You are on page 1of 64

VBHC Mumbai Value Homes Private Limited

Report Code Activity Details As on


EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Preliminary Works
Anti Termite treatment in foundation 10084 Sqm Inactive 0.00 0.00 0.00 35.00 0.00 0.00 0.00 35.00
Backfilling and compaction 10083 Cum Inactive 0.00 0.00 0.00 55.00 0.00 0.00 0.00 55.00
Cleaning and grubbing for removal of 10640 Sq Cm Inactive 0.00 0.00 0.00 15.00 0.00 0.00 0.00 15.00
vegetation, shrubs, small trees ,
bushes, stumps, weeds, grass
including roots, debris, unusable
materials and disposal of the same
by burning or any other means
including dumping to approved areas
within the project site or at the areas
designated by authorities out side
site, removal of 150mm thick top soil
by using manual or mechanical
method, stacking useable materials
at places shown with all leads and
lifts, cost of all labour, hire and fuel
charges for all tools and plants
employed and all other incidental
charges etc., all complete and as
directed.
Clearing the Site for Excavation 10160 Sqm Inactive 0.00 0.00 0.00 1.50 0.00 0.00 0.00 1.50
Clearing the site which includes 10297 Sqm Inactive 0.00 0.00 0.00 12.00 0.00 0.00 0.00 12.00
removal of all kinds of Vegetation,
small shrubs, shifting etc complete
as per instructions
Excavate/ fill to the required depth 10720 Sqm Inactive 0.00 0.00 0.00 120.00 0.00 0.00 0.00 120.00
for base preparation of pitching works
Excavating Ordinary Soil upto 200 10080 Sqm Inactive 0.00 26.40 0.00 0.00 0.79 0.00 0.00 27.19
mm - Manual
Excavating Ordinary Soil upto 3.00 10001 Cum Inactive 0.00 0.00 0.00 75.00 0.00 0.00 0.00 75.00
meters - Mechanized
Manual Excavation 1.0 to 1.2 meter 10229 Cum Active 0.00 110.00 0.00 0.00 3.30 0.00 0.00 113.30
Marking and clearing the area for 10079 Sqm Inactive 0.00 0.00 0.00 1.50 0.00 0.00 0.00 1.50
excavation - Clearing the Site
Supply & Fixing of Polythene Sheet 10225 Sqm Active 38.76 1.10 0.00 0.00 0.00 0.00 0.00 39.86

Sub Total: 38.76 137.50 0.00 315.00 4.09 0.00 0.00 495.35
Masonry and plastering Works
9"thick Brick Masonry 10281 Cum Active 3,819.14 0.00 0.00 550.00 0.00 0.00 0.00 4,369.14
Internal Plastering - 12mm Thick 10244 Sqm Active 60.87 0.00 0.00 130.00 0.00 0.00 0.00 190.87
Plastering to Block Masonry 10283 Sqm Active 0.00 0.00 0.00 190.00 0.00 0.00 0.00 190.00

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 1 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Pointing and Lining in CM 1:4 10717 Sqm Inactive 0.00 0.00 0.00 220.00 0.00 0.00 0.00 220.00
Providing 30 mm thick, 150 mm wide 10002 Rmt Active 22.67 0.00 0.00 60.00 0.00 0.00 0.00 82.67
plastering Band
Providing and constructing 115 mm 10171 Sqm Active 374.90 0.00 0.00 100.00 0.00 0.00 0.00 474.90
thick Brick masonry
Providing and constructing 230 mm 10094 Rmt Active 0.00 0.00 0.00 2,320.00 0.00 0.00 0.00 2,320.00
thick Brick masonry
Providing and constructing size stone 10718 Cum Active 0.00 0.00 0.00 3,100.00 0.00 0.00 0.00 3,100.00
masnory in CM 1:4
Screed Plaster 10767 Sqm Active 0.00 0.00 0.00 4.00 0.00 0.00 0.00 4.00
Size Stone masonry in CM 1:6 10173 Cum Active 0.00 0.00 0.00 2,000.00 0.00 0.00 0.00 2,000.00
Solid block masonry 100 mm thick 10233 Sqm Active 529.06 0.00 0.00 410.00 0.00 0.00 0.00 939.06
Solid CC Block masonry 150 mm 10231 Sqm Active 610.25 0.00 0.00 60.00 0.00 0.00 0.00 670.25
thick
Supply & Laying of 200mm blockwall 10452 Sqm Active 0.00 0.00 0.00 490.00 0.00 0.00 0.00 490.00
in CM 1:6
Supply & Placing of Rough Plaster 10279 Sqm Active 0.00 0.00 0.00 120.00 0.00 0.00 0.00 120.00
Supply and laying of 20mm thick 10804 Sqm Active 101.00 0.00 0.00 210.00 0.00 0.00 0.00 311.00
external plaster in cement mortar 1:4
Supply and placing of 100mm thick 10776 Sqm Active 0.00 350.00 0.00 0.00 0.00 0.00 0.00 350.00
hollow concrete block masonry wall
in cement mortar 1:4
Supply and placing of 150mm thick 10775 Sqm Active 516.25 124.25 0.00 0.00 3.73 0.00 0.00 644.23
hollow concrete block masonry wall
in cement mortar 1:4

Sub Total: 6,034.14 474.25 0.00 9,964.00 3.73 0.00 0.00 16,476.12
Structural Steel Works
Fabrication and fixing of MS doors 10801 Nos Active 3,738.36 0.00 0.00 1,403.00 0.00 0.00 0.00 5,141.36
for Electrical shaft including one coat
of primer
Fabrication & supply of 50mm C 10209 Rmt Active 0.00 0.00 0.00 710.00 0.00 0.00 0.00 710.00
Channel
Fabrication and fixing structural steel 10210 Kg Active 56.36 0.00 0.00 23.00 0.00 0.00 0.00 79.36
for Balcony railing including one coat
of primer
Fabrication and fixing structural steel 10802 Kg Active 56.41 0.00 0.00 23.00 0.00 0.00 0.00 79.41
for Corridor railing including one coat
of primer
Fabrication and fixing of MS door for 10899 Nos Active 6,679.21 0.00 0.00 2,630.69 0.00 0.00 0.00 9,309.90
Electrical room including one coat of
primer

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 2 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Fabrication and fixing of MS door for 10123 Nos Active 4,605.18 0.00 0.00 1,778.36 0.00 0.00 0.00 6,383.54
Staircase head room including one
coat of primer
Fabrication and fixing of side railing 10659 Set Active 10,920.00 0.00 0.00 0.00 0.00 0.00 0.00 10,920.00
for staircase landing
Fabrication and fixing of staircase 10660 Set Active 72,785.75 0.00 0.00 0.00 0.00 0.00 0.00 72,785.75
railing
Fabrication of forms for loft slab 10227 kit Inactive 3,160.50 0.00 0.00 1,573.88 0.00 0.00 0.00 4,734.38
Fabrication of Structual steel for Main 10189 Set Active 0.00 0.00 0.00 85.00 0.00 0.00 0.00 85.00
gate.
Fixing of MS Grill for Windows 10147 Nos Active 1,116.83 0.00 0.00 0.00 0.00 0.00 0.00 1,116.83
MS Fabrication works 10466 Set Inactive 0.00 0.00 0.00 3,200.00 0.00 0.00 0.00 3,200.00
Providing ,fixing and placing 10856 Set Active 2,647.22 0.00 0.00 0.00 0.00 0.00 0.00 2,647.22
structural steel for Kitchen counter
top
Providing ,placing and fixing 10852 Kg Active 56.31 0.00 0.00 23.00 0.00 0.00 0.00 79.31
structural steel Staircase Railing
including one coat of primer
Providing ,placing and fixing 10853 Set Active 9,196.00 0.00 0.00 0.00 0.00 0.00 0.00 9,196.00
structural steel for Staircase side Grill
Providing,fixing and placing of 10855 Set Active 33,771.58 0.00 0.00 0.00 0.00 0.00 0.00 33,771.58
structural steel for LMR
Providing,placing and fixing structural 10854 Set Active 1,283.21 0.00 0.00 0.00 0.00 0.00 0.00 1,283.21
steel for electrical room
Providing,placing and fixing structural 10851 Set Active 107,460.00 0.00 0.00 0.00 0.00 0.00 0.00 107,460.00
steel for Window grill
Supply and fabrication of brackets for 10017 Rmt Inactive 20.00 0.00 0.00 0.00 0.00 0.00 0.00 20.00
loft
Supply and fabrication of tie sleeves 10022 Sqm Inactive 120.00 0.00 0.00 0.00 0.00 0.00 0.00 120.00
Supply and fixing of steel angles for 10018 kit Inactive 287.13 0.00 0.00 0.00 0.00 0.00 0.00 287.13
supporting kitchen countertop
Supply of GI sheet for temporary 10236 Nos Active 380.00 0.00 0.00 0.00 0.00 0.00 0.00 380.00
works
supply,placing and fixing of structural 10850 Set Active 79,846.00 0.00 0.00 0.00 0.00 0.00 0.00 79,846.00
steel for loft

Sub Total: 338,186.05 0.00 0.00 11,449.93 0.00 0.00 0.00 349,635.98
Steel Works
Cutting, bending and placing of 10165 MT Active 0.00 0.00 0.00 5,500.00 0.00 0.00 0.00 5,500.00
Reinforcement bars
Installation of Welded wire mesh 10476 MT Active 0.00 0.00 0.00 1,000.00 0.00 0.00 0.00 1,000.00
Providing 8 mm diameter Re-Bars 10066 MT Active 50,566.21 0.00 0.00 5,607.00 0.00 0.00 0.00 56,173.21
Providing 10 mm diameter Re-Bars 10067 MT Active 50,566.21 0.00 0.00 5,607.00 0.00 0.00 0.00 56,173.21

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 3 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Providing 12 mm diameter Re-Bars 10068 MT Active 50,566.21 0.00 0.00 5,607.00 0.00 0.00 0.00 56,173.21
Providing 16mm dia Re-bars 10168 MT Active 50,566.21 0.00 0.00 5,607.00 0.00 0.00 0.00 56,173.21
Providing 20 mm dia Re-bars 10169 MT Active 50,149.55 0.00 0.00 5,107.00 0.00 0.00 0.00 55,256.55
Providing 25 mm dia Re-bar 10071 MT Active 45,600.00 4,845.75 0.00 0.00 0.00 0.00 0.00 50,445.75
Providing 32 mm dia Re-bar 10070 MT Active 47,318.20 4,780.75 0.00 0.00 0.00 0.00 0.00 52,098.95
Providing 6 mm dia Re-bar 10069 MT Active 48,318.20 4,780.75 0.00 0.00 573.69 0.00 0.00 53,672.64
Supply of 16 dia TMT steel bar 10163 MT Inactive 49,458.01 0.00 0.00 0.00 0.00 0.00 0.00 49,458.01
Supply of 20 dia TMT bars 10164 MT Inactive 32,640.00 0.00 0.00 0.00 0.00 0.00 0.00 32,640.00
Supply of Welded wire mesh 10475 MT Active 0.00 0.00 0.00 42,000.00 0.00 0.00 0.00 42,000.00
reinforcement

Sub Total: 475,748.80 14,407.25 0.00 76,035.00 573.69 0.00 0.00 566,764.74
Civil Works
Aluminium form work 10023 Sqm Active 8.78 0.00 0.00 50.00 0.00 0.00 0.00 58.78
Application of Primer,membrane and 10387 Sqm Active 0.00 0.00 0.00 70.00 0.00 0.00 0.00 70.00
acrylic coating
Bore packing with non shrink and 10389 Sqm Active 0.00 0.00 0.00 256.00 0.00 0.00 0.00 256.00
sealing with epoxy sealant
Charges towards dismantlling , 10737 Cum Active 0.00 0.00 0.00 34,225.00 0.00 0.00 0.00 34,225.00
removal and stacking Size Stone
Masonary. As directed by
engineer-in-charge.
Civil Clearance 10753 Nos Active 0.00 0.00 0.00 18,500.00 0.00 0.00 0.00 18,500.00
Construction of Gully trap chamber 10920 Nos Active 0.00 0.00 0.00 993.00 0.00 0.00 0.00 993.00
300 x 300 mm - Masonry type
Construction of Gully trap chamber 10919 Nos Active 49,811.06 0.00 0.00 0.00 0.00 0.00 0.00 49,811.06
300 x 300 mm Concrete type
Construction of Inspection chamber 10921 Nos Active 0.00 0.00 0.00 957.00 0.00 0.00 0.00 957.00
600 x 600 mm - Concrete type
Construction of Inspection chamber 10923 Nos Active 0.00 0.00 0.00 1,227.00 0.00 0.00 0.00 1,227.00
600 x 750 mm - Masonry type
Construction of Inspection chamber 10922 Nos Active 0.00 0.00 0.00 1,227.00 0.00 0.00 0.00 1,227.00
600 x 900 mm - Masonry type
Construction of Septic tank 10282 Nos Inactive 0.00 0.00 0.00 33,000.00 0.00 0.00 0.00 33,000.00
Construction of 12 seat table with 2 10235 kit Inactive 3,809.62 0.00 0.00 430.00 0.00 0.00 0.00 4,239.62
benches
Construction of CATCH BASIN for 10704 Nos Inactive 0.00 0.00 0.00 1,815.00 0.00 0.00 0.00 1,815.00
size and depth upto 1200mm for
external storm water drainage of size
450 x 450

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 4 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Construction of CATCH BASIN for 10705 Nos Inactive 0.00 0.00 0.00 1,815.00 0.00 0.00 0.00 1,815.00
size and depth upto 1200mm for
external storm water drainage of size
300 x 300
Construction of CATCH BASIN for 10703 Nos Inactive 0.00 0.00 0.00 2,200.00 0.00 0.00 0.00 2,200.00
size and depth upto 1200mm for
external storm water drainage of size
600 x 600
Construction of Compound Wall 10274 Nos Active 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00
Construction of man hole with best 10355 Nos Inactive 0.00 0.00 0.00 4,775.00 0.00 0.00 0.00 4,775.00
quality, approved table moulded
bricks in CM 1:6 - more then 2mtr
depth
Construction of man hole with best 10354 Nos Active 0.00 0.00 0.00 3,000.00 0.00 0.00 0.00 3,000.00
quality, approved table moulded
bricks in CM 1:6 - up to 2mtr depth
Construction of Marketing Office & 100275 Nos Inactive 0.00 0.00 0.00 4,627,137.43 0.00 0.00 0.00 4,627,137.43
Engg Office
Construction of Mock up 100276 Nos Inactive 0.00 0.00 0.00 1,915,566.68 0.00 0.00 0.00 1,915,566.68
Construction of Open Well as per 11910 Nos Active 0.00 0.00 0.00 1,800.00 0.00 0.00 0.00 1,800.00
design
Construction of Stores 100277 Nos Inactive 0.00 0.00 0.00 3,795,837.00 0.00 0.00 0.00 3,795,837.00
Construction of UG Sump 10130 Nos Active 0.00 0.00 0.00 250.00 0.00 0.00 0.00 250.00
Construction of Work shop 100278 Nos Inactive 0.00 0.00 0.00 1,877,247.00 0.00 0.00 0.00 1,877,247.00
Covering the Trench with cable 10191 Nos Active 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
coving Bricks/Tiles.
Drilling of 6 1/2" diameter Borewell- 10474 Set Active 0.00 0.00 0.00 159,200.00 0.00 0.00 0.00 159,200.00
0 to 1000 ft.
Erecting and dismantling of 'H' 10723 Sft Active 0.00 0.00 0.00 4.50 0.00 0.00 0.00 4.50
frames in required locations including
shifting the materials.
Errection of Casurina poles for 10237 Nos Active 35.00 0.00 0.00 0.00 0.00 0.00 0.00 35.00
temporary works
Extra Column of s i z e 10292 Nos Inactive 0.00 0.00 0.00 1,300.00 0.00 0.00 0.00 1,300.00
150mmx150mmx2700mm as per
Site requirement
Fabrication and fixing of PVC 10909 Nos Active 50.00 0.00 0.00 60.00 0.00 0.00 0.00 110.00
Sleeves - 200 mm
Fabrication and fixing of PVC 10908 Nos Active 45.00 0.00 0.00 60.00 0.00 0.00 0.00 105.00
Sleeves - 75 mm
Fabrication, supply and fixing of MS 10874 Nos Active 0.00 0.00 0.00 45.00 0.00 0.00 0.00 45.00
door D4
Fabrication, supply and fixing of MS 10875 Nos Active 0.00 0.00 0.00 45.00 0.00 0.00 0.00 45.00
door D5

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 5 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Fabrication, supply and fixing of MS 10876 Nos Active 0.00 0.00 0.00 45.00 0.00 0.00 0.00 45.00
door D6
Fabrication, supply and fixing of MS 10877 Nos Active 0.00 0.00 0.00 45.00 0.00 0.00 0.00 45.00
door DD1
Fixing of 40 mm dia MS pole 10915 Nos Active 955.50 0.00 0.00 150.00 0.00 0.00 0.00 1,105.50
including excavation & concreting
and all accessories/fittings
Fixing of 50 mm dia MS pole 10253 Nos Active 0.00 0.00 0.00 250.00 0.00 0.00 0.00 250.00
including Earth Work
Fixing of 60 mm dia MS pole 10914 Nos Active 1,500.00 0.00 0.00 150.00 0.00 0.00 0.00 1,650.00
including excavation & concreting
and all accessories/fittings
Fixing of G.I. Pipe and G.I sheets for 10752 Sqm Active 0.00 0.00 0.00 43.04 0.00 0.00 0.00 43.04
barricading.
Griding the external wall surface and 10726 Sft Active 0.00 0.00 0.00 2.25 0.00 0.00 0.00 2.25
filling the tie rod holes and packing of
hony combs and finishing.
Grinding, wall ties cutting chipping of 10730 Sft Active 0.00 0.00 0.00 0.60 0.00 0.00 0.00 0.60
area weher uneven surface to bring
proper alignment of wall's surface
and filling the holes with GP-2
materials at COMMON AREAS.
GRP Door including cost of fixtures 10370 Nos Inactive 0.00 0.00 0.00 4,400.00 0.00 0.00 0.00 4,400.00
and fixing charges..
Labour Charges for installation 10286 Nos Active 0.00 0.00 0.00 2,500.00 0.00 0.00 0.00 2,500.00
,Testing and commissioning of 5000
Ltr Tank
Laying of stormwater drains 10891 Set Active 0.00 0.00 0.00 76.00 0.00 0.00 0.00 76.00
Lump sum cost of 28 moulds for 10293 Others Active 0.00 0.00 0.00 35,000.00 0.00 0.00 0.00 35,000.00
VBHC logo
M.S powder coated windows 4 Ft X 4 10369 Nos Active 0.00 0.00 0.00 2,767.00 0.00 0.00 0.00 2,767.00
Ft with 4.0 mm thick plain glass,
including cost of fixing
Making charges for form work 10488 Sqm Active 0.00 0.00 0.00 65.00 0.00 0.00 0.00 65.00
Marking of Foundation 10772 Sqm Active 11.10 10.40 0.00 0.00 0.31 0.00 0.00 21.81
Marking of Columns 10773 Nos Active 21.15 25.58 0.00 0.00 0.77 0.00 0.00 47.50
Placing & Erection of Formwork 10102 Sqm Active 0.00 0.00 0.00 125.00 0.00 0.00 0.00 125.00
Placing and fixing MS shuttering for 10133 Sqm Active 41.63 0.00 0.00 125.00 0.00 0.00 0.00 166.63
Slabs
Preparation of Soak-Pit 10729 Ltr Active 0.00 0.00 0.00 3.85 0.00 0.00 0.00 3.85
Preparing 50 mm thick sand bed for 10180 Cum Active 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
Storm water drainage
Provdiing Kadappa Stone Seating 10437 Sqm Inactive 0.00 0.00 0.00 325.00 0.00 0.00 0.00 325.00

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 6 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Providing and fixing shuttering for 10913 Sqm Active 0.00 0.00 0.00 45.00 0.00 0.00 0.00 45.00
column
Providing and fixing shuttering for 10912 Sqm Active 0.00 0.00 0.00 45.00 0.00 0.00 0.00 45.00
slab
Providing & applying expansion joint 10505 Rmt Active 0.00 0.00 0.00 324.11 0.00 0.00 0.00 324.11
material
Providing & Fixing 25mm thick PVC 10223 Sqm Active 0.00 0.00 0.00 900.00 0.00 0.00 0.00 900.00
board
Providing & Fixing construction Joint 10224 Rmt Active 0.00 0.00 0.00 2,750.00 0.00 0.00 0.00 2,750.00
Material
Providing and construction of 10285 Nos Active 0.00 0.00 0.00 1,200.00 0.00 0.00 0.00 1,200.00
Inspection chamber 450 x 450 mm
Providing and construction of 10284 Nos Active 0.00 0.00 0.00 1,500.00 0.00 0.00 0.00 1,500.00
Inspection chamber 600 x 600 mm -
masonry type
Providing and fixing wall and 10366 Nos Active 0.00 0.00 0.00 2,217.50 0.00 0.00 0.00 2,217.50
partition panelsof 60 mm thick
Providing and fixing Stiffness 10368 Nos Active 0.00 0.00 0.00 139.00 0.00 0.00 0.00 139.00
members made of V Board
Providing and laying heavy duty (shot 10651 Sq Cm Active 0.00 0.00 0.00 625.00 0.00 0.00 0.00 625.00
blasted) interlocking paver blocks of
60mm th.from approved
manufacturer over prepared
subgrade vehicle parking area and
wherever approved type blocks of
approved colour in the pattern
specified by Architects over 50mm
thick sand cushion to the required
levels and slopes including
vibro-compaction, all leads and lifts
etc.,complete.
Providing and laying of cinder 10118 Cum Active 874.97 0.00 0.00 0.25 0.00 0.00 0.00 875.22
Providing and laying of pitching size 10716 Sqm Active 0.00 0.00 0.00 850.00 0.00 0.00 0.00 850.00
stone
Providing and Laying of Road work 10890 Sqm Active 0.00 0.00 0.00 76.00 0.00 0.00 0.00 76.00
for Carriageway
Providing Base Plate for Foundation 10187 Sqm Active 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
Providing Damp Proof Course 10186 Sqm Active 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
Providing, fabricating and erecting 10222 Sqm Active 0.00 0.00 0.00 220.00 0.00 0.00 0.00 220.00
form work at all levels and places
Roof GI profiled 0.5 mm thick, and V 10367 Nos Active 0.00 0.00 0.00 866.50 0.00 0.00 0.00 866.50
Board having density of 1250
Kg/V-board and 6.0 mm thickness,
with thermal insulation (size = 8 ft x 4
ft), including cost of fixing

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 7 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Scaffolding works 10489 Sqm Active 0.00 0.00 0.00 43.05 0.00 0.00 0.00 43.05
Shifting and placing of Maini forms 10131 Sqm Active 30.08 0.00 0.00 125.00 0.00 0.00 0.00 155.08
Shifting,placing and fixing of 10722 Sqm Active 0.00 0.00 0.00 125.00 0.00 0.00 0.00 125.00
Shuttering/Form Work
Soling with Boulders 10455 Sqm Active 0.00 0.00 0.00 140.00 0.00 0.00 0.00 140.00
Super structure made of MS/GI 10365 Kg Inactive 0.00 0.00 0.00 180.00 0.00 0.00 0.00 180.00
sections & profiles for trusses,
purlins, columns, bracings, ties etc,
Supply & providing Water proofing for 10170 Sqm Active 0.00 0.00 0.00 250.00 0.00 0.00 0.00 250.00
Toilets & Balconies with approved
waterproof material
Supply and fixing of UPVC V4 10797 Nos Active 0.00 0.00 0.00 2,088.00 0.00 0.00 0.00 2,088.00
ventilator
Supply and fixing of UPVC ventilator 10871 Nos Active 0.00 0.00 0.00 2,746.04 0.00 0.00 0.00 2,746.04
V1
Supply and fixing of UPVC ventilator 10872 Nos Active 0.00 0.00 0.00 1,009.71 0.00 0.00 0.00 1,009.71
V2
Supply and fixing of UPVC ventilator 10873 Nos Active 0.00 0.00 0.00 1,009.71 0.00 0.00 0.00 1,009.71
V3
Supply and fixing of UPVC W4 10794 Nos Active 0.00 350.00 0.00 0.00 0.00 0.00 0.00 350.00
window
Supply and fixing of UPVC W5 10795 Nos Active 0.00 350.00 0.00 0.00 0.00 0.00 0.00 350.00
window
Supply and fixing of UPVC W7 10796 Nos Active 0.00 350.00 0.00 0.00 0.00 0.00 0.00 350.00
window
Supply and fixing of UPVC window 10870 Nos Active 0.00 0.00 0.00 14,173.02 0.00 0.00 0.00 14,173.02
DW1
Supply and fixing of UPVC window 10868 Nos Active 0.00 0.00 0.00 3,997.26 0.00 0.00 0.00 3,997.26
W2
Supply and fixing of UPVC window 10869 Nos Active 0.00 0.00 0.00 6,306.66 0.00 0.00 0.00 6,306.66
W3
Supply and laying Ready Mix 10219 Cum Active 3,900.00 0.00 0.00 0.00 0.00 0.00 0.00 3,900.00
concrete 1:3:6 Grade M10
Supply and laying of 20mm black 10782 Sqm Active 0.00 350.00 0.00 0.00 0.00 0.00 0.00 350.00
granite counter top
Supply and laying of domestic water 10894 Set Active 0.00 0.00 0.00 76.00 0.00 0.00 0.00 76.00
supply system
Supply and laying of flooring with 10780 Sqm Active 0.00 600.00 0.00 0.00 0.00 0.00 0.00 600.00
20mm thick kota stone, polishing and
finishing with grout
Supply and laying of flushing line 10893 Set Active 0.00 0.00 0.00 76.00 0.00 0.00 0.00 76.00

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 8 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Supply and laying of good quality 10785 Cum Active 0.00 350.00 0.00 0.00 0.00 0.00 0.00 350.00
gravel/moorum and compaction by
mechanical means to 95% relative
compaction
Supply and laying of sand 10774 Cum Active 0.00 350.00 0.00 0.00 0.00 0.00 0.00 350.00
Supply and laying of sewerage 10892 Set Active 0.00 0.00 0.00 76.00 0.00 0.00 0.00 76.00
system
Supply and painting of MS pole of 50 10245 Sqm Active 0.00 0.00 0.00 90.00 0.00 0.00 0.00 90.00
mm dia and roof fixing.
Supply and placing of 60mm thick 10784 Sqm Active 0.00 350.00 0.00 0.00 0.00 0.00 0.00 350.00
interlocking paver blocks over 50mm
sand bed
Supply and placing of ceramic tile 10779 Rmt Active 29.01 22.50 0.00 0.00 0.68 0.00 0.00 52.19
skirting, height 100mm
Supply and placing of vitrified tile 10778 Rmt Active 43.50 18.33 0.00 0.00 0.55 0.00 0.00 62.38
skirting, height 100mm
Supply and providing Bore packing 10480 Nos Active 0.00 0.00 0.00 300.00 0.00 0.00 0.00 300.00
works at toilets ,kitchens and balcony
Supply and providing PVC cover 10880 Set Active 8.55 0.00 0.00 0.00 0.00 0.00 0.00 8.55
blocks
Supply and providing Tie holes 10481 Nos Active 0.00 0.00 0.00 35.00 0.00 0.00 0.00 35.00
Grouting with approved material
Supply and providing weepholes 10482 Nos Active 0.00 0.00 0.00 10.00 0.00 0.00 0.00 10.00
packing with approved materials
Supply of 2 component Acrylic 10388 Sqm Active 0.00 0.00 0.00 130.00 0.00 0.00 0.00 130.00
POLYPLUS AC @ 2 coats
Supply of POLYPLUS R250 10386 Sqm Inactive 0.00 0.00 0.00 275.00 0.00 0.00 0.00 275.00
Supply, Erection of Formwork for 10098 kit Active 0.00 1,920.00 0.00 0.00 0.00 0.00 0.00 1,920.00
Footing
Supply, fabrication and placing of MS 10783 Kg Active 0.00 350.00 0.00 0.00 0.00 0.00 0.00 350.00
grills as per given design with a coat
of primer
Supply, Fixing & Placing of 10166 Sqm Active 217.32 160.05 0.00 0.00 6.40 0.00 0.00 383.77
Formworks
Supply, fixing and placing of D1 door, 10789 Nos Active 6,869.73 0.00 0.00 793.35 0.00 0.00 0.00 7,663.08
door frame and hardware fittings
Supply, fixing and placing of D2 door, 10790 Nos Active 6,370.57 0.00 0.00 748.20 0.00 0.00 0.00 7,118.77
door frame and hardware fittings
Supply, fixing and placing of D3 door, 10791 Nos Active 5,366.27 0.00 0.00 590.21 0.00 0.00 0.00 5,956.48
door frame and hardware fittings
Supply, fixing and placing of D7 door, 10792 Nos Active 0.00 350.00 0.00 0.00 0.00 0.00 0.00 350.00
door frame and hardware fittings
Supplying and Fixing of wooden 10786 Sqm Active 0.00 350.00 0.00 0.00 0.00 0.00 0.00 350.00
cabinet as per design

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 9 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Tiles Grouting 10754 Sft Active 0.00 0.00 0.00 0.75 0.00 0.00 0.00 0.75
Tools and equipments for laying of 10889 Set Active 19.43 0.00 0.00 0.00 0.00 0.00 0.00 19.43
western forms
Wall grinding works 10611 Nos Active 0.00 0.00 0.00 800.00 0.00 0.00 0.00 800.00

Sub Total: 80,022.27 6,256.86 0.00 12,577,118.67 8.71 0.00 0.00 12,663,406.51
Foundation Works
Backfilling with earth ( R e d 10215 Cum Active 590.20 110.68 0.00 0.00 3.32 0.00 0.00 704.20
Soil)bought from outside.
Backfilling with excavated earth in 10214 Set Active 0.00 60.08 0.00 1,650.00 1.80 0.00 0.00 1,711.88
layers as specified in technical
specifications using rollers.
Backfilling with Hoskote muroom in 10217 Cum Active 240.50 70.40 0.00 0.00 4.22 0.00 0.00 315.12
layers.
Batching & Supply of Ready Mix 10090 Cum Active 1,849.25 300.00 750.00 0.00 6.00 0.00 0.00 2,905.25
Concrete - M20 Grade
General Excavation by mechanical 10213 Cum Active 0.00 0.00 0.00 45.00 0.00 0.00 0.00 45.00
means in all types of soil including
dense soil, disintegrated/ weathered/
soft rock
Grinding of grade slab 10092 Sqm Active 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
Placing and finishing of grade slab 10091 Sqm Inactive 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
Placing of Electric Conduit Kit on 10087 kit Inactive 0.00 125.00 0.00 0.00 0.00 0.00 0.00 125.00
Foundation- Studio vaibhava PTP
Placing of poliethylene plastic for 1O226 kit Inactive 0.00 37.50 0.00 0.00 0.00 0.00 0.00 37.50
foundation-studio vaibhava PTP
Placing of wire mesh for Slabs 10088 MT Inactive 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
Providing and laying PCC 1:4:8 10239 Cum Inactive 0.00 0.00 0.00 1,800.00 0.00 0.00 0.00 1,800.00
Below Foundation
Supply & Placing of PCC 1:4:8 10161 Cum Active 3,555.00 140.63 0.00 1,800.00 4.22 0.00 0.00 5,499.85
Supply and Placing of Foundation 10089 Sqm Active 172.52 87.50 2.29 0.00 2.63 0.00 0.00 264.94
Formwork
Supply of Poliethylene Plastic for 10077 Roll Active 200.00 0.00 0.00 0.00 0.00 0.00 0.00 200.00
foundation
Trimming the earth from the level 10216 Sqm Active 0.00 0.00 0.00 12.00 0.00 0.00 0.00 12.00
excavatedto required level as per
structural drawings

Sub Total: 6,610.47 931.79 752.29 5,307.00 22.19 0.00 0.00 13,623.74
Interior Works
Supply & Cutting of Galvanized Iron 10015 kit Inactive 855.00 0.00 0.00 0.00 0.00 0.00 0.00 855.00
(GI) Channels for False Ceiling

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 10 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Supply & Cutting of Gypsum board 10021 Sqm Inactive 5.50 0.00 0.00 0.00 0.00 0.00 0.00 5.50
for False Ceiling
Supply and cutting of Galvanized Iron 10016 Rmt Inactive 48.00 0.00 0.00 0.00 0.00 0.00 0.00 48.00
(GI) hangers
Supply and Fixing of Gypboard 10421 Sft Active 0.00 0.00 0.00 97.00 0.00 0.00 0.00 97.00
Partition with all accessories
Supply and laying of Gypboard False 10382 Sft Inactive 0.00 0.00 0.00 45.00 0.00 0.00 0.00 45.00
ceiling with all accessories
Supply and laying Vinyl flooring 10109 Sft Active 23.00 0.00 0.00 0.00 0.00 0.00 0.00 23.00
Supplying and laying of Carpet 10760 Sft Inactive 0.00 0.00 0.00 41.00 0.00 0.00 0.00 41.00

Sub Total: 931.50 0.00 0.00 183.00 0.00 0.00 0.00 1,114.50
Plumbing Works
Collecting, fixing and testing Eco 10925 Rmt Active 341.36 0.00 0.00 58.90 0.00 0.00 0.00 400.26
Drain pipes of approved quality 160
mm dia
Collecting, fixing and testing Eco 10924 Rmt Active 322.25 0.00 0.00 62.70 0.00 0.00 0.00 384.95
Drain pipes of approved quality 200
mm dia
Collecting, installing, testing and 10927 Rmt Active 223.49 0.00 0.00 0.00 0.00 0.00 0.00 223.49
commissioning of approved make
uPVC pipe of 80mm dia, 40 SCH and
fittings of 80mm dia conforming to
ASTM D-1785.
Collecting, installing, testing and 10926 Rmt Active 171.52 0.00 0.00 0.00 0.00 0.00 0.00 171.52
commissioning of approved make
uPVC pipeof 65mm dia, 40 SCH and
fittings of 65mm dia conforming to
ASTM D-1785.
Collecting, Installing, testing and 10702 Rmt Active 193.80 0.00 0.00 175.00 0.00 0.00 0.00 368.80
commissioning of RCC HUME PIPES
of 150 mm dia & NP 2 Class with
collars joining in CM 1:3.
Collecting, Installing, testing and 10699 Rmt Active 0.00 0.00 0.00 200.00 0.00 0.00 0.00 200.00
commissioning of RCC HUME PIPES
of 200 mm dia & NP 2 Class with
collars joining in CM 1:3.
Collecting, Installing, testing and 10700 Rmt Active 250.00 0.00 0.00 180.00 0.00 0.00 0.00 430.00
commissioning of RCC HUME PIPES
of 250 mm dia & NP 2 Class with
collars joining in CM 1:3.
Collecting, Installing, testing and 10701 Rmt Active 0.00 0.00 0.00 190.00 0.00 0.00 0.00 190.00
commissioning of RCC HUME PIPES
of 300 mm dia & NP 2 Class with
collars joining in CM 1:3.

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 11 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Construction of chamber 750 x 750 10928 Nos Active 1,500.00 0.00 0.00 0.00 0.00 0.00 0.00 1,500.00
mm - Masonry type
Fixing & testing 75mm dia PVC 10320 Nos Active 100.00 0.00 0.00 60.00 0.00 0.00 0.00 160.00
bend with 100mmx100mm CP
grating
Fixing & testing of hot dip bath 10317 Nos Active 65.00 0.00 0.00 80.00 0.00 0.00 0.00 145.00
galvanized grating - 110mm Dia
Fixing & testing of hot dip bath 10316 Nos Active 85.00 0.00 0.00 90.00 0.00 0.00 0.00 175.00
galvanized grating - 160mm Dia
Fixing and testing inlet, outlet, vent 10348 Set Active 3,660.00 0.00 0.00 3,640.00 0.00 0.00 0.00 7,300.00
and overflow pipes, fittings with CI
frame and cover to overhead water
tank
Fixing and testing inlet, outlet, vent 10358 Set Active 13,355.00 0.00 0.00 3,130.00 0.00 0.00 0.00 16,485.00
and overflow pipes, fittings with CI
frame and cover to Service under
ground water sum
Fixing and testing of approved make 10357 Nos Inactive 0.00 0.00 0.00 100.00 0.00 0.00 0.00 100.00
Clean outring and disc with three SS
screws
Fixing and testing of floor drain with 10318 Nos Active 1,390.00 0.00 0.00 150.00 0.00 0.00 0.00 1,540.00
PVC puddle flange
Fixing and testing of Sewage kit with 10771 kit Active 1,653.71 0.00 0.00 335.55 0.00 0.00 0.00 1,989.26
all necessary hardwares such as
bends,TEEs,couplers etc.,complete
(internal)
Fixing and testing of Water supply kit 10006 kit Active 1,772.39 0.00 0.00 1,920.00 0.00 0.00 0.00 3,692.39
with all necessary hardwares such as
bends,TEEs,couplers etc.,complete
(internal)
Fixing and testing PVC nahani 10319 Nos Active 230.00 0.00 0.00 95.00 0.00 0.00 0.00 325.00
trap(heavy duty hinged type)
Fixing and testing PVC pressure 10898 Rmt Active 0.00 0.00 0.00 26.00 0.00 0.00 0.00 26.00
pipes (10 Kg/sqcm) - 25mm
Fixing and testing PVC pressure 10310 Rmt Active 25.16 0.00 0.00 50.00 0.00 0.00 0.00 75.16
pipes (6Kg/sqcm) - 40mm Dia OD
Fixing and testing PVC pressure 10311 Rmt Active 39.00 0.00 0.00 55.00 0.00 0.00 0.00 94.00
pipes (6Kg/sqcm) - 50mm Dia OD
Fixing and testing PVC pressure 10312 Rmt Active 63.00 0.00 0.00 58.00 0.00 0.00 0.00 121.00
pipes (6Kg/sqcm) - 65mm Dia OD
Fixing and testing PVC rain water 10314 Rmt Active 169.00 0.00 0.00 75.00 0.00 0.00 0.00 244.00
pipes - 110mm Dia
Fixing and testing PVC rain water 10313 Rmt Active 314.00 0.00 0.00 95.00 0.00 0.00 0.00 409.00
pipes - 160mm Dia
Fixing and testing PVC rain water 10315 Rmt Active 114.00 0.00 0.00 60.00 0.00 0.00 0.00 174.00
pipes - 75mm Dia

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 12 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Fixing and testing PVC rain water 10362 Rmt Active 0.00 0.00 0.00 130.00 0.00 0.00 0.00 130.00
pipes conforming to IS 13592 -
1992(SWR Type A) - 200mm Dia
Fixing and testing PVC soil, waste 10308 Rmt Active 84.50 0.00 0.00 75.00 0.00 0.00 0.00 159.50
and vent pipes (SWR) - 110mm
Fixing and testing PVC soil, waste 10307 Rmt Active 157.00 0.00 0.00 95.00 0.00 0.00 0.00 252.00
and vent pipes (SWR) - 160mm
Fixing and testing PVC soil, waste 10309 Rmt Active 57.00 0.00 0.00 60.00 0.00 0.00 0.00 117.00
and vent pipes (SWR) - 75mm
Fixing and testing salt glazed Stone 10356 Rmt Active 0.00 0.00 0.00 75.00 0.00 0.00 0.00 75.00
Ware pipes - 150mm Dia
Fixing and testing salt glazed 10352 Nos Active 0.00 0.00 0.00 500.00 0.00 0.00 0.00 500.00
stoneware gully trap with rebated top
square bodies
Fixing approved make ISI marked 10347 Nos Active 0.00 0.00 0.00 100.00 0.00 0.00 0.00 100.00
20mm dia automatic air release valve
Fixing in position approved make GM 10360 Nos Active 0.00 0.00 0.00 155.00 0.00 0.00 0.00 155.00
non-return valve - 40mm Dia
Fixing in position approved make GM 10359 Nos Active 0.00 0.00 0.00 160.00 0.00 0.00 0.00 160.00
non-return valve - 50mm Dia
Fixing of 80mm butterfly valve with 10744 Nos Active 0.00 0.00 0.00 225.00 0.00 0.00 0.00 225.00
flange, nut, bolt, gasket
Fixing of Floor trap at Kitchen and 10149 Nos Active 0.00 0.00 0.00 40.00 0.00 0.00 0.00 40.00
Bath room
Fixing of hot water insulation of 10746 Rmt Active 2,742.00 0.00 0.00 25.00 0.00 0.00 0.00 2,767.00
20mm Dia.
Fixing of hot water insulation of 10745 Rmt Active 0.00 0.00 0.00 25.00 0.00 0.00 0.00 25.00
25mm Dia.
Fixing of Y staner with flange of 10743 Nos Active 0.00 0.00 0.00 450.00 0.00 0.00 0.00 450.00
80mm dia, nut, bolt, gascade. etc
Inspection Chamber , man hole cover 10353 Nos Inactive 0.00 0.00 0.00 1,750.00 0.00 0.00 0.00 1,750.00
/ pvc steps
Installation ,Testing a n d 10272 Nos Active 7,500.00 0.00 0.00 1,000.00 0.00 0.00 0.00 8,500.00
commissioning of 2000 Ltr Tank
Installation ,testing a n d 10081 Nos Active 27,345.18 0.00 0.00 2,500.00 0.00 0.00 0.00 29,845.18
commissioning of 5000 Ltrs Water
tank
Installation of Blower for aeration 10879 Nos Active 5,000.00 0.00 0.00 500.00 0.00 0.00 0.00 5,500.00
tank
Installation of Pump with all 10715 Set Active 0.00 0.00 0.00 2,500.00 0.00 0.00 0.00 2,500.00
necessary connecting pipes and
accessories.

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 13 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Installation testing a n d 10287 Nos Active 0.00 0.00 0.00 500.00 0.00 0.00 0.00 500.00
commissioning of 1 HP pump with
foot valve and all necessary
connections.
Installation, testing a n d 10106 Nos Active 29,550.00 0.00 0.00 2,000.00 0.00 0.00 0.00 31,550.00
commissioning of 2500 ltr Water
tank
Installation, testing a n d 10183 Nos Active 5,358.00 0.00 0.00 1,500.00 0.00 0.00 0.00 6,858.00
commissioning of 1000 ltrs Water
tank
Installation, testing a n d 10024 Nos Active 59,100.00 0.00 0.00 7,000.00 0.00 0.00 0.00 66,100.00
commissioning of 10000 ltr Water
tank
Installation, testing a n d 10178 Nos Active 1.00 0.00 0.00 1,500.00 0.00 0.00 0.00 1,501.00
commissioning of 3000 ltrs Water
tank
Installation, testing a n d 10177 Nos Active 39,388.00 0.00 0.00 1,300.00 0.00 0.00 0.00 40,688.00
commissioning of 4000 ltrs Water
tank
Installation, testing a n d 10179 Nos Active 1,617.38 0.00 0.00 1,500.00 0.00 0.00 0.00 3,117.38
commissioning of 500 ltrs Water tank
Installation, testing a n d 10176 Sqm Active 37,950.00 0.00 0.00 1,400.00 0.00 0.00 0.00 39,350.00
commissioning of 6000 ltrs Water
tank
Installation, testing a n d 10181 Nos Active 1.00 0.00 0.00 1,500.00 0.00 0.00 0.00 1,501.00
commissioning of 750 ltrs Water tank
Installation, testing a n d 10175 Nos Active 73,853.00 0.00 0.00 1,500.00 0.00 0.00 0.00 75,353.00
commissioning of 7500 ltrs Water
tank
Installing and testing approved make 10324 Nos Active 464.00 0.00 0.00 90.00 0.00 0.00 0.00 554.00
GM ball valves - 20mm Dia screwed
ends
Installing and testing approved make 10340 Nos Inactive 112.00 0.00 0.00 95.00 0.00 0.00 0.00 207.00
GM ball valves - 20mm screwed ends
Installing and testing approved make 10325 Nos Active 484.50 0.00 0.00 105.00 0.00 0.00 0.00 589.50
GM ball valves - 25mm dia screwed
ends
Installing and testing approved make 10341 Nos Inactive 484.50 0.00 0.00 105.00 0.00 0.00 0.00 589.50
GM ball valves - 25mm screwed ends
Installing and testing approved make 10342 Nos Active 715.92 0.00 0.00 145.00 0.00 0.00 0.00 860.92
GM ball valves - 32mm screwed ends
Installing and testing approved make 10343 Nos Active 1,123.00 0.00 0.00 155.00 0.00 0.00 0.00 1,278.00
GM ball valves - 40mm screwed ends

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 14 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Installing, fixing, jointing, testing and 10321 Rmt Active 0.00 0.00 0.00 45.00 0.00 0.00 0.00 45.00
commissioning of approved make
Chlorinated Polyvinyl Chloride pipes
(CPVC) - 15mm Dia
Installing, fixing, jointing, testing and 10322 Rmt Active 166.00 0.00 0.00 55.00 0.00 0.00 0.00 221.00
commissioning of approved make
Chlorinated Polyvinyl Chloride pipes
(CPVC) - 20mm Dia
Installing, fixing, jointing, testing and 10323 Rmt Active 0.00 0.00 0.00 60.00 0.00 0.00 0.00 60.00
commissioning of approved make
Chlorinated Polyvinyl Chloride pipes
(CPVC) - 25mm D
Installing, testing & commissioning 10326 Rmt Active 131.66 0.00 0.00 65.00 0.00 0.00 0.00 196.66
approved make medium quality
(Class B') GI pipes - 20mm Dia
Installing, testing & commissioning 10327 Rmt Active 163.33 0.00 0.00 75.00 0.00 0.00 0.00 238.33
approved make medium quality
(Class B') GI pipes - 25mm Dia
Installing, testing & commissioning 10329 Rmt Active 251.66 0.00 0.00 90.00 0.00 0.00 0.00 341.66
approved make medium quality
(Class B') GI pipes - 40mm Dia
Installing, testing & commissioning 10330 Rmt Active 305.00 0.00 0.00 100.00 0.00 0.00 0.00 405.00
approved make medium quality
(Class B') GI pipes - 50mm Dia
Installing, testing & commissioning 10331 Rmt Active 433.33 0.00 0.00 115.00 0.00 0.00 0.00 548.33
approved make medium quality
(Class B') GI pipes - 63mm Dia
Installing, testing & commissioning 10332 Rmt Active 573.33 0.00 0.00 130.00 0.00 0.00 0.00 703.33
approved make medium quality
(Class B') GI pipes - 80mm Dia
Installing, testing & commissioning 10328 Rmt Active 225.00 0.00 0.00 80.00 0.00 0.00 0.00 305.00
approved make medium quality
(Class B') GI pipes -32mm Dia
Installing, testing and commissioning 10344 Nos Active 1,075.00 0.00 0.00 160.00 0.00 0.00 0.00 1,235.00
CI butterfly valves - 50 mm dia
Installing, testing and commissioning 10345 Nos Active 1,275.00 0.00 0.00 175.00 0.00 0.00 0.00 1,450.00
CI butterfly valves - 65 mm dia
Installing, testing and commissioning 10349 Set Active 0.00 0.00 0.00 2,500.00 0.00 0.00 0.00 2,500.00
of approved make solar hot water
system - 100LPD - 1no with 1
collector panel
Installing, testing and commissioning 10351 Nos Active 0.00 0.00 0.00 105.00 0.00 0.00 0.00 105.00
of brass control valve compatible to
copper pipe - 12mm Dia
Installing, testing and commissioning 10361 Set Active 40,000.00 0.00 0.00 6,500.00 0.00 0.00 0.00 46,500.00
water distribution submersible pump

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 15 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Jointing of Gypsum Board for False 10116 kit Active 101.00 125.00 0.00 0.00 0.00 0.00 0.00 226.00
Ceiling
Labour charges for laying, joining, 10263 Rmt Active 1.00 0.00 0.00 25.00 0.00 0.00 0.00 26.00
testing and commissioning of 110mm
dia UPVC pipes
Labour charges for laying, joining, 10265 Rmt Active 0.00 0.00 0.00 12.00 0.00 0.00 0.00 12.00
testing and commissioning of 50mm
dia UPVC pipes
Labour charges for laying, joining, 10264 Rmt Active 101.20 0.00 0.00 20.00 0.00 0.00 0.00 121.20
testing and commissioning of 75mm
dia UPVC pipes
Labour charges for fixing, testing and 10267 Nos Active 276.00 0.00 0.00 250.00 0.00 0.00 0.00 526.00
commissioning of IWC with Ceramic
P Trap
Labour charges for fixing, testing and 10266 Nos Active 57.88 0.00 0.00 75.00 0.00 0.00 0.00 132.88
commissioning of Nahani Trap with
CP grating
Labour charges for fixing, testing and 10268 Nos Active 322.00 0.00 0.00 350.00 0.00 0.00 0.00 672.00
commissioning of Urinal set
Labour charges for installation , 10299 Nos Active 484.50 0.00 0.00 35.00 0.00 0.00 0.00 519.50
testing and commissioning of lever
type ball valve - 25mmm dia
Labour charges for installation,testing 10271 Nos Active 398.00 0.00 0.00 35.00 0.00 0.00 0.00 433.00
and commissioning of Lever type
Ball valve - 25 mm dia
Labour charges for laying,joining, 10270 Rmt Active 59.50 0.00 0.00 25.00 0.00 0.00 0.00 84.50
testing and commissioning of SCH
'80' PVC pipe with all necessary
accessories.
Laying, joi n t i n g , testing a n d 10350 Rmt Inactive 0.00 0.00 0.00 115.00 0.00 0.00 0.00 115.00
commissioning of copper piping for
LPG pipe line - 12mm Dia
Lying P.C.C support blocks of 1:2:6 10346 Nos Active 0.00 0.00 0.00 200.00 0.00 0.00 0.00 200.00
concrete mix of sizes as given below
for pipe supports on the terrace
complete.
Making groove cutting 1" 10288 Rmt Inactive 0.00 0.00 0.00 10.00 0.00 0.00 0.00 10.00
Making Holes in Wall - 2' 10289 Nos Inactive 0.00 0.00 0.00 50.00 0.00 0.00 0.00 50.00
Painting two coats of enamel paint 10333 Rmt Inactive 0.00 0.00 0.00 10.00 0.00 0.00 0.00 10.00
over a coat of each primer to the
exposed GI pipes - 20mm dia
Painting two coats of enamel paint 10334 Rmt Inactive 0.00 0.00 0.00 15.00 0.00 0.00 0.00 15.00
over a coat of each primer to the
exposed GI pipes - 25mm Dia

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 16 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Painting two coats of enamel paint 10335 Rmt Inactive 0.00 0.00 0.00 19.00 0.00 0.00 0.00 19.00
over a coat of each primer to the
exposed GI pipes - 32mm Dia
Painting two coats of enamel paint 10336 Rmt Inactive 0.00 0.00 0.00 24.00 0.00 0.00 0.00 24.00
over a coat of each primer to the
exposed GI pipes - 40mm Dia
Painting two coats of enamel paint 10337 Rmt Inactive 0.00 0.00 0.00 30.00 0.00 0.00 0.00 30.00
over a coat of each primer to the
exposed GI pipes - 50mm Dia
Painting two coats of enamel paint 10338 Rmt Inactive 0.00 0.00 0.00 35.00 0.00 0.00 0.00 35.00
over a coat of each primer to the
exposed GI pipes - 63mm Dia
Painting two coats of enamel paint 10339 Rmt Inactive 0.00 0.00 0.00 38.00 0.00 0.00 0.00 38.00
over a coat of each primer to the
exposed GI pipes - 80mm Dia
Plumbing Repair and maintenance 10758 Set Inactive 0.00 0.00 0.00 35,000.00 0.00 0.00 0.00 35,000.00
works
Preparation and fixing of water supply 10768 kit Active 1,559.39 0.00 0.00 577.50 0.00 0.00 0.00 2,136.89
kit
Providing and Fixing Drainage Kit for 10809 kit Active 11,203.60 0.00 0.00 2,855.00 0.00 0.00 0.00 14,058.60
Shaft
Providing and fixing of water suppy 10124 kit Active 45,817.37 0.00 0.00 10,133.90 0.00 0.00 0.00 55,951.27
kit for terrace - Flushing
Providing and Fixing other material 10859 kit Inactive 316,014.10 0.00 0.00 0.00 0.00 0.00 0.00 316,014.10
kit for 2BHK.
Providing and Fixing plumbing 10849 Set Active 395,158.00 0.00 0.00 0.00 0.00 0.00 0.00 395,158.00
internal fixtures
Providing and Fixing Rain Water Kit 10808 kit Active 3,195.18 0.00 0.00 1,681.55 0.00 0.00 0.00 4,876.73
Providing and Fixing Rain Water Kit 10813 kit Active 953.53 0.00 0.00 411.75 0.00 0.00 0.00 1,365.28
at Stilt Level
Providing and Fixing Rain Water Kit 10810 kit Inactive 10.16 0.00 0.00 0.00 0.00 0.00 0.00 10.16
for LMR roof
Providing and Fixing UG Drainage Kit 10817 kit Inactive 10.30 0.00 0.00 0.00 0.00 0.00 0.00 10.30
Providing and Fixing UG Rain Water 10816 kit Inactive 47.42 0.00 0.00 0.00 0.00 0.00 0.00 47.42
Kit
Providing and Fixing UG Water 10818 kit Inactive 22.87 0.00 0.00 0.00 0.00 0.00 0.00 22.87
Supply Kit
Providing and fixing water supply kit 10819 kit Active 42,963.50 0.00 0.00 10,584.55 0.00 0.00 0.00 53,548.05
for shaft
Providing and Fixing Drainage kit at 10814 kit Active 28,896.42 0.00 0.00 11,610.51 0.00 0.00 0.00 40,506.93
Stilt Level
Providing and Fixing Water Supply 10815 kit Active 2,864.10 0.00 0.00 380.00 0.00 0.00 0.00 3,244.10
Kit at Stilt Level
Providing and Fixing Water Supply 10812 kit Active 8,587.15 0.00 0.00 0.00 0.00 0.00 0.00 8,587.15
Kit for OHT

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 17 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Providing and Fixing Water Supply 10811 kit Active 50,029.67 0.00 0.00 10,461.30 0.00 0.00 0.00 60,490.97
Kit for Terrace - Domestic
Providing domestic water supply Kit 10761 kit Inactive 956.85 0.00 0.00 0.00 0.00 0.00 0.00 956.85
for 2 bhk flat
Providing, constructing d e e p 10706 Nos Active 0.00 0.00 0.00 10,500.00 0.00 0.00 0.00 10,500.00
re-charge well comprising of borewell
inserted with perforated casing pipe ,
filtration chamber filled with filter
media etc..as shown in the
drawing.With 3.0 m of 160 dia PVC
perforated pipe
Supply ,Preparation and fixing of 10770 kit Inactive 1,082.23 0.00 0.00 165.00 0.00 0.00 0.00 1,247.23
Rain water kit - duplicate
Supply ,Preparation and fixing of 10769 kit Active 138.67 0.00 0.00 38.50 0.00 0.00 0.00 177.17
Solar water supply kit for 2BHK
Supply and Fixing of plumbing kit for 10883 Set Active 1,853.11 0.00 0.00 0.00 0.00 0.00 0.00 1,853.11
water meter chamber
Supply and fixing of water meter for 10467 Set Active 5,200.00 0.00 0.00 248.00 0.00 0.00 0.00 5,448.00
the flats.
Supply and Installation of Rain water 10820 kit Active 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
disposal network for Island area.
Supply and laying of domestic ring 10823 kit Inactive 4,923.80 0.00 0.00 0.00 0.00 0.00 0.00 4,923.80
main and branches pipe network
Supply and laying of pipe network 10821 kit Active 600.00 0.00 0.00 0.00 0.00 0.00 0.00 600.00
from borewell to UG sump
Supply and laying of pipe network 10822 kit Active 125,382.00 0.00 0.00 0.00 0.00 0.00 0.00 125,382.00
from flush water tank to building
main.
Supply and laying of pipe network 10011 kit Active 133,408.33 0.00 0.00 33,487.50 0.00 0.00 0.00 166,895.83
from UG sump tank to building main.
Supplying and fixing of 20mm dia 10788 Rmt Active 0.00 325.00 0.00 0.00 0.00 0.00 0.00 325.00
UPVC pipe including necessary
fittings
Supplying and fixing of 40mm dia 10787 Rmt Active 0.00 325.00 0.00 0.00 0.00 0.00 0.00 325.00
UPVC pipe including necessary
fittings

Sub Total: 1,546,404.80 775.00 0.00 181,409.21 0.00 0.00 0.00 1,728,589.01
Electrical Works
Chief Electrical Inspectorate Charges 10698 Others Inactive 0.00 0.00 0.00 225,000.00 0.00 0.00 0.00 225,000.00
for Getting Approvals
Collecting, Installing, testing and 10936 Rmt Active 139.13 0.00 0.00 150.00 0.00 0.00 0.00 289.13
commissioning of RCC HUME PIPES
of 100 mm dia & NP 2 Class with
collars joining in CM 1:3.
Coordination charges 10633 Set Inactive 0.00 0.00 0.00 68,150.00 0.00 0.00 0.00 68,150.00

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 18 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Elevator Shaft light - 14 Nos, with 6A 10517 Set Active 163.60 0.00 0.00 1,500.00 0.00 0.00 0.00 1,663.60
3 Pin switched socket outlet - 9
sets,Wiring for 9 light points
controlled by a 10A MCB with 3 x 2.5
+ 3 x 4.0 sqmm in 25 mm dia MS
conduit.
Elevator Shaft light - Bulkhead 10905 Set Active 3,884.20 0.00 0.00 500.00 0.00 0.00 0.00 4,384.20
fixture,6A 3 Pin switched socket
outlet - 4 to 5 lights Wiring controlled
by a 6 A switch with 2 x 2.5 + 1 x 1.5
sqmm in existing PVC conduit.
Erection Of Street Light pole with all 10939 Nos Active 20,000.00 0.00 0.00 1,500.00 0.00 0.00 0.00 21,500.00
necessary accessories
Erection of Streetlight poles - 6.2 10655 Set Active 22,280.00 0.00 0.00 0.00 0.00 0.00 0.00 22,280.00
mtrs long Double arm
Erection of Streetlight poles - 6.2 10656 Set Active 15,350.00 0.00 0.00 0.00 0.00 0.00 0.00 15,350.00
mtrs long Single arm
Erection of Streetlight poles - 9.0 10654 Set Active 33,780.00 0.00 0.00 0.00 0.00 0.00 0.00 33,780.00
mtrs long Double arm
Erection of Streetlight poles - 9.0 10653 Set Active 15,000.00 0.00 0.00 22,100.00 0.00 0.00 0.00 37,100.00
mtrs long single arm
Fixing of 450 x 75 mm Ladder type 10902 Rmt Active 575.84 0.00 0.00 50.00 0.00 0.00 0.00 625.84
Cable tray
Fixing of 300 x 75 mm Ladder type 10903 Rmt Active 365.24 0.00 0.00 50.00 0.00 0.00 0.00 415.24
cable tray with all necessary
accessories such as joining plates
and anchor fastners etc.,
Fixing of 600 x 75 mm ladder type 10766 Rmt Active 591.00 0.00 0.00 0.00 0.00 0.00 0.00 591.00
cable tray
Fixing of First aid kit 10533 Nos Active 500.00 0.00 0.00 231.53 0.00 0.00 0.00 731.53
Fixing of Ladder type Cable Tray of 10527 Rmt Active 571.00 0.00 0.00 50.00 0.00 0.00 0.00 621.00
size 150mm x 50mm
Fixing of Ladder type Cable Tray of 10526 Rmt Active 522.00 0.00 0.00 65.00 0.00 0.00 0.00 587.00
size 450mm x 50mm
Fixing of laminated Shock treatment 10535 Nos Active 102.00 0.00 0.00 23.63 0.00 0.00 0.00 125.63
chart
Fixing of modular telphone socket 10523 Nos Active 30.00 0.00 0.00 60.00 0.00 0.00 0.00 90.00
outlet with RJ11 jack
Fixing of surface mounted light fixture 10940 Nos Active 1,418.75 0.00 0.00 50.00 0.00 0.00 0.00 1,468.75
as per the approved fitting
Fixing of Surface mounted/wall 10528 Nos Active 1,418.75 0.00 0.00 50.00 0.00 0.00 0.00 1,468.75
mounted Light fixture.
Fixing of TV socket outlet 10522 Nos Active 30.00 0.00 0.00 60.00 0.00 0.00 0.00 90.00

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 19 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

HT cable coordination charges 10634 Set Inactive 0.00 0.00 0.00 147,750.00 0.00 0.00 0.00 147,750.00
including approval from bescom
QA/QC
Instalation of AC units 10537 Nos Active 0.00 0.00 0.00 1,500.00 0.00 0.00 0.00 1,500.00
Installation of 11 KV 3 Ph 350 10677 Set Active 415,000.00 0.00 0.00 20,000.00 0.00 0.00 0.00 435,000.00
MVA,630Amps Out door Type 3
way compact RMU
Installation of 11 KV 3 Ph 350 10678 Set Active 957,615.00 0.00 0.00 20,000.00 0.00 0.00 0.00 977,615.00
MVA,800 Amps Out door Type 4
panel VCB
Installation of 11 KV 3 Ph 350 10679 Set Active 257,800.00 0.00 0.00 20,000.00 0.00 0.00 0.00 277,800.00
MVA,800 Amps Out door Type
Single panel VCB
Installation of 11 KV 3 Ph 500 MVA 10680 Set Active 486,615.00 0.00 0.00 15,000.00 0.00 0.00 0.00 501,615.00
Out door HT Switch gear
Installation of PTZ camera and 10442 Nos Inactive 0.00 0.00 0.00 1,500.00 0.00 0.00 0.00 1,500.00
outdoor housing with all necessary
Accessories
Installation of AC DB with all 10008 Nos Active 1,200.00 0.00 0.00 350.00 0.00 0.00 0.00 1,550.00
incoming and out going RCCB/MCCB
as per the schematic diagram
Installation of ACCP - Out door Type 10674 Nos Active 155,000.00 0.00 0.00 5,000.00 0.00 0.00 0.00 160,000.00
Installation of ceiling fan completeset 10096 Set Active 1,316.75 0.00 0.00 300.00 0.00 0.00 0.00 1,616.75
Installation of DB for common area 10765 Nos Active 2,892.00 0.00 0.00 500.00 0.00 0.00 0.00 3,392.00
with RCCB/MCBs.
Installation of 1 no. of 16/20 A 10424 Nos Active 250.00 0.00 0.00 70.00 0.00 0.00 0.00 320.00
universal socket controlled by 1 no of
16A switch including MS box
Installation of 1.5 HP ,single phase 10732 Set Active 7,938.00 0.00 0.00 2,000.00 0.00 0.00 0.00 9,938.00
pump with all necessary accessories
Installation of 100 x 50 mm GI 10206 Rmt Active 741.00 0.00 0.00 30.00 0.00 0.00 0.00 771.00
Raceway with cover,supportsand
juction boxes complete
Installation of 150x150x 4 0 m m 10658 Nos Active 500.00 0.00 0.00 200.00 0.00 0.00 0.00 700.00
junction box fabricated as per
drawing
Installation of 1No 6/16A, 3Pin 10521 Nos Active 92.10 0.00 0.00 60.00 0.00 0.00 0.00 152.10
Socket controlled by 1 No 16 A
switch, Including MS box.
Installation of 1No 6A, 5Pin Socket 10519 Nos Active 60.10 0.00 0.00 60.00 0.00 0.00 0.00 120.10
controlled by 1 No 6A switch,
Including MS box. (Raw
power)Dependent

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 20 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Installation of 1No 6A, 5Pin Socket 10520 Nos Active 0.00 0.00 0.00 75.00 0.00 0.00 0.00 75.00
controlled by 1 No 6A switch,
Including MS box. (Raw
power)Independent
Installation of 2 Nos 6A Socket 10901 Nos Active 0.00 0.00 0.00 65.00 0.00 0.00 0.00 65.00
Controlled by 1 No 6A switch
Installation of 200x200x100mm wall 10895 Nos Active 200.00 0.00 0.00 200.00 0.00 0.00 0.00 400.00
mounted box fabricated as per
drawing
Installation of 25x6 mm GI type 10055 Nos Active 56.00 0.00 0.00 20.00 0.00 0.00 0.00 76.00
busbar mounted on insulators
Installation of 2Nos 6A, 5 Round Pin 10518 Nos Active 57.67 0.00 0.00 75.00 0.00 0.00 0.00 132.67
Socket Including box controlled by 2
Nos 6A switch.
Installation of 4 pair Krone Tag block 10190 Nos Active 500.00 0.00 0.00 50.00 0.00 0.00 0.00 550.00
with MS enclosure
Installation of bollard lighting fixture 10198 Rmt Active 1,500.00 0.00 0.00 1,000.00 0.00 0.00 0.00 2,500.00
Installation of Exhaust Fan complete 10111 Set Active 3,121.25 0.00 0.00 250.00 0.00 0.00 0.00 3,371.25
set
Installation of fluorescent type light 10162 Nos Active 50.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00
fitting
Installation of MCB DB with all 10495 Nos Active 1,380.00 0.00 0.00 500.00 0.00 0.00 0.00 1,880.00
incoming and out going MCB/RCCB
as per the schematic diagram for
flats
Installation of Out door Verifocal IR 10443 Nos Inactive 0.00 0.00 0.00 500.00 0.00 0.00 0.00 500.00
lens camera
Installation of Post top lantern 10197 Rmt Active 2,500.00 0.00 0.00 1,200.00 0.00 0.00 0.00 3,700.00
lighting fixture
Installation of Power DB with all 10007 Nos Active 1,200.00 0.00 0.00 350.00 0.00 0.00 0.00 1,550.00
incoming and out going RCCB/MCCB
as per the schematic diagram
Installation of recess mounted 10204 Nos Active 0.00 0.00 0.00 100.00 0.00 0.00 0.00 100.00
direct/indirect down light luminaire
with 2x36 W lamps.
Installation of recess mounted low 10004 Nos Active 0.00 0.00 0.00 25.00 0.00 0.00 0.00 25.00
depth down light luminaire with
frosted diffuser with 1x10 W
Installation of recess mounted low 10078 Nos Active 0.00 0.00 0.00 50.00 0.00 0.00 0.00 50.00
depth down light luminaire with
frosted diffuser with 1x18 W lamps.
Installation of recess mounted low 10202 Cum Active 1,500.00 0.00 0.00 50.00 0.00 0.00 0.00 1,550.00
depth down light luminaire with
frosted diffuser with 2x18 W lamps
Installation of Street light luminaire 10150 Nos Active 0.00 0.00 0.00 200.00 0.00 0.00 0.00 200.00
with suitable light fixtures

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 21 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Laying of 2mm thick rigid PVC 10524 Rmt Active 121.70 0.00 0.00 9.00 0.00 0.00 0.00 130.70
conduit - 19 mm dia
Laying of 2mm thick rigid PVC 10525 Rmt Active 35.00 0.00 0.00 15.00 0.00 0.00 0.00 50.00
conduit - 25 mm dia
Laying of 1C x 2.5 sq.mm PVC 10502 Rmt Active 0.00 0.00 0.00 9.00 0.00 0.00 0.00 9.00
Insulated Unarmoured Flexible
Copper conductor cables.
Laying of 2 mm thick rigid PVC 10847 Set Active 14.42 0.00 0.00 18.00 0.00 0.00 0.00 32.42
conduit - 32 mm dia with all
necessary accessories
Laying of 2 Pair unarmoured copper 10943 Rmt Active 30.00 0.00 0.00 6.00 0.00 0.00 0.00 36.00
conductor jelly filled Cable
Laying of 3C 4.0 Sqmm waterproof 10935 Rmt Active 90.00 0.00 0.00 35.00 0.00 0.00 0.00 125.00
type Flat submersible cable
Laying of 3R x 2.5 sqmm Multistrand 10916 Rmt Active 1,778.11 0.00 0.00 0.00 0.00 0.00 0.00 1,778.11
Copper wire in the existing 19 mm
dia PVC Conduit
Laying of 4 pair unarmoured copper 10896 Rmt Active 130.00 0.00 0.00 8.00 0.00 0.00 0.00 138.00
conductor jelly filled cable
Laying of 4G, 1.5 sq mm cable 10934 Rmt Active 45.00 0.00 0.00 20.00 0.00 0.00 0.00 65.00
Laying of 8 SWG GI wire with all 10938 Rmt Active 55.13 0.00 0.00 2.00 0.00 0.00 0.00 57.13
necessary accessories
Laying of Fibre optic cable in 20mm 10866 Rmt Active 99.00 0.00 0.00 22.00 0.00 0.00 0.00 121.00
dia PVC conduit
Laying of RG 59 armoured cable 10445 Rmt Active 0.00 0.00 0.00 25.00 0.00 0.00 0.00 25.00
Liasoning line clear and other 10412 Set Inactive 0.00 0.00 0.00 90,000.00 0.00 0.00 0.00 90,000.00
charges.
One light controlled by a 2 no's of 6A 10511 Nos Active 0.00 0.00 0.00 60.00 0.00 0.00 0.00 60.00
Switch.(Two way)
One light point controlled by a 6A 10509 Nos Active 40.00 0.00 0.00 45.00 0.00 0.00 0.00 85.00
Switch.
Providing Chain link mesh fencing 10697 Sqm Active 0.00 0.00 0.00 22,500.00 0.00 0.00 0.00 22,500.00
for transformer yard
substation/Switching yard with all
Supports of 2.5 mtrs height complete
set as per BESCOM/CEIG
sprcification
Providing 7 light point controlled by 10900 Nos Active 887.20 0.00 0.00 200.00 0.00 0.00 0.00 1,087.20
6A/10A SP MCB
Providing Call bell point controlled by 10515 Nos Active 98.60 0.00 0.00 60.00 0.00 0.00 0.00 158.60
6A bell push.
Providing ceiling fan point with fan 10514 Nos Active 206.65 0.00 0.00 60.00 0.00 0.00 0.00 266.65
regulator
Providing electrical wiring system for 10907 Set Active 87.86 0.00 0.00 28,596.00 0.00 0.00 0.00 28,683.86
Flats

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 22 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Providing Exhaust fan point with 6 A 10516 Nos Active 1,150.00 0.00 0.00 60.00 0.00 0.00 0.00 1,210.00
socket provided near fan and
controlled by 6A switch
Providing HT cable raising with GI 10695 Set Active 0.00 0.00 0.00 6,000.00 0.00 0.00 0.00 6,000.00
pipe including supporting angles and
clamps,nut & bolts complete.
Providing Seven - Ten light points 10512 Set Active 0.00 0.00 0.00 400.00 0.00 0.00 0.00 400.00
controlled by existing MCB in DB.
Providing Stair Case lighting for 10513 Nos Active 438.00 0.00 0.00 600.00 0.00 0.00 0.00 1,038.00
landing and mid-landing for 8 floors.9
Lights controlled from 6A MCB.
Steel for supporting electrical works. 10532 Kg Active 16,640.72 0.00 0.00 10.50 0.00 0.00 0.00 16,651.22
The quoted rate shall include
application of - 2 coats of Red oxide
and 2 coats of Enamel paint.
Supply and erection and installation, 10630 Nos Active 0.00 0.00 0.00 15,000.00 0.00 0.00 0.00 15,000.00
testing and commissioning of 11 kv
class 350 mva UG Cabling line
intermediate OD’S breaker as per
KPTCL Directions.(for every 1000
Mtrs. Span length intermediate line
breakers).
Supply & fabrication of MS electrical 10639 Kg Active 0.00 0.00 0.00 65.00 0.00 0.00 0.00 65.00
Shaft
Supply & Installation of 8 ch 10448 Nos Active 0.00 0.00 0.00 100,500.00 0.00 0.00 0.00 100,500.00
DVT,H.64 standalone DVR,8 ch
Video,8 Ch Video, 8 Ch Audio,CIF
real time,1TB HDD -Single channel
remote viewing option
Supply & Installation of chain link 10451 Rmt Active 0.00 0.00 0.00 500.00 0.00 0.00 0.00 500.00
fencing including painting
Supply and plcing of Finishing 12046 Set Active 237.00 0.00 0.00 0.00 0.00 0.00 0.00 237.00
Materials for common Area
Supply and construction of size stone 10632 Nos Active 0.00 0.00 0.00 50,000.00 0.00 0.00 0.00 50,000.00
pedestal/bed work for mounting the
RMU breaker (2OD+2VL) and OD’S
breaker as per KPTCL/BESCOM
complete civil works as per the
directions and supervisions of the
authorities.
Supply and erection and installation, 10631 Nos Active 0.00 0.00 0.00 65,000.00 0.00 0.00 0.00 65,000.00
testing and commissioning of 11 kv
class RMU breakers (2OD+2VL) at
power receiving point as per the
KPTCL/BESCOM estimation and
directions and standards.

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 23 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Supply and Erection of Metal Halide 10259 Nos Active 3,243.30 155.00 0.00 0.00 7.75 0.00 0.00 3,406.05
fitting with lamp
Supply and Erection Of MS Pole for 10256 Nos Active 500.00 62.00 0.00 0.00 6.20 0.00 0.00 568.20
Yard lighting
Supply and fixing of cable rising GI 10624 Set Active 0.00 0.00 0.00 6,000.00 0.00 0.00 0.00 6,000.00
PIPES accessories complete.
Supply and fixing of Danger Board 10696 Nos Active 152.00 0.00 0.00 250.00 0.00 0.00 0.00 402.00
Supply and fixing of electrical conduit 10878 kit Active 13.41 0.00 0.00 0.00 0.00 0.00 0.00 13.41
kit-Casting
Supply and fixing of jump connection 10623 Set Active 0.00 0.00 0.00 6,500.00 0.00 0.00 0.00 6,500.00
from GOS to pot head using
COYOTE conductor ,Alkathn tube,
copper lugs insulation etc, complete
accessories.
Supply and installation of Power 10446 Nos Inactive 0.00 0.00 0.00 150.00 0.00 0.00 0.00 150.00
supply for camera
Supply and placing of electrical 10803 Set Active 22.00 0.00 0.00 0.00 0.00 0.00 0.00 22.00
finishing items - flats
Supply laying and spreading of 10690 Others Active 0.00 0.00 0.00 25,000.00 0.00 0.00 0.00 25,000.00
25mm/40mm stone jelly overall
sub-station as per direction by
BESCOM and inspectorate
Supply of 4 core cable for PTZ 10447 Rmt Inactive 0.00 0.00 0.00 38.00 0.00 0.00 0.00 38.00
control
Supply of structural supports with 10462 Set Active 50.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00
fabrication
Supply, erection and fixing of all 10622 Set Active 0.00 0.00 0.00 30,000.00 0.00 0.00 0.00 30,000.00
miscellaneous materials to complete
the work as per KPTCL standards.
Supply, erection and fixing of 10617 Set Active 0.00 0.00 0.00 27,500.00 0.00 0.00 0.00 27,500.00
H-frame structural material with GOS
400A double break kits and other
accessories as per BESCOM
Standards.
Supply, installation testing and 10756 Set Active 0.00 0.00 0.00 275,000.00 0.00 0.00 0.00 275,000.00
commissioning of complete Electrical
internal works
Supply, laying and termination of 19 10614 Rmt Active 0.00 0.00 0.00 910.00 0.00 0.00 0.00 910.00
C x 2.5 SQMM flexible copper control
panel to vcb panel and annunciator
panel as per standards.
Supplying & fixing Lightning arrestor 10395 Set Active 3,000.00 0.00 0.00 2,500.00 0.00 0.00 0.00 5,500.00
and wiring.

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 24 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Supplying and fixing of 40mm x 10596 Rmt Inactive 0.00 0.00 0.00 435.77 0.00 0.00 0.00 435.77
200mm x 2mm thick.perforated G.I.
sheet cable tray with necessary angle
iron suspension supports, anchor
fasteners etc. complete.
Testing and Commissioning Charges 10444 Nos Active 0.00 0.00 0.00 3,000.00 0.00 0.00 0.00 3,000.00
for CCTV
Three light point controlled by 6A 10112 Nos Active 0.00 0.00 0.00 75.00 0.00 0.00 0.00 75.00
switch
Two light point controlled by a 6A 10510 Nos Active 110.86 0.00 0.00 60.00 0.00 0.00 0.00 170.86
Switch.
Wiring of Sub mains / circuit mains : 10917 Rmt Active 75.60 0.00 0.00 0.00 0.00 0.00 0.00 75.60
2x 6.0 + 1x 2.5 sq.mm Multistrand
copper wire in 25 mm dia FRLS
Conduit.
Wiring of Sub mains / circuit mains : 11911 Rmt Active 107.60 0.00 0.00 24.50 0.00 0.00 0.00 132.10
2x 6.0 + 1x4 sq.mm Multistrand
copper wire in 25 mm dia FRLS
Conduit.
Wiring of Sub mains / circuit mains : 10398 Rmt Active 37.80 0.00 0.00 8.00 0.00 0.00 0.00 45.80
4x 6.0 + 1x2.5 sq.mm Multistrand
copper wire in 32 mm dia conduit
Wiring of Submains / circuit mains : 10503 Rmt Active 0.00 0.00 0.00 18.00 0.00 0.00 0.00 18.00
2x 2.5+1x1.5 sq.mm Multistrand
copper wire in 19mm dia FRLS
Conduit.
Wiring of Submains / circuit mains : 10504 Rmt Active 0.00 0.00 0.00 20.00 0.00 0.00 0.00 20.00
2x 2.5+1x1.5 sq.mm Multistrand
copper wire in 19mm dia MS Conduit.
Wiring of Submains / circuit mains : 10933 Rmt Active 27.30 0.00 0.00 22.00 0.00 0.00 0.00 49.30
2x 4.0+1x2.5 sq.mm Multistrand
copper wire in 19 mm dia FRLS
Conduit.
Wiring of Submains / circuit mains : 10764 Rmt Active 81.41 0.00 0.00 18.00 0.00 0.00 0.00 99.41
2x 4.0+1x2.5 sq.mm Multistrand
copper wire in 25 mm dia FRLS
Conduit.
Wiring of Submains / Circuit mains: 10942 Rmt Active 111.60 0.00 0.00 8.00 0.00 0.00 0.00 119.60
3R x 6 Sq mm multi stand copper
Wire in 25mm dia. FRLS conduit

Sub Total: 2,445,523.65 217.00 0.00 1,315,982.93 13.95 0.00 0.00 3,761,737.53
unused

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 25 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

"Providing and laying Granular Sub 10644 Sq Cm Inactive 0.00 0.00 0.00 165.00 0.00 0.00 0.00 165.00
Base as per table 400-1/400-2 and
grading I of MORT & H, IV revision
with sand , gravel , crushed stone or
quarry fines or any other granular
material or a combination thereof and
150mm thick on prepared sub grade
in accordance with the requirement of
the specification contained in Cl.401
of MORT, IV revision."
"Providing and laying WET MIX 10645 Sq Cm Inactive 0.00 0.00 0.00 115.00 0.00 0.00 0.00 115.00
MECADAM which shall consists of
laying and compacting, clean ,
crushed graded aggregate and
granular material, pre mixed with
water to a dense mass on prepared
sub grade/sub base or existing
pavement of the case may be in
accordance with the requirements of
the specifications 75 mm thick in
single layer compacted with vibratory
road rollers of 80-100 KN static
weight and fine dressing for required
grade and cross slope to complete
the work as per MORT & H 406.
"
Additional Rental Charges for Mobile 100295 Hrs Inactive 0.00 0.00 0.00 154.00 0.00 0.00 0.00 154.00
DG
AMC Charges for EPABX 10457 Nos Inactive 0.00 0.00 0.00 8,500.00 0.00 0.00 0.00 8,500.00
AMC charges for UPS system 10484 Year Inactive 0.00 0.00 0.00 13,000.00 0.00 0.00 0.00 13,000.00
including spare parts required for
UPS
Assembly of 12 mm dia bars: Weld 10211 MT Inactive 0.00 0.00 0.00 8,530.00 0.00 0.00 0.00 8,530.00
Mesh Outsourced
Bandwidth Charges - 4 MPBS 10724 Year Inactive 0.00 0.00 0.00 200,000.00 0.00 0.00 0.00 200,000.00
Broad Band installation charges 10725 Set Inactive 0.00 0.00 0.00 5,600.00 0.00 0.00 0.00 5,600.00
Casting of loft pieces - 300 10228 kit Inactive 1,093.38 20.00 0.00 0.00 0.00 0.00 0.00 1,113.38
Charges for arranging Temporary 10400 Set Inactive 0.00 0.00 0.00 108,000.00 0.00 0.00 0.00 108,000.00
Power supply
Desktop support Engineer 10733 Month Inactive 0.00 0.00 0.00 23,000.00 0.00 0.00 0.00 23,000.00

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 26 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Earth filling with available earth at 10641 Cum Inactive 0.00 0.00 0.00 50.00 0.00 0.00 0.00 50.00
site in layers of 200mm to the
required levels and slope including
watering & compaction with 8 to 10 T
power roller or mechanical rammer
where road roller can not be
employed so as to obtain 95%
relative compaction ( 5-6 times
rolling)
Excavation in all sorts of soil for 10707 Cum Inactive 0.00 0.00 0.00 130.00 0.00 0.00 0.00 130.00
laying RCC HUME PIPES upto
750mm dia including forming bottom
surface to required level refilling
selected excavated earth around the
pipe in layers of 150 mm thick
watering consolidating and disposing
off the surplus earth within the site or
as directed by the site engineer in a
lead of 300m etc. complete
Fabrication and fixing of Aluminium 10072 Sqm Inactive 0.00 0.00 0.00 2,206.62 0.00 0.00 0.00 2,206.62
Ventilators
Fabrication of ISMC channel 10425 Kg Inactive 0.00 0.00 0.00 15.00 0.00 0.00 0.00 15.00
Fabrication of Shuttering Sheets 10422 Nos Inactive 0.00 0.00 0.00 110.00 0.00 0.00 0.00 110.00
Fabrication of structural steel works 10073 Nos Inactive 3,494.92 0.00 0.00 1,512.25 0.00 0.00 0.00 5,007.17
for OHT/LMR
Fabrication of Truss 10426 Kg Inactive 0.00 0.00 0.00 26.60 0.00 0.00 0.00 26.60
Fabrication of Workshop Table. 10251 Nos Inactive 0.00 0.00 0.00 3,000.00 0.00 0.00 0.00 3,000.00
Fixing of External Sewage Kits - 10014 kit Inactive 660.60 1,000.00 0.00 0.00 0.00 0.00 0.00 1,660.60
Studio Vaibhava PTP
Fixing of GI sheeting including pole 10238 Sqm Active 0.00 0.00 0.00 35.00 0.00 0.00 0.00 35.00
erection
Fixing of MS Angle for Kitchen 10290 Nos Inactive 6,399.00 0.00 0.00 0.00 0.00 0.00 0.00 6,399.00
Countertop
Focus6 RT Fixed Asset Management 10605 Set Inactive 0.00 0.00 0.00 60,775.00 0.00 0.00 0.00 60,775.00
Module – customization and
implementation charges Including 15
days work of identifying assets,
Grouping of Assets, Bar-coding of all
Assets and Recording of Bar-coded
Assets in Software Module and in the
form of reports updating the software
and generating the barcode for the
same.
Focus6 RT Fixed asset management 10606 Set Inactive 0.00 0.00 0.00 86,783.00 0.00 0.00 0.00 86,783.00
module with 1+4 users License

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 27 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Gas cutting and Rod bending 10450 Nos Inactive 0.00 0.00 0.00 15.00 0.00 0.00 0.00 15.00
Handling imported containers from 10479 Set Inactive 0.00 0.00 0.00 358,000.00 0.00 0.00 0.00 358,000.00
Customs clearance and forwording
charges
Hire charges for JCB 10486 Hrs Inactive 0.00 0.00 0.00 650.00 0.00 0.00 0.00 650.00
Hire charges for Tractor 10485 Day Inactive 0.00 0.00 0.00 1,000.00 0.00 0.00 0.00 1,000.00
Hiring charges for Crane 10538 Day Inactive 0.00 0.00 0.00 6,000.00 0.00 0.00 0.00 6,000.00
Hiring charges for welding D.G set 10728 Day Inactive 0.00 0.00 0.00 800.00 0.00 0.00 0.00 800.00
HRMS Software Licence 10727 Set Inactive 0.00 0.00 0.00 839,500.00 0.00 0.00 0.00 839,500.00
Installation of 20A ELMCB with 10882 Nos Active 1,580.00 0.00 0.00 200.00 0.00 0.00 0.00 1,780.00
enclosure
Labour supply including pump 10487 Month Inactive 0.00 0.00 0.00 65,000.00 0.00 0.00 0.00 65,000.00
operator for concrete pipe line fixing
& line pump operation
Maintenace & repair charges for 10759 Set Inactive 0.00 0.00 0.00 25,000.00 0.00 0.00 0.00 25,000.00
furniture
Networking installation and service 10714 Set Inactive 0.00 0.00 0.00 100,000.00 0.00 0.00 0.00 100,000.00
charges
Placing of Galvanized Iron (GI) 10114 kit Inactive 446.00 250.00 0.00 0.00 0.00 0.00 0.00 696.00
Channel for False Ceiling
Placing of Sewage Kits External - 10203 kit Inactive 0.00 2,419.70 0.00 0.00 72.59 0.00 0.00 2,492.29
Studio Vaibhava PTP
Preparation of BIM Model in Revit for 10458 Set Inactive 0.00 0.00 0.00 1,250,000.00 0.00 0.00 0.00 1,250,000.00
Infrastructure Master Plan
Preperation of subgrade after 10643 Sq Cm Inactive 0.00 0.00 0.00 60.00 0.00 0.00 0.00 60.00
trimming to the required cambers and
gradients, watering, compacting the
same using 8-10 T vibratory power
roller (5-6 Times rolling) to achieve
required density including spreading
thin layer of sand over the prepared
surface.( NOTE: Surface shall be
checked for CBR which shall be more
than 12 failing which contractor shall
redo the subgrade as per the relavent
codes and instructio n s from
consultants)
Providing ,Placing and Fixing 10857 Set Inactive 9,129.00 0.00 0.00 0.00 0.00 0.00 0.00 9,129.00
Structural Steel for Kitchen Counter
Top

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 28 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Providing and laying 6mm thick seal 10649 Sq Cm Inactive 0.00 0.00 0.00 60.00 0.00 0.00 0.00 60.00
coat after cleaning and brushing road
and applying Tackcoat
(@0.5Kg/Sqm) if it is delayed by
more than 24 hours after laying
premix carpet,as specified using
0.006 cum fine aggregate/sqm
premixed with 0.68Kg/sqm ,
spreading, rolling by 10 T power road
roller including cost of all material
labour etc., complete
Pro v i d i n g and laying d e n s e 10652 Sq Cm Active 0.00 0.00 0.00 355.00 0.00 0.00 0.00 355.00
bituminous macadam for
aconsolidated thickness of 75mm
over prepared Waterbound macadam
using aggregates conforming
tograding set forth in table 500-10
and binder content andother
requirements as per Table 500 - 11
Providing and laying of 40mm 10647 Sq Cm Inactive 0.00 0.00 0.00 303.00 0.00 0.00 0.00 303.00
compacted thick asphalt concrete
over the prepared dense bituminous
macadam base with aggregates
conforming to IRC grading set forth in
Table 500-24 and binder content and
other requirements as per table
500-25 and adopting suitable job mix
formula approved by the Consultants
including surfa c e preparation ,
application of tack coat using
bitumen grade 80/100 at the rate of
5kg/10Sqm area, heating and mixing
in central hot mix plant to the
required temperature, conveying ,
laying the mix at the required
temperature, laying the mix to
uniform thickness, specified lines,
grades, camber and cross section
using mechanical paver finisher and
consolidation by vibratory power
roller to get the required density
including all leads ad lifts, labour
charges, hire and fuel charges for all
tools and plants employed and all
other incidental charges etc.., all
complete as per MOST specifications
or as approved by Consultants

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 29 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Providing and laying Profile corrective 10646 Sq Cm Inactive 0.00 0.00 0.00 115.00 0.00 0.00 0.00 115.00
course for potholes, undulations and
uneven surfaces observed after
allowing WMM for traffic for some
period using graded aggregates and
stone dust for blindage over WMM
including watering and compaction
with 8-10 T roller,top surface to be
finished with a layer of Stone dust.
Providing Autodesk Building Design 10682 Set Inactive 0.00 0.00 0.00 225,000.00 0.00 0.00 0.00 225,000.00
Suite With one year Commercial
subcription charges
Providing bedding for Transformer 10196 Rmt Inactive 0.00 0.00 0.00 5,000.00 0.00 0.00 0.00 5,000.00
using solid cement blocks to the
required size.
providing speed breakerswith Asphalt 2000 Rmt Inactive 0.00 0.00 0.00 2,000.00 0.00 0.00 0.00 2,000.00
concrete of specified size andas per
the details furnished by the Architects
Providing Voice and Data Networking 10681 Set Inactive 0.00 0.00 0.00 150,000.00 0.00 0.00 0.00 150,000.00
Providing, Precasting and fixing in 10650 Rmt Inactive 0.00 0.00 0.00 225.00 0.00 0.00 0.00 225.00
position M20 grade Precast kerbs of
length 600mm each in straight road
and 300mm to 600mm in curvature
as per drawings and architectural
details with approved samples. Rate
include all leads and lifts, necessary
excavation, 75mmth PCC 1:4:8
concrete for fixing (as per drawing
enclosed) fixing to line and plumb,
raking and flushpointing the joints
with CM 1:3, curing etc. ,
complete(Refer drawing before
quoting) of size
Rental Charges for Mobile DG 10294 Month Inactive 0.00 0.00 0.00 37,000.00 0.00 0.00 0.00 37,000.00
Setting up green house 10609 Set Inactive 0.00 0.00 0.00 610,521.00 0.00 0.00 0.00 610,521.00
Software Development charges 10741 Month Inactive 0.00 0.00 0.00 125,000.00 0.00 0.00 0.00 125,000.00
Software Implementation Charges 10666 Set Inactive 0.00 0.00 0.00 100,000.00 0.00 0.00 0.00 100,000.00
Software I m p l i m e n t a t i o n 10663 Set Inactive 0.00 0.00 0.00 500,000.00 0.00 0.00 0.00 500,000.00
,Customization,Configuration, testing
and training
Software License Charges 10757 Nos Inactive 0.00 0.00 0.00 30,000.00 0.00 0.00 0.00 30,000.00
Software Subcscription and 10664 Set Inactive 0.00 0.00 0.00 3,750.00 0.00 0.00 0.00 3,750.00
implimentation Charges.
Subscription Charges 10735 Year Inactive 0.00 0.00 0.00 12,500.00 0.00 0.00 0.00 12,500.00

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 30 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Supply & Cutting of 110mm sewage 10208 kit Inactive 8,750.35 0.00 0.00 0.00 0.00 0.00 0.00 8,750.35
pipe - External Studio Vaibhava PTP
Supply & Cutting of 20 mm Hydraulic 10212 kit Inactive 1,638.12 0.00 0.00 0.00 0.00 0.00 0.00 1,638.12
Pipe external
Supply and Erection of 600 x 600 mm 10258 Nos Inactive 0.00 360.00 0.00 0.00 0.00 0.00 0.00 360.00
Wooden Board
Supply and fixing of a special 2 pin 10686 Set Inactive 0.00 0.00 0.00 1,375.00 0.00 0.00 0.00 1,375.00
cross arm set with all accessories as
per BESCOM standards
Supply and fixing Pin insulator - 11 10408 Set Inactive 0.00 0.00 0.00 170.00 0.00 0.00 0.00 170.00
KV
Supply and installation of Forti 10456 Set Inactive 0.00 0.00 0.00 79,500.00 0.00 0.00 0.00 79,500.00
Analyzer components
Supply and installation of Guy set 10409 Set Inactive 0.00 0.00 0.00 480.00 0.00 0.00 0.00 480.00
Complete
Supply of DB fixtures - Studio 10207 kit Inactive 4,106.30 0.00 0.00 0.00 0.00 0.00 0.00 4,106.30
Vaibhava PTP
Supply, erection, testing & 10539 Nos Inactive 0.00 0.00 0.00 56,897.06 0.00 0.00 0.00 56,897.06
commissioning of electrical motor
driven Booster pump of Monoblock
type .
Supply, Errection, testing and 10193 Rmt Inactive 0.00 0.00 0.00 55,000.00 0.00 0.00 0.00 55,000.00
commissioning of 100 KVA
11KV/433 volts aluminium
Distribution transformer as BESCOM
Norms with all necessary approvals
and specifications.
Supplying & erecting RCC poles 9 M 10404 Set Inactive 0.00 0.00 0.00 30,500.00 0.00 0.00 0.00 30,500.00
long.
Supplying & fixing Disk insulators 10407 Set Inactive 0.00 0.00 0.00 390.00 0.00 0.00 0.00 390.00
with strain clamps suitable for Rabbit
conductor.
Supplying & fixing special 3 pin cross 10405 Set Inactive 0.00 0.00 0.00 1,115.00 0.00 0.00 0.00 1,115.00
arms suitable for RCC poles.
Supplying a fixing Transformer centre 10392 Set Inactive 0.00 0.00 0.00 23,500.00 0.00 0.00 0.00 23,500.00
structure
Supplying and fixing HG fuse unit. 10394 Set Inactive 0.00 0.00 0.00 1,750.00 0.00 0.00 0.00 1,750.00
Supplying and fixing HT cross arms 10410 Set Inactive 0.00 0.00 0.00 1,610.00 0.00 0.00 0.00 1,610.00
special 3 pin with clamps suitable for
spun poles.
Supplying fixing wiring with insulating 10396 Set Inactive 0.00 0.00 0.00 4,150.00 0.00 0.00 0.00 4,150.00
sleeves

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 31 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Supplying suitable approved good 10642 Cum Inactive 0.00 0.00 0.00 800.00 0.00 0.00 0.00 800.00
quality gravel / moorum / other
approved fill materials as per
specification from any source out
side the site with all leads and lifts
and spreading the same in not
exceeding 250mm thick layers
including watering with all leads to
obtain moisture levels of mix between
1% above and 2% below the
optimum moisture content at the time
of compaction, levelling and
compacting by rolling with vibratory
power rollers of 8 - 10 T capacity over
fill areas till the formation level is
reached including mixing of different
fill materials if and where required,
consolidating each layer to obtian the
required protector density including
protecting the earth works, cost and
conveyance of fill materials,labour,
charges for all tools and plants
employed and all other incidental
charges such as pumping out any
accumulated water etc., all complete
Supplying, installing, testing and 10531 Rmt Inactive 0.00 0.00 0.00 71.00 0.00 0.00 0.00 71.00
commissioning approved make 20
mm dia MS conduits on ceiling / wall
/ floor etc. complete with accessories
like, Junction boxes, Collars, Bends
etc.
Supplying, installing, testing and 10530 Rmt Inactive 0.00 0.00 0.00 85.00 0.00 0.00 0.00 85.00
commissioning approved make 25
mm dia MS conduits on ceiling / wall
/ floor etc. complete with accessories
like, Junction boxes, Collars, Bends
etc.
Supplying, installing, testing and 10529 Rmt Inactive 0.00 0.00 0.00 110.00 0.00 0.00 0.00 110.00
commissioning approved make 32
mm dia MS conduits on ceiling / wall
/ floor etc. complete with accessories
like, Junction boxes, Collars, Bends
etc.
Supplying, laying, testing & 10540 Rmt Inactive 0.00 0.00 0.00 107.90 0.00 0.00 0.00 107.90
commissioning of 2 C x 2.5 Sqmm.
FRLS, PVC outer sheath, steel
armoured, aluminium / copper
conductor, 1100v grade power cables
with glands

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 32 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Supplying, laying, testing & 10542 Rmt Inactive 0.00 0.00 0.00 195.00 0.00 0.00 0.00 195.00
commissioning of 4 C x 16 Sqmm.
FRLS, PVC outer sheath, steel
armoured, aluminium conductor
1100v grade power cables with
glands etc..
System Support Charges 10734 Year Inactive 0.00 0.00 0.00 5,000.00 0.00 0.00 0.00 5,000.00
Testing of Steel 10423 Nos Inactive 0.00 0.00 0.00 6,000.00 0.00 0.00 0.00 6,000.00
Transportation Charges 10478 Set Inactive 0.00 0.00 0.00 78,050.00 0.00 0.00 0.00 78,050.00

Sub Total: 37,297.67 4,049.70 0.00 5,316,617.43 72.59 0.00 0.00 5,358,037.39
Door and Windows
Fabrication and fixing of Aluminium 10026 Sqm Inactive 0.00 0.00 0.00 2,421.90 0.00 0.00 0.00 2,421.90
Doors
Fabrication and fixing of Aluminium 10025 Sqm Inactive 0.00 0.00 0.00 2,206.62 0.00 0.00 0.00 2,206.62
Windows
Fixing of frames for Door -D2 10046 Nos Active 2,129.08 0.00 0.00 333.25 0.00 0.00 0.00 2,462.33
Fixing of shutters for door D3 10039 Nos Active 2,475.87 0.00 0.00 262.88 0.00 0.00 0.00 2,738.75
Fixing of ARCHITRAVE of MAIN 10709 Nos Active 0.00 0.00 0.00 100.00 0.00 0.00 0.00 100.00
DOORS, including planning, making
to line, length and uniform around the
door excluding the cost of architrave
etc, complete to satisfaction of the
Engineer-in-charge
Fixing of Door frame and shutter with 10380 Sft Active 0.00 0.00 0.00 30.00 0.00 0.00 0.00 30.00
all necessary accessories
Fixing of Door Shutter and Door 10137 Sft Active 0.00 0.00 0.00 46.50 0.00 0.00 0.00 46.50
Frame(D2)
Fixing of Door Shutter and Door 10138 Sft Active 0.00 0.00 0.00 31.00 0.00 0.00 0.00 31.00
Frame(D3)
Fixing of frames for Door -D4 10047 Sft Active 0.00 0.00 0.00 15.50 0.00 0.00 0.00 15.50
Fixing of frames for door D1 10034 Nos Active 2,603.84 0.00 0.00 333.25 0.00 0.00 0.00 2,937.09
Fixing of frames for door D3 10036 Nos Active 177.90 0.00 0.00 262.88 0.00 0.00 0.00 440.78
Fixing of frames for Door D7 10887 Nos Active 2,553.03 0.00 0.00 0.00 0.00 0.00 0.00 2,553.03
Fixing of main Door Shutter and 10136 Sft Active 0.00 0.00 0.00 32.81 0.00 0.00 0.00 32.81
Frame(D1)
Fixing of shutter for door D2 10038 Nos Active 3,401.46 0.00 0.00 333.25 0.00 0.00 0.00 3,734.71
Fixing of shutters for door D1 10037 Nos Active 4,065.86 0.00 0.00 333.25 0.00 0.00 0.00 4,399.11
Fixing of shutters for door D4 10471 Sft Active 0.00 0.00 0.00 15.50 0.00 0.00 0.00 15.50
Fixing of shutters for door D7 10888 Nos Active 243.75 0.00 0.00 0.00 0.00 0.00 0.00 243.75

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 33 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Polishing for Main Door shutters with 10249 Sft Active 0.00 0.00 0.00 20.00 0.00 0.00 0.00 20.00
1-2 coats of polish
Polishing the frames with 2-3 coats of 10250 Feet Active 0.00 0.00 0.00 35.00 0.00 0.00 0.00 35.00
Polish.
Providing and fixing of skylight 10798 Nos Active 27.00 0.00 0.00 0.00 0.00 0.00 0.00 27.00
Providing and fixing of Sun Control 10298 Sft Active 0.00 0.00 0.00 50.00 0.00 0.00 0.00 50.00
Film
Supply & applying of enamel paint for 10637 Feet Active 0.00 0.00 0.00 10.00 0.00 0.00 0.00 10.00
door frames
Supply & applying of enamel paint for 10636 Sft Active 0.00 0.00 0.00 6.00 0.00 0.00 0.00 6.00
Grills & railing
Supply & applying of melamine polish 10638 Sft Active 0.00 0.00 0.00 20.00 0.00 0.00 0.00 20.00
for main door
Supply & applying of primer for door 10635 Feet Active 0.00 0.00 0.00 4.00 0.00 0.00 0.00 4.00
frames
Supply and applying the primer for 10247 Nos Active 0.00 0.00 0.00 300.00 0.00 0.00 0.00 300.00
the frames .
Supply and applying the primer for 10248 Sft Active 0.00 0.00 0.00 8.50 0.00 0.00 0.00 8.50
the frames and shutters.
Supply and fixing Aluminium 10144 Sqm Active 0.00 0.00 0.00 2,700.00 0.00 0.00 0.00 2,700.00
ventillator V2
Supply and fixing of Aluminium Door 10139 Sqm Active 0.00 0.00 0.00 2,700.00 0.00 0.00 0.00 2,700.00
cum Window DW2
Supply and fixing of Aluminium 10800 Sqm Active 0.00 350.00 0.00 0.00 0.00 0.00 0.00 350.00
partition
Supply and fixing of aluminium 10142 Sqm Active 0.00 0.00 0.00 2,700.00 0.00 0.00 0.00 2,700.00
Window W2
Supply and fixing of aluminium 10140 Sqm Active 0.00 0.00 0.00 2,700.00 0.00 0.00 0.00 2,700.00
Window W5
Supply and fixing of door frame and 10885 Sft Active 0.00 0.00 0.00 31.00 0.00 0.00 0.00 31.00
shutter for door D4
Supply and fixing of door frame and 10886 Nos Active 0.00 0.00 0.00 639.22 0.00 0.00 0.00 639.22
shutter for door D7
Supply and fixing of frames and glass 10041 Nos Inactive 0.00 0.00 0.00 2,746.04 0.00 0.00 0.00 2,746.04
for ventillators V1
Supply and fixing of frames and glass 10042 Nos Inactive 0.00 0.00 0.00 1,009.71 0.00 0.00 0.00 1,009.71
for ventillators V2
Supply and fixing of frames and glass 10043 Nos Inactive 0.00 0.00 0.00 4,621.82 0.00 0.00 0.00 4,621.82
for Window W1
Supply and fixing of frames and glass 10040 Nos Inactive 0.00 0.00 0.00 3,997.26 0.00 0.00 0.00 3,997.26
for Window W2
Supply and fixing of frames and glass 10044 Nos Inactive 0.00 0.00 0.00 6,306.66 0.00 0.00 0.00 6,306.66
for Window W3

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 34 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Supply and fixing of frames and 10035 Nos Inactive 0.00 0.00 0.00 14,173.02 0.00 0.00 0.00 14,173.02
shutter for door DW1
Supply and fixing of frames and 10048 Nos Active 0.00 0.00 0.00 15,696.32 0.00 0.00 0.00 15,696.32
shutter for door DW2
Supply and fixing of grills for Window 10470 Nos Inactive 10.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00
W3
Supply and fixing of Precast 10242 Nos Active 0.00 0.00 0.00 300.00 0.00 0.00 0.00 300.00
Ventilator of 600 x 600 mm Ventilator
Supply and fixing of UPVC W1 10793 Nos Active 0.00 350.00 0.00 0.00 0.00 0.00 0.00 350.00
window
Supply, fixing and placing of D8 door, 10805 Nos Active 0.00 400.00 0.00 0.00 0.00 0.00 0.00 400.00
door frame and hardware fittings
Supply, fixing and placing of D9 door, 10806 Nos Active 0.00 400.00 0.00 0.00 0.00 0.00 0.00 400.00
door frame and hardware fittings
Supplying and Applying of ENAMEL 10740 Sft Active 0.00 0.00 0.00 6.00 0.00 0.00 0.00 6.00
paint for DOOR SHUTTER

Sub Total: 17,687.79 1,500.00 0.00 67,539.14 0.00 0.00 0.00 86,726.93
Water Proofing
Water proofing for internal and 10390 Sqm Active 0.00 0.00 0.00 130.00 0.00 0.00 0.00 130.00
external surface of UG sump for the
buildings
Waterproofing for basement 10167 Sqm Active 0.00 0.00 0.00 250.00 0.00 0.00 0.00 250.00

Sub Total: 0.00 0.00 0.00 380.00 0.00 0.00 0.00 380.00
STP Works
Installation of STP panel as per 10932 Nos Active 25,080.00 0.00 0.00 3,000.00 0.00 0.00 0.00 28,080.00
specifications
Suply and Fixing of dewats/vortex 10661 Set Active 856,000.00 0.00 0.00 0.00 0.00 0.00 0.00 856,000.00
filter plant for STP
Suply and installation of raw water 10662 Set Active 1,638,114.00 0.00 0.00 0.00 0.00 0.00 0.00 1,638,114.00
pump with necessary filter and other
equipment as required for WTP
Supply, installation, testing and 10865 Set Active 0.00 0.00 0.00 3,912,445.00 0.00 0.00 0.00 3,912,445.00
commissioning of sewage treatment
plant

Sub Total: 2,519,194.00 0.00 0.00 3,915,445.00 0.00 0.00 0.00 6,434,639.00
RMC/Concrete mixtures
Batching and Supply of Ready Mix 10103 Cum Active 1,849.25 300.00 640.00 0.00 42.99 0.00 0.00 2,832.24
Concrete - M20 Grade for Super
Structure.
Concrete work for Entry Ramp 10182 Cum Active 0.00 0.00 0.00 7,715.00 0.00 0.00 0.00 7,715.00
including Form work,Brick work and
PCC

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 35 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Construction Of RCC precast 10291 Feet Active 0.00 0.00 0.00 610.00 0.00 0.00 0.00 610.00
Compound wall
DPC in plinth CC 1:3:6 as per 10240 Cum Active 0.00 0.00 0.00 2,000.00 0.00 0.00 0.00 2,000.00
Specification
Flooring PCC including 1:4:8 10232 Sqm Active 0.00 0.00 0.00 2,100.00 0.00 0.00 0.00 2,100.00
concrete and 1:3 CM finish
Laying of PCC 1:3:6 10218 Cum Active 0.00 0.00 0.00 300.00 0.00 0.00 0.00 300.00
Laying of Ready Mix concrete M20 10221 Cum Active 0.00 0.00 0.00 40.00 0.00 0.00 0.00 40.00
Grade
Laying of RMC -M 25 10280 Cum Active 0.00 0.00 0.00 300.00 0.00 0.00 0.00 300.00
PCC 1:3:6 for Block Masonry in 10230 Cum Active 0.00 0.00 0.00 1,600.00 0.00 0.00 0.00 1,600.00
foundation
Providing and laying insitu site mix 10009 Cum Active 3,367.07 0.00 0.00 300.00 0.00 0.00 0.00 3,667.07
PCC 1:3:6 with all neccessary
material, labour , tools and tackles,
etc complete
Providing and laying of M20 Concrete 10719 Cum Active 0.00 0.00 0.00 3,800.00 0.00 0.00 0.00 3,800.00
Providing and laying of M30 Concrete 10867 Cum Active 4,215.00 0.00 0.00 125.00 0.00 0.00 0.00 4,340.00
Providing Mega Screed concrete as 10246 Cum Active 0.00 0.00 0.00 3,500.00 0.00 0.00 0.00 3,500.00
per the specification
Supply and laying of RMC 35 10941 Cum Active 3,978.00 0.00 0.00 800.00 0.00 0.00 0.00 4,778.00
Supply and laying of RMC of M20 10273 Cum Active 3,700.00 0.00 0.00 40.00 0.00 0.00 0.00 3,740.00
Grade
Supply and placing of M10 concrete: 10104 Cum Active 3,193.00 0.00 0.00 175.00 0.00 0.00 0.00 3,368.00
supply of Ready mix concret M20 10220 Cum Active 3,900.00 387.50 0.00 0.00 11.63 0.00 0.00 4,299.13
Grade
Supply of Ready Mix concrete M 25 10762 Cum Active 0.00 38.96 0.00 4,550.00 0.00 0.00 0.00 4,588.96
Grade
Supplying and laying of RMC M 25 10028 Cum Active 0.00 0.00 0.00 4,675.00 0.00 0.00 0.00 4,675.00

Sub Total: 24,202.32 726.46 640.00 32,630.00 54.61 0.00 0.00 58,253.40
LT/HT cable
Excavation of cable trench for laying 10693 Rmt Inactive 0.00 0.00 0.00 225.00 0.00 0.00 0.00 225.00
cable and refilling with sand,tiles and
as required.
Fixing of 300 x75 mm perforated type 10199 Rmt Active 260.00 0.00 0.00 35.00 0.00 0.00 0.00 295.00
cable tray with all necessary
accessories and hardware.
Fixing of 4C X 10 Sqmm cable End 10205 Nos Active 25.08 0.00 0.00 20.00 0.00 0.00 0.00 45.08
Termination
Fixing of 4C X 4 Sqmm Aluminium 10143 Nos Active 0.00 0.00 0.00 100.00 0.00 0.00 0.00 100.00
Armoured cable End Termination.

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 36 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Laying of 4C x 2.5 sqmm Cable 10005 Rmt Active 0.00 0.00 0.00 7.00 0.00 0.00 0.00 7.00
Laying of 12CX2.5 sq mm 12082 Rmt Active 150.00 0.00 0.00 12.00 0.00 0.00 0.00 162.00
multistrand Copper Cable
Laying of 11 KV 3 C x 240 sqmm 10436 Rmt Active 750.00 0.00 0.00 220.00 0.00 0.00 0.00 970.00
HT UG Cable
Laying of 3C X 35 sq.mm HT UG 10944 Rmt Active 349.00 0.00 0.00 75.00 0.00 0.00 0.00 424.00
Cable
Laying of 4C x 35 sq mm Aluminium 10097 Rmt Active 120.00 0.00 0.00 90.00 0.00 0.00 0.00 210.00
armoured cable
Laying of 1C x 300 sq mm aluminium 10003 Rmt Active 375.00 0.00 0.00 20.00 0.00 0.00 0.00 395.00
armoured cable.
Laying of 1Cx4 sq.mm PVC Insulated 10501 Rmt Inactive 0.00 0.00 0.00 65.00 0.00 0.00 0.00 65.00
Unarmoured Flexible Copper
conductor cables.
Laying of 2c x 6 sq mm PVC 10148 Nos Active 200.00 0.00 0.00 10.00 0.00 0.00 0.00 210.00
insulated Aluminium armoured cable
Laying of 3.5 C x 120 sqmm LT UG 10429 Rmt Active 267.00 0.00 0.00 70.00 0.00 0.00 0.00 337.00
Cable
Laying of 3.5 C x 150 sqmm LT UG 10428 Rmt Active 314.00 0.00 0.00 0.00 0.00 0.00 0.00 314.00
Cable
Laying of 3.5 C x 185 sqmm LT UG 10430 Rmt Active 280.00 0.00 0.00 120.00 0.00 0.00 0.00 400.00
Cable
Laying of 3.5 C x 240 sqmm LT UG 10427 Rmt Active 495.00 0.00 0.00 130.00 0.00 0.00 0.00 625.00
Cable
Laying of 3.5 C x 400 sqmm LT UG 10195 Rmt Active 660.00 0.00 0.00 0.00 0.00 0.00 0.00 660.00
Cable
Laying of 3.5 C x 50 sqmm LT UG 10432 Rmt Active 170.77 0.00 0.00 50.00 0.00 0.00 0.00 220.77
Cable
Laying of 3.5 C x 70 sqmm LT UG 10431 Rmt Active 170.77 0.00 0.00 50.00 0.00 0.00 0.00 220.77
Cable
Laying of 3.5 C x 95 sqmm LT UG 10050 Rmt Active 150.00 0.00 0.00 65.00 0.00 0.00 0.00 215.00
Cable
Laying of 3.5C x 150 sqmm 10194 Rmt Active 341.93 0.00 0.00 70.00 0.00 0.00 0.00 411.93
aluminium LTUG cable in the
existing trench
Laying of 3.5C X 25 sqmm XLPE 10748 Rmt Active 102.00 0.00 0.00 40.00 0.00 0.00 0.00 142.00
cable
Laying of 3.5C X 35 sqmm XLPE 10749 Rmt Active 130.00 0.00 0.00 60.00 0.00 0.00 0.00 190.00
cable
Laying of 33KV grade (XLPE) 10058 Rmt Active 1,750.00 0.00 0.00 225.00 0.00 0.00 0.00 1,975.00
armoured aluminium conductor cable
of size 3C x 240 Sqmm
Laying of 3C x 4 S q m m 10053 Rmt Active 1.00 0.00 0.00 18.00 0.00 0.00 0.00 19.00
Aluminium/Copper armoured cable

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 37 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Laying of 4C x 10 sqmm LT UG 10433 Rmt Active 100.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00
Cable
Laying of 4C x 16 sqmm LT UG 10434 Rmt Active 120.00 0.00 0.00 0.00 0.00 0.00 0.00 120.00
Cable
Laying of 4C x 25 sqmm LT UG 10435 Rmt Active 150.00 0.00 0.00 0.00 0.00 0.00 0.00 150.00
Cable
Laying of 4 C x 4 Sqmm aluminium 10751 Rmt Active 55.00 0.00 0.00 55.00 0.00 0.00 0.00 110.00
armoured Cable
Laying of 4C x 2.5 sq mm copper 10093 Rmt Active 35.00 0.00 0.00 20.00 0.00 0.00 0.00 55.00
armoured cable.
Laying of 4C x 4 sq mm copper 10012 Rmt Active 85.00 0.00 0.00 10.00 0.00 0.00 0.00 95.00
armoured cable.
Laying of 4C x 6 sq. mm- XLPE 10499 Rmt Active 65.25 0.00 0.00 12.00 0.00 0.00 0.00 77.25
Power cables 1100 V Grade, Copper
o r A l u m i n i u m
Conductors-multi-strand construction
of approved make
Laying of XLPE cable 11 KV 3C-95 10438 Rmt Active 390.00 0.00 0.00 0.00 0.00 0.00 0.00 390.00
sq mm
Laying, Testing & Commissioning of 10132 Rmt Active 95.00 0.00 0.00 35.00 0.00 0.00 0.00 130.00
4Cx 2.5 sq,mm, Cu. conductor cable
Laying, testing, commissioning of 3C 10449 Rmt Active 84.00 0.00 0.00 10.00 0.00 0.00 0.00 94.00
x 10 sq mm Aluminium armoured
cable
Making heat shrinkable Straight 10051 Nos Active 25,000.00 0.00 0.00 1,500.00 0.00 0.00 0.00 26,500.00
through joint for 11 KV 3C x240
Sq.mm HT cable
Making heat shrinkable Straight 10057 Nos Active 22,000.00 0.00 0.00 1,500.00 0.00 0.00 0.00 23,500.00
through joint for 33KV 3C x240
Sq.mm HT cable
Making terminal joints for 11 KV 3C 10065 Nos Active 13,500.00 0.00 0.00 1,250.00 0.00 0.00 0.00 14,750.00
x240 Sq.mm HT cable (Indoor type)
heat shrinkable kit
Making terminal joints for 11KV 3C 10052 Nos Active 12,500.00 0.00 0.00 1,500.00 0.00 0.00 0.00 14,000.00
x240 Sq.mm HT cable ( outdoor type)
heat shrinkable kit
Making terminal joints for 33KV 3C 10056 Nos Active 1.00 0.00 0.00 1,750.00 0.00 0.00 0.00 1,751.00
x240 Sq.mm HT cable ( outdoor type)
heat shrinkable kit
Making terminal joints for 11 KV 3C 10100 kit Active 13,500.00 0.00 0.00 1,250.00 0.00 0.00 0.00 14,750.00
x240 Sq.mm HT cable (Indoor type)
heat shrinkable kit
Making terminal joints for 33KV 3C 10054 Nos Active 22,500.00 0.00 0.00 1,500.00 0.00 0.00 0.00 24,000.00
x240 Sq.mm HT cable (Indoor type)
heat shrinkable kit

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 38 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Providing End Termination 4C X 25 10141 Nos Active 0.00 0.00 0.00 100.00 0.00 0.00 0.00 100.00
Sqmm Aluminium Armoured cable.
Providing end Termination 4Cx 2.5 10115 Nos Active 60.00 0.00 0.00 110.00 0.00 0.00 0.00 170.00
sq,mm, Cu. conductor cable
Providing end termination for 1C x 10063 kit Active 290.00 0.00 0.00 50.00 0.00 0.00 0.00 340.00
300 sq mm aluminium armoured
cable.
Providing End termination for 2C x 10185 Sqm Active 31.00 0.00 0.00 20.00 0.00 0.00 0.00 51.00
6.0 sq mm Aluminium armoured
cable
Providing end termination for 3 C x 4 10146 Nos Active 0.00 0.00 0.00 60.00 0.00 0.00 0.00 60.00
sq mm copper armoured cable
Providing end termination for 3.5C x 10075 Nos Active 233.68 0.00 0.00 1,225.00 0.00 0.00 0.00 1,458.68
120 Sqmm LTUG cable
Providing end termination for 3.5C x 10045 Nos Active 95.05 0.00 0.00 6.00 0.00 0.00 0.00 101.05
25 sq mm aluminium armoured cable
Providing end termination for 3.5C x 10049 Nos Active 256.00 0.00 0.00 40.00 0.00 0.00 0.00 296.00
35 sq mm aluminium armoured
cable.
Providing End termination for 3.5C x 10095 Nos Active 145.48 0.00 0.00 650.00 0.00 0.00 0.00 795.48
50 Sqmm LTUG cable
Providing end termination for 3.5C x 10082 Nos Active 20.71 0.00 0.00 975.00 0.00 0.00 0.00 995.71
95 Sqmm LTUG cable
Providing end termination for 3C x 10 10930 Nos Active 0.00 0.00 0.00 10.00 0.00 0.00 0.00 10.00
sqmm Aluminium armoured cable
Providing End termination for 3C X 12065 Nos Active 3,000.00 0.00 0.00 1,000.00 0.00 0.00 0.00 4,000.00
35 sqmm HT UG cable –pot head
type
Providing End termination for 3C x 10192 Nos Active 1.00 0.00 0.00 60.00 0.00 0.00 0.00 61.00
4.0 Sqmm Aluminium Armoured
Cable
Providing End termination for 3C x 95 10694 Nos Inactive 0.00 0.00 0.00 15,000.00 0.00 0.00 0.00 15,000.00
sqmm HT Ug cable- Indoor type Pot
Head
Providing End termination for 3C x 95 10708 Nos Inactive 0.00 0.00 0.00 18,000.00 0.00 0.00 0.00 18,000.00
sqmm HT Ug cable- outdoor type Pot
Head
Providing end termination for 4C x 16 10929 Nos Active 0.00 0.00 0.00 10.00 0.00 0.00 0.00 10.00
sqmm Aluminium armoured cable
Providing end termination for 4C x 35 10145 Nos Active 0.00 0.00 0.00 75.00 0.00 0.00 0.00 75.00
sqmm cable
Providing end termination for 4C x 4 10184 Set Active 140.00 0.00 0.00 20.00 0.00 0.00 0.00 160.00
sq mm copper armoured cable

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 39 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Providing end terminations for 3C x 10107 Nos Active 0.00 0.00 0.00 180.00 0.00 0.00 0.00 180.00
120 sq.mm aluminium armoured
cable
Providing end terminations for 4C x 10108 Nos Active 0.00 0.00 0.00 100.00 0.00 0.00 0.00 100.00
2.5 sq mm Al armoured cable.
Providing End terminations for 4C x 6 10500 Nos Active 0.00 0.00 0.00 65.00 0.00 0.00 0.00 65.00
sq. mm- XLPE cable the below listed
PVC cables including supply of brass
glands, solderless crimping type
copper sockets, etc., complete.
Proviidng End termination for 3.5C x 10262 Set Active 5.00 0.00 0.00 1,800.00 0.00 0.00 0.00 1,805.00
150 Sqmm LTUG cable
Proviidng End termination for 3.5C x 10010 Set Active 5.00 0.00 0.00 1,475.00 0.00 0.00 0.00 1,480.00
185 Sqmm LTUG cable
Proviidng End termination for 3.5C x 10059 Nos Active 49.40 0.00 0.00 1,875.00 0.00 0.00 0.00 1,924.40
240 Sqmm LTUG cable
Proviidng End termination for 3.5C x 10086 Nos Active 104.00 0.00 0.00 2,900.00 0.00 0.00 0.00 3,004.00
70 Sqmm LTUG cable
Supply ,excavation,laying,re-filling 10625 Rmt Inactive 0.00 0.00 0.00 300.00 0.00 0.00 0.00 300.00
and consolidation of 11 kv XLPE
3CX400 sq mm HT UG cable as per
KPTCL standards
Supply and fixing of road cross 10628 Set Inactive 0.00 0.00 0.00 70,000.00 0.00 0.00 0.00 70,000.00
cutting, providing cable protection
pipe and laying XLPE HT UG
3CX400 sqmm cable (BDA/KIADB
Road).
Supply and Laying of 2C x4.0 Sqmm 10260 Rmt Active 0.00 6.20 0.00 0.00 0.00 0.00 0.00 6.20
Copper flexible cable
Supply and laying of 4C x 6 sqmm 10881 Set Active 65.25 0.00 0.00 12.00 0.00 0.00 0.00 77.25
Aluminium armoured cable for street
lighting
Supply and Laying of 3.5C x 150 10261 Rmt Inactive 250.00 31.00 0.00 0.00 0.00 0.00 0.00 281.00
Sqmm LTUG cable
Supply and laying of 3Cx 95 sp.mm 10692 Rmt Inactive 0.00 0.00 0.00 1,100.00 0.00 0.00 0.00 1,100.00
.XLPE HTUG cable as per BESCOM
standards
Supply and spreading of sand for 10621 Rmt Inactive 0.00 0.00 0.00 168.00 0.00 0.00 0.00 168.00
cushioning 3cx400 sqmm XLPE HT
UG cable.
Supply, excavation and laying , 10616 Rmt Inactive 0.00 0.00 0.00 275.00 0.00 0.00 0.00 275.00
re-filling and consolidation of 11 kv
UG cable 3C x 400 sqmm XLPE
cable as per KPTCL standards.

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 40 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Supply, laying and fixing of Cable 10620 Nos Inactive 0.00 0.00 0.00 5.00 0.00 0.00 0.00 5.00
covering tiles /bricks for 3C x 400
sqmm XLPE HT UG cable at MUSS.
Supply, making and fixing of 11 KV 10626 Nos Active 0.00 0.00 0.00 18,350.00 0.00 0.00 0.00 18,350.00
indoor pot head 3 C x400 Sqmm
XLPE HT UG Cable.
Supply, making and fixing of 11 KV 10618 Nos Inactive 0.00 0.00 0.00 16,000.00 0.00 0.00 0.00 16,000.00
outdoor pot head 3 x 400mm XLPE
heat shrinkable kit.
Supply, making and fixing of 11 KV 10619 Nos Inactive 0.00 0.00 0.00 16,000.00 0.00 0.00 0.00 16,000.00
outdoor pot head3 C x 400 sqmm
XLPE heat shrinkable kit.
Supplying, laying, testing & 10541 Rmt Active 95.00 0.00 0.00 136.00 0.00 0.00 0.00 231.00
commissioning of 3 C x 2.5 Sqmm.
FRLS, PVC outer sheath, steel
armoured, aluminium / copper
conductor, 1100v grade power cables
with glands etc

Sub Total: 122,088.37 37.20 0.00 180,321.00 0.00 0.00 0.00 302,446.57
Electrical Earthing works
Laying of 25 x 3 mm GI Strip with all 10508 Rmt Active 57.60 0.00 0.00 12.00 0.00 0.00 0.00 69.60
necesary accesories
Laying of 25 x 6 mm GI Strip with all 10507 Rmt Active 72.00 0.00 0.00 15.00 0.00 0.00 0.00 87.00
necesary accesories
Laying of 50 x 6 mm GI Strip with all 10904 Rmt Active 120.00 0.00 0.00 25.00 0.00 0.00 0.00 145.00
necessary accesories
Laying of 8 SWG Copper wire with all 10013 Rmt Active 60.00 0.00 0.00 12.00 0.00 0.00 0.00 72.00
standard accessories
Providing GI earthing 10417 Set Inactive 0.00 0.00 0.00 2,150.00 0.00 0.00 0.00 2,150.00
Providing GI Earthing as per 10397 Set Active 840.00 0.00 0.00 500.00 0.00 0.00 0.00 1,340.00
standard practices
Providing GI pipe Earthinh as per IS 10506 Set Inactive 462.00 0.00 0.00 500.00 0.00 0.00 0.00 962.00
3043 complete
Supply and laying of 40 x 6 mm 10689 Rmt Active 250.00 0.00 0.00 1,450.00 0.00 0.00 0.00 1,700.00
Copper strip including necessary
accessories
Supply and laying of 40 x 6 mm G.I 10688 Rmt Active 58.00 0.00 0.00 225.00 0.00 0.00 0.00 283.00
strip including necessary accessories
Supply and laying of G.I. Earthing 10551 Nos Active 78.00 0.00 0.00 188.00 0.00 0.00 0.00 266.00
strips of 50mm x 6mm thick, with
necessary accessories as required.
Supply and providing of Grounding 10615 Nos Inactive 0.00 0.00 0.00 8,400.00 0.00 0.00 0.00 8,400.00
materials as per KPTCL Station
standards.

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 41 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Supply and providing testing , 10687 Nos Active 0.00 0.00 0.00 11,200.00 0.00 0.00 0.00 11,200.00
commissioning of copper earth
station -600 x 600x 3 mm as per
specifications of inspectorate and
BESCOM standards

Sub Total: 1,997.60 0.00 0.00 24,677.00 0.00 0.00 0.00 26,674.60
Transformer Yard/External electrical Works
Erection testing and commissioning 10691 Nos Active 0.00 0.00 0.00 22,000.00 0.00 0.00 0.00 22,000.00
of 500 KVA copper wound
transformer as required complete
work as per standards
Instalation of 33/11kV ONAN with Off 10062 Nos Active 1,650,000.00 0.00 0.00 80,000.00 0.00 0.00 0.00 1,730,000.00
Circuit Tap Changer - 1500 kVA
Installation of 250 kVA outdoor type 10441 Nos Active 220,000.00 0.00 0.00 25,000.00 0.00 0.00 0.00 245,000.00
transformer.
Installation of 500 kVA outdoor type 10440 Nos Active 330,000.00 0.00 0.00 0.00 0.00 0.00 0.00 330,000.00
transformer.
Installation of 200 KVA outdoor 10234 Nos Active 350,000.00 0.00 0.00 25,000.00 0.00 0.00 0.00 375,000.00
transformer complete set
Installation of 33/11kV ONAN with Off 10064 Nos Active 110,000.00 0.00 0.00 60,000.00 0.00 0.00 0.00 170,000.00
Circuit Tap Changer - 1000 kVA
Installation testing a n d 10937 Set Active 720,000.00 0.00 0.00 20,000.00 0.00 0.00 0.00 740,000.00
commissioning of 630 KVA
Transformer
LT distribution box for the DTC. 10399 Set Active 0.00 0.00 0.00 20,150.00 0.00 0.00 0.00 20,150.00
Providing Metering equipment for 10401 Set Active 0.00 0.00 0.00 15,500.00 0.00 0.00 0.00 15,500.00
temporary power supply
Supplying and fixing 200 A Single 10393 Set Active 0.00 0.00 0.00 9,000.00 0.00 0.00 0.00 9,000.00
break GOS.
Supplying and fixing DP set with 2 No 10406 Set Active 0.00 0.00 0.00 22,040.00 0.00 0.00 0.00 22,040.00
of RCC poles complete with MS
frames etc for using point.
Supplying and stringing rabbit 10411 Rmt Active 0.00 0.00 0.00 44.00 0.00 0.00 0.00 44.00
conductor with 15 % sag
accessories.
Supplying fixing & commissioning of 10403 Set Active 0.00 0.00 0.00 30,500.00 0.00 0.00 0.00 30,500.00
RCC Single pole structure 11 M long

Sub Total: 3,380,000.00 0.00 0.00 329,234.00 0.00 0.00 0.00 3,709,234.00
Building Approvals
Contigency charge towards getting 10629 Set Inactive 0.00 0.00 0.00 200,000.00 0.00 0.00 0.00 200,000.00
Road cutting permission from
Highway Authorities/Concerned
authorities to lay UG Cable and
supervision.

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 42 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Liasoning and professional charges 10402 Set Inactive 0.00 0.00 0.00 55,700.00 0.00 0.00 0.00 55,700.00
Obataining permenant p o w e r 10536 Nos Inactive 0.00 0.00 0.00 1,100,000.00 0.00 0.00 0.00 1,100,000.00
sanctioning and liasoning of 5.9MW
power supply
Obtaining approval from Electrical 10731 Set Inactive 0.00 0.00 0.00 12,000.00 0.00 0.00 0.00 12,000.00
inspectorate for D G Set which
incorporates, Layout drawing,seeking
approval for the same from
CEIG,submitting compliance
report,arranging inspection &
rendering liasion services and finally
arranging temporary approval from
electrical inspectorate including Govt
Inspection fees for 125 K V A DG Set
Preparation of L a y o u t 10464 Set Inactive 0.00 0.00 0.00 13,000.00 0.00 0.00 0.00 13,000.00
drawings,Seeking approval from
KEB,CEIG-incl fees
Supervision chargesfor shifting of 10413 Set Inactive 0.00 0.00 0.00 20,000.00 0.00 0.00 0.00 20,000.00
existing lines and arr a n g i n g
temporary power supply

Sub Total: 0.00 0.00 0.00 1,400,700.00 0.00 0.00 0.00 1,400,700.00
Diesel Generator Works
Aluminium Cladding for Exhaust 10461 Set Inactive 0.00 0.00 0.00 3,000.00 0.00 0.00 0.00 3,000.00
Silencer
Aluminium Cladding for MS pipe of 10460 Rmt Active 0.00 0.00 0.00 690.00 0.00 0.00 0.00 690.00
approved dia with Mineral
wool,chicken mesh,sheet etc
Labour charges for Erection of 10463 Set Inactive 0.00 0.00 0.00 3,000.00 0.00 0.00 0.00 3,000.00
e x h a u s t p i p e
support,Cladding,Coordination/Super
vision of Earthing Station and Power
cabling
Supply of Exhaust pipe with 4" MS 10459 Rmt Inactive 0.00 0.00 0.00 850.00 0.00 0.00 0.00 850.00
pipe with suitable bends ,flanges and
accessories.
Supply, erecting, testing and 10110 Set Active 380,000.00 0.00 0.00 100,000.00 0.00 0.00 0.00 480,000.00
commissioning of Diesel generating
set and alternator of 62.5 KVA with
all standard accessories, panel ,
switch gears, meteres, indicators
including wiring complete set.

Sub Total: 380,000.00 0.00 0.00 107,540.00 0.00 0.00 0.00 487,540.00
Landscaping

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 43 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Accent Plants :Planting beds to be 10671 Set Inactive 0.00 0.00 0.00 133,125.00 0.00 0.00 0.00 133,125.00
excavated to a depth of 450 mm and
filled with 50% of Mother earth and
balance 50% filled with a mixture of
Red earth, Sand and Manure in the
ratio of 3:1:1.Rate to Include supply
of Shrubs species of required
specification separately.planting the
sapling and maintenance for a period
of 90 days from the date of
completion of planting.
Earth Work : Supply of Garden 10668 Set Inactive 0.00 0.00 0.00 415,250.00 0.00 0.00 0.00 415,250.00
soil,Sand Manure
Earth work Excavation and Backfilling 10978 Rmt Inactive 0.00 0.00 0.00 24,975.00 0.00 0.00 0.00 24,975.00
Ground covers :Planting beds to be 10670 Set Inactive 0.00 0.00 0.00 121,000.00 0.00 0.00 0.00 121,000.00
excavated to a depth of 450 mm and
filled with 50% of Mother earth and
balance 50% filled with a mixture of
Red earth, Sand and Manure in the
ratio of 3:1:1.Rate to Include supply
of Shrubs species of required
specification separately.planting the
sapling and maintenance for a period
of 90 days from the date of
completion of planting.
Hedges : digging to depth 30 cm 10385 Rmt Inactive 0.00 0.00 0.00 75.00 0.00 0.00 0.00 75.00
filling 50% top soil and remaining
portion with manure mixture
Landscape for Mock up and 10252 Set Inactive 0.00 0.00 0.00 68,263.00 0.00 0.00 0.00 68,263.00
Marketing Office
Mexican Carpet :Supply of Lawn 10384 Sqm Inactive 0.00 0.00 0.00 300.00 0.00 0.00 0.00 300.00
Grass.
Mexican Carpet Grass : Planting 10669 Set Inactive 0.00 0.00 0.00 300,000.00 0.00 0.00 0.00 300,000.00
beds to be excavated to a depth of
450 mm and filled with 50% of
Mother earth and balance 50% filled
with a mixture of Red earth, Sand
and Manure in the ratio of 3:1:1.Rate
to Include supply of Shrubs species
of required specification
separately.planting the sapling and
maintenance for a period of 90 days
from the date of completion of
planting.

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 44 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Palms : Planting beds to be 10672 Set Inactive 0.00 0.00 0.00 110,250.00 0.00 0.00 0.00 110,250.00
excavated to a depth of 450 mm and
filled with 50% of Mother earth and
balance 50% filled with a mixture of
Red earth, Sand and Manure in the
ratio of 3:1:1.Rate to Include supply
of Shrubs species of required
specification separately.planting the
sapling and maintenance for a period
of 90 days from the date of
completion of planting.
Pathway: Providng and laying of 10383 Sqm Active 0.00 0.00 0.00 400.00 0.00 0.00 0.00 400.00
soil,sand and 12 mm jelly
Providing and fixing of submersible 10966 Nos Inactive 0.00 0.00 0.00 47,000.00 0.00 0.00 0.00 47,000.00
Pump set
Providing and laying of wedelia berm 10739 Sqm Inactive 0.00 0.00 0.00 570.00 0.00 0.00 0.00 570.00
which includes supply and labour
cost.Base preparation for the berm
as per Site condition with a layer of
sweet earth of 4".
Shurbs : Planting beds to be 10667 Set Inactive 0.00 0.00 0.00 142,875.00 0.00 0.00 0.00 142,875.00
excavated to a depth of 450 mm and
filled with 50% of Mother earth and
balance 50% filled with a mixture of
Red earth, Sand and Manure in the
ratio of 3:1:1.Rate to Include supply
of Shrubs species of required
specification separately.planting the
sapling and maintenance for a period
of 90 days from the date of
completion of planting.
Supplying and fixing 2" Non- Return 10973 Nos Inactive 0.00 0.00 0.00 9,250.00 0.00 0.00 0.00 9,250.00
Valve
Supplying and fixing 2" Polypropylene 10971 Nos Inactive 0.00 0.00 0.00 250.00 0.00 0.00 0.00 250.00
Ball Valve
Supplying and fixing 25 Cu.m Mesh 10977 Nos Inactive 0.00 0.00 0.00 10,400.00 0.00 0.00 0.00 10,400.00
Filter
Supplying and fixing 3/4" Air release 10974 Nos Inactive 0.00 0.00 0.00 2,295.00 0.00 0.00 0.00 2,295.00
Valve
Supplying and fixing 3/4" Quick 10975 Nos Inactive 0.00 0.00 0.00 3,750.00 0.00 0.00 0.00 3,750.00
Release coupling
Supplying and fixing Micro Sprinkler 10969 Nos Inactive 0.00 0.00 0.00 24,000.00 0.00 0.00 0.00 24,000.00
with complete assembly
Supplying and fixing of approved 10965 Rmt Inactive 0.00 0.00 0.00 810.00 0.00 0.00 0.00 810.00
make PVC pipes 20mm X 10
Kg/sq.cm

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 45 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Supplying and fixing of approved 10964 Rmt Inactive 0.00 0.00 0.00 8,190.00 0.00 0.00 0.00 8,190.00
make PVC pipes 25mm X 10
Kg/sq.cm
Supplying and fixing of approved 10963 Rmt Inactive 0.00 0.00 0.00 6,150.00 0.00 0.00 0.00 6,150.00
make PVC pipes 40mm X 6
Kg/sq.cm
Supplying and fixing of approved 10962 Rmt Inactive 0.00 0.00 0.00 6,960.00 0.00 0.00 0.00 6,960.00
make PVC pipes 50mm X 6
Kg/sq.cm
Supplying and fixing of approved 10961 Rmt Inactive 0.00 0.00 0.00 10,548.75 0.00 0.00 0.00 10,548.75
make PVC pipes 63mm X 6
Kg/sq.cm
Supplying and fixing of approved 10824 Rmt Inactive 0.00 0.00 0.00 6,630.00 0.00 0.00 0.00 6,630.00
make PVC pipes 75mm X 6
Kg/sq.cm
Supplying and fixing of approved 10959 Rmt Inactive 0.00 0.00 0.00 144.00 0.00 0.00 0.00 144.00
make PVC pipes 90mm X 6
Kg/sq.cm
Supplying and fixing Pop up Spray 10967 Nos Inactive 0.00 0.00 0.00 25,500.00 0.00 0.00 0.00 25,500.00
Sprinkler 3 - 4.5m radius
Supplying and fixing Round Valve 10976 Nos Inactive 0.00 0.00 0.00 7,250.00 0.00 0.00 0.00 7,250.00
Box with openable lid
Supplying and fixing Shrub Spray 10968 Nos Inactive 0.00 0.00 0.00 22,500.00 0.00 0.00 0.00 22,500.00
Sprinkler 3 - 4.5m radius
Supplying, fixing, testing and 10981 Nos Inactive 0.00 0.00 0.00 7,250.00 0.00 0.00 0.00 7,250.00
commissioning Valve Box 10"
round.
Supplying, fixing, testing and 10980 Nos Inactive 0.00 0.00 0.00 50,000.00 0.00 0.00 0.00 50,000.00
commissioning ofapproved make 2"
dia solenoid valveMake: Hunter or
approved equivalent make
Supplying, installing, testing and 10979 Nos Inactive 0.00 0.00 0.00 22,000.00 0.00 0.00 0.00 22,000.00
commissioning of approved make out
door station Controller complete.
Supplying, laying testing and 10982 Rmt Inactive 0.00 0.00 0.00 90,000.00 0.00 0.00 0.00 90,000.00
commissioning of Direct Burial
flexible copper wire of approved
make for automation 14 AWG Single
core
Supplying, laying testing and 10983 Rmt Inactive 0.00 0.00 0.00 11,250.00 0.00 0.00 0.00 11,250.00
commissioning of Direct Burial
flexible copper wire of approved
make for automation 14 AWG Single
core- common wire.

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 46 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Trees : Planting beds to be 10673 Set Inactive 0.00 0.00 0.00 201,900.00 0.00 0.00 0.00 201,900.00
excavated to a depth of 450 mm and
filled with 50% of Mother earth and
balance 50% filled with a mixture of
Red earth, Sand and Manure in the
ratio of 3:1:1.Rate to Include supply
of Shrubs species of required
specification separately.planting the
sapling and maintenance for a period
of 90 days from the date of
completion of planting.

Sub Total: 0.00 0.00 0.00 1,891,110.75 0.00 0.00 0.00 1,891,110.75
Firefighting Works
1 no. Gun metal short branch pipe 10561 Nos Inactive 0.00 0.00 0.00 1,869.90 0.00 0.00 0.00 1,869.90
with nozzle.
1 no. Gun metal short branch pipe 10566 Nos Inactive 0.00 0.00 0.00 1,869.90 0.00 0.00 0.00 1,869.90
with nozzle. - yard hydrant
2 lengths of 15 M long, 63mm dia 10560 Nos Inactive 0.00 0.00 0.00 8,899.52 0.00 0.00 0.00 8,899.52
RRL hose with instantaneous
couplings and Hoses shall be stored
in side the hose cabinet.
2 lengths of 15 M long, 63mm dia 10565 Nos Inactive 0.00 0.00 0.00 8,899.52 0.00 0.00 0.00 8,899.52
RRL hose with instantaneous
couplings and Hoses shall be stored
in side the hose cabinet. - yard
hydrant
Fabricating & Supply, installing , 10543 Nos Inactive 0.00 0.00 0.00 28,195.54 0.00 0.00 0.00 28,195.54
testing and commissioning of control
panel for Electrical motor driven Fire
pumps.
Fire duct Shutter fabricated out of 10563 Nos Inactive 0.00 0.00 0.00 12,380.20 0.00 0.00 0.00 12,380.20
M.S. sheet and frame, door shall be
900mm x 1200 mm min. & fixed with
4 mm thick Glass, suitable Rubber
beading and Locking arrangement.
Quoted rate shall be includes all
fasteners etc, and complete shutter
shall be powder coated of approved
colour both inside and out side.
Floor identification signage ( i.e., 10577 Nos Inactive 0.00 0.00 0.00 215.35 0.00 0.00 0.00 215.35
GROUND FLOOR …etc.) at each
stair enclosure on every floor ,
indicating the floor number in words,
lettering size shall be 7.5 cm with
contrasting colour from back ground.
Size shall be 15cm x 60cm.

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 47 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Hose reel drum of swinging type with 10562 Nos Inactive 0.00 0.00 0.00 7,230.51 0.00 0.00 0.00 7,230.51
19mm dia Rubber braided hose of
36M. length with Gate valve (
upstream) and Shut off nozzle,
complete.
M.S. Hose cabinet stand mounted 10567 Nos Inactive 0.00 0.00 0.00 4,155.52 0.00 0.00 0.00 4,155.52
type fabricated out of M.S. sheet of
16 swg. with glass fronted ( 4mm
thick glass with rubber beading) door
and size of the cabinet shall be
600mm x 750 mm x 250 mm Quoted
rate shall be includes suitable stand
for mounting, all fasteners etc, and
cabinet shall be powder coated of
approved colour both inside and out
side. - yard hydrant
Providing and fixing in position the 10578 Nos Inactive 0.00 0.00 0.00 1,829.03 0.00 0.00 0.00 1,829.03
signages " FIRE ORDER" it should
contain the following matter on 3mm
thick "Opaque" PVC foam board of
computerized cut, PVC non-reflective
self adhesive vinyl painted foam
board of 3' x 4'.
Signage with printed "IN CASE OF 10576 Nos Inactive 0.00 0.00 0.00 291.39 0.00 0.00 0.00 291.39
FIRE, USE STAIRS UNLESS
INSTRUCTED OTHERWISE" of
1.5cm height letters in red with white
back ground. The size of the board
shall be 25cm x 30 cm and shall be
fixed at the height of 2 mts. from
finished floor near Manual call points.
Single headed hydrant valve as per 10564 Nos Inactive 0.00 0.00 0.00 6,391.07 0.00 0.00 0.00 6,391.07
IS 5290, made of gunmetal with 63
mm dia instantaneous out & 80 mm
dia fanged inlet inlet, Blank cap ,
chain and hand wheel etc complete.
Single headed hydrant valve as per 10559 Nos Inactive 0.00 0.00 0.00 6,391.07 0.00 0.00 0.00 6,391.07
IS 5290, made of gunmetal with 63
mm dia instantaneous outlet of 80
mm dia fanged inlet ,Blank caps ,
chain and hand wheels etc complete
Supply and installation of Pressure 10554 Nos Inactive 0.00 0.00 0.00 1,915.00 0.00 0.00 0.00 1,915.00
gauges of suitable range for pump
sets with Ball valves, siphon, Fittings
like unions / colors / reducers etc.

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 48 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Supply, Erection of emergency Start / 10557 Nos Inactive 0.00 0.00 0.00 3,725.63 0.00 0.00 0.00 3,725.63
Stop Push Button station weather
proof type for Booster pump at
terrace level.
Supply, installation of PVC heavy 10595 Rmt Inactive 0.00 0.00 0.00 44.95 0.00 0.00 0.00 44.95
grade ( 16 swg) conduits with
necessary fittings like Junction
boxes, collars, saddles screws on
walls / ceiling / embedded in the walls
etc. complete. - 20mm
Supply, installation of PVC heavy 10594 Rmt Inactive 0.00 0.00 0.00 54.00 0.00 0.00 0.00 54.00
grade ( 16 swg) conduits with
necessary fittings like Junction
boxes, collars, saddles screws on
walls / ceiling / embedded in the walls
etc. complete. - 25mm
Supply, installation of PVC heavy 10593 Rmt Inactive 0.00 0.00 0.00 64.15 0.00 0.00 0.00 64.15
grade ( 16 swg) conduits with
necessary fittings like Junction
boxes, collars, saddles screws on
walls / ceiling / embedded in the walls
etc. complete. - 32mm
Supplying and fixing approved make 10568 Nos Inactive 0.00 0.00 0.00 1,005.26 0.00 0.00 0.00 1,005.26
20mm dia. With automatic air release
valve with unions etc. complete.
Supplying, installing a n d 10552 Nos Inactive 0.00 0.00 0.00 6,185.00 0.00 0.00 0.00 6,185.00
commissioning C.I. flanged "Y" type
Strainer 100 mm dai with SS mesh,
suitable flanges, nuts, bolts, gaskets
etc. complete.
Supplying, installing, testing and 10545 Rmt Inactive 0.00 0.00 0.00 1,145.00 0.00 0.00 0.00 1,145.00
commissioning of 100 mm dia G.I.
Pipes confirming to IS 1239 Pt - I
Heavy grade with painting, suitable
type of supports, anchor fasteners,
bolts nuts etc.,
Supplying, installing, testing and 10544 Rmt Inactive 0.00 0.00 0.00 2,230.00 0.00 0.00 0.00 2,230.00
commissioning of 200 mm dia M.S.
Pipes ( for suction side of pumps)
confirming to IS 3589,6mm thick, with
painting, suitable type of supports,
anchor fasteners, bolts nuts (
Galvanised), clamps, "U" bolt ,
malleable specials such as
Reducers, Tees, elbows, flanges.

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 49 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Supplying, installing, testing and 10546 Rmt Inactive 0.00 0.00 0.00 305.00 0.00 0.00 0.00 305.00
commissioning of 25 mm dia G.I.
Pipes confirming to IS 1239 Pt - I
Heavy grade with painting, suitable
type of supports, anchor fasteners,
bolts nuts etc.,
Supplying, installing, testing and 10558 Rmt Inactive 0.00 0.00 0.00 949.96 0.00 0.00 0.00 949.96
commissioning of G.I. Pipes
confirming to IS 1239 Pt - I Heavy
grade with suitable type of supports,
malleable specials such as
Reducers, Tees, elbows, flanges.
Including cutting, Welding as per
drawings. The rate quoted should e
included with anticorrosive treatment
with 4 mm thick polymer corrosion
resistant tape as per IS 10221,
overlap shall be 15mm minimum. -
80mm
Supplying, installing, testing and 10584 Rmt Inactive 0.00 0.00 0.00 303.96 0.00 0.00 0.00 303.96
commissioning of G.I. Pipes
confirming to IS 1239 Pt - I Heavy
grade with painting, suitable type of
supports ( for above 50 mm dia, shall
be fabricated by M.S. Channel /
Angle / Flats etc), anchor fasteners,
bolts nuts , clamps, "U" bolt,
malleable specials such as
Reducers, Tees, elbows, flanges.
Including cutting, Welding, fixing in /
on walls, ceiling by using suitable
supports etc, as per drawings. The
quoted rate shall also include for
chasing / chipping walls, making bore
holes in walls / floor and making
them good with filler material and
finished in cement mortar etc.
complete. - 25mm

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 50 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Supplying, installing, testing and 10583 Rmt Inactive 0.00 0.00 0.00 354.76 0.00 0.00 0.00 354.76
commissioning of G.I. Pipes
confirming to IS 1239 Pt - I Heavy
grade with painting, suitable type of
supports ( for above 50 mm dia, shall
be fabricated by M.S. Channel /
Angle / Flats etc), anchor fasteners,
bolts nuts , clamps, "U" bolt,
malleable specials such as
Reducers, Tees, elbows, flanges.
Including cutting, Welding, fixing in /
on walls, ceiling by using suitable
supports etc, as per drawings. The
quoted rate shall also include for
chasing / chipping walls, making bore
holes in walls / floor and making
them good with filler material and
finished in cement mortar etc.
complete. - 32mm
Supplying, installing, testing and 10582 Rmt Inactive 0.00 0.00 0.00 417.01 0.00 0.00 0.00 417.01
commissioning of G.I. Pipes
confirming to IS 1239 Pt - I Heavy
grade with painting, suitable type of
supports ( for above 50 mm dia, shall
be fabricated by M.S. Channel /
Angle / Flats etc), anchor fasteners,
bolts nuts , clamps, "U" bolt,
malleable specials such as
Reducers, Tees, elbows, flanges.
Including cutting, Welding, fixing in /
on walls, ceiling by using suitable
supports etc, as per drawings. The
quoted rate shall also include for
chasing / chipping walls, making bore
holes in walls / floor and making
them good with filler material and
finished in cement mortar etc.
complete. - 40mm

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 51 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Supplying, installing, testing and 10581 Rmt Inactive 0.00 0.00 0.00 535.19 0.00 0.00 0.00 535.19
commissioning of G.I. Pipes
confirming to IS 1239 Pt - I Heavy
grade with painting, suitable type of
supports ( for above 50 mm dia, shall
be fabricated by M.S. Channel /
Angle / Flats etc), anchor fasteners,
bolts nuts , clamps, "U" bolt,
malleable specials such as
Reducers, Tees, elbows, flanges.
Including cutting, Welding, fixing in /
on walls, ceiling by using suitable
supports etc, as per drawings. The
quoted rate shall also include for
chasing / chipping walls, making bore
holes in walls / floor and making
them good with filler material and
finished in cement mortar etc.
complete. - 50mm
Supplying, installing, testing and 10580 Rmt Inactive 0.00 0.00 0.00 670.01 0.00 0.00 0.00 670.01
commissioning of G.I. Pipes
confirming to IS 1239 Pt - I Heavy
grade with painting, suitable type of
supports ( for above 50 mm dia, shall
be fabricated by M.S. Channel /
Angle / Flats etc), anchor fasteners,
bolts nuts , clamps, "U" bolt,
malleable specials such as
Reducers, Tees, elbows, flanges.
Including cutting, Welding, fixing in /
on walls, ceiling by using suitable
supports etc, as per drawings. The
quoted rate shall also include for
chasing / chipping walls, making bore
holes in walls / floor and making
them good with filler material and
finished in cement mortar etc.
complete. - 65mm

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 52 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Supplying, installing, testing and 10579 Rmt Inactive 0.00 0.00 0.00 867.54 0.00 0.00 0.00 867.54
commissioning of G.I. Pipes
confirming to IS 1239 Pt - I Heavy
grade with painting, suitable type of
supports ( for above 50 mm dia, shall
be fabricated by M.S. Channel /
Angle / Flats etc), anchor fasteners,
bolts nuts , clamps, "U" bolt,
malleable specials such as
Reducers, Tees, elbows, flanges.
Including cutting, Welding, fixing in /
on walls, ceiling by using suitable
supports etc, as per drawings. The
quoted rate shall also include for
chasing / chipping walls, making bore
holes in walls / floor and making
them good with filler material and
finished in cement mortar etc.
complete. - 80mm
Supplying, installing, testing and 10555 Rmt Inactive 0.00 0.00 0.00 867.00 0.00 0.00 0.00 867.00
commissioning of G.I. Pipes of
80mm nominal dia confirming to IS
1239 Pt - I Heavy grade with
painting, suitable type of supports
Supplying, installing, testing and 10599 Nos Inactive 0.00 0.00 0.00 814.74 0.00 0.00 0.00 814.74
commissioning 6W wall mounted
type speakers with talk back facility,
in CRCA sheet fabricated housing,
complete.
Supplying, Installing, testing and 10548 Nos Inactive 0.00 0.00 0.00 3,098.35 0.00 0.00 0.00 3,098.35
commissioning CI butterfly valves
100 mm Nominal dia ,as per IS
standard ( PN 10) slim seal standard
lever operated type with required
flanges, nuts, bolts etc. complete.
Supplying, Installing, testing and 10547 Nos Inactive 0.00 0.00 0.00 3,330.00 0.00 0.00 0.00 3,330.00
commissioning CI butterfly valves
100 mm Nominal dia ,as per IS
standard ( PN 12) slim seal standard
lever operated type with required
flanges, nuts, bolts etc. complete.
Supplying, Installing, testing and 10556 Nos Inactive 0.00 0.00 0.00 2,320.00 0.00 0.00 0.00 2,320.00
commissioning CI butterfly valves 80
mm Nominal dia ,as per IS standard (
PN 10) slim seal standard lever
operated type with required flanges,
nuts, bolts etc. complete.

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 53 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Supplying, installing, testing and 10586 Nos Inactive 0.00 0.00 0.00 1,480.54 0.00 0.00 0.00 1,480.54
commissioning conventional
Sprinkler quartzoid bulb type with
15mm screwed end connection of 68
deg. C. temperature rating, standard
response, K 80 and orifice shall not
be less than 6mm.Sprinklers shall be
UL Listed with Chrome finished.
Supplying, installing, testing and 10601 Nos Inactive 0.00 0.00 0.00 260.19 0.00 0.00 0.00 260.19
commissioning conventional
Sprinkler quartzoid bulb type with
15mm screwed end connection of 68
deg. C. temperature rating, standard
response, K 80 and orifice shall not
be less than 6mm.Sprinklers shall be
UL Listed / FM approved with
Chrome finished.
Supplying, installing, testing and 10589 Nos Inactive 0.00 0.00 0.00 570.84 0.00 0.00 0.00 570.84
commissioning Electronic Hooter
dual tone type with suitable
M.S.CRCA housing and wiring circuit,
with powder coated finish of
approved color.
Supplying, installing, testing and 10587 Nos Inactive 0.00 0.00 0.00 4,580.50 0.00 0.00 0.00 4,580.50
commissioning flow switch on
sprinkler distribution header on each
floor and shall be connected to fire
alarm panel through cable. Cable
shall be measured separately.
Supplying, installing, testing and 10600 Rmt Inactive 0.00 0.00 0.00 30.49 0.00 0.00 0.00 30.49
commissioning of 2 runs of 1.5 sq.
mm, PVC insulated copper wires
confirming to IS standards and
specifications.
Supplying, installing, testing and 10597 Nos Inactive 0.00 0.00 0.00 24,999.19 0.00 0.00 0.00 24,999.19
commissioning of 8 zone selector
P.A. console and with CRCA sheet
housing and control desk( rack) as
required. Console shall have all call /
call back facility complete with
battery back up and it should also
work on AC single phase power.
Supplying, installing, testing and 10549 Nos Inactive 0.00 0.00 0.00 3,735.00 0.00 0.00 0.00 3,735.00
commissioning of C.I. Non-return
valves as per IS standard 100 mm
Nominal dia ( PN 12) waffer type with
required flanges, nuts, bolts and
gaskets etc. complete.

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 54 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Supplying, installing, testing and 10550 Nos Inactive 0.00 0.00 0.00 2,700.00 0.00 0.00 0.00 2,700.00
commissioning of C.I. Non-return
valves as per IS standardSupplying,
installing, testing and commissioning
of C.I. Non-return valves as per IS
standard 100 dia ( PN 10) waffer type
with required flanges, nuts, bolts and
gaskets etc. complete.( PN 12)
waffer type with required flanges,
nuts, bolts and gaskets etc .
complete.
Supplying, installing, testing and 10569 Nos Inactive 0.00 0.00 0.00 505.01 0.00 0.00 0.00 505.01
commissioning of Gun metal chrome
finished Ball valves with fittings of
screwed end type. - 20mm
Supplying, installing, testing and 10585 Nos Inactive 0.00 0.00 0.00 730.30 0.00 0.00 0.00 730.30
commissioning of Gun metal chrome
finished Ball valves with fittings of
screwed end type. - 25mm
Supplying, installing, testing and 10553 Nos Inactive 0.00 0.00 0.00 730.00 0.00 0.00 0.00 730.00
commissioning of Gun metal chrome
finished Ball valves 25 mm dia with
fittings of screwed end type.
Supplying, installing, testing and 10591 Nos Inactive 0.00 0.00 0.00 19,800.17 0.00 0.00 0.00 19,800.17
commissioning of Main Fire alarm
control panel of 10 zones capacity,
comprising of modular PCB zone
cards, with visual LED indications for
fire / fault alarms, signals and should
have stage alarm facility. The panel
shall be Fabricated by M.S.16 swg.
CRCA sheet and powder coated both
inside & out side, door shall be glass
fronted type with locking
arrangement, as detailed in the
specification.
Supplying, installing, testing and 10590 Nos Inactive 0.00 0.00 0.00 18,600.48 0.00 0.00 0.00 18,600.48
commissioning of Main Fire alarm
control panel of 8 zones capacity,
comprising of modular PCB zone
cards, with visual LED indications for
fire / fault alarms, signals and should
have stage alarm facility. The panel
shall be Fabricated by M.S.16 swg.
CRCA sheet and powder coated both
inside & out side, door shall be glass
fronted type with locking
arrangement, as detailed in the
specification.

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 55 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Supplying, installing, testing and 10588 Nos Inactive 0.00 0.00 0.00 483.44 0.00 0.00 0.00 483.44
commissioning of Manual call points,
break glass type made out of
M.S.CRCA sheet with Hammer and
chain, Powder coated finish of
approved color, as per specifications.
Supplying, installing, testing and 10598 Nos Inactive 0.00 0.00 0.00 8,799.91 0.00 0.00 0.00 8,799.91
commissioning solid state Amplifier
of 60 W RMS out put in rack,
including necessary control wires,
jocks etc. complete.
Supplying, laying, testing and 10592 Rmt Inactive 0.00 0.00 0.00 30.49 0.00 0.00 0.00 30.49
commissioning of 2 runs of 1.5
sq.mm cross section PVC insulated
copper wires in the M.S. conduits.
Wires shall be as per IS : 1554.

Sub Total: 0.00 0.00 0.00 207,857.58 0.00 0.00 0.00 207,857.58
Software/Networking charges
IT Consultation and Technology 10657 Month Inactive 0.00 0.00 0.00 167,000.00 0.00 0.00 0.00 167,000.00
Implimentation services
Outsourcing of Accounts payable and 10665 Month Inactive 0.00 0.00 0.00 200,000.00 0.00 0.00 0.00 200,000.00
operations/Data Entry
Supply and setup charges for video 10603 Month Inactive 0.00 0.00 0.00 20,000.00 0.00 0.00 0.00 20,000.00
streaming on WEB including data
transfer up to 300GB
Supply and setup charges for video 10602 Nos Inactive 0.00 0.00 0.00 10,000.00 0.00 0.00 0.00 10,000.00
streaming on WEB including data
transfer up to 300GB set up

Sub Total: 0.00 0.00 0.00 397,000.00 0.00 0.00 0.00 397,000.00
HT/LT panels
Erection of WTP panel 10931 Nos Active 25,000.00 0.00 0.00 2,000.00 0.00 0.00 0.00 27,000.00
Erection testing and commissioning 10188 Set Active 427,000.00 0.00 0.00 20,000.00 0.00 0.00 0.00 447,000.00
of 400 KVA transformer as required
complete work as per standards
Installation of LT Kiosk 10676 Nos Active 335,600.00 0.00 0.00 3,500.00 0.00 0.00 0.00 339,100.00
Installation of Utility Panel in Blocks 10675 Nos Active 84,500.00 0.00 0.00 2,500.00 0.00 0.00 0.00 87,000.00
Installation of 11kV 3 Panel board - 10128 Set Active 1,300,000.00 0.00 0.00 30,000.00 0.00 0.00 0.00 1,330,000.00
as described
Installation of 11kV 4 HT panel board 10129 Set Active 745,000.00 0.00 0.00 40,000.00 0.00 0.00 0.00 785,000.00
as described
Installation of 11kV 7-Panel board as 10113 Nos Active 1,300,000.00 0.00 0.00 70,000.00 0.00 0.00 0.00 1,370,000.00
described
Installation of FEEDER PANEL as 10060 Nos Active 137,000.00 0.00 0.00 7,500.00 0.00 0.00 0.00 144,500.00
described

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 56 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Installation of Lift Panel 10498 Nos Active 12,200.00 0.00 0.00 750.00 0.00 0.00 0.00 12,950.00
Installation of Main LT Panel as 10061 Nos Active 145,000.00 0.00 0.00 30,000.00 0.00 0.00 0.00 175,000.00
described
Installation of Metering Panel as per 10496 Nos Active 212,000.00 0.00 0.00 3,000.00 0.00 0.00 0.00 215,000.00
the SLD
Installation of Three Panel 33kV HT 10127 Set Active 2,500,000.00 0.00 0.00 60,000.00 0.00 0.00 0.00 2,560,000.00
VCB Panel as described
Installation of Utility and CA panel 10497 Nos Active 210,000.00 0.00 0.00 2,000.00 0.00 0.00 0.00 212,000.00
Laying of Rubber mat 1100V grade 10534 Nos Active 750.00 0.00 0.00 231.53 0.00 0.00 0.00 981.53
ISI approved
Laying, testing, commissioning of 10099 Rmt Active 0.00 0.00 0.00 75.00 0.00 0.00 0.00 75.00
1.1KV grade 3C x 120 sq.mm
aluminium armoured cable.
Supply ,erection ,testing and 10612 Set Active 0.00 0.00 0.00 130,000.00 0.00 0.00 0.00 130,000.00
commissioning of 11KV breaker type
MCVCB 5-31.5/MEI Make, Capacity
1600A short circuit current 31.5
ka(vertical 3000A CU bus-type)
complete set as per KPCTL
standards, construction of bed for
erection of 11 kv breaker AND
PROVIDING OF ms-Angles ,grouting
blots, nuts etc as per KPTCL
Standards.
Supply and erection of annunciator 10613 Set Active 33,395.00 0.00 0.00 24,000.00 0.00 0.00 0.00 57,395.00
panel for VCB Control.
Supply and fixing of Panle Board 10257 Set Active 74,100.00 0.00 0.00 0.00 0.00 0.00 0.00 74,100.00
Supply, making and fixing of 11 KV 10627 Nos Active 0.00 0.00 0.00 18,250.00 0.00 0.00 0.00 18,250.00
Straight through cable heat
shrinkable jointing kit for 3C x
400sqmm

Sub Total: 7,541,545.00 0.00 0.00 443,806.53 0.00 0.00 0.00 7,985,351.53
Plumbing Fixtures
Fixing of 15 mm dia CP angle cocks 10305 Nos Active 371.12 0.00 0.00 70.00 0.00 0.00 0.00 441.12
for geyser provision for Aquaguard
etc
Installing & testing 15mm CP health 10302 Nos Active 816.00 0.00 0.00 100.00 0.00 0.00 0.00 916.00
faucet
Installing & testing CP bib cock with 10306 Nos Active 565.12 0.00 0.00 70.00 0.00 0.00 0.00 635.12
CP flanges
Installing, testing & commissioning 10303 Nos Active 2,458.02 0.00 0.00 350.00 0.00 0.00 0.00 2,808.02
sink with single bowl
Installing, testing and commissioning 10304 Nos Active 1,985.00 0.00 0.00 400.00 0.00 0.00 0.00 2,385.00
CP shower unit with wall mixer

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 57 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Installing, testing and commissioning 10300 Nos Active 2,420.07 0.00 0.00 525.00 0.00 0.00 0.00 2,945.07
of White color Floor mounted
European water closet with Cistern
Installing, testing and commissioning 10301 Nos Active 1,265.07 0.00 0.00 450.00 0.00 0.00 0.00 1,715.07
of white glazed Half Pedestal
Rectangular wash basin
Labour charges for fixing, testing and 10269 Nos Active 15.00 0.00 0.00 25.00 0.00 0.00 0.00 40.00
commissioning of 15 mm PVC Bib
Tap

Sub Total: 9,895.40 0.00 0.00 1,990.00 0.00 0.00 0.00 11,885.40
Form Works
Cutting of ceramic tiles 10032 Nos Inactive 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
Providing and fixing shuttering for 10074 Sqm Active 271.87 64.11 0.00 0.00 3.85 0.00 0.00 339.83
footing
Providing Shuttering for PCC 10076 Sqm Active 216.23 59.35 0.00 0.00 3.56 0.00 0.00 279.14
Providing and fixing shuttering for 10117 Sqm Active 403.08 65.78 0.00 0.00 3.95 0.00 0.00 472.81
Plinth Beam
Providing and fixing shear Wall 10126 Sqm Active 282.88 78.65 0.00 0.00 4.72 0.00 0.00 366.25
Shuttering
Supply of Paint for exterior walls 10029 Ltr Inactive 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
Supply of Paint for interior walls 10033 Ltr Inactive 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
Supply of vitrified tiles 10030 Sqm Inactive 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
Supply of White Putty for ceilings 10027 Bags Inactive 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00

Sub Total: 1,179.06 267.89 0.00 0.00 16.07 0.00 0.00 1,463.03
Elevators
Supply, Installation, Testing and 10254 Nos Active 0.00 0.00 0.00 1,200,000.20 0.00 0.00 0.00 1,200,000.20
Commissioning of 08 Passenger
Elevators
Supply, Installation, Testing and 10255 Nos Active 0.00 0.00 0.00 1,609,000.25 0.00 0.00 0.00 1,609,000.25
Commissioning of 15 Passenger
Elevators

Sub Total: 0.00 0.00 0.00 2,809,000.45 0.00 0.00 0.00 2,809,000.45
Painting works
Providing and applying painting for 10241 Sft Inactive 0.00 0.00 0.00 5.00 0.00 0.00 0.00 5.00
Ceiling of approved shade and make
Providing and applying painting on 10154 Sft Inactive 0.00 0.00 0.00 12.00 0.00 0.00 0.00 12.00
Exterior wall of approved shade and
make
Providing and applying 1 coat of 10243 Sqm Inactive 0.00 0.00 0.00 35.00 0.00 0.00 0.00 35.00
Lovelycem.

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 58 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Providing and applying painting on 10157 Sft Inactive 0.00 0.00 0.00 5.00 0.00 0.00 0.00 5.00
interior walls of approved shade and
approved make
Supply and application of white wash 10858 Sft Inactive 0.00 0.00 0.00 43.00 0.00 0.00 0.00 43.00
on walls and ceilings as per
directions
Supply and applying the Primer for 10296 Sft Inactive 0.00 0.00 0.00 14.00 0.00 0.00 0.00 14.00
the external walls

Sub Total: 0.00 0.00 0.00 114.00 0.00 0.00 0.00 114.00
Others
Cost of Transportation for Supply of 10477 Set Inactive 0.00 0.00 0.00 10,000.00 0.00 0.00 0.00 10,000.00
Welded wire mesh
Crane Hire 10755 Day Inactive 0.00 0.00 0.00 18,000.00 0.00 0.00 0.00 18,000.00
Supplying of labour f o r 10685 MT Inactive 0.00 0.00 0.00 1,000.00 0.00 0.00 0.00 1,000.00
Reinforcement laying

Sub Total: 0.00 0.00 0.00 29,000.00 0.00 0.00 0.00 29,000.00
Consultancy Services
Architectural Consultancy Services 10747 Set Inactive 0.00 0.00 0.00 1,982,580.00 0.00 0.00 0.00 1,982,580.00
for Low cost Residential housing
project
Architectural Consultancy Services 10363 Set Inactive 0.00 0.00 0.00 13,514,673.50 0.00 0.00 0.00 13,514,673.50
for Low cost Residential housing
project.
Charges for Standard Proctor 10763 Nos Inactive 0.00 0.00 0.00 1,525.00 0.00 0.00 0.00 1,525.00
Charges for Topo survey of Anekal 10415 Sqm Inactive 0.00 0.00 0.00 0.30 0.00 0.00 0.00 0.30
property
Charges for Topo survey of property 10414 Day Inactive 0.00 0.00 0.00 4,500.00 0.00 0.00 0.00 4,500.00
Conducting pumping and recovery 10372 Set Inactive 0.00 0.00 0.00 75,000.00 0.00 0.00 0.00 75,000.00
tests of existing bore wells/water test
for chemical properties for
submission to CGWA
Consultancy Charges for Yield test of 10483 Set Inactive 0.00 0.00 0.00 120,000.00 0.00 0.00 0.00 120,000.00
bore well, Geophisical Serveys,
Water sample analysis map
generation and Report generation.
Consultancy Charges towards 10468 Set Inactive 0.00 0.00 0.00 50,000.00 0.00 0.00 0.00 50,000.00
obtaining Consent for Establishment
(CFE) from KSPCB.
Consultancy Charges towards 10469 Set Inactive 0.00 0.00 0.00 50,000.00 0.00 0.00 0.00 50,000.00
obtaining Environmental Clearance
from KSEIAA
Consultancy for environmental 10610 Month Inactive 0.00 0.00 0.00 42,000.00 0.00 0.00 0.00 42,000.00
monitoring

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 59 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Consultancy services for MOEF 10608 Set Inactive 0.00 0.00 0.00 200,000.00 0.00 0.00 0.00 200,000.00
technical submission, External
sewage, storm water drain network
for the PH - 1 development
Consultancy Services on Solid waste 10381 Set Inactive 0.00 0.00 0.00 42,500.00 0.00 0.00 0.00 42,500.00
management
Consultency services for Structural 10416 Set Inactive 0.00 0.00 0.00 3,816,380.00 0.00 0.00 0.00 3,816,380.00
and ME P services
CONTRACT FOR CONSULTANCY 10371 Set Inactive 0.00 0.00 0.00 2,000,000.00 0.00 0.00 0.00 2,000,000.00
WORKS OF DEWATS & VORTEX
BASED SYSTEM
Energy modelling services 10439 Set Inactive 0.00 0.00 0.00 190,000.00 0.00 0.00 0.00 190,000.00
Extra for hydrogeological 10750 Set Inactive 0.00 0.00 0.00 45,000.00 0.00 0.00 0.00 45,000.00
investigations consultancy works .
This item is done for specifically for
chennai project for additonal rate
agreed from 1,80000 to 2,25000.
Ground water Investigation with 10721 Set Inactive 0.00 0.00 0.00 180,000.00 0.00 0.00 0.00 180,000.00
preparation of reports for submission
to CGWA
Landscape plan and Consultancy 10453 Set Inactive 0.00 0.00 0.00 1,847,525.00 0.00 0.00 0.00 1,847,525.00
services for VBHC Vaibhava
Mobilisation of e q u i p m e n t , 10864 Set Inactive 0.00 0.00 0.00 591,950.00 0.00 0.00 0.00 591,950.00
conducting soil investigation ,
collecting samples and conducting
tests and submission of soil
investigation report.
Obtaining Environmental Clearance 10604 Set Inactive 0.00 0.00 0.00 600,000.00 0.00 0.00 0.00 600,000.00
from Karnataka State Environment
Impact Assessment Authority
(KSEIAA) and Consent for
Establishment (CFE) from Karnataka
State Pollution Control Board
(KSPCB)
Peer Review and Value Engineering 10465 Set Inactive 0.00 0.00 0.00 400,000.00 0.00 0.00 0.00 400,000.00
Study of Plumbing, Infrastructure &
Fire protection System Consultancy
Services
Preparation of Feasibility report & 10364 Nos Inactive 0.00 0.00 0.00 25,000.00 0.00 0.00 0.00 25,000.00
Valuation for project for submission
to Bank
Pre p a r a t i o n of scale m o d e l 10473 Set Inactive 0.00 0.00 0.00 317,000.00 0.00 0.00 0.00 317,000.00
Residential Group Housing
Professional Charges for providing 10472 Set Inactive 0.00 0.00 0.00 3,274,453.00 0.00 0.00 0.00 3,274,453.00
Technical Consultancy Services

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 60 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Professional Fee towards PHE,Fire 10683 Sft Inactive 0.00 0.00 0.00 1.60 0.00 0.00 0.00 1.60
fighting, Landscaping related
Plumbing works, infrastructural works
for external development including
strom water drain, sewerage wate
supply firefighting etc.,
Project Management Services 10420 Set Inactive 0.00 0.00 0.00 17,000,000.00 0.00 0.00 0.00 17,000,000.00
Provide Quantity S u r v e y i n g 10419 Set Inactive 0.00 0.00 0.00 2,000,000.00 0.00 0.00 0.00 2,000,000.00
Consultancy Services for 1.1million
sq.ft.
Providing Temporary P o w e r 742 Others Inactive 0.00 0.00 0.00 75,000.00 0.00 0.00 0.00 75,000.00
Connection to the site.
Quality Audit Consultancy for Low 10684 Day Inactive 0.00 0.00 0.00 11,500.00 0.00 0.00 0.00 11,500.00
cost Residential Group Housing.
Structural Engineering Consultancy 10391 Sqm Inactive 0.00 0.00 0.00 43.06 0.00 0.00 0.00 43.06
Services
Survey works at vaibhava project 10373 Day Inactive 0.00 0.00 0.00 4,500.00 0.00 0.00 0.00 4,500.00
Survey works for temporary buildings 10418 Set Inactive 0.00 0.00 0.00 3,300.00 0.00 0.00 0.00 3,300.00
Technical & coordination services for 10607 Set Inactive 0.00 0.00 0.00 56,236,680.00 0.00 0.00 0.00 56,236,680.00
obtaining planning permission &
releated approvals
Technical assistance for concrete 10454 Set Inactive 0.00 0.00 0.00 400,000.00 0.00 0.00 0.00 400,000.00
technology for VBHC Vaibhava

Sub Total: 0.00 0.00 0.00 105,101,111.46 0.00 0.00 0.00 105,101,111.46
Flooring/Tile works
Cleaning of Floor tiles and wall tiles 10134 Sft Active 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00
using Dilute acid
Cuttign of 20mm Granite kitchen slab 10736 Nos Active 0.00 0.00 0.00 225.00 0.00 0.00 0.00 225.00
for fixing the Stainless steel sink
Daddoing works at Kitchen/Bath 10155 Sft Active 0.00 0.00 0.00 8.08 0.00 0.00 0.00 8.08
room
Fixing and placing 20 mm Thick 10860 Sqm Inactive 0.00 0.00 0.00 291.00 0.00 0.00 0.00 291.00
Granite for Balcony Parapet
Fixing and placing 20 mm Thick 10862 Sqm Active 0.00 0.00 0.00 291.00 0.00 0.00 0.00 291.00
Granite Slab for Common Area and
Staircase parapet
Fixing and placing 20mm Granite 10848 Sqm Active 1,292.00 0.00 0.00 0.00 0.00 0.00 0.00 1,292.00
coping
Fixing of 10 mm black granite tiles 10712 Sft Active 120.67 0.00 0.00 26.00 0.00 0.00 0.00 146.67
around the lift Door opening
Fixing of 20 mm thick black granite 10376 Sqm Active 1,821.90 0.00 0.00 290.63 0.00 0.00 0.00 2,112.53
for counter top
Fixing of 20 mm thk Black Granite 10710 Feet Active 0.00 0.00 0.00 35.00 0.00 0.00 0.00 35.00
slab over the Balcony parapet wall

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 61 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Fixing of Cuddapa stone support for 10121 Sqm Active 515.53 0.00 0.00 290.00 0.00 0.00 0.00 805.53
Kitchen counter
Fixing of Kitchen sink in Granite Slab 10378 Nos Active 0.00 0.00 0.00 252.50 0.00 0.00 0.00 252.50
Flooring with Vetrified tiles as 10374 Sft Active 525.88 0.00 0.00 8.08 0.00 0.00 0.00 533.96
approved size,make and colour on a
bed of Cement Mortor 1: 4 as per the
instructions.
Granite nosing for Common Area and 10863 Rmt Inactive 0.00 0.00 0.00 56.00 0.00 0.00 0.00 56.00
staircase parapet
Grooves for tread as per mentioned 10492 Rmt Active 0.00 0.00 0.00 16.40 0.00 0.00 0.00 16.40
in the drawing
Kota Stone 20mm Champhering 10738 Feet Active 0.00 0.00 0.00 20.00 0.00 0.00 0.00 20.00
Kota stone Skirting as per drawing 10494 Rmt Active 0.00 0.00 0.00 75.44 0.00 0.00 0.00 75.44
Laying common area flooring as 10158 Sqm Active 525.60 0.00 0.00 96.00 0.00 0.00 0.00 621.60
approved size, make and colour on a
bed of Cement Mortar 1: 4, including
tile grouting & acid wash, etc as per
the instructions.
Laying Kota Stone flooring as per 10490 Sft Active 45.00 0.00 0.00 23.00 0.00 0.00 0.00 68.00
specifications as per drawings and
pattern including polishing.
Laying of 300 x 300 Ceramic tile for 10918 Sqm Active 453.33 0.00 0.00 108.00 0.00 0.00 0.00 561.33
common area
Laying of 400 x 400 Ceramic tile for 10799 Sqm Active 460.28 0.00 0.00 108.00 0.00 0.00 0.00 568.28
common area
Laying of Ceramic tiles - flooring for 10156 Sft Active 0.00 0.00 0.00 8.08 0.00 0.00 0.00 8.08
Bath room and balcony area
Laying of Ceramic Tiles Dadoing for 10105 Sqm Active 308.78 0.00 0.00 86.11 0.00 0.00 0.00 394.89
kitchen with adhesive
Laying of Ceramic Tiles Dadoing for 10897 Sqm Active 309.22 0.00 0.00 86.08 0.00 0.00 0.00 395.30
toilets with adhesive
Laying of ceramic tiles for Common 10031 Sqm Active 464.63 0.00 0.00 108.00 0.00 0.00 0.00 572.63
Area
Laying of Cork Tiles at common area 10153 Sft Active 0.00 0.00 0.00 8.08 0.00 0.00 0.00 8.08
Lift Cladding using 10mm thick 10135 Sft Active 47.57 0.00 0.00 10.00 0.00 0.00 0.00 57.57
Vitrified tiles
Making of 20 mm dia round hole for 10711 Nos Active 0.00 0.00 0.00 55.00 0.00 0.00 0.00 55.00
gas pipe in the Granite Kitchen Work
platform,
Nosing for Balcony Parapet 10861 Rmt Inactive 0.00 0.00 0.00 56.00 0.00 0.00 0.00 56.00
Polishing of the edges of the 10 mm 10713 Feet Inactive 0.00 0.00 0.00 12.50 0.00 0.00 0.00 12.50
granite tiles,

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 62 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Providing and laying skirting with 10119 Rmt Active 48.63 0.00 0.00 26.24 0.00 0.00 0.00 74.87
Vitrified tile 600 X 100
Providing Granite skirting 10085 Rmt Active 101.85 0.00 0.00 25.00 0.00 0.00 0.00 126.85
Providing Half nosing for granite slab 10379 Feet Active 0.00 0.00 0.00 20.20 0.00 0.00 0.00 20.20
Providing skirting as approved size, 10159 Rmt Active 45.51 0.00 0.00 26.00 0.00 0.00 0.00 71.51
make and colour with Cement Mortar
1: 4, including tile grouting & acid
wash, etc as per the instructions.
Providing skirting with Ceramic tile 10120 Rmt Active 39.97 0.00 0.00 26.24 0.00 0.00 0.00 66.21
400 X 100
Providing skirting with Ceramic tiles - 10152 Rmt Active 39.28 0.00 0.00 26.24 0.00 0.00 0.00 65.52
300 x 100
Providing skirting with Cork tiles 10151 Feet Active 0.00 0.00 0.00 8.00 0.00 0.00 0.00 8.00
Providing skirting with vetrified tiles 10375 Feet Active 45.57 0.00 0.00 8.08 0.00 0.00 0.00 53.65
Staircase –Tread laying 300mm wide 10491 Rmt Active 0.00 0.00 0.00 75.44 0.00 0.00 0.00 75.44
as per drawing including polishing
and chamfering
Staircase riser laying 157mm wide as 10493 Rmt Active 0.00 0.00 0.00 75.44 0.00 0.00 0.00 75.44
per drawing including polishing
Staircase riser laying using 20 mm 10122 Sqm Active 452.00 0.00 0.00 247.50 0.00 0.00 0.00 699.50
thick Kota stone of 157mm wide as
per drawing including polishing
Staire case cladding 10377 Feet Inactive 0.00 0.00 0.00 25.25 0.00 0.00 0.00 25.25
Supply & Cutting of granite slab 10020 Sqm Inactive 1,400.00 0.00 0.00 0.00 0.00 0.00 0.00 1,400.00
Supply and fixing of 50mm thick kota 10807 Sqm Active 540.00 0.00 0.00 0.00 0.00 0.00 0.00 540.00
stone slab
Supply and laying of ceramic tile 10125 Sqm Active 393.28 0.00 0.00 108.00 0.00 0.00 0.00 501.28
flooring over 1:4 cement mortar for
balcony
Supply and laying of ceramic tile 10781 Sqm Active 401.92 0.00 0.00 108.00 0.00 0.00 0.00 509.92
flooring over 1:4 cement mortar for
Toilets
Supply and laying of granite flooring 10884 Sqm Active 1,120.34 0.00 0.00 248.00 0.00 0.00 0.00 1,368.34
Supply and placing of vitrified tiles 10777 Sqm Active 553.25 0.00 0.00 108.00 0.00 0.00 0.00 661.25
-600mm x 600mm on CM 1:4

Sub Total: 12,071.99 0.00 0.00 3,812.61 0.00 0.00 0.00 15,884.60
WTP Works
Installation, testing, commissioning of 10101 Set Active 34,200.00 0.00 0.00 1,800.00 0.00 0.00 0.00 36,000.00
chlorine dosing system.
Installation, testing, commissioning of 10172 Nos Active 20,000.00 0.00 0.00 2,000.00 0.00 0.00 0.00 22,000.00
Electronic rotameter

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 63 of 64


Report Code Activity Details As on
EST002 20/Sep/2014
ActivityName Activity Code Unit Status Mat. Value Lab.rValue Equip.Value SubContr.Value OtherElement MarkupAmount RoundOff Total

Installation, testing, commissioning of 10019 Nos Active 74,300.00 0.00 0.00 4,000.00 0.00 0.00 0.00 78,300.00
sand filter
Testing, commissioning of level 10174 Set Active 26,000.00 0.00 0.00 2,000.00 0.00 0.00 0.00 28,000.00
controller

Sub Total: 154,500.00 0.00 0.00 9,800.00 0.00 0.00 0.00 164,300.00
Safety Works
ABC powder type fire extinguisher of 10575 Nos Active 2,250.00 0.00 0.00 1,650.96 0.00 0.00 0.00 3,900.96
5 Kgs. Capacity, with initial filling
wall mounting bracket etc. complete,
confirming to IS:2171.
Carbon-di- oxide type f i r e 10570 Nos Active 0.00 0.00 0.00 3,167.32 0.00 0.00 0.00 3,167.32
extinguisher of 2 kgs. Capacity, CO2
gas filled with wall mounting bracket
etc. complete, confirming to IS: 2878.
Carbon-di- oxide type f i r e 10571 Nos Active 4,550.00 0.00 0.00 0.00 0.00 0.00 0.00 4,550.00
extinguisher of 4.5 kgs. Capacity,
CO2 gas filled wall mounting bracket
etc. complete, confirming to IS: 2878.
Fire bucket stand fabricated by MS 10574 Nos Active 269.56 0.00 0.00 344.58 0.00 0.00 0.00 614.14
angles to install 2 Nos. of buckets.
Fire buckets round bottom type 10573 Nos Active 622.74 0.00 0.00 135.62 0.00 0.00 0.00 758.36
enamel painted, white inside & Red
out side and Letter "FIRE" in black
out side and handle with mounting
bracket
Water CO2 type fire extinguisher 9 10572 Nos Active 1.00 0.00 0.00 1,223.07 0.00 0.00 0.00 1,224.07
lts. Capacity, initial filling with wall
mounting bracket etc. complete
confirming to IS:940.

Sub Total: 7,693.30 0.00 0.00 6,521.55 0.00 0.00 0.00 14,214.85

Grand Total: 19,108,852.94 29,780.90 1,392.29 136,453,973.24 769.63 0.00 0.00 155,594,769.02

Report generated in Quadra on 9/20/2014 at 1:36:27PM by mm10932 Page 64 of 64

You might also like