Before budgeting

Fixed Income
Income Actual

Kristen’s $155,000
Monthly Salary
Lennox’s $389,000
Monthly Salary
Kristen’s Small $50,000
Online Business

Total $594,000
 Before Budgeting
Fixed expenses
Item Actual
Mortgage $50,000
Car Loan $45,000
School Supplies $27,000
Car Insurance $3,000
Life Insurance $21,300
Internet Bill $6,000
Tax $110,320
NIS $30,464
Total $293,084
 Before Budgeting
Flexible Expenses

Items Actual

Car Gas $60,000

Market Shopping $20,000
Grocery $35,000
Cooking Gas $4,000
Electricity Bill $5,000
Water Bill $2,500
Phone Bill $1,200
Clothing $70,000
Outings $ 90,000
Kid’s allowance $12,000
Total $299,700
 Before Budgeting

Income $594,000
Expenses $592,784
Savings $1,216