Sl No.

Description

Supply of FIFI Control and Power Cable as per the Below

1. 830 Mtr of Cable 3x1.5 Sqmm
2. 150 Mtr of Cable 3x4 Sqmm
3. 835 Mtr of Cable 5x1.5 Sqmm
1 4. 50 Mtr of Cable 12x1.5 Sqmm
5. 310 Mtr of Cable 24x1.5 Sqmm
6. 955 Mtr of Cable 2x2x0.75 Sqmm
7. 150 Mtr of Cable 3x16 Sqmm.
8. 160 Mtr of Cable 3x10 Sqmm.

Cable Laying , Glanding & Temination of FIFI System Cable .

2 Pre - Commissioning Support and Loop testing of the system 1 Eng. 1 Tech 3
Days

Supply of 440V Distribution Board consist of the following.

1 Nos of 250A 3 Pole MCCB Incomer.
3 4 Nos of 20A, 3 Pole MCCB.
3 Nos of 50A, 3 Pole MCCB.
1 Nos of 63A, 3 Pole MCCB.
Enclosure 800x400x200.

Supply of 220V Distribution Board consist of the following.

1 Nos of 63A 3 Pole MCB Incomer.
4 6 Nos of 16A 3 Pole MCB Outgoing.
1 Nos of Indication Lamp Supply ON
1 Nos of Enclosure 600x400x200

Supply of Engine Starting Battery and Accessories as per the below

2 Nos of Battery BOX , GRP 1000Lx600Wx400D
5
2 Nos of 240 AH Battery
1 Set of Battery Clamp and Accessories.
100 Mtr Battery Cable .
2 Nos of Battery On/OFF Selector Swith 600A

5B
Installation of New Engine Battery , Cable laying and Termination charges of the
Engine battery System
 Supply of Engine Control panel consist of the following.
1 Nos of Enclosure 800Hx600Wx250D.
1 Nos Engine Controller .
1 Nos of Battery Charger for Engine Battery 24VDC , 30 A.
10 Nos of Controller Relay .
2 Nos of Engine Start Relay.
6 1 Nos of Logo PLC.
1 Nos of A/O Module. 4-20 mA.
1 Nos of A/O to PWM Converter.
2 Nos of 240 AH Battery
1 Set of Battery Clamp and Accessories.
100 Mtr Battery Cable .
2 Nos of Battery On/OFF Selector Swith 600A

6B
Installation of Engine Control System Cable laying , Termination &
Commissioning charges for New Engine.
Water Tight Door Remote Control Modification Consist of the following.
260 Mtr Fire Resistance Cable 7x1.5 Sqmm
7 200 Mtr Fire Resistance Cable 3x4 Sqmm.
360 Mtr Fire Resistance Cable 3x1.5 Sqmm.

7B Cable laying and Termination charges of the Water Tight Door System

Supply of HAPAI System cable and accessories as per the below

8
60 Mtr Fire Resistance Cable 2x4 Sqmm
365 Mtr Fire Resistance Cable 3x4 Sqmm.
150 Mtr Fire Resistance Cable 3x1.5 Sqmm.

8B Cable laying and Termination charges of the Water Tight Door System
Unit Price Price Total

1 65817 65817

1 49900 49900

1 6325 6325

1 3063 3063

1 29720 29720

1 8000 8000
2 21165 42330

2 17000 34000

1 25434 25434

1 8000 8000

1 18563 18562.5

1 14000 14000

305151
 Unit in
SL No Description Price in AED Profit 25%
Meter

1 Cable 3x1.5 Sqmm 830 7.25 9

2 Cable 3x4 Sqmm 150 13.5 17

3 Cable 5x1.5 Sqmm 835 11 14

4 Cable 12x1.5 Sqmm 50 50 63

5 Cable 24x1.5 Sqmm 310 43 54

6 Cable 2x2x0.75 Sqmm 955 6.75 8

7 Cable 3x16 Sqmm 150 45 56

8 Cable 3x10 Sqmm 160 40 50

Cable Price Grand Total

Supply of Cable as per the Below

1. 830 Mtr of Cable 3x1.5 Sqmm
2. 150 Mtr of Cable 3x4 Sqmm
3. 835 Mtr of Cable 5x1.5 Sqmm
4. 50 Mtr of Cable 12x1.5 Sqmm
5. 310 Mtr of Cable 24x1.5 Sqmm
6. 955 Mtr of Cable 2x2x0.75 Sqmm
7. 150 Mtr of Cable 3x16 Sqmm.
8. 160 Mtr of Cable 3x10 Sqmm.
Price in AED

7521.875

2531.25

11481.25

3125

16662.5

8057.8125

8437.5

8000

65817
SL No Description

1 Cable 3x1.5 Sqmm

2 Cable 3x4 Sqmm

3 Cable 5x1.5 Sqmm

4 Cable 12x1.5 Sqmm

5 Cable 24x1.5 Sqmm

6 Cable 2x2x0.75 Sqmm

7 Cable 3x16 Sqmm

8 Cable 3x10 Sqmm

2 Weeks 4 Tech . + 1 Supervisor .

14x4x500 + 14x1200 = 28000 + 16800 = 44800 AED

Pre- Commissioing Support and Loop Testing . 1 Eng. 1 Tech * 3 Days

1x500 + 1x1200 = 1500+3600 = 5100 AED

1. Cable Laying , Glanding & Temination of FIFI System Cable .

2. Pre - Commisisoing Support and Loop testing of the system 1 Eng 1 Tech 3 Days
 Unit in
Instalation Man Hour Price in AED Profit 25% Price in AED
Meter

830 7.25 9 7521.875

150 13.5 17 2531.25

835 11 14 11481.25

50 50 63 3125

310 43 54 16662.5

955 6.75 8 8057.8125

150 45 56 8437.5

160 40 50 8000

49900
 ESTIMATION
File : Plng Date : 01-09-2022

CLIENT : Qty : 1 SET

ITEM/EQP: PREP: BY. HAREESH

ENQ NO:

Sr. Unit Price in Total Price in

Qty
No. AED AED
1 Incomer 3P, 250 A MCCB , 50 kA 1 830 830 1

2 Out going Feder 20A , 3 Pole MCCB 4 230 920 3

3 Out going Feder 50A , 3 Pole MCCB 3 230 690 1

4 Out going Feder 60A , 3 Pole MCCB 1 230 230 1

5 Enclosure 800Hx600Wx250D 1 500 500

6 Bus Bar and Accessories 1 500 500

Total 3670
Profit 35% 1284.5

Assembling, wiring, testing 1 850 850

Hardwares including nameplates 1 120 120

Design &Documentation 1 400 400 s

Grand Total 6324.5
Supply of 440V Distribution Board consist of the following.
1 Nos of 250A 3 Pole MCCB Incomer.
4 Nos of 20A, 3 Pole MCCB.
3 Nos of 50A, 3 Pole MCCB.
1 Nos of 63A, 3 Pole MCCB.
Enclosure 800x400x200.
 ESTIMATION
File : Plng Date : 01-09-2022

CLIENT : Qty : 1 SET

ITEM/EQP: PREP: BY. HAREESH

ENQ NO:

Sr. Unit Price in

Qty
No. AED
1 Incomer 3P, 63A MCCB 1 80

2 Out going Feder 16A , 2 Pole MCCB 6 60

3 Enclosure 500Hx400Wx200D 1 250

4 Cable and Accessoreis 1 200

Total

Profit 25%

Assembling, wiring, testing 1 850

Hardwares including nameplates 1 300

Design &Documentation 1 800

Grand Total

Supply of 220V Distribution Board consist of the following.

1 Nos of 63A 3 Pole MCB Incomer.
6 Nos of 16A 3 Pole MCB Outgoing.
1 Nos of Indication Lamp Supply ON
1 Nos of Enclosure 600x400x200
Total Price in
AED
80

360

250

200

890

222.5

850

300

800
s
3062.5
 ESTIMATION
File : Plng Date : 01-09-2022

CLIENT : Qty : 1 SET

ITEM/EQP: PREP: BY. HAREESH

ENQ NO: Supply of 24VDC panel

Sr. Unit Price in

Qty
No. AED
1 Incomer 2P, 40A MCCB 1 55

2 Out going Feder 10A , 2 Pole MCB 7 43

3 Enclosure 600Hx400Wx200D 1 250

4 Cable and Accessoreis 1 300

Total

Profit 25%

Assembling, wiring, testing 1 850

Hardwares including nameplates 1 120

Design &Documentation 1 250

Grand Total

1 Nos of 40A 2 Pole MCB Incomer.

7 Nos of 10A, 2 Pole MCB ,
Enclosure 500x400x200.
24VDC Distributtion Board Price Variation
1 Nos of 40A 2 Pole MCB.
7 Nos of 6A 2 Pole MCB.
1 Nos of Enclosure 600x400x200.
Total Price in
AED
55

301

250

300

906

226.5

850

120

250 s
2352.5
 ESTIMATION
File : Plng Date : 01-09-2022

CLIENT : Qty : 1 SET

ITEM/EQP: PREP: BY. HAREESH

ENQ NO: Supply of 24VDC panel

Sr. Unit Price in

Qty
No. AED
1 Supply of Battery Box , 700Lx500Wx 400D 2 2200

2 240AH Battery 4 2800

3 Fixing Clamp and Accessories 1 1200

4 Battery Cable 1x120 Sqmm - 100 Mtr 100 48

5 Battery Selector Switch 2 600

Total

Profit 25%

Assembling, wiring, testing 1 850

Hardwares including nameplates 1 120

Design &Documentation 1 250

Grand Total

Supply of Engine Starting Battery and Accessoreis as per the below

2 Nos of Battery BOX , GRP 1000Lx600Wx400D
2 Nos of 240 AH Battery
1 Set of Battery Clamp and Accessoreis.
100 Mtr Battery Cable .
2 Nos of Battery On/OFF Selector Swith 600A

Cable Laying , Glanding and Termination 4 Tech 4 Days 8000 8,000.00

 Total Price in
AED
4400

11200

1200

4800

1200

22800

5700

850

120

250 s

29720

8,000.00
 ESTIMATION
File : Plng Date : 01-09-2022

CLIENT : Qty : 1 SET

ITEM/EQP: PREP: BY. HAREESH

ENQ NO: Supply of 24VDC panel

Sr. Unit Price in

Qty
No. AED
1 Enclsoure 800Hx600Wx250D 1 400

2 ECU 150 Marine 1 3000

3 Battery Charger 30A, 220 / 24VDC 1 3000

4 MCB 2 Pole 6A 8 50

5 Redundant Card DRDN 1 600

6 Control Relay 24VDC 10 30

7 Engine Start Relay 2 100

8 Engine Stop Relay 2 100

9 LOG PLC with A/O 1 1400

10 Power Supply 1 400

11 Converter A/O to PWM 1 2000

Total

Profit 35%

Assembling, wiring, testing 2 Tech x 2 Days 1 1600

Software Eng. 1 Eng x 2 day 1 1600

Hardwares including nameplates 1 400

Design &Documentation 1 1500

Grand Total
Supply of Engine Control panel consist of the following.
1 Nos of Enclosure 800Hx600Wx250D.
1 Nos Engine Contorller .
1 Nos of Battery Charger for Engine Battery 24VDC , 30 A.
10 Nos of Controller Relay .
2 Nos of Engine Start Relay.
1 Nos of Logo PLC.
1 Nos of A/O Module. 4-20 mA.
1 Nos of A/O to PWM Converter.
2 Nos of 240 AH Battery
1 Set of Battery Clamp and Accessoreis.
100 Mtr Battery Cable .
2 Nos of Battery On/OFF Selector Swith 600A

1. Cable Laying , Glanding and Termination 4 Tech 4 Days

16 * 500 = 8000 AED.
2. Commissioing Eng. 2 Eng. 4 Days 1200 * 8 = 9600 AED. 8000 17000
Total Price in
AED
400

3000

3000

400

600

300

200

200

1400

400

2000

11900

4165

1600

1600

400

1500 s

21165
17000
 ESTIMATION
File : Plng Date : 01-09-2022

CLIENT : Qty : 1 SET

ITEM/EQP: PREP: BY. HAREESH

ENQ NO: Supply of 24VDC panel

Sr. Unit Price in

Qty
No. AED
1 Supply of Cable Fire Rsistance 7 x 1.5 Sqmm 260 22

2 Remote Control with indication Panel for 3 Water Tight Door 1 2500

3 Limit Switch 2 180

4 Supply of Power Cable for water Tight Door 3 x 4 Sqmm 200 20

5 Supply of 3x1.5 Sqmm Cable for Water Tight 360 11

6 Junction Box 3 100

Total

Profit 35%

Assembling, wiring, testing 1 Tech x 2 Days , 1 1200

Design &Documentation 1 1500

Grand Total

Water Tight Door Remote Contorl Modification Consist of the following.

260 Mtr Fire Resistance Cable 7x1.5 Sqmm
200 Mtr Fire Resistacne Cable 3x4 Sqmm.
360 Mtr Fire Resistacne Cable 3x1.5 Sqmm.

1 Nos of Remote Control Panel with Open Close Switch with Indication.

Cable Laying , Glanding and Termination 4 Tech 4 Days 8000 8000

 Total Price in
AED
5720

2500

360

4000

3960

300

16840

5894

1200

1500 s

25434

8000
 ESTIMATION
File : Plng Date : 01-09-2022

CLIENT : Qty : 1 SET

ITEM/EQP: PREP: BY. HAREESH

ENQ NO: HAPI System

Sr. Unit Price in

Qty
No. AED
1 Supply of Cable Fire Rsistance 2 x 4 Sqmm 425 20

3 Supply of 5 x 1 Sqmm cable 150 11

4 Junction Box 250x250x150mm 4 400

Total

Profit 35%

Assembling, wiring, testing 1 Tech x 2 Days , 1 1200

Design &Documentation 1 1500

Grand Total

HAPAI System installation as per the below

60 Mtr Fire Resistance Cable 2x4 Sqmm
365 Mtr Fire Resistacne Cable 3x4 Sqmm.
150 Mtr Fire Resistacne Cable 3x1.5 Sqmm.

Cable Laying , Glanding and Termination 2 Tech 14 Days

= 28 * 500 AED
14000 14000
 Total Price in
AED
8500

1650

1600

11750

4112.5

1200

1500 s
18562.5

14000