ESTIMATE OF MATERIALS

PROJECT: PROPOSED 2500 GALS. CAPACITY, CONCRETE WATER TANK

ITEM DESCRIPTION QTY. UNIT PRICE AMOUNT
A. EARTH WORKS
EXCAVATION WORKS 4.81 CU. M. P 208.00 P 1,000.48
BACK FILLING WORK 4.81 CU. M. P 208.00 P 1,000.48
P 2 000.96
B. CONCRETE WORKS (REINFORCED)
CEMENT (PORTLAND) 73 BAGS P 238.00 P 17 374.00
GRAVEL YY (WASHED) 6.5 CU. M. P 1 200.00 P 7 800.00
SAND (COARSE) 3.2 CU. M. P 850.00 P 2 720.00
16mm DIA. X 6M (DEFORM) 43 LENGTHS P 325.00 P 13 975.00
12 mm DIA. X 6M (DEFORM) 25 LENGTHS P 178.00 P 4 450.00
10 mm DIA. X 6M (DEFORM) 139 LENGTHS P 135.00 P 18 765.00
G.I. WIRE # 16 22 KILOS P 90.00 P 1 980.00
P 67 064.00
C. FORM WORKS
3/8” X 4’ X 8’ MARINE PLYWOOD 27 SHTS. P 385.00 P 10 395.00
ASSORTED FORM LUMBER 1100 BDFT. P 15.00 P 16 500.00
ASSORTED NAILS 20 KILOS P 60.00 P 1 200.00
P 28 095.00
D. PLUMBING WORKS
4”DIA. PVC PIPE SR 1000 10 LENGTHS P 480.00 P 4 800.00
3”DIA. PVC PIPE SR 1000 3 LENGTHS P 330.00 P 990.00
4” PVC TEE 8 PCS. P 185.00 P 1 480.00
4”X 3”DIA. PVC BUSHING REDUCER 6 PCS. P 130.00 P 780.00
4”DIA. PVC CLEAN CUT 2 PCS. P 75.00 P 150.00
4”DIA. PVC ELBOW 90° 3 PCS. P 75.00 P 225.00
PVC SOLVENT CEMENT 3 CANS P 250.00 P 750.00
¾” DIA. G.I. PIPE SCH 40 3 LENGTHS P 680.00 P 2 040.00
½” DIA. G.I. PIPE SCH 40 2 LENGTHS P 480.00 P 960.00
¾” DIA. CONTROL VALVE (W/ 1 SET P 2 150.00 P 2 150.00
FLOATER)
¾” DIA. GATE VALVES 3 SET P 485.00 P 1 455.00
FITTINGS AND ACCESORIES 1 LOT P 1 500.00 P 1 500.00
P 17 130.00
E. STEEL WORKS
0.70 X 0.70 X 10mm THK. CHECKERED 1 SET P 1 650.00 P 1 650.00
PLATE MANHOLE COVER
STEEL HANGERS 1 LOT P 1 150.00 P 1 150.00
P 2 800.00
F. WATER PROOFING 1 LOT P 2 750.00
P 2 750.00
TOTAL MATERIAL COST: P 119 839.96
CONTIGENCIES: P 5 991.99
LABOR COST: P 35 232.94
PROFIT: P 16 106.49
VAT: P 21 260.56
TOTAL PROJECT COST: P 198 432.00
SUBMITTED BY:
ENGR. ABDELNOOH K. HADJIRUL
AL – HUSAYN CONSTRUCTION

SUMMARY
BILL OF MATERIALS
PROJECT: PROPOSED CONCRETE WATER TANK (2 500 GALS. CAPACITY)

ITEM DESCRIPTION QTY. UNIT COST AMOUNT

A. EARTH WORKS 9.62 CU. M. P 344.40 P 3 313.20

B. REINFORCED CONCRETE WORKS 7.615 CU. M. P 14 582.41 P 111 045.10

C. FORM WORKS 1 LOT P 46 519.92 P 46 519.92

D. PLUMBING WORKS & FITTINGS 1 LOT P 28 363.99 P 28 363.99

E. STEEL WORKS 1 LOT P 4 636.26 P 4 636.26

F. WATER PROOFING 1 LOT P 4 636.26 P 4 636.26

TOTAL PROJECT COST P 198 432.00

SUBMITTED BY:
ENGR. ABDELNOOH K. HADJIRUL
AL – HUSAYN CONSTRUCTION