You are on page 1of 37

Contact:

Customer Service - CTSLink Connecticut Avenue Securities


Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:54 AM

Certificateholder Distribution Summary

Current Cumulative
Record Certificate Pass- Beginning Interest Principal Realized Ending Certificate Total Realized
Class CUSIP Date Through Rate Certificate Balance Distribution Distribution Loss/Write Down Balance Distribution Losses/Write Down
1A-H 07/22/2022 0.00000 % 3,918,027,150.81 0.00 84,817,212.14 0.00 3,837,317,630.09 84,817,212.14 0.00
1M-1 20754HCK2 07/22/2022 2.37357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1M-1H 07/22/2022 0.00000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1M-2 20754HAE8 07/22/2022 3.62357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1M-2H 07/22/2022 0.00000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1M-2A 20754HAA6 07/22/2022 3.62357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1M-AH 07/22/2022 0.00000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1M-2B 20754HAB4 07/22/2022 3.62357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1M-BH 07/22/2022 0.00000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1M-2C 20754HAC2 07/22/2022 3.62357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1M-CH 07/22/2022 0.00000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1M-2X 20754HCG1 07/22/2022 3.62357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1M-2Y 20754HCF3 07/22/2022 0.00000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1B-1 20754HAD0 07/22/2022 5.72357 % 209,355,076.07 931,978.78 4,249,676.73 0.00 205,105,399.34 5,181,655.51 0.00
1B-1H 07/22/2022 0.00000 % 11,019,445.89 0.00 223,682.58 0.00 10,795,763.32 223,682.58 0.00
1B-2H 07/22/2022 0.00000 % 59,208,269.46 0.00 0.00 23,963.97 59,184,305.49 0.00 215,108.51
1B-1X 20754HCJ5 07/22/2022 0.00000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1B-1Y 20754HCH9 07/22/2022 5.72357 % 209,355,076.07 931,978.78 4,249,676.73 0.00 205,105,399.34 5,181,655.51 0.00
X-IO 07/22/2022 0.24915 % 0.00 1,359,742.43 0.00 0.00 0.00 1,359,742.43 0.00
1E-A1 20754HAF5 07/22/2022 2.12357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-A2 20754HAH1 07/22/2022 2.52357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-A3 20754HAK4 07/22/2022 2.92357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-A4 20754HAM0 07/22/2022 3.32357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-B1 20754HAP3 07/22/2022 2.12357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-B2 20754HAR9 07/22/2022 2.52357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-B3 20754HAT5 07/22/2022 2.92357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-B4 20754HAV0 07/22/2022 3.32357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-C1 20754HAX6 07/22/2022 2.12357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-C2 20754HAZ1 07/22/2022 2.52357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-C3 20754HBB3 07/22/2022 2.92357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-C4 20754HBC1 07/22/2022 3.32357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00

© 2021 Computershare. All rights reserved. Confidential. Page 1 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:54 AM

Certificateholder Distribution Summary

Current Cumulative
Record Certificate Pass- Beginning Interest Principal Realized Ending Certificate Total Realized
Class CUSIP Date Through Rate Certificate Balance Distribution Distribution Loss/Write Down Balance Distribution Losses/Write Down
1E-D1 20754HBD9 07/22/2022 2.12357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-D2 20754HBE7 07/22/2022 2.52357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-D3 20754HBF4 07/22/2022 2.92357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-D4 20754HBH0 07/22/2022 3.32357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-D5 20754HBJ6 07/22/2022 3.62357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-F1 20754HBK3 07/22/2022 2.12357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-F2 20754HBL1 07/22/2022 2.52357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-F3 20754HBM9 07/22/2022 2.92357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-F4 20754HBN7 07/22/2022 3.32357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-F5 20754HBP2 07/22/2022 3.62357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1A-I1 20754HAG3 07/22/2022 1.50000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1A-I2 20754HAJ7 07/22/2022 1.10000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1A-I3 20754HAL2 07/22/2022 0.70000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1A-I4 20754HAN8 07/22/2022 0.30000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1B-I1 20754HAQ1 07/22/2022 1.50000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1B-I2 20754HAS7 07/22/2022 1.10000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1B-I3 20754HAU2 07/22/2022 0.70000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1B-I4 20754HAW8 07/22/2022 0.30000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1C-I1 20754HAY4 07/22/2022 1.50000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1C-I2 20754HBA5 07/22/2022 1.10000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1C-I3 20754HCL0 07/22/2022 0.70000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1C-I4 20754HCM8 07/22/2022 0.30000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1X-1 20754HBQ0 07/22/2022 1.50000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1X-2 20754HBR8 07/22/2022 1.10000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1X-3 20754HBS6 07/22/2022 0.70000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1X-4 20754HCN6 07/22/2022 0.30000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1Y-1 20754HBT4 07/22/2022 1.50000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1Y-2 20754HBU1 07/22/2022 1.10000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1Y-3 20754HBV9 07/22/2022 0.70000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1Y-4 20754HBW7 07/22/2022 0.30000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1J-1 20754HBX5 07/22/2022 1.50000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00

© 2021 Computershare. All rights reserved. Confidential. Page 2 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:54 AM

Certificateholder Distribution Summary

Current Cumulative
Record Certificate Pass- Beginning Interest Principal Realized Ending Certificate Total Realized
Class CUSIP Date Through Rate Certificate Balance Distribution Distribution Loss/Write Down Balance Distribution Losses/Write Down
1J-2 20754HBY3 07/22/2022 1.10000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1J-3 20754HBZ0 07/22/2022 0.70000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1J-4 20754HCA4 07/22/2022 0.30000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1K-1 20754HCB2 07/22/2022 1.50000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1K-2 20754HCC0 07/22/2022 1.10000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1K-3 20754HCD8 07/22/2022 0.70000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1K-4 20754HCE6 07/22/2022 0.30000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
R CA0039592868 07/22/2022 0.00000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Totals 4,406,965,018.30 3,223,699.99 93,540,248.18 23,963.97 4,317,508,497.58 96,763,948.17 215,108.51
This document is provided by Computershare Trust Company, N.A., or one or more of its affiliates (collectively, "Computershare"), in its named capacity or as agent of or successor to Wells Fargo Bank, N.A., or
one or more of its affiliates ("Wells Fargo"), by virtue of the acquisition by Computershare of substantially all the assets of the corporate trust services business of Wells Fargo. This report is compiled by
Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.
All Record Dates are based upon the governing documents and logic set forth as of closing.

© 2021 Computershare. All rights reserved. Confidential. Page 3 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:54 AM

Principal Distribution Statement

Original Scheduled Unscheduled Realized Total Total


Face Beginning Principal Principal Loss/Write Principal Ending Certificate Ending Certificate Principal
Class Amount Certificate Balance Distribution Distribution Accretion Down Reduction Balance Percentage Distribution
1A-H 22,654,936,841.00 3,918,027,150.81 5,460,236.61 79,356,975.53 0.00 0.00 84,817,212.14 3,837,317,630.09 0.16938108 84,817,212.14
1M-1 225,717,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1M-1H 11,880,659.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1M-2 541,722,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1M-2H 28,512,384.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1M-2A 180,574,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1M-AH 9,504,128.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1M-2B 180,574,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1M-BH 9,504,128.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1M-2C 180,574,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1M-CH 9,504,128.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1M-2X 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1M-2Y 541,722,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1B-1 225,717,000.00 209,355,076.07 370,148.99 3,879,527.74 0.00 0.00 4,249,676.73 205,105,399.34 0.90868388 4,249,676.73
1B-1H 11,880,659.00 11,019,445.89 19,482.87 204,199.71 0.00 0.00 223,682.58 10,795,763.32 0.90868388 223,682.58
1B-2H 59,399,414.00 59,208,269.46 0.00 0.00 0.00 23,963.97 23,963.97 59,184,305.49 0.99637861 0.00
1B-1X 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1B-1Y 225,717,000.00 209,355,076.07 370,148.99 3,879,527.74 0.00 0.00 4,249,676.73 205,105,399.34 0.90868388 4,249,676.73
X-IO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1E-A1 180,574,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1E-A2 180,574,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1E-A3 180,574,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1E-A4 180,574,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1E-B1 180,574,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1E-B2 180,574,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1E-B3 180,574,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1E-B4 180,574,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1E-C1 180,574,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1E-C2 180,574,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1E-C3 180,574,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1E-C4 180,574,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1E-D1 361,148,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1E-D2 361,148,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00

© 2021 Computershare. All rights reserved. Confidential. Page 4 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:54 AM

Principal Distribution Statement

Original Scheduled Unscheduled Realized Total Total


Face Beginning Principal Principal Loss/Write Principal Ending Certificate Ending Certificate Principal
Class Amount Certificate Balance Distribution Distribution Accretion Down Reduction Balance Percentage Distribution
1E-D3 361,148,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1E-D4 361,148,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1E-D5 361,148,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1E-F1 361,148,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1E-F2 361,148,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1E-F3 361,148,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1E-F4 361,148,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1E-F5 361,148,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1A-I1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1A-I2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1A-I3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1A-I4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1B-I1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1B-I2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1B-I3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1B-I4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1C-I1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1C-I2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1C-I3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1C-I4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1X-1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1X-2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1X-3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1X-4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1Y-1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1Y-2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1Y-3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1Y-4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1J-1 180,574,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1J-2 180,574,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1J-3 180,574,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1J-4 180,574,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1K-1 361,148,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00

© 2021 Computershare. All rights reserved. Confidential. Page 5 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:54 AM

Principal Distribution Statement

Original Scheduled Unscheduled Realized Total Total


Face Beginning Principal Principal Loss/Write Principal Ending Certificate Ending Certificate Principal
Class Amount Certificate Balance Distribution Distribution Accretion Down Reduction Balance Percentage Distribution
1K-2 361,148,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1K-3 361,148,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
1K-4 361,148,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
R 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00000000 0.00
Totals 33,042,695,341.00 4,406,965,018.30 6,220,017.46 87,320,230.72 0.00 23,963.97 93,564,212.15 4,317,508,497.58 0.13066454 93,540,248.18

© 2021 Computershare. All rights reserved. Confidential. Page 6 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:54 AM

Principal Distribution Factors Statement

Original Scheduled Unscheduled Realized Total Total


Face Beginning Principal Principal Loss/Write Principal Ending Certificate Ending Certificate Principal
Class Amount Certificate Balance Distribution Distribution Accretion Down Reduction Balance Percentage Distribution
1A-H 22,654,936,841.00 172.94363601 0.24101752 3.50285574 0.00000000 0.00000000 3.74387326 169.38107826 0.16938108 3.74387326
1M-1 225,717,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1M-1H 11,880,659.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1M-2 541,722,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1M-2H 28,512,384.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1M-2A 180,574,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1M-AH 9,504,128.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1M-2B 180,574,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1M-BH 9,504,128.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1M-2C 180,574,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1M-CH 9,504,128.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1M-2X 0.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1M-2Y 541,722,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1B-1 225,717,000.00 927.51133530 1.63988087 17.18757444 0.00000000 0.00000000 18.82745531 908.68387999 0.90868388 18.82745531
1B-1H 11,880,659.00 927.51133502 1.63988126 17.18757436 0.00000000 0.00000000 18.82745562 908.68388025 0.90868388 18.82745562
1B-2H 59,399,414.00 996.78204671 0.00000000 0.00000000 0.00000000 0.40343782 0.40343782 996.37860889 0.99637861 0.00000000
1B-1X 0.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1B-1Y 225,717,000.00 927.51133530 1.63988087 17.18757444 0.00000000 0.00000000 18.82745531 908.68387999 0.90868388 18.82745531
X-IO 0.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-A1 180,574,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-A2 180,574,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-A3 180,574,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-A4 180,574,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-B1 180,574,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-B2 180,574,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-B3 180,574,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-B4 180,574,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-C1 180,574,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-C2 180,574,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-C3 180,574,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-C4 180,574,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-D1 361,148,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-D2 361,148,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

© 2021 Computershare. All rights reserved. Confidential. Page 7 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:54 AM

Principal Distribution Factors Statement

Original Scheduled Unscheduled Realized Total Total


Face Beginning Principal Principal Loss/Write Principal Ending Certificate Ending Certificate Principal
Class Amount Certificate Balance Distribution Distribution Accretion Down Reduction Balance Percentage Distribution
1E-D3 361,148,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-D4 361,148,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-D5 361,148,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-F1 361,148,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-F2 361,148,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-F3 361,148,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-F4 361,148,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-F5 361,148,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1A-I1 0.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1A-I2 0.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1A-I3 0.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1A-I4 0.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1B-I1 0.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1B-I2 0.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1B-I3 0.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1B-I4 0.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1C-I1 0.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1C-I2 0.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1C-I3 0.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1C-I4 0.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1X-1 0.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1X-2 0.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1X-3 0.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1X-4 0.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1Y-1 0.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1Y-2 0.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1Y-3 0.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1Y-4 0.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1J-1 180,574,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1J-2 180,574,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1J-3 180,574,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1J-4 180,574,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1K-1 361,148,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

© 2021 Computershare. All rights reserved. Confidential. Page 8 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:55 AM

Principal Distribution Factors Statement

Original Scheduled Unscheduled Realized Total Total


Face Beginning Principal Principal Loss/Write Principal Ending Certificate Ending Certificate Principal
Class Amount Certificate Balance Distribution Distribution Accretion Down Reduction Balance Percentage Distribution
1K-2 361,148,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1K-3 361,148,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1K-4 361,148,000.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
R 0.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
NOTE: All classes per $1,000 denomination.

© 2021 Computershare. All rights reserved. Confidential. Page 9 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:55 AM

Interest Distribution Statement

Payment of Non- Remaining Ending


Current Beginning Current Unpaid Basis Supported Total Unpaid Certificate/
Accrual Certificate Certificate/Notional Accrued Interest Risk Interest Interest Interest Interest Notional
Class Accrual Dates Days Rate Balance Interest Shortfall(1) Shortfall Shortfall Shortfall Distribution Shortfall(1) Balance
1A-H N/A N/A 0.00000 % 3,918,027,150.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,837,317,630.09
1M-1 N/A N/A 2.37357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1M-1H N/A N/A 0.00000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1M-2 N/A N/A 3.62357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1M-2H N/A N/A 0.00000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1M-2A N/A N/A 3.62357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1M-AH N/A N/A 0.00000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1M-2B N/A N/A 3.62357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1M-BH N/A N/A 0.00000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1M-2C N/A N/A 3.62357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1M-CH N/A N/A 0.00000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1M-2X N/A N/A 3.62357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1B-1 06/27/22 - 07/24/22 28 5.72357 % 209,355,076.07 931,978.78 0.00 0.00 0.00 0.00 931,978.78 0.00 205,105,399.34
1M-2Y N/A N/A 0.00000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1B-1H N/A N/A 0.00000 % 11,019,445.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,795,763.32
1B-2H N/A N/A 0.00000 % 59,208,269.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 59,184,305.49
1B-1X N/A N/A 0.00000 % 209,355,076.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 205,105,399.34
1B-1Y 06/27/22 - 07/24/22 28 5.72357 % 209,355,076.07 931,978.78 0.00 0.00 0.00 0.00 931,978.78 0.00 205,105,399.34
X-IO 06/27/22 - 07/24/22 28 0.24915 % 7,016,866,092.53 1,359,742.43 0.00 0.00 0.00 0.00 1,359,742.43 0.00 6,880,545,835.89
1E-A1 N/A N/A 2.12357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-A2 N/A N/A 2.52357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-A3 N/A N/A 2.92357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-A4 N/A N/A 3.32357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-B1 N/A N/A 2.12357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-B2 N/A N/A 2.52357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-B3 N/A N/A 2.92357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-B4 N/A N/A 3.32357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-C1 N/A N/A 2.12357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-C2 N/A N/A 2.52357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-C3 N/A N/A 2.92357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-C4 N/A N/A 3.32357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-D1 N/A N/A 2.12357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

© 2021 Computershare. All rights reserved. Confidential. Page 10 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:55 AM

Interest Distribution Statement

Payment of Non- Remaining Ending


Current Beginning Current Unpaid Basis Supported Total Unpaid Certificate/
Accrual Certificate Certificate/Notional Accrued Interest Risk Interest Interest Interest Interest Notional
Class Accrual Dates Days Rate Balance Interest Shortfall(1) Shortfall Shortfall Shortfall Distribution Shortfall(1) Balance
1E-D2 N/A N/A 2.52357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-D3 N/A N/A 2.92357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-D4 N/A N/A 3.32357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-D5 N/A N/A 3.62357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-F1 N/A N/A 2.12357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-F2 N/A N/A 2.52357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-F3 N/A N/A 2.92357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-F4 N/A N/A 3.32357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1E-F5 N/A N/A 3.62357 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1A-I1 N/A N/A 1.50000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1A-I2 N/A N/A 1.10000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1A-I3 N/A N/A 0.70000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1A-I4 N/A N/A 0.30000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1B-I1 N/A N/A 1.50000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1B-I2 N/A N/A 1.10000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1B-I3 N/A N/A 0.70000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1B-I4 N/A N/A 0.30000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1C-I1 N/A N/A 1.50000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1C-I2 N/A N/A 1.10000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1C-I3 N/A N/A 0.70000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1C-I4 N/A N/A 0.30000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1X-1 N/A N/A 1.50000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1X-2 N/A N/A 1.10000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1X-3 N/A N/A 0.70000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1X-4 N/A N/A 0.30000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1Y-1 N/A N/A 1.50000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1Y-2 N/A N/A 1.10000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1Y-3 N/A N/A 0.70000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1Y-4 N/A N/A 0.30000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1J-1 N/A N/A 1.50000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1J-2 N/A N/A 1.10000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1J-3 N/A N/A 0.70000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

© 2021 Computershare. All rights reserved. Confidential. Page 11 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:55 AM

Interest Distribution Statement

Payment of Non- Remaining Ending


Current Beginning Current Unpaid Basis Supported Total Unpaid Certificate/
Accrual Certificate Certificate/Notional Accrued Interest Risk Interest Interest Interest Interest Notional
Class Accrual Dates Days Rate Balance Interest Shortfall(1) Shortfall Shortfall Shortfall Distribution Shortfall(1) Balance
1J-4 N/A N/A 0.30000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1K-1 N/A N/A 1.50000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1K-2 N/A N/A 1.10000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1K-3 N/A N/A 0.70000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1K-4 N/A N/A 0.30000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
R N/A N/A 0.00000 % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Totals 3,223,699.99 0.00 0.00 0.00 0.00 3,223,699.99 0.00
(1) Amount also includes Coupon Cap or Basis Risk Shortfalls, if applicable.

© 2021 Computershare. All rights reserved. Confidential. Page 12 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:55 AM

Interest Distribution Factors Statement

Payment of Non- Remaining Ending


Original Current Beginning Current Unpaid Basis Supported Total Unpaid Certificate/
Face Certificate Certificate/Notional Accrued Interest Risk Interest Interest Interest Interest Notional
Class Amount Rate Balance Interest Shortfall(1) Shortfall Shortfall Shortfall Distribution Shortfall(1) Balance
1A-H 22,654,936,841.00 0.00000 % 172.94363601 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 169.38107826
1M-1 225,717,000.00 2.37357 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1M-1H 11,880,659.00 0.00000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1M-2 541,722,000.00 3.62357 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1M-2H 28,512,384.00 0.00000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1M-2A 180,574,000.00 3.62357 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1M-AH 9,504,128.00 0.00000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1M-2B 180,574,000.00 3.62357 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1M-BH 9,504,128.00 0.00000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1M-2C 180,574,000.00 3.62357 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1M-CH 9,504,128.00 0.00000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1M-2X 0.00 3.62357 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1B-1 225,717,000.00 5.72357 % 927.51133530 4.12897026 0.00000000 0.00000000 0.00000000 0.00000000 4.12897026 0.00000000 908.68387999
1M-2Y 541,722,000.00 0.00000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1B-1H 11,880,659.00 0.00000 % 927.51133502 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 908.68388025
1B-2H 59,399,414.00 0.00000 % 996.78204671 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 996.37860889
1B-1X 0.00 0.00000 % 927.51133530 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 908.68387999
1B-1Y 225,717,000.00 5.72357 % 927.51133530 4.12897026 0.00000000 0.00000000 0.00000000 0.00000000 4.12897026 0.00000000 908.68387999
X-IO 0.00 0.24915 % 295.32555603 0.05722878 0.00000000 0.00000000 0.00000000 0.00000000 0.05722878 0.00000000 289.58811497
1E-A1 180,574,000.00 2.12357 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-A2 180,574,000.00 2.52357 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-A3 180,574,000.00 2.92357 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-A4 180,574,000.00 3.32357 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-B1 180,574,000.00 2.12357 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-B2 180,574,000.00 2.52357 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-B3 180,574,000.00 2.92357 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-B4 180,574,000.00 3.32357 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-C1 180,574,000.00 2.12357 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-C2 180,574,000.00 2.52357 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

© 2021 Computershare. All rights reserved. Confidential. Page 13 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:55 AM

Interest Distribution Factors Statement

Payment of Non- Remaining Ending


Original Current Beginning Current Unpaid Basis Supported Total Unpaid Certificate/
Face Certificate Certificate/Notional Accrued Interest Risk Interest Interest Interest Interest Notional
Class Amount Rate Balance Interest Shortfall(1) Shortfall Shortfall Shortfall Distribution Shortfall(1) Balance
1E-C3 180,574,000.00 2.92357 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-C4 180,574,000.00 3.32357 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-D1 361,148,000.00 2.12357 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-D2 361,148,000.00 2.52357 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-D3 361,148,000.00 2.92357 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-D4 361,148,000.00 3.32357 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-D5 361,148,000.00 3.62357 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-F1 361,148,000.00 2.12357 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-F2 361,148,000.00 2.52357 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-F3 361,148,000.00 2.92357 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-F4 361,148,000.00 3.32357 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1E-F5 361,148,000.00 3.62357 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1A-I1 0.00 1.50000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1A-I2 0.00 1.10000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1A-I3 0.00 0.70000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1A-I4 0.00 0.30000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1B-I1 0.00 1.50000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1B-I2 0.00 1.10000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1B-I3 0.00 0.70000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1B-I4 0.00 0.30000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1C-I1 0.00 1.50000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1C-I2 0.00 1.10000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1C-I3 0.00 0.70000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1C-I4 0.00 0.30000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1X-1 0.00 1.50000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1X-2 0.00 1.10000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1X-3 0.00 0.70000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1X-4 0.00 0.30000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1Y-1 0.00 1.50000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

© 2021 Computershare. All rights reserved. Confidential. Page 14 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:55 AM

Interest Distribution Factors Statement

Payment of Non- Remaining Ending


Original Current Beginning Current Unpaid Basis Supported Total Unpaid Certificate/
Face Certificate Certificate/Notional Accrued Interest Risk Interest Interest Interest Interest Notional
Class Amount Rate Balance Interest Shortfall(1) Shortfall Shortfall Shortfall Distribution Shortfall(1) Balance
1Y-2 0.00 1.10000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1Y-3 0.00 0.70000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1Y-4 0.00 0.30000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1J-1 180,574,000.00 1.50000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1J-2 180,574,000.00 1.10000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1J-3 180,574,000.00 0.70000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1J-4 180,574,000.00 0.30000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1K-1 361,148,000.00 1.50000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1K-2 361,148,000.00 1.10000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1K-3 361,148,000.00 0.70000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
1K-4 361,148,000.00 0.30000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
R 0.00 0.00000 % 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
(1) Amount also includes Coupon Cap or Basis Risk Shortfalls, if applicable.
NOTE: All classes per $1,000 denomination.

© 2021 Computershare. All rights reserved. Confidential. Page 15 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:55 AM

Certificateholder Account Statement


CERTIFICATE ACCOUNT PREPAYMENT/CURTAILMENT INTEREST SHORTFALL

Beginning Balance 0.00 Total Prepayment/Curtailment Interest Shortfall 0.00


Deposits Servicing Fee Support 0.00
Payments of Interest and Principal 5,220,202.81 Non-Supported Prepayment/Curtailment Interest Shortfall 0.00
Reserve Funds and Credit Enhancements 0.00
Proceeds from Repurchased Loans 0.00
Gains & Subsequent Recoveries (Realized Losses) (23,963.97) ADMINISTRATION FEES
Total Deposits 5,196,238.84 Gross Servicing Fee* 0.00
Indenture Trustee Fee 14,583.33
Withdrawals
Supported Prepayment/Curtailment Interest Shortfall 0.00
Reserve Funds and Credit Enhancements 0.00
Total Administration Fees 14,583.33
Total Administration Fees 14,583.33
Payment of Interest and Principal 5,181,655.51
Total Withdrawals (Pool Distribution Amount) 5,196,238.84 *Servicer Payees include: FEDERAL NATIONAL MORTGAGE ASSOCIATION

Ending Balance 0.00

Reserve and Guaranty Funds


Beginning Current Current Ending
Account Name Balance Withdrawals Deposits Balance
Cash Collateral Account 209,355,076.08 4,431,178.19 181,501.46 205,105,399.35

© 2021 Computershare. All rights reserved. Confidential. Page 16 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:55 AM

Additional Reporting - Deal Level


Cash Reporting
Total Principal Reduction Current 85,206,844.00
Total Principal Reduction Cumulative 19,647,362,859.42
Scheduled Principal Current 5,849,868.47
Scheduled Principal Cumulative 505,097,826.37
Unscheduled Principal Current 79,333,011.56
Unscheduled Principal Cumulative 19,142,049,923.91
Senior Reduction Amount 84,793,248.17
Subordinate Reduction Amount 389,631.86
Calculated Tranche Write-down Amount 23,963.97
Calculated Tranche Write-up Amount 0.00
Modification Loss Amount 147,161.92
Recovery Principal on Previously Liquidated Loan Current 23,963.97
Recovery Principal on Previously Liquidated Loan Cumulative 23,994.43
Cash Collateral Reinvestment Interest 181,501.46
IO Q-Remic Interest Amount 2,027,352.51
LIBOR Interest Contribution Amount 82,867.25
Transfer Amount 667,610.08
Interest Funds Due from Fannie Mae 750,477.32
Informational Reporting
At Issuance Loan Count 98085
Period Beginning Loan Count 23637
Period Reference Pool Removal Loan Count 442
Period Ending Loan Count 23195
UPB at Origination 24,028,673,000.00
UPB at Issuance 23,759,765,957.65
UPB Actual Current 4,112,403,098.23
Period PIF Loan Count Current 442
PIF Loan Count Cumulative 74721
Period PIF Loan UPB Current 78,142,339.06
PIF Loan UPB Cumulative 18,847,072,751.09
Period Partial Prepayment Amount 1,405,575.11
Repurchase Prior CE Loan Count Curr 0
Repurchase Prior CE Loan Count Cum 152
Repurchase Prior Credit Event UPB Curr 0.00
Repurchase Prior Credit Event UPB Cum 36,297,348.19
Credit Event Amount Current 0.00

© 2021 Computershare. All rights reserved. Confidential. Page 17 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:55 AM

Additional Reporting - Deal Level


Informational Reporting
Credit Event Amount Cumulative 3,029,748.34
Total Active Modified Loan Count 455
Total Active Modified Loan UPB 118,844,480.52
Structural Reporting
Senior Percentage 93.339477%
Subordinate Percentage 6.660523%
Minimum Credit Enhancement Test Pass? YES
Delinquency Test Pass? NO
Overcollateralization 0.00
Libor Rate 1.623570%

© 2021 Computershare. All rights reserved. Confidential. Page 18 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:55 AM

Reference Tranche Performance - Deal Level


Tranche Credit Support

Class Calculated Calculated Original Beginning Period Ending Period


Write-down Amount Write-up Amount
1A-H 0.00 0.00 4.650000 % 6.660000 % 6.690000 %
1M-1 0.00 0.00 3.650000 % 6.660000 % 6.690000 %
1M-1H 0.00 0.00 3.650000 % 6.660000 % 6.690000 %
1M-2 0.00 0.00 1.250000 % 6.660000 % 6.690000 %
1M-2H 0.00 0.00 1.250000 % 6.660000 % 6.690000 %
1M-2A 0.00 0.00 2.850000 % 6.660000 % 6.690000 %
1M-2B 0.00 0.00 2.050000 % 6.660000 % 6.690000 %
1M-2C 0.00 0.00 1.250000 % 6.660000 % 6.690000 %
1B-1 0.00 0.00 0.250000 % 1.410000 % 1.440000 %
1B-1H 0.00 0.00 0.250000 % 1.410000 % 1.440000 %
1B-2H 23,963.97 0.00 0.000000 % 0.000000 % 0.000000 %

© 2021 Computershare. All rights reserved. Confidential. Page 19 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:55 AM

Rep and Warranty Settlement Reporting - Deal Level


Original Current
Origination Rep and Warranty Settlement Loan Count 0 0
Origination Rep and Warranty Settlement Amount 0.00 0.00
Origination Rep and Warranty Settlement UPB 0.00 0.00

© 2021 Computershare. All rights reserved. Confidential. Page 20 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:55 AM

Delinquency Status

DELINQUENCY

No. of % of
No. of Days Loans UPB Loans UPB %
30 Days 335 66,278,517.14 1.444277 % 1.611674 %
60 Days 99 18,344,794.64 0.426816 % 0.446085 %
90 Days 64 13,837,828.26 0.275922 % 0.336490 %
120 Days 47 9,586,339.53 0.202630 % 0.233108 %
150 Days 40 9,998,729.81 0.172451 % 0.243136 %
180+ Days 494 115,372,469.80 2.129769 % 2.805476 %
Totals 1079 233,418,679.18 4.651865 % 5.675968 %

© 2021 Computershare. All rights reserved. Confidential. Page 21 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:55 AM

Modification Loss Summary

Current Mod Loss/(Gain) Loss


Group Count of loans UPB Amount Percentage
Group 1 262 74,788,695.52 147,161.92 0.196770

Modification Loss Detail

Loan Current Mod Loss/(Gain) Loss


Group Number UPB Amount Percentage
Group 1 0092586746 513,320.68 962.48 0.187501
Group 1 0092587913 580,221.69 1,208.80 0.208334
Group 1 0092589143 294,464.13 613.47 0.208334
Group 1 0092589468 309,406.65 644.60 0.208334
Group 1 0092590475 260,695.97 353.03 0.135418
Group 1 0092590529 428,754.06 535.94 0.124999
Group 1 0092590700 517,660.45 862.77 0.166667
Group 1 0092591591 205,739.39 407.19 0.197915
Group 1 0092591845 133,029.08 207.86 0.156252
Group 1 0092593161 128,202.05 332.79 0.259582
Group 1 0092593476 110,612.69 218.92 0.197916
Group 1 0092594025 465,874.01 873.51 0.187499
Group 1 0092595029 210,174.98 463.86 0.220702
Group 1 0092595485 261,271.12 326.59 0.125000
Group 1 0092595974 294,927.93 583.71 0.197916
Group 1 0092596300 119,245.16 322.96 0.270837
Group 1 0092596306 191,235.30 438.25 0.229168
Group 1 0092596416 81,948.73 212.73 0.259589
Group 1 0092597005 129,595.01 323.99 0.250002
Group 1 0092597266 252,682.28 579.06 0.229165
Group 1 0092597339 493,653.68 719.91 0.145833
Group 1 0092597911 1,003,359.73 1,358.72 0.135417
Group 1 0092598082 462,580.58 867.34 0.187500
Group 1 0092598124 230,638.21 264.27 0.114582
Group 1 0092598138 203,771.22 551.88 0.270833

© 2021 Computershare. All rights reserved. Confidential. Page 22 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:55 AM

Modification Loss Detail

Loan Current Mod Loss/(Gain) Loss


Group Number UPB Amount Percentage
Group 1 0092598410 161,829.16 337.14 0.208331
Group 1 0092598443 480,500.82 800.83 0.166666
Group 1 0092599251 164,895.38 343.53 0.208332
Group 1 0092599432 318,822.96 561.93 0.176251
Group 1 0092599608 425,878.38 803.89 0.188760
Group 1 0092600019 338,236.59 493.26 0.145833
Group 1 0092600107 132,372.04 220.62 0.166667
Group 1 0092600438 724,550.02 1,207.58 0.166666
Group 1 0092602053 228,365.48 333.03 0.145832
Group 1 0092603078 419,453.59 954.06 0.227453
Group 1 0092603572 281,407.37 674.21 0.239585
Group 1 0092603714 54,802.37 125.59 0.229169
Group 1 0092603897 230,540.83 456.28 0.197917
Group 1 0092605178 359,256.41 693.07 0.192918
Group 1 0092605720 350,850.54 621.30 0.177084
Group 1 0092606068 196,883.46 246.10 0.124998
Group 1 0092606898 192,611.09 444.02 0.230527
Group 1 0092607259 103,809.90 194.64 0.187497
Group 1 0092608002 247,253.89 463.60 0.187500
Group 1 0092608526 493,252.00 770.71 0.156251
Group 1 0092608825 202,137.48 357.95 0.177082
Group 1 0092608867 150,885.15 314.34 0.208331
Group 1 0092608944 321,734.41 804.34 0.250001
Group 1 0092609239 241,594.60 526.47 0.217915
Group 1 0092609525 200,546.75 501.37 0.250002
Group 1 0092609583 121,782.61 266.40 0.218750
Group 1 0092609986 66,482.83 180.06 0.270837
Group 1 0092610123 143,431.17 343.64 0.239585
Group 1 0092610171 174,454.90 482.26 0.276438
Group 1 0092610593 154,688.99 401.55 0.259585
Group 1 0092610720 169,497.56 439.99 0.259585
Group 1 0092611234 296,455.15 802.90 0.270834
Group 1 0092611345 163,089.00 237.84 0.145834
Group 1 0092611697 478,522.49 747.69 0.156250

© 2021 Computershare. All rights reserved. Confidential. Page 23 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:55 AM

Modification Loss Detail

Loan Current Mod Loss/(Gain) Loss


Group Number UPB Amount Percentage
Group 1 0092612025 338,212.90 669.38 0.197917
Group 1 0092612269 89,926.02 196.71 0.218746
Group 1 0092612914 287,360.72 718.40 0.249999
Group 1 0092612978 397,645.40 1,035.53 0.260415
Group 1 0092613017 206,960.91 164.10 0.079290
Group 1 0092613415 359,490.09 674.04 0.187499
Group 1 0092613638 379,939.31 633.23 0.166666
Group 1 0092613742 496,484.73 982.63 0.197917
Group 1 0092613895 184,424.82 499.48 0.270831
Group 1 0092614044 337,560.94 773.58 0.229168
Group 1 0092614526 249,982.99 546.84 0.218751
Group 1 0092614687 313,885.12 621.23 0.197916
Group 1 0092614921 687,020.98 1,211.30 0.176312
Group 1 0092615200 101,877.61 201.63 0.197914
Group 1 0092615287 203,528.85 339.21 0.166664
Group 1 0092615574 160,184.19 148.38 0.092631
Group 1 0092616078 341,573.88 569.29 0.166667
Group 1 0092616155 176,179.95 310.52 0.176252
Group 1 0092616582 214,726.02 559.18 0.260416
Group 1 0092616634 132,594.87 207.18 0.156250
Group 1 0092616841 259,977.03 620.70 0.238752
Group 1 0092617405 313,296.23 652.70 0.208333
Group 1 0092617406 632,695.26 1,384.02 0.218750
Group 1 0092617924 101,238.37 253.10 0.250004
Group 1 0092618001 169,556.91 264.93 0.156248
Group 1 0092618457 261,482.04 463.04 0.177083
Group 1 0092618588 305,922.82 732.94 0.239583
Group 1 0092618601 201,953.26 399.70 0.197917
Group 1 0092618757 375,244.15 625.41 0.166667
Group 1 0092619119 330,521.00 447.58 0.135417
Group 1 0092619190 215,988.72 404.98 0.187501
Group 1 0092619610 154,787.98 386.97 0.250000
Group 1 0092619842 164,463.29 428.29 0.260417
Group 1 0092621174 161,831.39 320.29 0.197916

© 2021 Computershare. All rights reserved. Confidential. Page 24 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:55 AM

Modification Loss Detail

Loan Current Mod Loss/(Gain) Loss


Group Number UPB Amount Percentage
Group 1 0092621415 335,813.07 699.61 0.208333
Group 1 0092621458 378,856.03 749.82 0.197917
Group 1 0092621550 390,086.75 772.05 0.197918
Group 1 0092621641 271,756.48 648.82 0.238751
Group 1 0092622059 119,342.51 210.34 0.176249
Group 1 0092623171 107,944.20 167.76 0.155414
Group 1 0092623371 124,480.23 331.32 0.266163
Group 1 0092623382 694,078.78 1,301.40 0.187500
Group 1 0092623486 476,713.77 1,042.81 0.218750
Group 1 0092623733 201,390.29 419.56 0.208332
Group 1 0092623943 270,317.57 283.05 0.104710
Group 1 0092624810 174,911.67 419.06 0.239584
Group 1 0092624877 181,323.55 377.76 0.208335
Group 1 0092625034 302,415.59 441.02 0.145832
Group 1 0092625128 107,032.21 277.84 0.259585
Group 1 0092625709 199,460.87 434.66 0.217917
Group 1 0092626031 378,521.50 709.73 0.187501
Group 1 0092626048 414,012.47 733.15 0.177084
Group 1 0092626268 235,541.39 441.64 0.187500
Group 1 0092626827 284,641.47 501.68 0.176250
Group 1 0092626922 363,347.70 492.03 0.135416
Group 1 0092626998 72,814.69 182.04 0.250004
Group 1 0092627070 316,288.85 724.83 0.229167
Group 1 0092627244 287,971.96 479.95 0.166666
Group 1 0092627783 228,884.37 548.37 0.239584
Group 1 0092627961 314,013.16 654.19 0.208332
Group 1 0092628567 63,058.12 144.51 0.229170
Group 1 0092629181 333,591.53 694.98 0.208333
Group 1 0092629503 269,928.01 365.53 0.135418
Group 1 0092629730 246,211.40 359.06 0.145834
Group 1 0092629755 230,934.68 407.02 0.176249
Group 1 0092630390 221,024.86 345.35 0.156249
Group 1 0092630541 68,167.85 163.32 0.239585
Group 1 0092630887 138,994.64 372.92 0.268298

© 2021 Computershare. All rights reserved. Confidential. Page 25 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:55 AM

Modification Loss Detail

Loan Current Mod Loss/(Gain) Loss


Group Number UPB Amount Percentage
Group 1 0092631010 210,223.53 394.17 0.187500
Group 1 0092631450 445,715.17 1,114.29 0.250000
Group 1 0092632262 153,385.63 319.55 0.208331
Group 1 0092632341 457,984.54 667.89 0.145832
Group 1 0092632423 228,063.88 522.65 0.229168
Group 1 0092632486 734,486.97 1,294.53 0.176250
Group 1 0092632814 636,500.40 1,524.95 0.239584
Group 1 0092633514 310,859.00 3.89 0.001251
Group 1 0092633589 380,590.31 862.98 0.226748
Group 1 0092633722 272,041.09 510.08 0.187501
Group 1 0092634095 337,665.43 527.60 0.156249
Group 1 0092634220 120,665.59 289.09 0.239579
Group 1 0092634632 209,827.51 459.00 0.218751
Group 1 0092634717 519,614.88 703.65 0.135418
Group 1 0092635753 157,648.31 361.28 0.229168
Group 1 0092636250 279,977.75 758.27 0.270832
Group 1 0092636259 806,227.43 1,931.59 0.239584
Group 1 0092636608 285,700.77 476.17 0.166667
Group 1 0092637214 131,067.20 245.75 0.187499
Group 1 0092637778 759,176.85 1,502.54 0.197917
Group 1 0092638018 175,154.48 364.91 0.208336
Group 1 0092638064 69,488.21 166.48 0.239580
Group 1 0092638110 271,384.70 904.62 0.333335
Group 1 0092638430 184,323.28 441.61 0.239584
Group 1 0092639534 184,725.14 384.84 0.208331
Group 1 0092640391 176,765.48 478.74 0.270833
Group 1 0092641348 107,058.99 216.35 0.202085
Group 1 0092641716 67,778.80 141.21 0.208339
Group 1 0092641950 188,834.00 452.41 0.239581
Group 1 0092642067 470,511.29 1,372.32 0.291666
Group 1 0092642278 287,047.62 446.12 0.155417
Group 1 0092642674 479,755.19 1,049.46 0.218749
Group 1 0092643425 241,769.66 604.42 0.249998
Group 1 0092644055 144,998.54 362.50 0.250003

© 2021 Computershare. All rights reserved. Confidential. Page 26 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:55 AM

Modification Loss Detail

Loan Current Mod Loss/(Gain) Loss


Group Number UPB Amount Percentage
Group 1 0092644943 242,210.41 403.68 0.166665
Group 1 0092645098 212,130.24 419.84 0.197916
Group 1 0092645257 220,675.95 482.73 0.218751
Group 1 0092645746 232,262.94 602.92 0.259585
Group 1 0092645911 111,752.15 221.18 0.197920
Group 1 0092645974 419,667.49 786.88 0.187501
Group 1 0092645984 822,674.44 1,371.12 0.166666
Group 1 0092646813 64,159.06 133.66 0.208326
Group 1 0092647260 249,041.11 718.21 0.288390
Group 1 0092647976 226,124.68 494.65 0.218751
Group 1 0092648096 456,009.42 997.52 0.218750
Group 1 0092649004 342,115.72 855.29 0.250000
Group 1 0092652357 243,376.60 633.79 0.260415
Group 1 0092652793 105,931.46 13.65 0.012886
Group 1 0092652860 176,256.66 403.92 0.229166
Group 1 0092652871 541,226.14 1,465.82 0.270833
Group 1 0092653517 701,825.54 1,023.50 0.145834
Group 1 0092653742 315,172.25 492.46 0.156251
Group 1 0092653787 284,375.66 592.45 0.208334
Group 1 0092655158 366,474.71 569.56 0.155416
Group 1 0092655190 72,123.57 163.10 0.226140
Group 1 0092655640 352,635.29 771.39 0.218750
Group 1 0092655836 490,157.59 970.10 0.197916
Group 1 0092656494 200,195.05 521.34 0.260416
Group 1 0092656596 235,007.80 293.76 0.125000
Group 1 0092657091 352,595.62 844.76 0.239583
Group 1 0092657168 108,631.22 260.26 0.239581
Group 1 0092657384 397,135.25 413.68 0.104166
Group 1 0092657665 274,861.03 145.19 0.052823
Group 1 0092657987 132,733.89 13.33 0.010043
Group 1 0092658175 199,187.17 352.73 0.177085
Group 1 0092658598 402,220.36 628.47 0.156250
Group 1 0092658669 167,387.54 366.16 0.218750
Group 1 0092658976 257,961.97 564.29 0.218749

© 2021 Computershare. All rights reserved. Confidential. Page 27 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:55 AM

Modification Loss Detail

Loan Current Mod Loss/(Gain) Loss


Group Number UPB Amount Percentage
Group 1 0092659148 309,576.89 481.13 0.155415
Group 1 0092660089 266,980.86 639.64 0.239583
Group 1 0092660135 440,597.77 1,101.49 0.249999
Group 1 0092660548 66,751.15 125.16 0.187502
Group 1 0092661760 383,634.50 719.31 0.187499
Group 1 0092662029 197,501.71 493.75 0.249998
Group 1 0092662253 147,924.55 338.99 0.229164
Group 1 0092662273 314,695.52 524.49 0.166666
Group 1 0092662766 560,943.16 1,168.63 0.208333
Group 1 0092662810 327,106.81 715.55 0.218751
Group 1 0092663631 178,056.02 370.95 0.208333
Group 1 0092665334 240,331.55 475.66 0.197918
Group 1 0092665371 420,057.15 787.61 0.187501
Group 1 0092665622 472,946.73 936.04 0.197917
Group 1 0092665888 146,913.65 275.46 0.187498
Group 1 0092666773 376,258.81 663.16 0.176251
Group 1 0092667436 165,660.43 310.61 0.187498
Group 1 0092667450 118,919.32 235.36 0.197916
Group 1 0092667491 75,483.31 64.60 0.085582
Group 1 0092667940 207,254.86 388.60 0.187499
Group 1 0092668143 221,582.60 369.30 0.166665
Group 1 0092669584 228,470.87 571.18 0.250001
Group 1 0092670089 311,296.46 616.11 0.197917
Group 1 0092670525 387,379.96 524.58 0.135417
Group 1 0092670590 151,142.09 283.39 0.187499
Group 1 0092670648 538,465.24 1,121.80 0.208333
Group 1 0092671003 330,443.12 516.32 0.156251
Group 1 0092672011 224,659.19 397.83 0.177082
Group 1 0092672017 310,443.33 711.43 0.229166
Group 1 0092672592 192,608.78 481.52 0.249999
Group 1 0092672675 436,761.94 682.44 0.156250
Group 1 0092672681 620,519.46 1,098.84 0.177084
Group 1 0092673810 158,707.67 396.77 0.250001
Group 1 0092673981 182,935.75 381.12 0.208335

© 2021 Computershare. All rights reserved. Confidential. Page 28 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:55 AM

Modification Loss Detail

Loan Current Mod Loss/(Gain) Loss


Group Number UPB Amount Percentage
Group 1 0092673996 92,973.27 199.51 0.214589
Group 1 0092675560 347,783.21 797.00 0.229166
Group 1 0092675954 288,406.50 660.93 0.229166
Group 1 0092676381 205,645.50 364.16 0.177081
Group 1 0092676513 145,168.29 332.68 0.229169
Group 1 0092676791 313,124.50 717.58 0.229168
Group 1 0092676851 193,932.05 464.63 0.239584
Group 1 0092677142 352,407.07 624.05 0.177082
Group 1 0092677315 471,263.63 785.44 0.166667
Group 1 0092677439 144,236.58 390.64 0.270833
Group 1 0092677542 430,684.39 628.08 0.145833
Group 1 0092677664 554,020.13 1,269.63 0.229167
Group 1 0092678539 135,879.30 311.39 0.229167
Group 1 0092678946 197,745.64 432.57 0.218751
Group 1 0092679246 182,114.47 436.32 0.239586
Group 1 0092679400 110,291.50 229.77 0.208330
Group 1 0092680174 427,179.06 1,067.95 0.250001
Group 1 0092680325 241,467.58 578.52 0.239585
Group 1 0092680489 457,499.17 806.34 0.176250
Group 1 0092680740 652,527.61 1,155.52 0.177084
Group 1 0092680975 153,043.45 269.74 0.176251
Group 1 0092682468 177,225.95 276.92 0.156253
Group 1 0092682718 616,610.97 1,446.47 0.234584
Group 1 0092682749 372,204.59 930.51 0.250000
Group 1 0092682766 628,499.07 1,636.72 0.260417
Group 1 0092682950 392,981.26 573.10 0.145834
Group 1 0092683010 230,023.36 407.33 0.177082
Group 1 0092683083 199,876.28 353.95 0.177085
Group 1 0092683204 249,998.83 598.96 0.239585
Group 1 0092683421 160,794.09 234.49 0.145832
Group 1 0092684183 344,860.28 947.99 0.274891
Group 1 0092684380 51,742.61 150.92 0.291675
Group 1 0092684518 303,829.40 535.50 0.176250

© 2021 Computershare. All rights reserved. Confidential. Page 29 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:55 AM

Realized Loss Summary Realized Loss Summary


Realized Dispositions in Current Period Current Adjustments to Previous Dispositions

Liquidated Loss/(Gain) Loss Liquidated Loss/(Gain) Total Loss/(Gain) Loss


# of Loans UPB Amount Percentage # of Loans UPB Amount Amount Percentage
No Losses This Period 1 105,938.82 23,963.97 3,755.81 3.545

Realized Loss Detail Realized Loss Detail


Realized Dispositions in Current Period Current Adjustments to Previous Dispositions

Loan Liquidated Loss/(Gain) Loss Loan Liquidated Loss/(Gain) Total Loss/(Gain) Loss
Number UPB Amount Percentage Number UPB Amount Amount Percentage
No Losses This Period 0092634473 105,938.82 23,963.97 3,755.81 3.545

© 2021 Computershare. All rights reserved. Confidential. Page 30 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:55 AM

Cumulative Realized Loss Summary

Liquidated Loss/(Gain) Loss


Count of Loans UPB Amount Percentage
17 3,029,748.34 215,109.14 7.100

Cumulative Realized Loss Detail

Loan Liquidated Loss/(Gain) Loss


Number UPB Amount Percentage
0092592992 145,175.91 (2,696.79) (1.858)
0092594014 123,165.14 3,382.19 2.746
0092607596 175,147.25 (7,870.02) (4.493)
0092607946 290,816.31 (2,360.56) (0.812)
0092609550 382,652.25 56,254.68 14.701
0092616144 54,379.49 1,712.17 3.149
0092621507 292,093.38 (10,674.69) (3.655)
0092622715 117,860.14 11,041.21 9.368
0092632429 94,212.43 (821.65) (0.872)
0092634473 105,938.82 3,755.81 3.545
0092643402 57,839.12 2,697.77 4.664
0092644256 205,269.55 48,076.97 23.421
0092644340 129,627.85 35,923.90 27.713
0092648214 51,455.83 (823.80) (1.601)
0092648533 642,997.09 14,631.13 2.275
0092678329 105,388.62 32,171.10 30.526
0092679838 55,729.16 30,709.72 55.105

© 2021 Computershare. All rights reserved. Confidential. Page 31 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:55 AM

Realized Loss Detail Report - Loans with Losses during Current Period

Inactive Active Totals

# Loans Liquidated Realized Current # Loans Ending Realized Current # Loans Liquidated or Realized Current
with Actual Loss/(Gain) Loss with Actual Loss/(Gain) Loss with Ending Actual Loss/(Gain) Loss
Group Losses Balance Amount Percentage Losses Balance Amount Percentage Losses Balance Amount Percentage
Total 1 105,938.82 23,963.97 0.001 % 0 0.00 0.00 0.000 % 1 105,938.82 23,963.97 0.001 %

Realized Loss Loan Detail Report - Loans with Losses during Current Period

Original Liquidated or Liquidation Cumulative


Loan Securitized Current LTV at Original Ending Actual Effective Realized Realized
Group Number Balance Note Rate State Origination Term Balance Date Loss/(Gain) Loss/(Gain)
Summary 0092634473 107,000.00 5.750 % FL 80.00 360 105,938.82 05/31/2022 23,963.97 3,755.81
Realized Loss/(Gain) value may include Interest Loss, Principal Loss, and Expense amounts.
* This data is currently not provided for reporting.
** The current loss for this loan is associated with a modification; for further detail please see the Modification section.

© 2021 Computershare. All rights reserved. Confidential. Page 32 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:56 AM

Realized Loss Report - Collateral


Summary
MDR SDA
Current Month 0.000 % Current Month 0.000 %
3 Month Average 0.003 % 3 Month Average 0.056 %
12 Month Average 0.003 % 12 Month Average 0.063 %

CDR Loss Severity


Current Month 0.000 % Current Month (Cumulative) 7.100 %
3 Month Average 0.034 % 3 Month Average (Cumulative) 7.078 %
12 Month Average 0.038 % 12 Month Average (Cumulative) 12.405 %

Calculation Methodology:
Monthly Default Rate (MDR): Sum(Beg Scheduled Balance of Liquidated Loans) / Sum(Beg Scheduled Balance).
Conditional Default Rate (CDR): 1-((1-MDR)^12)
SDA Standard Default Assumption: If WAS ≤ 30 then CDR / (WAS * 0.02) else if 30 < WAS ≤ 60 then CDR / 0.6 else if 60 < WAS ≤ 120 then CDR / (0.6 - ((WAS - 60) * 0.0095)) else if WAS > 120 then CDR /
0.03
Cumulative Loss Severity: Sum(All Active & Inactive Realized Losses) / Sum(Active Loans or loans without a loss passed on or after liquidation: the Actual Ending Principal Balance as of the most recent cycle in
which a Realized Loss was passed; loans with a loss passed on or after the month of liquidation: the Actual Beginning Principal Balance from the cycle in which the loan was liquidated).
3 Month Average and 12 Month Average will not have values until the 3rd and 12th month respectively.

© 2021 Computershare. All rights reserved. Confidential. Page 33 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:56 AM

Prepayment Rates
Summary
SMM CPR PSA
Current Month 1.893 % Current Month 20.496 % Current Month 341.593 %
3 Month Average 2.594 % 3 Month Average 26.838 % 3 Month Average 447.302 %
12 Month Average 3.693 % 12 Month Average 35.954 % 12 Month Average 599.293 %

Calculation Methodology:
Single Month Mortality (SMM): (Partial and full prepayments + Repurchases) / (Beginning Scheduled Balance - Scheduled Principal)
Conditional PrePayment Rate (CPR): 1 - ((1 - SMM)^12)
PSA Standard Prepayment Model: 100 * CPR / (0.2 * MIN(30,WAS))
Weighted Average Seasoning (WAS): sum((Original Term - Remaining Term)*(Current Scheduled Balance/Deal Scheduled Principal Balance))

© 2021 Computershare. All rights reserved. Confidential. Page 34 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:57 AM

Substitutions

Loans Repurchased Loans Substituted

Current Current
Loan Scheduled Current Current Loan Scheduled Current Current
Number Balance Rate Payment Number Balance Rate Payment

No Substitutions this Period

Current Repurchases Due To Breaches

Beginning
Loan Scheduled Payoff Current Current
Number Balance Balance Rate Payment

No Repurchases Due to Breaches this Period

Cumulative Repurchases Due To Breaches

Count of Loans Repurchased Total Cumulative UPB of Loans


Due To Breaches Repurchased Due To Breaches
152 36,297,348.19

© 2021 Computershare. All rights reserved. Confidential. Page 35 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:57 AM

Current Repurchases Due To Other

Beginning
Loan Scheduled Payoff Current Current
Number Balance Balance Rate Payment

No Repurchases Due to Other this Period

Cumulative Repurchases Due To Other

Count of Loans Repurchased Total Cumulative UPB of Loans


Due To Other Repurchased Due To Other
No Cumulative Repurchases

© 2021 Computershare. All rights reserved. Confidential. Page 36 of 37


Contact:
Customer Service - CTSLink Connecticut Avenue Securities
Computershare Trust Company, N.A.
9062 Old Annapolis Road Mortgage Trust
Columbia, MD 21045
www.ctslink.com
Series 2019-R05
Telephone: 1-866-846-4526

Distribution Date: 25-Jul-2022


11-Jul-2022 10:45:57 AM

Supplemental Reporting

Closing Date
August 7, 2019

Business Day
A day other than (i) a Saturday or Sunday or (ii) a day on which the Corporate Trust Offices of the Indenture Trustee, the Exchange Administrator, the Custodian, DTC, the Federal Reserve Bank of New York or banking institutions in the City of New York,
Wilmington Delaware or Boston, Massachusetts are authorized or obligated by law or executive order to be closed.

Note Accrual Period


With respect to each Payment Date, the period beginning on and including the prior Payment Date (or, in the case of the first Payment Date, the Closing Date) and ending on and including the day preceding such Payment Date.

Record Date
The Business Day immediately preceding a Payment Date, with respect to Book-Entry Notes, and the last Business Day of the month preceding a Payment Date, with respect to Definitive Notes (the "Record Date").

© 2021 Computershare. All rights reserved. Confidential. Page 37 of 37

You might also like