PROJECT : PROPOSED PBC WEST WAREHOUSE

LOCATION : LOT 6 BLK 8, HERMOSA ECOZONE INDUSTRIAL PARK, BATAAN

OWNER : PHIL BRIGHT CORP.
SUBJECT : CHANGE ORDER N0.2 Mechanical: Change of Orbit Type Fan to Big Ass Fan
DATE : June 24,2022

Sir/Madam:

In connection with above project, we would like to submit our proposal for the supply of materials, labor and
equipment necessary to complete the project, breakdown of costing and revisions as follows:

1. Provision of Big Ass Fan

ITEM DESCRIPTION ADDITIVE

I 1. Provision of Big Ass Fan 2,762,807.64

TOTAL (VAT EX) 2,762,807.64

PREPRARED BY:

EVERMOUNT CONSTRUCTION CORP.

: June 24,2022
 EVERMOUNT CONSTRUCTION CORPORATION

EVERMOUNT CONSTRUCTION CORPORATION

PROJECT: BATAAN PROPOSED WAREHOUSE
LOCATION: HEIP, BATAAN
OWNER: EVERMOUNT CONTRUCTION CORPORATION
SUBJECT: MECHANICAL COST PROPOSAL
DATE: JUNE 23, 2022 SUPPLY AND INSTALLATION OF BIG ASS FANS
MATERIAL LABOR
Item Description Qty Unit Total Cost
unit total unit Total
1.00 EQUIPMENT
SUPPLY OF BIG ASS FAN AT WAREHOUSE/PRODUCTION
18FT DIAMETER BIG ASS FAN 1.5KW 4 units 434,500.00 1,738,000.00 1,738,000.00
380V/PH/60HZ WITH 8 ALUMINUM FINISH AIR FOILS

SUPPLY OF BIG ASS FAN AT CANTEEN

6.5FT DIAMETER BIG ASS FAN 0.45KW 3 units 200,200.00 600,600.00 600,600.00
380V/PH/60HZ WITH 6 ALUMINUM FINISH AIR FOILS

SUBTOTAL 2,338,600.00

2.00 EQUIPMENT INSTALLATION

SUPPLY AND INSTALALTION OF STEEL BRACKET, MOUNTING AND
POSITIONING
18FT DIAMETER BIG ASS FAN 4 units 19,855.00 79,420.00 9,900.00 39,600.00 119,020.00
6FT DIAMETER BIG ASS FAN 3 units 8,593.20 25,779.60 4,400.00 13,200.00 38,979.60

Electrical works
PVC Conduit 1/2"Ø 368 lm 86.90 31,979.20 38.24 14,070.85 46,050.05
PVC Elbow 3/4"Ø Long Reduce 35 lm 40.70 1,424.50 17.91 626.78 2,051.28
L.T. Flexible Metallic Conduit 3 /4"Ø 7 lm 154.00 1,078.00 67.76 474.32 1,552.32
#10 (5.0mm2) THHN 1160 lm 71.50 82,940.00 31.46 36,493.60 119,433.60
#12 (3.5mm2) THHN 386 lm 41.80 16,134.80 18.39 7,099.31 23,234.11
Electrical Hangers & supports 1 lot 43,032.00 43,032.00 18,934.08 18,934.08 61,966.08
Miscellanous and Consumable Items (rivets, Washers, screws, bolts &
1 lot 15,730.00 15,730.00 3,460.60 3,460.60 19,190.60
nuts,Canvass, Steel Supports)
SUBTOTAL 431,477.64
OTHERS:
1. CORING AND CHIPPING WORKS 1 lot 3,300.00 3,300.00 33,000.00 33,000.00 36,300.00
SUBTOTAL 36,300.00
6.00 GENERAL REQUIREMENTS:
DELIVERY OF EQUIPMENT AND MATERIALS 1 lot 44,000.00
As built plans 1 lot 11,000.00
SUBTOTAL Php 55,000.00

EQUIPMENT COST 2,338,600.00

INSTALLATION COST 486,477.64
TOTAL ADDITIVE COST 2,825,077.64

DEDUCTINVE
MATERIAL LABOR
Item Description Qty Unit Total Cost
unit total unit Total
1.00 EQUIPMENT
SUPPLY OF VENTILATING EQUIPMENT
1500 CFM 16" OSCILLATING FAN ORBIT TYPE 13 units 3,340.00 43,420.00 43,420.00
INSTALLATION OF ORBITAL FAN
1500 CFM 16" OSCILLATING FAN ORBIT TYPE 13 units 1,000.00 13,000.00 450.00 5,850.00 18,850.00
TOTAL DEDUCTIVE 62,270.00

TOTAL ADDITIVE COST 2,762,807.64