You are on page 1of 1

Project : Aldea Grove Estate

Location : Brgy. Mining, Angeles City


Subject : Cost Proposal for Additional Work in Outfall and Temporary Protection Works
Date : February 24, 2023

Dear Sir/Madam,
We submit our quotation for the supply of labor, materials, tools, equipment and supervision for the above subject as follows:
Item Scope of works Unit Qty Unit Cost Total

DIVISION 01 - ENABLING WORKS

1.00 Preliminaries
Legworks lot 1.00 750,000.00 750,000.00
Line & Grade mos 5.00 120,000.00 600,000.00

Sub Total : DIVISION 01 - ENABLING WORKS 1,350,000.00

DIVISION 02 - SHORING WORKS (Supply, Installation & Removal)

a. 3/4 Phenolic Boards sqm 2,586.24 1,450.00 3,750,048.00


b. 50 mm GI PIPES pcs 544.00 2,880.00 1,566,720.00
c. Swivel clamp 2 inches pcs 1,344.00 350.00 470,400.00
d. Flat bar, 4mm thick x 50mm, welded with tex screw pcs 252.00 1,850.00 466,200.00

Sub Total : DIVISION 02 - SHORING WORKS 6,253,368.00

DIVISION 03 - MAIN WORKS

1.00 REINFORCED CONCRETE PIPES (Class II Wall B)


600mm Ø pipes
d = 1.50m lmn 7.00 11,000.00 77,000.00
d = 1.75m lmn 237.00 12,750.00 3,021,750.00

2.00 JUNCTION BOX


600mm Ø pipes
d = 2.0m pcs 9.00 60,700.00 546,300.00
Cast Iron Cover???
Sand
Cement
Gravel

3.00 Testing & Commissioning lot 1.00 150,000.00 150,000.00

Sub Total : DIVISION 03 - MAIN WORKS 3,795,050.00


GRAND TOTAL AMOUNT (VAT-INC) 11,398,418.00

Terms & Conditions:


Payment : 10% Downpayment and Monthly Progress Billing
Validity of Proposal : Thirty (30) days upon receipt

HAZEL MARIE B. SALTA


President

You might also like