GOODHOUSE INDUSTRIES INC.

BAGUMBAYAN, TAGUIG CITY

PROJECT:

OWNER/
MONDE NISSIN,
CLIENT:
SUBJECT:
DATE:

ITEM NUMBER QTY UNIT DESCRIPTION UNIT PRICE AMOUNT

GENERAL REQUIREMENT
#1 1 Lot(s) Mobilization/Demobilization 25,000.00
1 labor ,tools & equipment 32,400.00
DISTMANTLING OF EXISTING SUPPLY AND RETURN DUCT OF
AHU
Dismantling of 52.73 sq.m. Return duct including deteriorated Angle bar
and c channel supports.
#2 1 Lot(s)

Dismantling of 38.33 sq.m. supply duct including deteriorated Angle bar

and c channel supports.

DUCTING AND INSULATION WORKS ###

#3 1 Lot(s)
85.08 sq.m ducting for supply and return duct,including duct supports

CLADDING WORKS
#4 1 Lot(s)
85.08 sq.m aluminum cladding works for return and supply duct

SUB-TOTAL #REF!
TOTAL AMOUNT
#REF!
(VAT INCL.)
GOODHOUSE INDUSTRIES INC.
BAGUMBAYAN, TAGUIG CITY

PROJECT:

OWNER/CLIENT:
SUBJECT:
DATE:

DUCTING AND INSULATION WORKS

GA. 22, GI. PLAIN SHEET(ducting for supply and return ) pcs 33.00 775.00 25,575.00
1''PE INSULATION FOAM roll 2.00 9,830.00 19,660.00
RUGBY gal. 3.00 620.00 1,860.00
1''X1''X1/4thk.angle bar pcs 10.00 480.00 4,800.00

neoprene gasket 10m/roll roll 20.00 180.00 3,600.00

Angle corner pcs 11.00 200.00 2,200.00
3/8'' Duct bolts pcs 11.00 400.00 4,400.00
Duct tape pcs 25.00 150.00 3,750.00
3/8''Nut and Washers pcs 12.00 400.00 4,800.00
Channel Bar pcs 2.00 990.00 1,980.00
2''x2''x1/4''thk angle bar pcs 10.00 1,800.00 18,000.00
cutting disc box 4.00 250.00 1,000.00
welding rod 6013 box 1.00 1,280.00 1,280.00
welding rod 6011 box 1.00 2,440.00 2,440.00
grinding disc box 2.00 250.00 500.00
epoxy primer gray w/ paint thinner and paint brush set 1.00 3,500.00 3,500.00
Elastoseal gal. 3.00 1,950.00 5,850.00
 SUB-TOTAL 105,195.00

CLADDING WORKS
GA. 22, g.i PLAIN SHEET(cladding ) pcs 33.00 1,620.00 53,460.00 1,060.00
BLIND RIVETS 1/8 X 3/4 box 3.00 190.00 570.00
BLIND RIVETS 1/2 X 1/8 box 3.00 220.00 660.00

SUB-TOTAL 54,690.00
GENERAL REQUIREMENTS
MOBILIZATION/DEMOBILIZATION 25,000.00
LABOR COST
MANPOWER: NUMBER RATE/DAY NUMBER OF DAYS
SAFETY OFFICER 1 1,200.00 2.00 2,400.00
PROJECT INCHARGE/ENGINEER 1 1,500.00 2.00 3,000.00
FOREMAN 1 1,000.00 3.00 3,000.00
INSTALLER(SKILLED) 2 850.00 3.00 2,550.00
LABORER 2 750.00 3.00 2,250.00
SUB-TOTAL 13,200.00
TOOLS AND EQUIPMENT
DELIVERY VEHICLE back and forth 8,000.00 2.00 16,000.00
H-FRAMES SET 800.00 2.00 1,600.00
SET OF TOOLS SET 800.00 2.00 1,600.00
SUB-TOTAL 19,200.00

SUB-TOTAL 217,285.00

TOTAL COST