Professional Documents
Culture Documents
Latihan Depresiasi
Latihan Depresiasi
TAHUN 1
Periode depresiasi BU Nilai awal Depresiasi Nilai Sisa
1 102,000,000.00 2,125,000.00 99,875,000.00
2 99,875,000.00 4,250,000.00 95,625,000.00
3 95,625,000.00 6,375,000.00 89,250,000.00
4 89,250,000.00 8,500,000.00 80,750,000.00
5 80,750,000.00 10,625,000.00 70,125,000.00
6 70,125,000.00 12,750,000.00 57,375,000.00
7 57,375,000.00 14,875,000.00 42,500,000.00
8 42,500,000.00 17,000,000.00 25,500,000.00
9 25,500,000.00 19,125,000.00 6,375,000.00
10 6,375,000.00 21,250,000.00 (14,875,000.00)
11 (14,875,000.00) 23,375,000.00 (38,250,000.00)
12 (38,250,000.00) 25,500,000.00 (63,750,000.00)
TAHUN 2
Periode depresiasi BU Nilai awal Depresiasi Nilai Sisa
1 76,500,000.00 24,968,750.00 51,531,250.00
2 51,531,250.00 24,437,500.00 27,093,750.00
3 27,093,750.00 23,906,250.00 3,187,500.00
4 3,187,500.00 23,375,000.00 (20,187,500.00)
5 (20,187,500.00) 22,843,750.00 (43,031,250.00)
6 (43,031,250.00) 22,312,500.00 (65,343,750.00)
7 (65,343,750.00) 21,781,250.00 (87,125,000.00)
8 (87,125,000.00) 21,250,000.00 (108,375,000.00)
9 (108,375,000.00) 20,718,750.00 (129,093,750.00)
10 (129,093,750.00) 20,187,500.00 (149,281,250.00)
11 (149,281,250.00) 19,656,250.00 (168,937,500.00)
12 (168,937,500.00) 19,125,000.00 (188,062,500.00)
TAHUN 8
Periode depresiasi BU Nilai awal Depresiasi Nilai Sisa
1 13,615,356.45 4,443,901.06 9,171,455.38
2 9,171,455.38 4,349,349.98 4,822,105.41
3 4,822,105.41 4,254,798.89 567,306.52
4 567,306.52 4,160,247.80 (3,592,941.28)
5 (3,592,941.28) 4,065,696.72 (7,658,638.00)
6 (7,658,638.00) 3,971,145.63 (11,629,783.63)
7 (11,629,783.63) 3,876,594.54 (15,506,378.17)
8 (15,506,378.17) 3,782,043.46 (19,288,421.63)
9 (19,288,421.63) 3,687,492.37 (22,975,914.00)
10 (22,975,914.00) 3,592,941.28 (26,568,855.29)
11 (26,568,855.29) 3,498,390.20 (30,067,245.48)
12 (30,067,245.48) 3,403,839.11 (33,471,084.59)
MENGHITUNG DEPRESIASI DENGAN FUNGSI SLN
TAHUN 7
Periode depresiasi BU Nilai awal Depresiasi Nilai Sisa
1 451,636,986 38,484,726 413,152,260
2 413,152,260 38,229,690 374,922,570
3 374,922,570 37,974,653 336,947,917
4 336,947,917 37,719,616 299,228,301
5 299,228,301 37,464,579 261,763,721
6 261,763,721 37,209,543 224,554,179
7 224,554,179 36,954,506 187,599,673
8 187,599,673 36,699,469 150,900,204
9 150,900,204 36,444,432 114,455,772
10 114,455,772 36,189,395 78,266,376
11 78,266,376 35,934,359 42,332,018
12 42,332,018 35,679,322 6,652,696
TAHUN 8
Periode depresiasi BU Nilai awal Depresiasi Nilai Sisa
1 415,957,665 35,444,433 380,513,232
2 380,513,232 35,209,544 345,303,688
3 345,303,688 34,974,655 310,329,032
4 310,329,032 34,739,766 275,589,266
5 275,589,266 34,504,878 241,084,388
6 241,084,388 34,269,989 206,814,400
7 206,814,400 34,035,100 172,779,300
8 172,779,300 33,800,211 138,979,089
9 138,979,089 33,565,322 105,413,767
10 105,413,767 33,330,433 72,083,334
11 72,083,334 33,095,544 38,987,789
12 38,987,789 32,860,655 6,127,134
TAHUN 10
Periode depresiasi BU Nilai awal Depresiasi Nilai Sisa
1 352,832,345 30,065,421 322,766,924
2 322,766,924 29,866,179 292,900,745
3 292,900,745 29,666,937 263,233,808
4 263,233,808 29,467,694 233,766,114
5 233,766,114 29,268,452 204,497,662
6 204,497,662 29,069,209 175,428,452
7 175,428,452 28,869,967 146,558,485
8 146,558,485 28,670,725 117,887,761
9 117,887,761 28,471,482 89,416,278
10 89,416,278 28,272,240 61,144,038
11 61,144,038 28,072,998 33,071,041
12 33,071,041 27,873,755 5,197,285
MENGHITUNG DEPRESIASI DENGAN FUNGSI SLN