Scribd Logo
Upload

Welcome to Scribd!

  • LA VIDA - PASAY Studio With Balcony

    Uploaded by

    Maureen ban-eg
    9 views1 page
    This document outlines the purchase of a residential unit by Sample. It details the selling price of 4.82 million PHP plus VAT. The total purchase price is 5.66 million PHP to be paid over 35 months, with 20% of the down payment in monthly installments and the balance paid from bank proceeds on the 35th month. The payment schedule lists the monthly amounts due for the down payment over the 35 month period.

    Original Description:

    Original Title

    LA VIDA -PASAY studio with balcony

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document outlines the purchase of a residential unit by Sample. It details the selling price of 4.82 million PHP plus VAT. The total purchase price is 5.66 million PHP to be paid over 35 months, with 20% of the down payment in monthly installments and the balance paid from bank proceeds on the 35th month. The payment schedule lists the monthly amounts due for the down payment over the 35 month period.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    9 views1 page

    LA VIDA - PASAY Studio With Balcony

    Uploaded by

    Maureen ban-eg
    This document outlines the purchase of a residential unit by Sample. It details the selling price of 4.82 million PHP plus VAT. The total purchase price is 5.66 million PHP to be paid over 35 months, with 20% of the down payment in monthly installments and the balance paid from bank proceeds on the 35th month. The payment schedule lists the monthly amounts due for the down payment over the 35 month period.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    CITILLION PROPERTIES, INC.

    Reservation Date : Apr 01, 2021 Unit Number : 1818


    Buyer Name : SAMPLE Floor : 16
    Project Name : LA VIDA Total Approx. Area (sqm) : 31.50
    Project Location : PASAY CITY Unit Type : STUDIO
    Tower : A Property Type : Residential

    SELLING PRICE BEFORE VAT (SPBV) 4,820,000.00


    LESS: DISCOUNT 0.0% -
    NET SELLING PRICE (NSP) 4,820,000.00
    ADD: VAT (if applicable) 12% 578,400.00
    TOTAL SELLING PRICE (TSP) 5,398,400.00
    ADD: OTHER CHARGES 5.5% 265,100.00
    TOTAL PURCHASE PRICE (TPP) 5,663,500.00
    SAMPLE PAYMENT SCHEDULE
    20% DP in 35 months (P15,000.00 monthly; P45,000.00 every 12th month; Balance on 35th mo.); 80% Bank Proceeds
    TYPE OF PAYMENT DUE DATE AMOUNT VAT TOTAL AMOUNT DUE
    RESERVATION FEE April 01, 2021 22,321.43 2,678.57 25,000.00
    20% DOWN PAYMENT 1 OF 35 April 01, 2021 10,714.29 1,285.71 12,000.00
    20% DOWN PAYMENT 2 OF 35 May 01, 2021 10,714.29 1,285.71 12,000.00
    20% DOWN PAYMENT 3 OF 35 June 01, 2021 10,714.29 1,285.71 12,000.00
    20% DOWN PAYMENT 4 OF 35 July 01, 2021 10,714.29 1,285.71 12,000.00
    20% DOWN PAYMENT 5 OF 35 August 01, 2021 10,714.29 1,285.71 12,000.00
    20% DOWN PAYMENT 6 OF 35 September 01, 2021 10,714.29 1,285.71 12,000.00
    20% DOWN PAYMENT 7 OF 35 October 01, 2021 10,714.29 1,285.71 12,000.00
    20% DOWN PAYMENT 8 OF 35 November 01, 2021 10,714.29 1,285.71 12,000.00
    20% DOWN PAYMENT 9 OF 35 December 01, 2021 10,714.29 1,285.71 12,000.00
    20% DOWN PAYMENT 10 OF 35 January 01, 2022 10,714.29 1,285.71 12,000.00
    20% DOWN PAYMENT 11 OF 35 February 01, 2022 10,714.29 1,285.71 12,000.00
    20% DOWN PAYMENT 12 OF 35 March 01, 2022 40,178.57 4,821.43 45,000.00
    20% DOWN PAYMENT 13 OF 35 April 01, 2022 13,392.86 1,607.14 15,000.00
    20% DOWN PAYMENT 14 OF 35 May 01, 2022 13,392.86 1,607.14 15,000.00
    20% DOWN PAYMENT 15 OF 35 June 01, 2022 13,392.86 1,607.14 15,000.00
    20% DOWN PAYMENT 16 OF 35 July 01, 2022 13,392.86 1,607.14 15,000.00
    20% DOWN PAYMENT 17 OF 35 August 01, 2022 13,392.86 1,607.14 15,000.00
    20% DOWN PAYMENT 18 OF 35 September 01, 2022 13,392.86 1,607.14 15,000.00
    20% DOWN PAYMENT 19 OF 35 October 01, 2022 13,392.86 1,607.14 15,000.00
    20% DOWN PAYMENT 20 OF 35 November 01, 2022 13,392.86 1,607.14 15,000.00
    20% DOWN PAYMENT 21 OF 35 December 01, 2022 13,392.86 1,607.14 15,000.00
    20% DOWN PAYMENT 22 OF 35 January 01, 2023 13,392.86 1,607.14 15,000.00
    20% DOWN PAYMENT 23 OF 35 February 01, 2023 13,392.86 1,607.14 15,000.00
    20% DOWN PAYMENT 24 OF 35 March 01, 2023 40,178.57 4,821.43 45,000.00
    20% DOWN PAYMENT 25 OF 35 April 01, 2023 13,392.86 1,607.14 15,000.00
    20% DOWN PAYMENT 26 OF 35 May 01, 2023 13,392.86 1,607.14 15,000.00
    20% DOWN PAYMENT 27 OF 35 June 01, 2023 13,392.86 1,607.14 15,000.00
    20% DOWN PAYMENT 28 OF 35 July 01, 2023 13,392.86 1,607.14 15,000.00
    20% DOWN PAYMENT 29 OF 35 August 01, 2023 13,392.86 1,607.14 15,000.00
    20% DOWN PAYMENT 30 OF 35 September 01, 2023 13,392.86 1,607.14 15,000.00
    20% DOWN PAYMENT 31 OF 35 October 01, 2023 13,392.86 1,607.14 15,000.00
    20% DOWN PAYMENT 32 OF 35 November 01, 2023 13,392.86 1,607.14 15,000.00
    20% DOWN PAYMENT 33 OF 35 December 01, 2023 13,392.86 1,607.14 15,000.00
    20% DOWN PAYMENT 34 OF 35 January 01, 2024 13,392.86 1,607.14 15,000.00
    20% DOWN PAYMENT 35 OF 35 February 01, 2024 462,214.29 55,465.71 517,680.00
    80% BANK PROCEEDS March 01, 2024 3,856,000.00 462,720.00 4,318,720.00
    OTHER CHARGES March 01, 2024 265,100.00 265,100.00

    TOTAL 5,663,500.00

    This payment schedule is subject for review and approval.

    PREPARED BY: Conforme:

    SAMPLE

    You might also like