Abhijeet Adjustment Techoptions - BOQ - R3 - 25022014

Client: M/S TECHOPTIONS Infosolutions Private Limited
Final Summary 3022014
ITEM DESCRIPTION ( SUMMARY OF COST ) AMOUNT
1 Civil and pre-works 254,989.00

2 Interior works
2.a False ceiling 28,665.00
2.b Partitions 99,835.00
2.c Panelling & Boxing 910.00
2.d Shutters -
2.e Doors 71,890.00
2.f Finishes 55,500.00
2.g Furnishing (carpet & Vertical blinds) 19,375.00
2.h Tables and storages 349,701.00
2.i Loose Furniture 56,215.00

2.j Chairs 112,840.00
2.k Landscaping works 13,650.00
2.l Plumbing works 38,675.00
2.m Mis 35,940.00
3 MEP
CABLE & DISTRIBUTION BOARD
LIGHT & RAW POWER WIRING
UPS POWER WIRING
VOICE & DATA CONDUITING
VOICE & DATA CABLING
EARTHING Please read
LIGHT FIXTURES & LAMPS page 3, of
86,815.00
MUSIC SYSTEM the same file
SMOKE DETECTION AND FIRE ALARM SYSTEM for details
DATA NETWORKING
UPS PANEL 8KVA 3PIN/3POUT & BATTERY
CCTV INSTALLATION (without camara)
ACCESS CONTROL (2 card reader)
25 TRACK EPBX (without phone instruments)
4 HVAC -
TOTAL 1225000.00
5.0 Taxes
a VAT of 12.5% on 67% of total cost 820750 102593.75
b Service tax of 12.33% on 33% of total cost 404250 49844.03
GRAND TOTAL 1377437.78
TOTAL COST OF THE PROJECT 1,377,437.78
Payment Terms
20% advance on the full cost along with confirmed purchase order
35% on running bill submitted after 20 days
35% on final complition
10% retention for 30 days after completion
adjust balance Date Cash Ch Date Cheque
50,997.80 203,991.20 3/1/2014 40798
28,665.00
99,835.00
910.00
- 3/19/2014 50000
71,890.00 3/19/2014 50000
55,500.00
19,375.00
174,850.50 174,850.50 3/1/2014 8742 4/19/2014 200000
4/1/2014 100000
3/22/2014 50000
56,215.00 - 3/22/2014 25000

56,420.00 56,420.00
13,650.00
38,675.00
35,940.00 4/8/2014 100000
5/3/2014 300000
26,044.50 60,770.50 3/1/2014 26044
5/13/2014 150000
-
364,527.80 860,472.20
72064.55
35096.94
350584 217000
967633.69
967,633.69
ELEMENTS Tel – 9820042926
email: abhijitnikale@gmail.com
Sub: Bill of Quantities for the proposed interior work

NOS ITEM LOCATION SPECIFICATION UNIT QUANTITY RATE AMOUNT
1.00 PRE-WORKS
1.10 Pest Control
Providing Anti-termite treatment by appointing a specialised agency as per the specifications
1.1.1 Pest control Full office sqft 947 5 4735
mentioned by the Bureau of Indian Standards and Agencies specifications.
2.00 CIVIL WORKS

2.10 Masonry Work AND WATER PROOFING
2.1.1 100 mm Making 100 mm thick wall of 100mm thick Siporex Block in 1:4 cement mortar, laying of RCC
lintel after every one meter height in 1:3:6 Cement concrete with 2 nos. of 6mm diameter mild
steel reinforcement & 2 nos. of hoop iron strips 25mm x 1.6mm, painted with anti-corrosive paint,
Toilet area properly bent and bonded at the end, inclusive of shuttering, scaffolding, Raking of joints and sqft 75 114 8550
proper curing etc complete. above.
2.1.2 Brickbat coba Providing & laying brick-bat coba - providing and laying water proofing treatment of upto 300 mm
average thickness consisting of 12 mm thick layer in cement mortar 1:3 with ROFF make
Hyproof water-proofing compound at the rate of one kg. per bag of cement as base.
Constructing and laying brick bat coba in cement mortar 1:5 with water proofing compound at the
rate of one kg. per bag of cement and having average thickness of 80 mm and finishing with 20
mm cement plaster in cement mortar 1:3 with approved waterproofing compound at the rate of
one kg. per cement bag, including all leads and lifts and laid in proper slope to drain off water
entirely including watta at junction of parapet and work up to height of 300mm or as directed and
Toilets sqft 25 273 6825
including finishing the top layer of waterproofing compound treatment with false marking of 30
cm x 30cm. or as directed and covering the whole treatment with ten years guarantee on
requisite stamp paper etc. complete.
2.20 Wall Preparation

2.2.1 Cement plaster Providing internal cement plaster, 12mm thick in a single coat of 1:4 cement mortar to concrete
Over new and
and masonry surfaces in all positions including of hacking of RCC surfaces, preparing surface sqft 250 55 13750
existing walls
before applying plaster, proper curing, scaffolding etc complete.
7/130, sahakar nagar 5, shell colony road, chembur Mumbai 71



2.30 Flooring & Cladding
2.3.1 Ceramic tile Ceramic Tiles for Flooring of approved make and approved sample in pattern as per detailed
Flooring drawings up to 25mm thick bed of 1:4 cement mortar including surface preparation, giving
Toilet necessary slopes, cleaning joints and grouting them in neat white cement paste with pigmented sqft 30 155 4650
additives to match shade of the tile etc complete
Basic Cost of tile Rs.60/sqft
2.3.2 Ceramic tile dado Providing and cladding Ceramic Tiles for Dado of approved make and approved sample in
pattern as per detailed drawings in cement paste. The rate should be inclusive of cleaning joints
Toilet and grouting them with neat white cement paste with pigmented additives to match shade of the sqft 140 182 25480
tile etc complete
2.3.3 Vitrified tile Providing and laying Vitrified Tiles for Flooring of approved make and approved sample in
pattern as per detailed drawings up to 25mm thick bed of 1:4 cement mortar including surface
reception preparation, giving necessary slopes, cleaning joints and grouting them in neat white cement sqft 80 200 16000
paste with pigmented additives to match shade of the tile. etc complete

2.3.4 Vitrified tile flooring Providing and laying Vitrified Tiles for Flooring of approved make and approved sample in
pattern as per detailed drawings up to 25mm thick bed of 1:4 cement mortar including surface
rest office preparation, giving necessary slopes, cleaning joints and grouting them in neat white cement sqft 850 191 162350
paste with pigmented additives to match shade of the tile. etc complete

2.40 Skirting & Trims
2.4.1 Pantry platform Providing and fixing 19mm thick polished granite slabs of approved shade, fixed with cement
paste with araldite and hold fast joinery flushed with the finished surface of wall, inclusive of bull
pantry nosed edging on one side finished with mirror polished, inclusive of 6mm groove in the wall at rft 5.5 1456 8008
the junction of granite & finished surface of wall etc complete. (including Nirali basin)
Cost of Polished Granite Rs.120/sqft

2.4.2 Twin granite slab Providing and fixing twin polished Granite slab frames (100mm -75mm wide) of approved shade,
frame with over-lap joint inclusive of all mitred joinery inclusive of all necessary joinery in Araldite and
cement paste etc. All exposed surfaces & edges to be Chamfered polished and 6mm wide
toilets doors rft 17 273 4641
groove to be made in wall at the junction of granite & finished surface of wall Complete as
directed.
Cost of Polished Granite Rs.120/sqft



TOTAL OF CIVIL AND PRE-WORKS 254989
3.00 INTERIOR WORKS
3.10 False Ceiling
3.1.1 Gyp false ceiling Providing and fixing Gypsum False Ceiling includes G.I. section
Cabins, meeting
(just beam) sqft 270 91 24570
reception
3.1.2 Light gala cutting Making Light Gala cutting nos 15 273 4095
TOTAL OF False Ceiling 28665

3.20 Partitions
3.2.1 Toughened Glass G-1 Providing and fixing full height glass partition which include 10mm thick clear toughened
partitions. glass supported on aluminium framework as per the design . sqft 175 273 47775
3.2.2 Full height Solid P1-Supply and install 75mm thick gypsum board partition from finished floor level to false ceiling
partition level with 50mm metal studs and 12.5mm thick gypsum board sheet to both sides without sqft 380 137 52060
shadow line c/w compound plastering with glasswool
TOTAL OF Partitions 99835

3.30 Panelling & Boxing
3.3.1 Toilet Mirror Providing and fixing mirror for toilet in 8mm thick with machine polished edges supported on SS
toilet sqft 1 910 910
studs
TOTAL OF Panelling & Boxing 910

3.40 Doors
3.4.1 3'-6" x 7' D1 Single shutter, 10mm thick toughened glass make as shutters on patch fittnigs of Ozone/
Entrance Magnum, floor spring, Patch Lock of Ozone/ Magnummake, Inculding all other accssories, hard nos 1 10010 10010
ware etc. complete.
3.4.2 3'x7' D2 Single shutter, 10mm thick toughened glass make as shutters on patch fittnigs of Ozone/
Internal office Magnum make, floor spring, Patch Lock of Ozone/ Magnummake, Inculding all other accssories, nos 4 9100 36400
doors hard ware etc. complete.
3.4.3 2'-6"x7' D3 Single shutter sliding door made in 32 mm flush door with 10mm thick toughened glass with
Pantry sliding
patch fittnigs of Ozone/ Magnum. Inculding all other accssories, hard ware etc. complete. nos 1 10920 10920
door
3.4.4 2'-6"x6'-6"' D4 Single flush door make in 32 mm flush door finished with 1 mm laminate
Flush door nos 2 7280 14560
TOTAL OF Doors 71890

3.50 Finishes
3.5.1 Plastic Acrylic Providing & applying Plastic Acrylic Emulsion Paint of approved shade and colour of ICI Dulux /
emulsion Ceilings Asian Paints or equivalent make in minimum three coat, including preparation of surface, sqft 3000 18.5 55500
scrapping, sand papering, scaffolding etc complete



TOTAL OF Finishes 55500
3.60 Furnishing (carpet & Vertical blinds)
3.6.1 Roller Blinds Providing and fixing Roller blinds on Glass windows with as per the manufacturer specifications
sqft 125 155 19375
TOTAL OF Furnishing 19375



3.70 Tables and storages
3.7.1 CEO Providing and supplying 5(L)'x2'(D)x2'-6"(H) table top made in laminate with MS powder coated
base, with a single three drawer mobile pedestian. The working top will be made in compressed
table particle board, laminated from all the side, with PVC lipping. Drawer pedestian with be made in Nos 1 13978 13978
marine ply wood, laminated from all the side
Providing and making 2'-6"(L)'x1'-9"(D)x7'(H) storage made marine plywood and finished with
Side store 0.8mm laminate inside and 1mm outside. sqft 19 637 12103
Providing and making 5(L)'x1'(D)x1'-3"(H) over hanging storage made marine plywood and
OHS sqft 6.25 546 3412.5
finished with 0.8mm laminate inside and 1mm outside.
Providing and fixing a combination of softboard and glass
Display board sft 10 137 1370
3.7.2 Cabin furniture Providing and supplying 5(L)'x2'(D)x2'-6"(H) table top made in laminate with MS powder coated
table base, with a single three drawer mobile pedestian. The working top will be made in compressed Nos 1 13650 13650
particle board, laminated from all the side, with PVC lipping. Drawer pedestian with be made in
marine ply wood, laminated from all the side
OHS finished with 0.8mm laminate inside and 1mm outside. sqft 6.25 546 3412.5

3.7.3 Executive Providing and supplying 3'-3"(L)'x2'(D)x2'-6"(H) table top made in laminate with MS powder
coated base, with a single drawer and CPU removable stand. The working top will be made in
compressed particle board, laminated from all the side, with PVC lipping. Drawer with be made in
table Nos 4 11830 47320
marine ply wood, laminated from all the side. Mobile hanging stand to be provided
3.7.4 Staff Providing and supplying 3'-3"(L)'x2'(D)x2'-6"(H) table top made in laminate with MS powder
coated base, with a single drawer and CPU removable stand. The working top will be made in
compressed particle board, laminated from all the side, with PVC lipping. Drawer with be made in
table LS 16 10920 174720
marine ply wood, laminated from all the side. Mobile hanging stand to be provided
OHS finished with 0.8mm laminate inside and 1mm outside. sqft 32 637 20384

3.7.5 Open office Server & Providing and making 4'-2"(L)'x2'-1"(D)x7'(H) storage made marine plywood and finished with
0.8mm laminate inside and 1mm outside. sqft 65 637 41405
reception
3.7.6 Pantry Providing and making 5'-1"(L)'x1'-9"(D)x2'-6"(H) storage made marine plywood and finished with
Pantry 0.8mm laminate inside and 1mm outside. sqft 20 637 12740
TOTAL OF Tables and Storages 349701

3.80 Loose Furniture
3.8.1 Conference Providing and fixing conference table 6-3"(L)x3'-0"(D)x2'-6"(H) made in veneer for 8 ppl with
furniture Conference store of 3'(L)x1'(D)x3'(H) LS 1 40950 40950



3.8.2 Meeting tables in Providing and making a meeting table of 30" dia with wood and MS with glass top
LS 2 3640 7280
cabins
3.8.3 Center table Providing and fixing center table of 15" dia made in ply and finished with 12mm glass
LS 1 1820 1820
3.8.4 Dinning counter out Providing and fixing a MS platform 3'-6"(L)x1'-3"(D)x3'-3"(H) covered with granite
rft 9 685 6165
side
TOTAL OF Loose Furniture 56215

3.90 Chairs
3.9.1 Chairs Providing and supplying chair of approved make
CEO nos 1 4095 4095
Cabins nos 1 3640 3640
Open office nos 22 3185 70070
Conference and meeting nos 7 3185 22295
Bar stools on terrace nos 4 455 1820
Wooden chairs in reception nos 3 3640 10920
TOTAL OF Chairs 112840

4.00 Landscaping
4.10 Providing fully grown trees inside the office with proper PCV pot with mobile facility nos 1 13650 13650
TOTAL OF Landscaping 13650

5.00 PLUMBING
5.10 Providing and fixing all tata class pipes for the internal plumbing including connection to the base
L.S 1 9100
blgs
Providing all jagwar fitting inside including all the sanitary fittings
nos 1 9100
Providing and fixing urinals and WC nos 1 13650

Providing and fixing water basins nos 1 6825
TOTAL OF Plumbing 38675 38675

6.00 MISCELLENOUS
6.10 Signage L.S 1 27300 27300
6.20 White painted glass Back painted 6 mm glass
sqft 27 320 8640
TOTAL OF MISCELLENOUS 35940
TOTAL 1138185

25022014
Specifications/Make/Remarks
Pest control will be done at cold shell

only
As specifired
As specifired
As specifired

25022014
Kajaria/Johnson/Nitco
As specifired
As specifired

25022014
India Gypsum board & GI sections
Asahi float/Modi
Asahi float/Modi
Glass - Asahi float/Modi.

Ozone/Magnum - Hardware

Ozone/Magnum - Hardware

Ozone/Magnum - Hardware.

Ozone/Magnum - Hardware, Marine
Block board - Timberland
Green mark Asian/ICI Dulux paints

25022014
Local brand

25022014
Paper Laminate module top,

Timberland marine plywood, green
laminate

laminate
laminate
Glass - Asahi float/Modi. Fabric -
local
Paper Laminate module, Timberland

marine plywood, green laminate

laminate
local

marine plywood, green laminate, MS
power coated

marine plywood, green laminate, MS
power coated

laminate
local
laminate

laminate

lam veener

25022014
Glass - Asahi float/Modi. MS base
laminate, Glass - Asahi float/Modi.
MS base, Granite top
Local
Jaquar continental with green mark,

Prince piping
Steel,MS

Tel – 9820042926
ELEMENTS email: abhijitnikale@gmail.com
SUMMARY SHEET 24022014
NO DESCRIPTION Contractors Scope of work Specifications/Make/Remarks
A CABLE & DISTRIBUTION BOARD All PVC pipe Precision

B LIGHT & RAW POWER WIRING All Wire and cables Polycab
C UPS POWER WIRING All Switches Roma
D VOICE & DATA CONDUITING All Data Cables Dlink
E VOICE & DATA CABLING All DB Sneider
F EARTHING All Music system Philips
G LIGHT FIXTURES & LAMPS All The total cost of the Light fixtures LED Philips
H MUSIC SYSTEM All same will be done
SMOKE DETECTION AND FIRE ALARM @91/- per sft on
I SYSTEM All carpet area (954sft)
All till server all crimping done by
J DATA NETWORKING networking guy
K UPS PANEL & BATTERY Only wiring
L CCTV INSTALLATION Only wiring
M ACCESS CONTROL Only wiring
N EPBX Only wiring
86815

Abhijeet Adjustment Techoptions - BOQ - R3 - 25022014

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Abhijeet Adjustment Techoptions - BOQ - R3 - 25022014

Uploaded by

Copyright:

Available Formats

Client: M/S TECHOPTIONS Infosolutions Private Limited

Final Summary 3022014

ITEM DESCRIPTION ( SUMMARY OF COST ) AMOUNT

1 Civil and pre-works 254,989.00

2.i Loose Furniture 56,215.00

GRAND TOTAL 1377437.78

TOTAL COST OF THE PROJECT 1,377,437.78

50,997.80 203,991.20 3/1/2014 40798

56,215.00 - 3/22/2014 25000

26,044.50 60,770.50 3/1/2014 26044

Sub: Bill of Quantities for the proposed interior work

NOS ITEM LOCATION SPECIFICATION UNIT QUANTITY RATE AMOUNT

2.00 CIVIL WORKS

2.20 Wall Preparation

7/130, sahakar nagar 5, shell colony road, chembur Mumbai 71

Sub: Bill of Quantities for the proposed interior work

NOS ITEM LOCATION SPECIFICATION UNIT QUANTITY RATE AMOUNT

Basic Cost of tile Rs.100/sqft

Basic Cost of tile Rs.90/sqft

Cost of Polished Granite Rs.120/sqft

Cost of Polished Granite Rs.120/sqft

7/130, sahakar nagar 5, shell colony road, chembur Mumbai 71

Sub: Bill of Quantities for the proposed interior work

NOS ITEM LOCATION SPECIFICATION UNIT QUANTITY RATE AMOUNT

TOTAL OF False Ceiling 28665

TOTAL OF Partitions 99835

TOTAL OF Panelling & Boxing 910

TOTAL OF Doors 71890

7/130, sahakar nagar 5, shell colony road, chembur Mumbai 71

Sub: Bill of Quantities for the proposed interior work

NOS ITEM LOCATION SPECIFICATION UNIT QUANTITY RATE AMOUNT

TOTAL OF Furnishing 19375

7/130, sahakar nagar 5, shell colony road, chembur Mumbai 71

Sub: Bill of Quantities for the proposed interior work

NOS ITEM LOCATION SPECIFICATION UNIT QUANTITY RATE AMOUNT

Providing and fixing a combination of softboard and glass

Providing and fixing a combination of softboard and glass

TOTAL OF Tables and Storages 349701

7/130, sahakar nagar 5, shell colony road, chembur Mumbai 71

Sub: Bill of Quantities for the proposed interior work

NOS ITEM LOCATION SPECIFICATION UNIT QUANTITY RATE AMOUNT

TOTAL OF Loose Furniture 56215

TOTAL OF Chairs 112840

TOTAL OF Landscaping 13650

Providing and fixing urinals and WC nos 1 13650

TOTAL OF Plumbing 38675 38675

TOTAL OF MISCELLENOUS 35940

7/130, sahakar nagar 5, shell colony road, chembur Mumbai 71

Pest control will be done at cold shell

7/130, sahakar nagar 5, shell colony road, chembur Mumbai 71

7/130, sahakar nagar 5, shell colony road, chembur Mumbai 71

India Gypsum board & GI sections

India Gypsum board & GI sections

India Gypsum board & GI sections

Glass - Asahi float/Modi.

Glass - Asahi float/Modi.

Glass - Asahi float/Modi.

Glass - Asahi float/Modi.

Green mark Asian/ICI Dulux paints

7/130, sahakar nagar 5, shell colony road, chembur Mumbai 71

7/130, sahakar nagar 5, shell colony road, chembur Mumbai 71

Paper Laminate module top,