LAPORAN PATRA RESIDENCE PALAGAN

YTD 15 FEBRUARI 2022

NO
NO NAMA PROJECT NAMA CUSTOMER PENJUALAN CARA BAYAR KETERANGAN CARA BAYAR LT TYPE KEPEMILIKAN
KAVLING

1 PATRA RESIDENCE NANANG SAHROINI Mar-22 C8 CB 48X PENGAJUAN (DP 1X, Angsuran 48x) 180 100 PERTAMINA
2 PATRA RESIDENCE SYAIFUL KURNIAWAN Mar-22 D6 CB 36X DP 4x, Angsuran 32x 180 100 EKSTERNAL
3 PATRA RESIDENCE CINDY CEKTI Mar-22 A3 CB 36X DP 6X, Angsuran 36x 198 180 EKSTERNAL
4 PATRA RESIDENCE MULYONO (DIREKSI HOLDING) Mar-22 B1 CB 12X CB 12x 320 180 PERTAMINA
5 PATRA RESIDENCE ROHMAD ASIDIK Mar-22 E11 CB 36X DP 4x, Angsuran 32x 189 100 EKSTERNAL
6 PATRA RESIDENCE H. ACHMAD PURNOMO, DR. Mar-22 B10 CB 36X DP 4x, Angsuran 36x 200 180 EKSTERNAL
7 PATRA RESIDENCE PRISKA CHRISANTI DJUHARI Mar-22 A8 CB 36X DP 4x, Angsuran 32x 225 180 HABITAT
8 PATRA RESIDENCE RITA LESTARI Mar-22 A1 CB 36X DP 4x, Angsuran 32x 235 180 EKSTERNAL
9 PATRA RESIDENCE SITI MADICHAH ISSEMIARTI Mar-22 D5 CB 48X PENGAJUAN (DP 4x, ANGSURAN 48x) 127 100 EKSTERNAL
10 PATRA RESIDENCE SUTRISNO BINTORO Mar-22 C2 KPR KPR MANDIRI 127 100 HABITAT
11 PATRA RESIDENCE ANGGI RADITYA DWI Mar-22 D8 CB 48X PENGAJUAN (DP 5x, ANGSURAN 48x) 127 100 EKSTERNAL
12 PATRA RESIDENCE SRI IRIANI Mar-22 D11 CB 36X DP 4x, Angsuran 32x 127 100 EKSTERNAL
13 PATRA RESIDENCE DIREKSI HOLDING (DIREKSI 2) Mar-22 B11 CB 12X CB 12x 292 180 PERTAMINA
14 PATRA RESIDENCE DIREKSI HOLDING (DIREKSI 3) Mar-22 E1 CB 12X CB 12x 242 100 PERTAMINA
15 PATRA RESIDENCE DIREKSI HOLDING (DIREKSI 4) Mar-22 F8 CB 12X CB 12x 131 100 PERTAMINA
16 PATRA RESIDENCE R. AJ. IVANA RENATA Mar-22 F1 HARD CASH DP 1x, Angsuran 5x 212 100 EKSTERNAL
17 PATRA RESIDENCE - RKAP APR-22 A2 CB 36X FLAT 36X 194 180 -
18 PATRA RESIDENCE - RKAP APR-22 A5 CB 36X FLAT 36X 206 180 -
19 PATRA RESIDENCE - RKAP APR-22 A6 CB 36X FLAT 36X 210 180 -
20 PATRA RESIDENCE - RKAP MEI-22 A7 CB 36X FLAT 36X 217 180 -
21 PATRA RESIDENCE - RKAP MEI-22 A9 CB 36X FLAT 36X 229 180 -
22 PATRA RESIDENCE - RKAP MEI-22 A10 CB 36X FLAT 36X 239 180 -
23 PATRA RESIDENCE - RKAP JUN-22 A11 CB 36X FLAT 36X 331 180 -
24 PATRA RESIDENCE - RKAP JUN-22 B2 CB 36X FLAT 36X 200 180 -
25 PATRA RESIDENCE - RKAP JUN-22 B3 CB 36X FLAT 36X 200 180 -
26 PATRA RESIDENCE - RKAP JUL-22 B5 CB 36X FLAT 36X 200 180 -
27 PATRA RESIDENCE - RKAP JUL-22 B6 CB 36X FLAT 36X 200 180 -
28 PATRA RESIDENCE - RKAP JUL-22 B7 CB 36X FLAT 36X 200 180 -
29 PATRA RESIDENCE - RKAP AGT-22 B8 CB 36X FLAT 36X 200 180 -
30 PATRA RESIDENCE - RKAP AGT-22 B9 CB 36X FLAT 36X 200 100 -
31 PATRA RESIDENCE - RKAP AGT-22 C1 CB 36X FLAT 36X 163 100 -
32 PATRA RESIDENCE - RKAP SEP-22 C3 CB 36X FLAT 36X 127 100 -
33 PATRA RESIDENCE - RKAP SEP-22 C5 CB 36X FLAT 36X 127 100 -
34 PATRA RESIDENCE - RKAP SEP-22 C6 CB 36X FLAT 36X 127 100 -
35 PATRA RESIDENCE - RKAP OKT-22 C7 CB 36X FLAT 36X 127 100 -
36 PATRA RESIDENCE - RKAP OKT-22 C9 CB 36X FLAT 36X 127 100 -
37 PATRA RESIDENCE - RKAP OKT-22 C10 CB 36X FLAT 36X 127 100 -
38 PATRA RESIDENCE - RKAP NOV-22 C11 CB 36X FLAT 36X 127 100 -
39 PATRA RESIDENCE - RKAP NOV-22 C12 CB 36X FLAT 36X 127 100 -
40 PATRA RESIDENCE - RKAP NOV-22 C15 CB 36X FLAT 36X 127 100 -
41 PATRA RESIDENCE - RKAP DES-22 C16 CB 36X FLAT 36X 267 100 -
42 PATRA RESIDENCE - RKAP DES-22 D1 CB 36X FLAT 36X 237 100 -
43 PATRA RESIDENCE - RKAP DES-22 D2 CB 36X FLAT 36X 127 100 -
44 PATRA RESIDENCE - RKAP JAN-23 D3 CB 36X FLAT 36X 127 100 -
45 PATRA RESIDENCE - RKAP JAN-23 D7 CB 36X FLAT 36X 188 100 -
46 PATRA RESIDENCE - RKAP JAN-23 D9 CB 36X FLAT 36X 127 100 -
47 PATRA RESIDENCE - RKAP FEB-23 D10 CB 36X FLAT 36X 127 100 -
48 PATRA RESIDENCE - RKAP FEB-23 D12 CB 36X FLAT 36X 127 100 -
49 PATRA RESIDENCE - RKAP FEB-23 D15 CB 36X FLAT 36X 199 100 -
50 PATRA RESIDENCE - RKAP MAR-23 E2 CB 36X FLAT 36X 160 100 -
51 PATRA RESIDENCE - RKAP MAR-23 E3 CB 36X FLAT 36X 155 100 -
52 PATRA RESIDENCE - RKAP MAR-23 E5 CB 36X FLAT 36X 149 100 -
53 PATRA RESIDENCE - RKAP APR-23 E6 CB 36X FLAT 36X 147 100 -
54 PATRA RESIDENCE - RKAP APR-23 E7 CB 36X FLAT 36X 136 100 -
55 PATRA RESIDENCE - RKAP APR-23 E8 CB 36X FLAT 36X 133 100 -
56 PATRA RESIDENCE - RKAP MEI-23 E9 CB 36X FLAT 36X 132 100 -
57 PATRA RESIDENCE - RKAP MEI-23 E10 CB 36X FLAT 36X 131 100 -
58 PATRA RESIDENCE - RKAP MEI-23 F2 CB 36X FLAT 36X 162 100 -
59 PATRA RESIDENCE - RKAP JUN-23 F3 CB 36X FLAT 36X 159 100 -
60 PATRA RESIDENCE - RKAP JUN-23 F5 CB 36X FLAT 36X 157 100 -
61 PATRA RESIDENCE - RKAP JUN-23 F6 CB 36X FLAT 36X 149 100 -
62 PATRA RESIDENCE - RKAP JUN-23 F7 CB 36X FLAT 36X 138 100 -
62 Unit Terjual 10878 7720
HARGA PRICELIST

3,424,000,000
3,183,000,000
4,576,000,000
5,457,000,000
3,521,000,000
4,734,000,000
5,002,000,000
5,171,000,000
2,681,000,000
2,583,660,000
2,681,000,000
2,681,000,000
5,294,000,000
3,841,000,000
2,764,000,000
3,723,000,000
4,794,929,785
4,920,877,499
4,961,002,435
5,034,564,816
5,170,543,764
5,274,199,847
6,323,021,076
4,855,117,188
4,855,117,188
4,855,117,188
4,855,117,188
4,855,117,188
4,855,117,188
4,855,117,188
3,428,452,817
2,823,235,041
2,823,235,041
2,823,235,041
2,823,235,041
3,428,452,817
2,823,235,041
2,823,235,041
2,823,235,041
2,823,235,041
4,487,305,280
4,218,691,129
2,823,235,041
2,823,235,041
3,692,608,642
2,823,235,041
2,823,235,041
2,823,235,041
3,817,441,775
3,339,286,294
3,286,900,961
3,220,026,069
3,201,078,183
3,082,932,540
3,053,953,420
3,043,922,186
3,023,859,718
3,358,234,180
3,332,598,805
3,308,078,011
3,216,682,324
3,101,880,426
233,126,060,646
 Bulan Tahun RENCANA REALISASI %
FEBRUARI 305,000,000 305,000,000 100%
MARET 1,670,950,000 609,800,000 36%
APRIL 3,749,170,000 - 0%
MEI 4,264,776,000 - 0%
JUNI 4,694,757,000 - 0%
JULI 2022 6,858,350,000 - 0%
AGUSTUS 4,727,803,000 - 0%
SEPTEMBER 4,436,278,000 - 0%
OKTOBER 4,621,259,000 - 0%
NOVEMBER 4,873,339,000 - 0%
DESEMBER 5,108,609,000 - 0%
Total 2022 45,310,291,000 914,800,000 2%
JANUARI 5,428,864,000 - 0%
FEBRUARI 5,688,283,000 - 0%
MARET 5,951,169,000 - 0%
APRIL 4,786,674,000 - 0%
MEI 5,046,062,000 - 0%
JUNI 5,332,896,000 - 0%
2023
JULI 5,591,486,000 - 0%
AGUSTUS 5,591,486,000 - 0%
SEPTEMBER 5,591,486,000 - 0%
OKTOBER 5,591,486,000 - 0%
NOVEMBER 5,591,486,000 - 0%
DESEMBER 5,591,486,000 - 0%
Total 2023 65,782,864,000 - 0%
JANUARI 5,591,486,000 - 0%
FEBRUARI 5,591,486,000 - 0%
MARET 5,591,486,000 - 0%
APRIL 5,591,486,000 - 0%
MEI 5,591,486,000 - 0%
JUNI 5,591,486,000 - 0%
2024
JULI 5,591,486,000 - 0%
AGUSTUS 5,591,486,000 - 0%
SEPTEMBER 5,591,486,000 - 0%
OKTOBER 5,591,486,000 - 0%
NOVEMBER 5,591,486,000 - 0%
DESEMBER 5,591,486,000 - 0%
Total 2024 67,097,832,000 - 0%
JANUARI 5,591,486,000 - 0%
FEBRUARI 5,591,486,000 - 0%
MARET 5,464,711,000 - 0%
APRIL 5,040,249,719 - 0%
MEI 4,632,547,428 - 0%
JUNI 4,202,616,453 - 0%
2025
 2025
JULI 3,757,237,565 - 0%
AGUSTUS 3,249,656,194 - 0%
SEPTEMBER 2,884,684,122 - 0%
OKTOBER 2,548,833,899 - 0%
NOVEMBER 2,296,766,122 - 0%
DESEMBER 2,061,492,450 - 0%
Total 2025 47,321,766,951 - 0%
JANUARI 1,741,250,724 - 0%
FEBRUARI 1,481,817,856 - 0%
MARET 1,218,930,324 - 0%
APRIL 891,674,142 - 0%
2026
MEI 656,607,084 - 0%
JUNI 444,035,566 - 0%
JULI 86,882,000 - 0%
AGUSTUS 43,449,000 - 0%
Total 2026 6,564,646,696 - 0%
Total 2022 s/d 2026 232,077,400,646 914,800,000 0%