AHSP Bahan Dan Upah

DAFTAR HARGA SATUAN BAHAN
Kode Harga Dasar Tingkat Ongkos Harga Dasar +

No. Nama Bahan/Barang Barang Satuan (Distributor) Inflasi Angkut Inflasi + Ket.
( Rp. ) ( %. ) (Rp) Ongkos angkut
1 2 3 4 5 6 7 8 9
A. BAHAN BAKAR DAN PENCAMPUR

1 Bensin (Non Subsidi) MA.1 Liter 10,896.00 0% 393.00 11,289.00
2 Solar (Non Subsidi) MA.2 Liter 13,900.00 0% 393.00 14,293.00
3 Minyak Tanah (Non Subsidi) MA.3 Liter 12,133.00 0% 393.00 12,526.00
4 Minyak Pelumas / Olie MA.4 Liter 35,000.00 0% 399.00 35,399.00
5 Minyak Bekisting / Oli Bekas MA.5 Liter 500.00 0% 399.00 899.00
6 Polimer MA.6 Liter 18,000.00 0% 556.00 18,556.00
7 Aspal / Teer MA.7 Kg 15,483.00 0% 415.00 15,898.00
8 Residu MA.8 Liter 20,250.00 0% 830.00 21,080.00
B. BAHAN PASIR, BATU DAN SEMEN

1 Pasir Semen (Import) MB.1 M3 1,125,000.00 0% 33,475.00 1,158,475.00
2 Pasir Pasang Lokal (kualitas baik) MB.2 M3 600,000.00 0% 250,780.00 850,780.00
3 Tanah Timbun biasa MB.3 M3 200,000.00 0% 110,190.00 310,190.00
4 Tanah Pilihan (Selmat) MB.4 M3 200,000.00 0% 110,190.00 310,190.00
5 Batu Kerikil/Koral beton (Import) MB.5 M3 1,125,000.00 0% 37,350.00 1,162,350.00
6 Batu Kali/Gunung (Import) MB.6 M3 1,218,000.00 0% 37,350.00 1,255,350.00
7 Batu Bata Merah MB.7 Buah 1,200.00 0% 210.00 1,410.00
8 Batu Cetak 10 x 20 x 30 Cm MB.8 Buah 2,000.00 0% 440.00 2,440.00
9 Paving Blok (tidak Warna) MB.9 Buah 6,000.00 0% 220.00 6,220.00
10 Semen Portland (PC) @ 50 Kg MB.10 Zak 95,000.00 0% 7,760.00 102,760.00
11 Semen PC Putih / Warna MB.11 Zak 136,666.00 0% 7,760.00 144,426.00
12 Tepung Gypsum MB.12 Zak 95,000.00 0% 10,790.00 105,790.00
C. BAHAN KAYU, TRIPLEKS DLL

1 Balok Kayu Kelas III (Kayu Bus) MC.1 M3 2,750,000.00 0% 149,530.00 2,899,530.00
2 Balok Kayu Kelas II (Kayu Rahay) MC.2 M3 4,000,000.00 0% 172,540.00 4,172,540.00
3 Balok Kayu Kelas I (Kayu Besi) MC.3 M3 7,000,000.00 0% 195,550.00 7,195,550.00
4 Balok Kayu Kelas IV (Kayu Campur) MC.4 M3 2,500,000.00 0% 115,020.00 2,615,020.00
5 Papan Kayu Kelas III (Kayu Bus) t : 2-5 c MC.5 M3 2,500,000.00 0% 149,530.00 2,649,530.00
6 Papan Kayu Kelas II (Kayu Rahay) t : 2 c MC.6 M3 4,500,000.00 0% 172,540.00 4,672,540.00
7 Papan Kayu Kelas II (Kayu Rahay) t : 3 c MC.7 M3 4,500,000.00 0% 172,540.00 4,672,540.00
8 Papan Kayu Kelas I (Kayu Besi) t : 2-3 cm MC.8 M3 7,500,000.00 0% 195,550.00 7,695,550.00
9 Papan Kayu Kelas IV (tebal = 2-5 cm) MC.9 M3 2,250,000.00 0% 115,020.00 2,365,020.00
10 Kayu Lat/Reng/List, Kayu Kelas II MC.10 Batang 25,000.00 0% 350.00 25,350.00
11 Tripleks (1,22 x 2,44) cm - tebal 3 mm MC.11 Lembar 60,687.00 0% 1,480.00 62,167.00
19 Teak - Wood (1.22 x 2.44 Cm) - 3 mm MC.19 Lembar 127,833.00 0% 1,480.00 129,313.00
20 Teak - Wood (0.92 x 2.44 Cm) - 4 mm MC.20 Lembar 100,000.00 0% 1,970.00 101,970.00
21 Plywood - Multiplex MC.21 Lembar 450,000.00 0% 3,650.00 453,650.00
22 Melamin MC.22 Lembar 122,428.00 0% 2,430.00 124,858.00
23 Formika Polos (122 x 244) Cm MC.23 Lembar 300,000.00 0% 2,960.00 302,960.00
24 Pelat Asbes Tebal 6 mm MC.24 Lembar 70,000.00 0% 3,090.00 73,090.00
27 Gypsum Board tebal 9 mm MC.27 Lembar 88,428.00 0% 4,980.00 93,408.00
28 List profil Gypsum Lebar Sampai 5 cm MC.28 M' 35,000.00 0% 315.00 35,315.00
29 Hard Board MC.29 Lembar 80,000.00 0% 8,860.00 88,860.00
30 Tiang Kayu Bulat (Dia 20 cm, L=4-6 m) MC.30 Batang 125,000.00 0% 23,680.00 148,680.00
31 Tiang Kayu Bulat (Dia 25-30 cm, L=4-6 m) MC.31 Batang 150,000.00 0% 89,540.00 239,540.00
32 Kayu dolken Ø 8-10, L=4 M MC.32 Batang 12,500.00 0% 4,440.00 16,940.00
33 Patok kayu (Dia = 3 cm, L= 1 m) MC.33 Batang 3,000.00 0% - 3,000.00
34 Patok kayu (Dia = 5 cm, L= 5 m) MC.34 Batang 5,000.00 0% - 5,000.00
35 Kayu Bakar (Campuran) MC.35 M3 400,000.00 0% - 400,000.00
D. BAHAN BESI, PAKU DAN KAWAT

1 Besi Beton Dia.6 mm (SNI) MD.1 Kg 13,138.00 0% 250.00 13,388.00
5 Besi Beton Dia.14 mm (SNI) MD.5 KG 11,398.00 0% 360.00 11,758.00
9 Kawat Beton MD.9 KG 27,500.00 0% 300.00 27,800.00
1 2 3 4 5 6 7 8 9
10 Kawat beton / bindrat 4 mm MD.10 KG 29,000.00 0% 300.00 29,300.00
1 2 3 4 5 6 7 8 9
11 Paku 1" (2,5 - 3 cm) MD.11 KG 21,900.00 0% 300.00 22,200.00
12 Paku 2" (5 cm) MD.12 KG 18,666.00 0% 300.00 18,966.00
13 Paku 3" (7 cm) MD.13 KG 18,437.00 0% 300.00 18,737.00
14 Paku 4" (10 cm) MD.14 KG 18,312.00 0% 300.00 18,612.00
15 Paku 5" (12 - 15 cm) MD.15 KG 18,214.00 0% 300.00 18,514.00
16 Paku Campur MD.16 KG 18,525.00 0% 300.00 18,825.00
17 Paku Seng MD.17 KG 56,625.00 0% 330.00 56,955.00
18 Paku Ardex Ulir MD.18 KG 75,000.00 0% 300.00 75,300.00
19 Paku Sirap MD.19 Buah 15,000.00 0% 300.00 15,300.00
20 Paku Ondoline MD.20 KG 20,000.00 0% 300.00 20,300.00
21 Paku Tembok / Kecil 2/3 MD.21 Buah 300.00 0% 10.00 310.00
22 Paku/Skrup 5 cm MD.22 KG 2,187.00 0% 300.00 2,487.00
23 Kawat Nyamuk (Plastik / Nylon) MD.23 M 25,625.00 0% 167.00 25,792.00
24 Kawat Has / Bankhas dia 12 mm MD.24 M2 35,000.00 0% 186.00 35,186.00
25 Kawat Harmonika Has 40x40 mm MD.25 M 76,750.00 0% 939.00 77,689.00
26 Kawat burung MN.26 M² 25,000.00 0% 939.00 25,939.00
27 Kawat Duri Baja 25 M MD.27 KG 20,740.00 0% 270.00 21,010.00
28 Kawat Las 0.26 MD.28 Dos 161,571.00 0% 300.00 161,871.00
29 Timah Solder MD.29 KG 36,000.00 0% 100.00 36,100.00
30 Baut Jembatan Dia. 19 mm MD.30 KG 15,000.00 0% 300.00 15,300.00
31 Baut Dia, 3/8" - 17.5 + Mur - Ring MD.31 Buah 4,075.00 0% 300.00 4,375.00
32 Baut Dia, 3/8" - 12.0/15.0 + Mur - Ring MD.32 Buah 3,150.00 0% 300.00 3,450.00
35 Besi angkur dia. 8 mm MN.35 Buah 10,000.00 0% 300.00 10,300.00
36 Kasa (Ram Ayam) Dia, 10 mm MD.36 M 27,500.00 0% 405.00 27,905.00
37 Besi Siku 30 . 30 . 3 - L = 6 Meter MD.37 Batang 72,000.00 0% 2,800.00 74,800.00
43 Besi Plat 1.0 mm - 120 x 240 Cm MD.43 Lembar 390,000.00 0% 8,180.00 398,180.00
47 Besi Plat 12 mm -120 x 240 cm MD.47 Lembar 1,450,000.00 0% 47,090.00 1,497,090.00
48 Besi Strip 20.2 MD.48 Batang 41,000.00 0% 460.00 41,460.00
49 Besi Strip 30.3 MD.49 Batang 57,500.00 0% 1,070.00 58,570.00
52 Waltermur Dia 16 mm MD.52 Buah 20,000.00 0% 4,210.00 24,210.00
53 Gording lips chanel 150.65.20.2,3 ( 6 N ) MD.53 Batang 725,000.00 0% 4,210.00 729,210.00
54 Baja profil IWF MD.54 KG 21,000.00 0% 250.00 21,250.00
55 Besi gording canal MD.55 KG 21,500.00 0% 250.00 21,750.00
56 Water mur MD.56 KG 40,000.00 0% 250.00 40,250.00
57 Sealent MD.57 Tube 25,000.00 0% 250.00 25,250.00
E. BAHAN PENUTUP ATAP

1 Seng Gelombang BJLS 0,30 ME.1 Lembar 72,333.00 0% 760.00 73,093.00
4 Atap Seng Plastik Gelombang Kecil ME.4 Lembar 59,500.00 0% 330.00 59,830.00
5 Atap Seng Gelombang Besar Fiber Glass ME.5 Lembar 80,500.00 0% 1,400.00 81,900.00
6 Seng Plat BJLS 0.30 ME.6 Lembar 118,500.00 0% 760.00 119,260.00
7 Seng Plat BJLS 0.20 ME.7 Lembar 53,000.00 0% 610.00 53,610.00
8 Genteng Metal - Multiroof ME.8 Lembar 39,500.00 0% 1,380.00 40,880.00
9 Nok Genteng Metal - Multiroof ME.9 Bh 35,833.00 0% 1,380.00 37,213.00
10 Atap Allumunium Gelombang ME.10 M2 65,000.00 0% 1,380.00 66,380.00
11 Nok Atap Allumunium ME.11 M 23,000.00 0% 1,380.00 24,380.00
12 Karet Talang ME.12 M1 16,666.00 0% 310.00 16,976.00
F. BAHAN KERAMIK
1 Ubin Abu-Abu 20 x 20 Cm MF.1 Buah 2,953.00 0% 130.00 3,083.00
4 Ubin Warna 20 x 20 Cm MF.4 Buah 2,830.00 0% 130.00 2,960.00
7 Ubin Teraso Ukuran 30 x 30 cm MF.7 Buah 6,590.00 0% 220.00 6,810.00
8 Ubin Teraso Ukuran 40 x 40 cm MF.8 Buah 14,083.00 0% 390.00 14,473.00
9 Ubin Granito Ukuran 30 x 30 cm MF.9 Buah 6,318.00 0% 220.00 6,538.00
10 Ubin Granito Ukuran 40 x 40 cm MF.10 Buah 12,166.00 0% 390.00 12,556.00
11 Ubin Teralux Kerang Ukuran 30 x 30 cm MF.11 Buah 7,272.00 0% 220.00 7,492.00
12 Ubin Teralux Kerang Ukuran 40 x 40 cm MF.12 Buah 14,250.00 0% 390.00 14,640.00
1 2 3 4 5 6 7 8 9
13 Ubin Teralux Marmer Ukuran 30 x 30 cm MF.13 Buah 11,363.00 0% 220.00 11,583.00
14 Ubin Teralux Marmer Ukuran 40 x 40 cm MF.14 Buah 22,083.00 0% 390.00 22,473.00
15 Ubin Teralux Marmer Ukuran 60 x 60 cm MF.15 Buah 71,666.00 0% 1,520.00 73,186.00
1 2 3 4 5 6 7 8 9
16 Keramik Artistik 10x20; 15x15 cm MF.16 Buah 1,250.00 0% 110.00 1,360.00
17 Keramik Artistik 10x10 atau 5x20 cm MF.17 Buah 650.00 0% 90.00 740.00
18 Keramik Lantai 20 x 20 cm MF.18 Buah 2,820.00 0% 130.00 2,950.00
21 Keramik Lantai 30 x 30 berglasir MF.21 Buah 7,272.00 0% 220.00 7,492.00
22 Keramik Lantai 30 x 30 berglasir (Mozaik) MF.22 Buah 7,272.00 0% 220.00 7,492.00
25 Keramik Lantai 60 x 60 cm MF.25 Buah 65,166.00 0% 1,520.00 66,686.00
26 Keramik Dinding 10 x 20 cm MF.26 Buah 1,400.00 0% 110.00 1,510.00
27 Keramik Dinding 20x20 atau 20x25 cm MF.27 Buah 2,700.00 0% 130.00 2,830.00
28 Ubin Dinding Porselin 11 x 11 MF.28 Buah 670.00 0% 90.00 760.00
29 Ubin Dinding Porselin 10 x 20 cm MF.29 Buah 1,036.00 0% 110.00 1,146.00
30 Ubin Dinding Porselin 20 x 20 MF.30 Buah 2,900.00 0% 130.00 3,030.00
31 Plint Ubin Abu-Abu 15 x 20 cm MF.31 Buah 12,500.00 0% 170.00 12,670.00
34 Plint Ubin Warna 10 x 20 cm MF.34 Buah 5,500.00 0% 110.00 5,610.00
37 Plint Ubin Teraso 10 x 30 cm MF.37 Buah 10,000.00 0% 180.00 10,180.00
38 Plint Ubin Teraso 10 x 40 cm MF.38 Buah 12,500.00 0% 170.00 12,670.00
39 Plint Ubin Granito 10 x 40 cm MF.39 Buah 12,500.00 0% 170.00 12,670.00
40 Plint Ubin Granito 10 x 30 cm MF.40 Buah 8,000.00 0% 180.00 8,180.00
41 Plint Ubin Teralux Kerang 10 x 40 cm MF.41 Buah 8,000.00 0% 170.00 8,170.00
42 Plint Ubin Teralux Kerang 10 x 30 cm MF.42 Buah 8,000.00 0% 180.00 8,180.00
43 Plint Ubin Teralux Marmer 10 x 60 cm MF.43 Buah 33,500.00 0% 190.00 33,690.00
46 Plint Keramik Artistik 10 x 20 cm MF.46 Buah 4,750.00 0% 110.00 4,860.00
50 Marmer Ukuran 100 x 100 cm MF.50 Buah 350,000.00 0% 8,430.00 358,430.00
51 Wall paper (Lebar 50 cm) MF.51 M2 250,000.00 0% 353.00 250,353.00
52 Batu Paras MF.52 Buah 22,727.00 0% 220.00 22,947.00
53 Batu Tempel Hitam MF.53 Buah 28,181.00 0% 220.00 28,401.00
G. BAHAN KACA
1 Kaca Polos 3 mm MG.1 M2 150,000.00 0% 1,960.00 151,960.00
2 Kaca Polos 5 mm MG.2 M2 215,500.00 0% 2,750.00 218,250.00
3 Kaca Buram 3 mm MG.3 M2 100,000.00 0% 1,960.00 101,960.00
4 Kaca Buram 4 mm MG.4 M2 150,000.00 0% 2,350.00 152,350.00
5 Kaca Buram 5 mm MG.5 M2 212,666.00 0% 2,750.00 215,416.00
6 Kaca Naco / Louver - 7 Clips (polos) MG.6 Buah 111,750.00 0% 2,980.00 114,730.00
10 Kaca Rayban 25 % - tebal 5 mm MG.10 M2 195,000.00 0% 2,750.00 197,750.00
11 Kaca Acrylic (Kaca Plastik) - 5 mm MG.11 Lembar 1,300,000.00 0% 2,680.00 1,302,680.00
H. BAHAN/ALAT PENGGANTUNG
1 Kunci Tanam (Setara Cap Kuda Terbang) MH.1 Set 87,750.00 0% 340.00 88,090.00
2 Kunci Tanam - 2 Slaagh MH.2 Set 160,500.00 0% 340.00 160,840.00
3 Kunci Tanam - 1 Slaagh MH.3 Set 90,000.00 0% 340.00 90,340.00
4 Kunci Tanam (Setara Cap Anchor / Yale) MH.4 Set 106,000.00 0% 340.00 106,340.00
5 Kunci Gembok 1" MH.5 Set 60,000.00 0% 170.00 60,170.00
6 Engsel 4" Kuningan (Untuk Pintu) MH.6 Pasang 25,250.00 0% 170.00 25,420.00
7 Engsel 3" Kuningan (Untuk Jendela) MH.7 Pasang 17,333.00 0% 170.00 17,503.00
8 Engsel Kupu-Kupu T MH.8 Pasang 27,600.00 0% 170.00 27,770.00
9 Engsel Nylon Kuningan 4" MH.9 Pasang 16,000.00 0% 170.00 16,170.00
10 Engsel Biasa 3" (Untuk Jendela) MH.10 Pasang 12,875.00 0% 170.00 13,045.00
11 Hak Angin / Kait Angin MH.11 Buah 10,625.00 0% 170.00 10,795.00
12 Espagnolet MH.12 Set 65,000.00 0% 170.00 65,170.00
13 Grendel Tanam (Pintu) MH.13 Buah 60,000.00 0% 170.00 60,170.00
14 Grendel Besar / Kecil MH.14 Buah 33,500.00 0% 170.00 33,670.00
15 Tarikan Pintu MH.15 Buah 150,000.00 0% 170.00 150,170.00
16 Tarikan Jendela MH.16 Buah 13,500.00 0% 170.00 13,670.00
I. BAHAN CAT
1 Amplas Kertas (Amplas Kayu) MI.1 Lembar 4,500.00 0% 17.00 4,517.00
2 Amplas Besi MI.2 Lembar 4,900.00 0% 17.00 4,917.00
3 Dempul Kayu MI.3 Kg 30,562.00 0% 320.00 30,882.00
4 Cat Meny Kayu MI.4 Kg 31,000.00 0% 320.00 31,320.00
1 2 3 4 5 6 7 8 9
5 Cat Meny Besi MI.5 Kg 31,071.00 0% 320.00 31,391.00
1 2 3 4 5 6 7 8 9
6 Cat Kayu MI.6 Kg 56,125.00 0% 320.00 56,445.00
7 Cat Besi MI.7 Kg 62,375.00 0% 320.00 62,695.00
8 Cat Kilat LN MI.8 Kg 78,125.00 0% 320.00 78,445.00
9 Minyak Cat / Thinner (Setara Lauguer) MI.9 Kg 30,062.00 0% 320.00 30,382.00
10 Cat Tembok (Setara Dulux Weathershield) MI.10 Kg 57,693.00 0% 320.00 58,013.00
11 Plamur Tembok MI.11 Zak 62,500.00 0% 8,820.00 71,320.00
12 Cat Tembok Biasa (1 Klg @ 5 Kg) MI.12 Kaleng 54,300.00 0% 1,800.00 56,100.00
13 Cat Besi Crom MI.13 Kg 58,500.00 0% 320.00 58,820.00
14 Cat Besi (Setara Nippon Paint) MI.14 Kg 69,250.00 0% 320.00 69,570.00
15 Politur Kaleng (Setara Apache) MI.15 Kg 61,833.00 0% 320.00 62,153.00
16 Floor Hardener MI.16 KG 55,000.00 0% 320.00 55,320.00
J. BAHAN LISTRIK DAN ELEKTRONIKA

1 Kabel Listrik NYM/NYA 3x2.5 mm MJ.1 Roll 1,390,000.00 0% 24,350.00 1,414,350.00
2 Kabel Listrik NYM/NYA 2x1.5 mm MJ.2 Roll 846,250.00 0% 24,350.00 870,600.00
3 Pipa Listrik dia, 5/8 MJ.3 Batang 8,500.00 0% 120.00 8,620.00
4 Saklar Double - Tempel MJ.4 Buah 18,900.00 0% 520.00 19,420.00
5 Saklar Tunggal / Engkel - Tempel MJ.5 Buah 15,214.00 0% 520.00 15,734.00
6 Stop Kontak 500 Watt - Tempel MJ.6 Buah 20,000.00 0% 520.00 20,520.00
7 Stop Kontak 1000 Watt - Tempel MJ.7 Buah 25,000.00 0% 520.00 25,520.00
8 Home Saklar 1 Fase Komplit MJ.8 Buah 400,000.00 0% 840.00 400,840.00
9 Lampu TL 1 x 40 Watt Komplit MJ.9 Buah 169,333.00 0% 100.00 169,433.00
10 Lampu TL 1 x 20 Watt Komplit MJ.10 Buah 102,000.00 0% 100.00 102,100.00
11 Lampu Pijar 40 Watt Komplit MJ.11 Buah 7,375.00 0% 100.00 7,475.00
14 Vitting Lampu MJ.14 Buah 14,750.00 0% 100.00 14,850.00
15 Lampu XL 40 Watt MJ.15 Set 95,833.00 0% 100.00 95,933.00
16 Lampu XL 20 Watt MJ.16 Set 50,875.00 0% 100.00 50,975.00
17 Lampu SL 23 Watt MJ.17 Set 48,250.00 0% 100.00 48,350.00
18 Lampu SL 14 Watt MJ.18 Set 39,500.00 0% 100.00 39,600.00
19 Sekring Kas 1 Group (Biasa) MJ.19 Buah 73,000.00 0% 310.00 73,310.00
20 Klem Kabel MJ.20 Dus 18,833.00 0% 170.00 19,003.00
21 Isolasi Listrik MJ.21 Buah 8,571.00 0% 170.00 8,741.00
22 Sekrup MJ.22 Dus 21,666.00 0% 170.00 21,836.00
23 Panil Distribusi MJ.23 Buah 12,500,000.00 0% 840.00 12,500,840.00
K. BAHAN PIPA DAN SANITAIR

1 Pipa GIP (Leideng) Dia. 1/2" - 6 Meter MK.1 Batang 99,900.00 0% 1,240.00 101,140.00
2 Pipa GIP (Leideng) Dia. 3/4" - 6 Meter MK.2 Batang 135,750.00 0% 1,700.00 137,450.00
3 Pipa GIP (Leideng) Dia. 1" - 6 Meter MK.3 Batang 167,250.00 0% 2,440.00 169,690.00
4 Pipa GIP (Leideng) Dia. 1.25" - 6 Meter MK.4 Batang 215,400.00 0% 3,810.00 219,210.00
5 Pipa GIP (Leideng) Dia. 1.5" - 6 Meter MK.5 Batang 246,000.00 0% 4,740.00 250,740.00
9 Pipa PVC Dia. 5" - 4 Meter (AW) MK.9 Batang 447,500.00 0% 2,870.00 450,370.00
10 Pipa PVC Dia. 4" - 4 Meter (AW) MK.10 Batang 318,500.00 0% 1,810.00 320,310.00
11 Pipa PVC Dia. 4" - 4 Meter (D) MK.11 Batang 171,375.00 0% 1,810.00 173,185.00
12 Pipa PVC Dia. 3" - 4 Meter (D) MK.12 Batang 136,875.00 0% 1,070.00 137,945.00
13 Pipa PVC Dia. 2" - 4 Meter (D) MK.13 Batang 61,357.00 0% 620.00 61,977.00
14 Pipa PVC Dia. 1" - 4 Meter (D) MK.14 Batang 40,785.00 0% 310.00 41,095.00
15 Pipa PVC Dia. 1/2" - 4 M MK.15 Batang 25,625.00 0% 150.00 25,775.00
16 Pipa PVC Dia. 3/4" - 4 M MK.16 Batang 30,375.00 0% 230.00 30,605.00
17 Pipa PVC Dia. 2,5" - 4 M MK.17 Batang 88,666.00 0% 830.00 89,496.00
18 Talang PVC Oval 6" - 4 Meter MK.18 Batang 79,750.00 0% 1,570.00 81,320.00
19 Talang PVC Oval 8" - 4 Meter MK.19 Batang 97,250.00 0% 2,100.00 99,350.00
20 Talang PVC Kotak 4" - 4 Meter MK.20 Batang 127,125.00 0% 2,490.00 129,615.00
21 Talang PVC Kotak 8" - 4 Meter MK.21 Batang 496,428.00 0% 3,030.00 499,458.00
22 Closed Duduk Porselin Komplit MK.22 Buah 1,822,500.00 0% 4,570.00 1,827,070.00
23 Closet duduk (siram) MK.23 Buah 556,714.00 0% 3,640.00 560,354.00
24 Closed Jongkok Porselin (Standar) MK.24 Buah 274,285.00 0% 3,690.00 277,975.00
25 Closed Jongkok Fiber Glass / Plastik MK.25 Buah 87,285.00 0% 1,820.00 89,105.00
26 Urinoir MK.26 Buah 1,928,333.00 0% 2,950.00 1,931,283.00
27 Wastafel Porselin MK.27 Buah 521,250.00 0% 2,950.00 524,200.00
28 Bak Air / Fiber Glass 1 M3 MK.28 Buah 340,000.00 0% 3,690.00 343,690.00
29 Bak Air / Fiber Glass 1/2 M3 MK.29 Buah 275,000.00 0% 2,950.00 277,950.00
30 Bak Air / Fiber Glass 1/4 M3 MK.30 Buah 295,000.00 0% 2,460.00 297,460.00
31 Tangki Air / Fiber Glass 1 M3 MK.31 Buah 1,890,000.00 0% 7,390.00 1,897,390.00
32 Kran Air 3/4" MK.32 Buah 35,375.00 0% 170.00 35,545.00
33 Kran Air 1/2" MK.33 Buah 33,571.00 0% 170.00 33,741.00
34 Kran Air 1" MK.34 Buah 30,000.00 0% 170.00 30,170.00
35 Stop Kran 1/2" MK.35 Buah 17,142.00 0% 170.00 17,312.00
36 Doble Neple GIP 1/2" MK.36 Buah 24,375.00 0% 170.00 24,545.00
37 Soccet 1/2" MK.37 Buah 13,000.00 0% 170.00 13,170.00
1 2 3 4 5 6 7 8 9
38 Elbow GIP 90º x 1/2" ( PE ) MK.38 Buah 16,250.00 0% 170.00 16,420.00
39 Tee 1/2" x 1/2" MK.39 Buah 8,750.00 0% 170.00 8,920.00
40 Hand Kran 1/2" Besi MK.40 Buah 35,750.00 0% 170.00 35,920.00
1 2 3 4 5 6 7 8 9
41 Dop GIP 1/2" MK.41 Buah 6,500.00 0% 170.00 6,670.00
42 Water Meter 1/2" MK.42 Buah 450,000.00 0% 1,230.00 451,230.00
43 Clamp Sadle 2" mm x 1/2" ( PE ) MK.43 Buah 80,000.00 0% 1,230.00 81,230.00
44 Pengaman Box Meter MK.44 Buah 250,000.00 0% 1,230.00 251,230.00
45 Pipa HDPE Ø 150 mm MK.45 M 398,000.00 0% 2,140.00 400,140.00
46 Pipa HDPE Ø 100 mm MK.46 M 196,000.00 0% 820.00 196,820.00
47 Pipa HDPE Ø 75 mm MK.47 M 107,000.00 0% 380.00 107,380.00
48 Pipa HDPE Ø 50-63 mm MK.48 M 60,000.00 0% 150.00 60,150.00
49 Tee All Flange Ø 50 x 50 mm (HDPE) MK.49 Buah 450,000.00 0% 5,700.00 455,700.00
53 Bend 90 All Flange Ø 50 mm (HDPE) MK.53 Buah 210,000.00 0% 1,560.00 211,560.00
56 Gate Valve Flange Ø 50 mm MK.56 Buah 1,850,000.00 0% 13,370.00 1,863,370.00
57 Gate Valve Flange Ø 75 mm MK.57 Buah 2,350,000.00 0% 14,060.00 2,364,060.00
58 Gate Valve Flange Ø 1/2" MK.58 Buah 200,000.00 0% 180.00 200,180.00
59 Stub Flange Ø 50 mm MK.59 Buah 200,000.00 0% 1,100.00 201,100.00
62 End Cap (Dop) Ø 50 mm (HDPE) MK.62 Buah 37,009.00 0% 270.00 37,279.00
63 End Cap (Dop) Ø 75 mm (HDPE) MK.63 Buah 86,873.00 0% 1,100.00 87,973.00
64 Stop Cock (PIT Kran) 1/2" MK.64 Buah 950,000.00 0% 400.00 950,400.00
65 Reducer Ø 75 x 75 mm (HDPE) MK.65 Buah 525,000.00 0% 3,970.00 528,970.00
66 Reducer Ø 75 x 50 mm (HDPE) MK.66 Buah 500,000.00 0% 3,920.00 503,920.00
67 Quil Elbow HDPE (adaptor) Ø15 (1/2") MK.67 Buah 48,000.00 0% 1,560.00 49,560.00
68 Pipa Input HDPE Ø 1/2" MK.68 Buah 38,400.00 0% 1,560.00 39,960.00
M. BETON PRACETAK
1 Dwiker Sumur/Gorong2 Ø 1 m, H 60 cm MM.1 Buah 425,000.00 0% 44,590.00 469,590.00
2 Dwiker Sumur/Gorong2 Ø 0,8 m, H 60 cm MM.2 Buah 372,500.00 0% 37,190.00 409,690.00
3 Dwiker/Gorong2 Ø 0,6 m, H 80 cm MM.3 Buah 357,500.00 0% 39,250.00 396,750.00
4 Dwiker/Gorong2 Ø 0,4 m, H 80 cm MM.4 Buah 312,500.00 0% 29,890.00 342,390.00
N. BAHAN BANGUNAN LAIN

1 Lem Aica Aibon MN.1 KG 42,000.00 0% 320.00 42,320.00
2 Lem Fox MN.2 KG 27,104.00 0% 320.00 27,424.00
3 Lem Vinyl MN.3 KG 20,000.00 0% 320.00 20,320.00
4 Ijuk MN.4 KG 35,750.00 0% 400.00 36,150.00
5 Pipa Plastik dia, 3" (AW) MN.5 Batang 199,666.00 0% 300.00 199,966.00
6 Mata bor MN.6 Buah 32,000.00 0% 60.00 32,060.00
7 Mata gurinda MN.7 Buah 16,583.00 0% 80.00 16,663.00
8 Gas elpiji MN.8 KG 25,000.00 0% 550.00 25,550.00
9 Oksigen (@50 kg/btl) MN.9 KG 350,000.00 0% 660.00 350,660.00
10 Kuas Cat Minyak MN.10 Buah 10,000.00 0% 80.00 10,080.00
11 Kuas Roll (Cat Tembok) MN.11 Buah 25,000.00 0% 80.00 25,080.00
NB - Pemilihan Harga Satuan disesuaikan dengan Format Standar Analisa Harga Satuan Pekerjaan Masing-masing Bidang Pekerjaan Konstruksi
- Harga Sewaktu-waktu dapat berubah, penentuan nilai barang/material dalam penyusunan HPS disesuaikan dengan hasil survei dilapangan kembali.
URAIAN ANALISA ALAT
JENIS PERALATAN = DUMP TRUCK 3-4 M3 KODE = E - 1
NO. URAIAN KODE KOEF. SATUAN KETERANGAN
A. URAIAN PERALATAN
1. Jenis Peralatan = DUMP TRUCK 3-4 M3 E-1
2. Tenaga Pw 115.0 HP
3. Kapasitas Cp 3.5 Ton
4. Alat Baru : a. Umur Ekonomis A 6.0 Tahun
b. Jam Kerja Dalam 1 Tahun W 1,500.0 Jam
c. Harga Alat B 395,000,000 Rupiah
5. Alat Yang Dipakai : a. Umur Ekonomis A' 6.0 Tahun
b. Jam Kerja Dalam 1 Tahun W' 1,500.0 Jam
c. Harga Alat (*) B' 395,000,000 Rupiah
B. BIAYA PASTI PER JAM KERJA

1. Nilai Sisa Alat = 10 % x B C 39,500,000 Rupiah
2. Faktor Angsuran Modal = i x (1 + i)Â' D 0.22961 -

(1 + i)Â' - 1
3. Biaya Pasti per Jam :
a Biaya Pengembalian Modal = ( B' - C ) x D E 54,416.95 Rupiah
W'
b Asuransi, pajak, dll = 0.0020 x B' F 526.67 Rupiah

W'
Biaya Pasti per Jam = (E+F) G 54,943.62 Rupiah
C. BIAYA OPERASI PER JAM KERJA
1. Bahan Bakar Minyak = (0.125 s/d 0.175 Ltr/HP/Jam) x Pw x Rp. Solar H 205,461.88 Rupiah
= 12.50% x Ltr/HP/Jam x Pw x HDA-02
2. Pelumas, gemuk, hidrolik oil = (0.01-0.02 Ltr/HP/Jam) x Pw x Rp. Pelumas I 40,708.85 Rupiah
3. Perawatan dan perbaikan = (12,5 % - 17,5 %) x B (pendekatan) K 32,916.67 Rupiah

W'
= 12.50% x B
W'
4. Operator = ( 1 Orang / Jam ) x L-6 L 26,943.00 Rupiah

5. Pembantu Operator = ( 1 Orang / Jam ) x L-7 M 21,193.00 Rupiah
Biaya Operasi per Jam = (H+I+K+L+M) P 327,223.39 Rupiah

TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) 382,167.01 Rupiah
D. TOTAL BIAYA SEWA ALAT / JAM (DIBULATKAN) S1 382,167.00 Rupiah
E. TOTAL BIAYA SEWA ALAT / HARI = ( S1 x Tk ) S2 2,675,169.00 Rupiah
F. LAIN - LAIN
1 Tingkat Suku Bunga i 10.00 % / Tahun
2 Jam kerja efektif per hari Tk 7.00 Jam
3 Upah Operator / Sopir L-6 26,943.00 Rp./Jam
4 Upah Pembantu Operator / Pmb.Sop L-7 21,193.00 Rp./Jam
5 Bahan Bakar Bensin MA.1 11,289.00 Liter
6 Bahan Bakar Solar MA.2 14,293.00 Liter
7 Minyak Pelumas MA.4 35,399.00 Liter
8 PPN diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
URAIAN ANALISA ALAT
JENIS PERALATAN = EXCAVATOR 80-140 HP KODE = E - 2
A. URAIAN PERALATAN
1. Jenis Peralatan : EXCAVATOR 80-140 HP E-2
3. Kapasitas Cp 0.90 M3
c. Harga Alat B 1,751,530,000 Rupiah
c. Harga Alat (*) B' 1,751,530,000 Rupiah


(1 + i)Â' - 1
W'
b Asuransi, pajak, dll = 0.0020 x B' F 2,335.37 Rupiah

W'

W'
= 12.50% x B
W'


TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) 762,644.75 Rupiah
D. TOTAL BIAYA SEWA ALAT / JAM (DIBULATKAN) S1 762,644.00 Rupiah
F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = BULLDOZER 100-150 HP KODE = E - 3
A. URAIAN PERALATAN
1. Jenis Peralatan : BULLDOZER 100-150 HP E-3
3. Kapasitas Cp - -


(1 + i)Â' - 1
W'

W'

W'
= 12.50% x B
W'


D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) 1,185,338.24 Rupiah
TOTAL BIAYA SEWA ALAT / JAM (DIBULATKAN) S1 1,185,338.00 Rupiah
F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = MOTOR GRADER >100 HP KODE = E - 4
A. URAIAN PERALATAN
1. Jenis Peralatan : MOTOR GRADER >100 HP E-4
3. Kapasitas Cp -


(1 + i)Â' - 1
W'

W'

W'
= 12.50% x B
W'


D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) 915,692.91 Rupiah
TOTAL BIAYA SEWA ALAT / JAM (DIBULATKAN) S1 915,692.00 Rupiah
F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = VIBRATOR ROLLER 5-8 T. KODE = E - 5
A. URAIAN PERALATAN
1. Jenis Peralatan : VIBRATOR ROLLER 5-8 T. E-5


(1 + i)Â' - 1
W'

W'

W'
= 12.50% x B
W'


F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = PNEUMATIC T. ROLLER 8-15 T. KODE = E - 6
A. URAIAN PERALATAN
1. Jenis Peralatan : PNEUMATIC T. ROLLER 8-15 T. E-6


(1 + i)Â' - 1
W'

W'

W'
= 12.50% x B
W'


F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = TANDEM ROLER 6-8 T KODE = E - 7
A. URAIAN PERALATAN
1. Jenis Peralatan : TANDEM ROLER 6-8 T E-7


(1 + i)Â' - 1
W'

W'

W'
= 12.50% x B
W'


F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = CONCRETE MIXER 0.3-0.6 M3 KODE = E - 8
A. URAIAN PERALATAN
1. Jenis Peralatan CONCRETE MIXER 0.3-0.6 M3 E-8
3. Kapasitas Cp 500.0 Liter


(1 + i)Â' - 1
W'

W'
Peralatan sederhana = 1.00% x Ltr/HP/Jam x Pw x HDA-03

W'
= 12.50% x B
W'


E. TOTAL BIAYA SEWA ALAT / HARI = ( S1 x Tk ) S2 615,216.00 Rupiah
F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = WATER PUMP 70-100 mm KODE = E - 9
A. URAIAN PERALATAN
1. Jenis Peralatan WATER PUMP 70-100 mm E-9
2. Tenaga Pw 8.0 HP
3. Kapasitas Cp 30.0 M3/hari

1. Nilai Sisa Alat = 10 % x B C 750,000 Rupiah

(1 + i)Â' - 1
W'

W'
1. Bahan Bakar Minyak = (0.125 s/d 0.175 Ltr/HP/Jam) x Pw x Rp. Bensin H 11,289.00 Rupiah
3. Perawatan dan perbaikan = (12,5 % - 17,5 %) x B (pendekatan) K 625.00 Rupiah

W'
= 12.50% x B
W'


F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = WATER TANKER 3000-4500 L. KODE = E - 10
A. URAIAN PERALATAN
1. Jenis Peralatan WATER TANKER 3000-4500 L. E - 10
3. Kapasitas Cp 4,000.0 Liter


(1 + i)Â' - 1
W'

W'

W'
= 12.50% x B
W'


F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = CHAIN SAW (MESIN POTONG KAYU) KODE = E - 11
A. URAIAN PERALATAN
1. Jenis Peralatan : CHAIN SAW (MESIN POTONG KAYU) E - 11
3. Kapasitas Cp -

1. Nilai Sisa Alat = 10 % x B C 550,000 Rupiah

(1 + i)Â' - 1
W'

W'
3. Perawatan dan perbaikan = (12,5 % - 17,5 %) x B (pendekatan) K 572.92 Rupiah

W'
= 12.50% x B
W'


F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = COMPRESSOR 4000-6500 L\M KODE = E - 12
A. URAIAN PERALATAN
1. Jenis Peralatan COMPRESSOR 4000-6500 L\M E - 12
3. Kapasitas Cp - -


(1 + i)Â' - 1
W'

W'

W'
= 12.50% x B
W'


F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = ASPHALT SPRAYER KODE = E - 13
A. URAIAN PERALATAN
1. Jenis Peralatan ASPHALT SPRAYER E - 13
3. Kapasitas Cp 800.0 Liter


(1 + i)Â' - 1
W'

W'

W'
= 12.50% x B
W'


F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = FARM TRACTOR (ROTARI) M 5000 KODE = E - 14
A. URAIAN PERALATAN
1. Jenis Peralatan FARM TRACTOR (ROTARI) M 5000 E - 14


(1 + i)Â' - 1
W'

W'

W'
= 12.50% x B
W'


F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = STAMPER KODE = E - 15
A. URAIAN PERALATAN
1. Jenis Peralatan STAMPER E - 15
2. Tenaga Pw 5.0 HP


(1 + i)Â' - 1
W'

W'

W'
= 12.50% x B
W'


F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = WHELL LOADER KODE = E - 16
A. URAIAN PERALATAN
1. Jenis Peralatan WHELL LOADER E - 16
3. Kapasitas Cp 1.5 M3


(1 + i)Â' - 1
W'

W'

W'
= 12.50% x B
W'


F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = ASPHALT FINIZHER KODE = E - 17
A. URAIAN PERALATAN
1. Jenis Peralatan ASPHALT FINIZHER E - 17
3. Kapasitas Cp - -


(1 + i)Â' - 1
W'

W'

W'
= 12.50% x B
W'


F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = GENERATOR ZET KODE = E - 18
A. URAIAN PERALATAN
1. Jenis Peralatan GENERATOR ZET E - 18
3. Kapasitas Cp - -


(1 + i)Â' - 1
W'

W'

W'
= 12.50% x B
W'


F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = ASPHAL MIXING PLANT (AMP) KODE = E - 19
A. URAIAN PERALATAN
1. Jenis Peralatan ASPHAL MIXING PLANT (AMP) E - 19
3. Kapasitas Cp 30.0 Ton/Jam


(1 + i)Â' - 1
W'

W'
1. Bahan Bakar Minyak

a. Mesin Produksi = (0.125 s/d 0.175 Ltr/HP/Jam) x Pw x Rp. Solar H 321,592.50 Rupiah
b. Mesin Pemanas Material = 8.4 Capasitas alat x Rp. Solar Ha 3,601,836.00 Rupiah

W'
= 15.00% x B
W'

Biaya Operasi per Jam = (H+I+K+L+M) P 4,453,777.88 Rupiah

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) 4,852,239.63 Rupiah
TOTAL BIAYA SEWA ALAT / JAM (DIBULATKAN) S1 4,852,239.00 Rupiah
F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = EXCAVATOR MINI + BLADE KODE = E - 20
A. URAIAN PERALATAN
1. Jenis Peralatan EXCAVATOR MINI + BLADE E - 20
3. Kapasitas Cp - -
b. Jam Kerja Dalam 1 Tahun W 800.0 Jam
b. Jam Kerja Dalam 1 Tahun W' 800.0 Jam


(1 + i)Â' - 1
W'

W'
1. Bahan Bakar Minyak

a. Mesin Produksi = (0.125 s/d 0.175 Ltr/HP/Jam) x Pw x Rp. Solar H 89,331.25 Rupiah

W'
= 12.50% x B
W'


F. LAIN - LAIN
DAFTAR HARGA SATUAN PENGUJIAN TANAH DAN BETON
LOKASI KEGIATAN : KOTA MERAUKE - DISTRIK MERAUKE
KEGIATAN : PENYUSUNAN NORMA, STANDAR, PEDOMAN DAN MANUAL (NSPM)

PEKERJAAN : PERHITUNGAN HARGA SATUAN BAHAN, UPAH, PEKERJAAN DAN KEGIATAN
LOKASI : KOTA MERAUKE - DISTRIK MERAUKE
KABUPATEN / PROPINSI : MERAUKE - PAPUA
TAHUN ANGGARAN : 2018
SUMBER DANA : ---
PERIODE : JULI - DESEMBER 2018
Harga Overhead + Jumlah

No. Uraian Pengujian Kode Satuan Volume Pengujian Profit Harga Keterangan
% Jumlah
1 2 3 4 5 6 7 8 9 10
1 Pengujian Tanah dan Material Q-1 Sampel 1 5,500,000.00 15% 825,000.00 6,325,000.00
2 Pengujian Sondir Tanah Q-2 Sampel 1 3,000,000.00 15% 450,000.00 3,450,000.00
3 Bor Tangan Q-3 Sampel 1 700,000.00 15% 105,000.00 805,000.00
4 Sand Cone Test Q-4 Sampel 1 450,000.00 15% 67,500.00 517,500.00
5 SPT Q-5 Sampel 1 250,000.00 15% 37,500.00 287,500.00
6 DPC Q-6 Sampel 1 350,000.00 15% 52,500.00 402,500.00
7 Pengujian Beton Q-7 Sampel 1 4,500,000.00 15% 675,000.00 5,175,000.00
8 Pengujian Aspal Q-8 Sampel 1 2,500,000.00 15% 375,000.00 2,875,000.00
1, Overhead + profit = 15%

2, Harga Pengujian sewaktu-waktu dapat berubah sesuai dengan banyaknya variabel uji dan tingkat kesulitan
3, Harga satuan tidak termasuk biaya mobilisasi dan akomodasi laboran.
PEMERINTAH KABUPATEN MERAUKE
DINAS PEKERJAAN UMUM, PENATAAN RUANG DAN PERTANAHAN
Jalan Trikora Merauke 99613 Telp/Fax: (0971) 321154
KEGIATAN :
PENYUSUNAN NORMA, STANDAR, PEDOMAN DAN MANUAL (NSPM)

KABUPATEN MERAUKE
ANALISA HARGA SATUAN ALAT BERAT
LOKASI :
KOTA MERAUKE - DISTRIK MERAUKE

KABUPATEN MERAUKE - PAPUA
TAHUN ANGGARAN :
2018
PERIODE
JULI - DESEMBER 2018

KEGIATAN :

KABUPATEN MERAUKE
ANALISA HARGA SATUAN PEKERJAAN

AHSP
LOKASI :

TAHUN ANGGARAN :
2018
PERIODE

KEGIATAN :

KABUPATEN MERAUKE
HARGA SATUAN BAHAN, UPAH DAN PERALATAN

(HSBUP)
LOKASI :

TAHUN ANGGARAN :
2018
PERIODE

DAFTAR HARGA SATUAN ALAT

SUMBER DANA : ---
Harga Kapasitas Alat Berat Biaya Alat Biaya Alat + Over

No. Uraian Alat Kode Alat Baru HP Jumlah Satuan Tanpa Over Head Head on Site Project
(Rupiah) (Rupiah/Jam) (Rupiah/Jam)
1 2 3 4 5 6 7 8 9
1 DUMP TRUCK 3-4 M3 E-1 395,000,000.00 115 3.5 Ton 382,167.00 439,492.05
2 EXCAVATOR 100-140 HP E-2 1,751,530,000.00 135 0.9 M3 762,644.00 877,040.60
3 BULLDOZER 100-150 HP E-3 3,315,180,000.00 155 - - 1,185,338.00 1,363,138.70
4 MOTOR GRADER >100 HP E-4 2,381,500,000.00 135 - - 915,692.00 1,053,045.80
5 VIBRATOR ROLLER 5-8 T. E-5 1,240,000,000.00 100 8 Ton 563,449.00 647,966.35
6 PNEUMATIC T. ROLLER 8-15 T. E-6 1,423,300,000.00 129 8 Ton 670,059.00 770,567.85
7 TANDEM ROLER 6-8 T E-7 1,315,000,000.00 83 8 Ton 545,279.00 627,070.85
8 CONCRETE MIXER 0.3-0.6 M3 E-8 75,515,000.00 10 500 Liter 87,888.00 101,071.20
9 WATER PUMP 70-100 mm E-9 7,500,000.00 8 30 M3/hari 64,079.00 73,690.85
10 WATER TANKER 3000-4500 L. E - 10 370,000,000.00 115 4000 Liter 384,196.00 441,825.40
11 CHAIN SAW (MESIN POTONG KAYU) E - 11 5,500,000.00 10 - - 67,457.00 77,575.55
12 COMPRESSOR 4000-6500 L\M E - 12 50,000,000.00 80 - - 198,455.00 228,223.25
13 ASPHALT SPRAYER E - 13 45,000,000.00 15 800 Liter 93,910.00 107,996.50
14 FARM TRACTOR (ROTARI) M 5000 E - 14 295,000,000.00 50 2 Ton 244,752.00 281,464.80
15 STAMPER E - 15 32,500,000.00 5 0.2 Ton 66,831.00 76,855.65
16 WHELL LOADER E - 16 1,696,580,000.00 95 1.5 M3 766,714.00 881,721.10
17 ASPHALT FINIZHER E - 17 1,977,960,000.00 144 - - 957,054.00 1,100,612.10
18 GENERATOR ZET E - 18 35,000,000.00 50 - - 165,795.00 190,664.25
19 ASPHAL MIXING PLANT (AMP) E - 19 3,220,525,000.00 150 30 Ton/Jam 4,852,239.00 5,580,074.85
20 EXCAVATOR MINI + BLADE E - 20 554,400,000.00 50 - - 407,708.00 468,864.20
Catatan :
- Harga satuan belum termasuk pajak PPN dan PPH
- Harga - harga hanya sebagai pedoman / pendukung, dalam perhitungan konstruksi ( tidak mengikat ).
- Undang -undang no. 13 tahun 2003 tentang Ketenagakerjaan (Bab X Pasal 77)
Jika dalam 1 hari bekerja selama 8 jam (5 hari kerja/ senin s/d jumat) maka dalam 1 bulan bekerja selama 21 hari
Jika dalam 1 hari bekerja selama 7 jam (6 hari kerja/ senin s/d sabtu) maka dalam 1 bulan bekerja selama 25 hari
DAFTAR HARGA SATUAN BAHAN

PERIODE : JULI - DESEMBER 2018 LOKASI : KOTA MERAUKE - DISTRIK MERAUKE

Kode Harga Dasar Tingkat Ongkos Harga Dasar + Overhead Harga Satuan Harga
No. Nama Bahan/Barang Barang Satuan (Distributor) Inflasi Angkut Inflasi + + on Site Project Ket.
( Rp. ) ( %. ) (Rp) Ongkos angkut Profit (Kecipta-karyaan) Satuan
1 2 3 4 5 6 7 8 9 10 11
A. BAHAN BAKAR DAN PENCAMPUR

1 Bensin (Non Subsidi) MA.1 Liter 10,896.00 0% 393.00 11,289.00 1,693.00 12,982.00
2 Solar (Non Subsidi) MA.2 Liter 13,900.00 0% 393.00 14,293.00 2,143.00 16,436.00
3 Minyak Tanah (Non Subsidi) MA.3 Liter 12,133.00 0% 393.00 12,526.00 1,878.00 14,404.00
4 Minyak Pelumas / Olie MA.4 Liter 35,000.00 0% 399.00 35,399.00 5,309.00 40,708.00
5 Minyak Bekisting / Oli Bekas MA.5 Liter 500.00 0% 399.00 899.00 - 899.00
6 Polimer MA.6 Liter 18,000.00 0% 556.00 18,556.00 2,783.00 21,339.00
7 Aspal / Teer MA.7 Kg 15,483.00 0% 415.00 15,898.00 2,384.00 18,282.00
8 Residu MA.8 Liter 20,250.00 0% 830.00 21,080.00 3,162.00 24,242.00
B. BAHAN PASIR, BATU DAN SEMEN

1 Pasir Semen (Import) MB.1 M3 1,125,000.00 0% 33,475.00 1,158,475.00 173,771.00 1,332,246.00
2 Pasir Pasang Lokal (kualitas baik) MB.2 M3 600,000.00 0% 250,780.00 850,780.00 102,093.00 952,873.00
3 Tanah Timbun biasa MB.3 M3 200,000.00 0% 110,190.00 310,190.00 37,222.00 347,412.00
4 Tanah Pilihan (Selmat) MB.4 M3 200,000.00 0% 110,190.00 310,190.00 37,222.00 347,412.00
5 Batu Kerikil/Koral beton (Import) MB.5 M3 1,125,000.00 0% 37,350.00 1,162,350.00 174,352.00 1,336,702.00
6 Batu Kali/Gunung (Import) MB.6 M3 1,218,000.00 0% 37,350.00 1,255,350.00 188,302.00 1,443,652.00
7 Batu Bata Merah MB.7 Buah 1,200.00 0% 210.00 1,410.00 211.00 1,621.00
8 Batu Cetak 10 x 20 x 30 Cm MB.8 Buah 2,000.00 0% 440.00 2,440.00 366.00 2,806.00
9 Paving Blok (tidak Warna) MB.9 Buah 6,000.00 0% 220.00 6,220.00 933.00 7,153.00
10 Semen Portland (PC) @ 50 Kg MB.10 Zak 95,000.00 0% 7,760.00 102,760.00 15,414.00 118,174.00 ###
11 Semen PC Putih / Warna MB.11 Zak 136,666.00 0% 7,760.00 144,426.00 21,663.00 166,089.00 ###
12 Tepung Gypsum MB.12 Zak 95,000.00 0% 10,790.00 105,790.00 15,868.00 121,658.00 ###
C. BAHAN KAYU, TRIPLEKS DLL

1 Balok Kayu Kelas III (Kayu Bus) MC.1 M3 2,750,000.00 0% 149,530.00 2,899,530.00 434,929.00 3,334,459.00
2 Balok Kayu Kelas II (Kayu Rahay) MC.2 M3 4,000,000.00 0% 172,540.00 4,172,540.00 625,881.00 4,798,421.00
3 Balok Kayu Kelas I (Kayu Besi) MC.3 M3 7,000,000.00 0% 195,550.00 7,195,550.00 1,079,332.00 8,274,882.00
4 Balok Kayu Kelas IV (Kayu Campur) MC.4 M3 2,500,000.00 0% 115,020.00 2,615,020.00 392,253.00 3,007,273.00
5 Papan Kayu Kelas III (Kayu Bus) t : 2-5 MC.5 M3 2,500,000.00 0% 149,530.00 2,649,530.00 397,429.00 3,046,959.00
6 Papan Kayu Kelas II (Kayu Rahay) t : 2 MC.6 M3 4,500,000.00 0% 172,540.00 4,672,540.00 700,881.00 5,373,421.00
7 Papan Kayu Kelas II (Kayu Rahay) t : 3 MC.7 M3 4,500,000.00 0% 172,540.00 4,672,540.00 700,881.00 5,373,421.00
8 Papan Kayu Kelas I (Kayu Besi) t : 2-3 c MC.8 M3 7,500,000.00 0% 195,550.00 7,695,550.00 1,154,332.00 8,849,882.00
9 Papan Kayu Kelas IV (tebal = 2-5 cm) MC.9 M3 2,250,000.00 0% 115,020.00 2,365,020.00 354,753.00 2,719,773.00
10 Kayu Lat/Reng/List, Kayu Kelas II MC.10 Batang 25,000.00 0% 350.00 25,350.00 3,802.00 29,152.00 ###
11 Tripleks (1,22 x 2,44) cm - tebal 3 mm MC.11 Lembar 60,687.00 0% 1,480.00 62,167.00 9,325.00 71,492.00 ###
19 Teak - Wood (1.22 x 2.44 Cm) - 3 mm MC.19 Lembar 127,833.00 0% 1,480.00 129,313.00 19,396.00 148,709.00 ###
20 Teak - Wood (0.92 x 2.44 Cm) - 4 mm MC.20 Lembar 100,000.00 0% 1,970.00 101,970.00 15,295.00 117,265.00 ###
21 Plywood - Multiplex MC.21 Lembar 450,000.00 0% 3,650.00 453,650.00 68,047.00 521,697.00
22 Melamin MC.22 Lembar 122,428.00 0% 2,430.00 124,858.00 18,728.00 143,586.00
23 Formika Polos (122 x 244) Cm MC.23 Lembar 300,000.00 0% 2,960.00 302,960.00 45,444.00 348,404.00
24 Pelat Asbes Tebal 6 mm MC.24 Lembar 70,000.00 0% 3,090.00 73,090.00 10,963.00 84,053.00
27 Gypsum Board tebal 9 mm MC.27 Lembar 88,428.00 0% 4,980.00 93,408.00 14,011.00 107,419.00
28 List profil Gypsum Lebar Sampai 5 cm MC.28 M' 35,000.00 0% 315.00 35,315.00 5,297.00 40,612.00
29 Hard Board MC.29 Lembar 80,000.00 0% 8,860.00 88,860.00 13,329.00 102,189.00
30 Tiang Kayu Bulat (Dia 20 cm, L=4-6 m) MC.30 Batang 125,000.00 0% 23,680.00 148,680.00 22,302.00 170,982.00
31 Tiang Kayu Bulat (Dia 25-30 cm, L=4-6 m MC.31 Batang 150,000.00 0% 89,540.00 239,540.00 35,931.00 275,471.00
32 Kayu dolken Ø 8-10, L=4 M MC.32 Batang 12,500.00 0% 4,440.00 16,940.00 2,541.00 19,481.00
33 Patok kayu (Dia = 3 cm, L= 1 m) MC.33 Batang 3,000.00 0% - 3,000.00 450.00 3,450.00
34 Patok kayu (Dia = 5 cm, L= 5 m) MC.34 Batang 5,000.00 0% - 5,000.00 750.00 5,750.00
35 Kayu Bakar (Campuran) MC.35 M3 400,000.00 0% - 400,000.00 60,000.00 460,000.00
D. BAHAN BESI, PAKU DAN KAWAT

1 Besi Beton Dia.6 mm (SNI) MD.1 Kg 13,138.00 0% 250.00 13,388.00 2,008.00 15,396.00 ###
2 Besi Beton Dia.8 mm (SNI) MD.2 Kg 11,590.00 0% 280.00 11,870.00 1,780.00 13,650.00 ###
3 Besi Beton Dia.10 mm (SNI) MD.3 Kg 11,205.00 0% 300.00 11,505.00 1,725.00 13,230.00 82,961.82
4 Besi Beton Dia.12 mm (SNI) MD.4 Kg 11,258.00 0% 420.00 11,678.00 1,751.00 13,429.00 119,965.25
5 Besi Beton Dia.14 mm (SNI) MD.5 KG 11,398.00 0% 360.00 11,758.00 1,763.00 13,521.00 153,189.12
9 Kawat Beton MD.9 KG 27,500.00 0% 300.00 27,800.00 4,170.00 31,970.00
10 Kawat beton / bindrat 4 mm MD.10 KG 29,000.00 0% 300.00 29,300.00 4,395.00 33,695.00
11 Paku 1" (2,5 - 3 cm) MD.11 KG 21,900.00 0% 300.00 22,200.00 3,330.00 25,530.00
12 Paku 2" (5 cm) MD.12 KG 18,666.00 0% 300.00 18,966.00 2,844.00 21,810.00
13 Paku 3" (7 cm) MD.13 KG 18,437.00 0% 300.00 18,737.00 2,810.00 21,547.00
1 2 3 4 5 6 7 8 9 10 11
14 Paku 4" (10 cm) MD.14 KG 18,312.00 0% 300.00 18,612.00 2,791.00 21,403.00
15 Paku 5" (12 - 15 cm) MD.15 KG 18,214.00 0% 300.00 18,514.00 2,777.00 21,291.00
1 2 3 4 5 6 7 8 9 10 11
16 Paku Campur MD.16 KG 18,525.00 0% 300.00 18,825.00 2,823.00 21,648.00
17 Paku Seng MD.17 KG 56,625.00 0% 330.00 56,955.00 8,543.00 65,498.00
18 Paku Ardex Ulir MD.18 KG 75,000.00 0% 300.00 75,300.00 11,295.00 86,595.00
19 Paku Sirap MD.19 Buah 15,000.00 0% 300.00 15,300.00 2,295.00 17,595.00
20 Paku Ondoline MD.20 KG 20,000.00 0% 300.00 20,300.00 3,045.00 23,345.00
21 Paku Tembok / Kecil 2/3 MD.21 Buah 300.00 0% 10.00 310.00 46.00 356.00
22 Paku/Skrup 5 cm MD.22 KG 2,187.00 0% 300.00 2,487.00 373.00 2,860.00
23 Kawat Nyamuk (Plastik / Nylon) MD.23 M 25,625.00 0% 167.00 25,792.00 3,868.00 29,660.00
24 Kawat Has / Bankhas dia 12 mm MD.24 M2 35,000.00 0% 186.00 35,186.00 5,277.00 40,463.00
25 Kawat Harmonika Has 40x40 mm MD.25 M 76,750.00 0% 939.00 77,689.00 11,653.00 89,342.00
26 Kawat burung MN.26 M² 25,000.00 0% 939.00 25,939.00 3,890.00 29,829.00
27 Kawat Duri Baja 25 M MD.27 KG 20,740.00 0% 270.00 21,010.00 3,151.00 24,161.00
28 Kawat Las 0.26 MD.28 Dos 161,571.00 0% 300.00 161,871.00 24,280.00 186,151.00
29 Timah Solder MD.29 KG 36,000.00 0% 100.00 36,100.00 5,415.00 41,515.00
30 Baut Jembatan Dia. 19 mm MD.30 KG 15,000.00 0% 300.00 15,300.00 2,295.00 17,595.00
31 Baut Dia, 3/8" - 17.5 + Mur - Ring MD.31 Buah 4,075.00 0% 300.00 4,375.00 656.00 5,031.00
32 Baut Dia, 3/8" - 12.0/15.0 + Mur - Ring MD.32 Buah 3,150.00 0% 300.00 3,450.00 517.00 3,967.00
35 Besi angkur dia. 8 mm MN.35 Buah 10,000.00 0% 300.00 10,300.00 1,545.00 11,845.00
36 Kasa (Ram Ayam) Dia, 10 mm MD.36 M 27,500.00 0% 405.00 27,905.00 4,185.00 32,090.00
37 Besi Siku 30 . 30 . 3 - L = 6 Meter MD.37 Batang 72,000.00 0% 2,800.00 74,800.00 11,220.00 86,020.00 ###
43 Besi Plat 1.0 mm - 120 x 240 Cm MD.43 Lembar 390,000.00 0% 8,180.00 398,180.00 59,727.00 457,907.00 ###
46 Besi Plat 3.0 mm - 120 x 240 Cm MD.46 Lembar 917,000.00 0% 14,940.00 931,940.00 139,791.00 1,071,731.00 ###
47 Besi Plat 12 mm -120 x 240 cm MD.47 Lembar 1,450,000.00 0% 47,090.00 1,497,090.00 224,563.00 1,721,653.00 ###
48 Besi Strip 20.2 MD.48 Batang 41,000.00 0% 460.00 41,460.00 6,219.00 47,679.00 ###
49 Besi Strip 30.3 MD.49 Batang 57,500.00 0% 1,070.00 58,570.00 8,785.00 67,355.00 ###
52 Waltermur Dia 16 mm MD.52 Buah 20,000.00 0% 4,210.00 24,210.00 3,631.00 27,841.00
53 Gording lips chanel 150.65.20.2,3 ( 6 N ) MD.53 Batang 725,000.00 0% 4,210.00 729,210.00 109,381.00 838,591.00
54 Baja profil IWF MD.54 KG 21,000.00 0% 250.00 21,250.00 3,187.00 24,437.00
55 Besi gording canal MD.55 KG 21,500.00 0% 250.00 21,750.00 3,262.00 25,012.00
56 Water mur MD.56 KG 40,000.00 0% 250.00 40,250.00 6,037.00 46,287.00
57 Sealent MD.57 Tube 25,000.00 0% 250.00 25,250.00 3,787.00 29,037.00
E. BAHAN PENUTUP ATAP

1 Seng Gelombang BJLS 0,30 ME.1 Lembar 72,333.00 0% 760.00 73,093.00 10,963.00 84,056.00
4 Atap Seng Plastik Gelombang Kecil ME.4 Lembar 59,500.00 0% 330.00 59,830.00 8,974.00 68,804.00
5 Atap Seng Gelombang Besar Fiber Glass ME.5 Lembar 80,500.00 0% 1,400.00 81,900.00 12,285.00 94,185.00
6 Seng Plat BJLS 0.30 ME.6 Lembar 118,500.00 0% 760.00 119,260.00 17,889.00 137,149.00 ###
7 Seng Plat BJLS 0.20 ME.7 Lembar 53,000.00 0% 610.00 53,610.00 8,041.00 61,651.00 ###
8 Genteng Metal - Multiroof ME.8 Lembar 39,500.00 0% 1,380.00 40,880.00 6,132.00 47,012.00
9 Nok Genteng Metal - Multiroof ME.9 Bh 35,833.00 0% 1,380.00 37,213.00 5,581.00 42,794.00
10 Atap Allumunium Gelombang ME.10 M2 65,000.00 0% 1,380.00 66,380.00 9,957.00 76,337.00
11 Nok Atap Allumunium ME.11 M 23,000.00 0% 1,380.00 24,380.00 3,657.00 28,037.00
12 Karet Talang ME.12 M1 16,666.00 0% 310.00 16,976.00 2,546.00 19,522.00
F. BAHAN KERAMIK
1 Ubin Abu-Abu 20 x 20 Cm MF.1 Buah 2,953.00 0% 130.00 3,083.00 462.00 3,545.00
2 Ubin Abu-Abu 30 x 30 Cm MF.2 Buah 5,984.00 0% 220.00 6,204.00 930.00 7,134.00
3 Ubin Abu-Abu 40 x 40 Cm MF.3 Buah 13,944.00 0% 390.00 14,334.00 2,150.00 16,484.00
4 Ubin Warna 20 x 20 Cm MF.4 Buah 2,830.00 0% 130.00 2,960.00 444.00 3,404.00
5 Ubin Warna 30 x 30 Cm MF.5 Buah 6,250.00 0% 220.00 6,470.00 970.00 7,440.00
6 Ubin Warna 40 x 40 Cm MF.6 Buah 11,666.00 0% 390.00 12,056.00 1,808.00 13,864.00
7 Ubin Teraso Ukuran 30 x 30 cm MF.7 Buah 6,590.00 0% 220.00 6,810.00 1,021.00 7,831.00
8 Ubin Teraso Ukuran 40 x 40 cm MF.8 Buah 14,083.00 0% 390.00 14,473.00 2,170.00 16,643.00
9 Ubin Granito Ukuran 30 x 30 cm MF.9 Buah 6,318.00 0% 220.00 6,538.00 980.00 7,518.00
10 Ubin Granito Ukuran 40 x 40 cm MF.10 Buah 12,166.00 0% 390.00 12,556.00 1,883.00 14,439.00
11 Ubin Teralux Kerang Ukuran 30 x 30 cm MF.11 Buah 7,272.00 0% 220.00 7,492.00 1,123.00 8,615.00
12 Ubin Teralux Kerang Ukuran 40 x 40 cm MF.12 Buah 14,250.00 0% 390.00 14,640.00 2,196.00 16,836.00
13 Ubin Teralux Marmer Ukuran 30 x 30 cm MF.13 Buah 11,363.00 0% 220.00 11,583.00 1,737.00 13,320.00
14 Ubin Teralux Marmer Ukuran 40 x 40 cm MF.14 Buah 22,083.00 0% 390.00 22,473.00 3,370.00 25,843.00
15 Ubin Teralux Marmer Ukuran 60 x 60 cm MF.15 Buah 71,666.00 0% 1,520.00 73,186.00 10,977.00 84,163.00
16 Keramik Artistik 10x20; 15x15 cm MF.16 Buah 1,250.00 0% 110.00 1,360.00 204.00 1,564.00
17 Keramik Artistik 10x10 atau 5x20 cm MF.17 Buah 650.00 0% 90.00 740.00 111.00 851.00
18 Keramik Lantai 20 x 20 cm MF.18 Buah 2,820.00 0% 130.00 2,950.00 442.00 3,392.00
21 Keramik Lantai 30 x 30 berglasir MF.21 Buah 7,272.00 0% 220.00 7,492.00 1,123.00 8,615.00
22 Keramik Lantai 30 x 30 berglasir (Mozaik MF.22 Buah 7,272.00 0% 220.00 7,492.00 1,123.00 8,615.00
23 Keramik Lantai 40 x 40 cm MF.23 Buah 14,083.00 0% 390.00 14,473.00 2,170.00 16,643.00
24 Keramik Lantai 50 x 50 cm MF.24 Buah 23,062.00 0% 770.00 23,832.00 3,574.00 27,406.00
25 Keramik Lantai 60 x 60 cm MF.25 Buah 65,166.00 0% 1,520.00 66,686.00 10,002.00 76,688.00
26 Keramik Dinding 10 x 20 cm MF.26 Buah 1,400.00 0% 110.00 1,510.00 226.00 1,736.00
27 Keramik Dinding 20x20 atau 20x25 cm MF.27 Buah 2,700.00 0% 130.00 2,830.00 424.00 3,254.00
28 Ubin Dinding Porselin 11 x 11 MF.28 Buah 670.00 0% 90.00 760.00 114.00 874.00
29 Ubin Dinding Porselin 10 x 20 cm MF.29 Buah 1,036.00 0% 110.00 1,146.00 171.00 1,317.00
30 Ubin Dinding Porselin 20 x 20 MF.30 Buah 2,900.00 0% 130.00 3,030.00 454.00 3,484.00
1 2 3 4 5 6 7 8 9 10 11
31 Plint Ubin Abu-Abu 15 x 20 cm MF.31 Buah 12,500.00 0% 170.00 12,670.00 1,900.00 14,570.00
34 Plint Ubin Warna 10 x 20 cm MF.34 Buah 5,500.00 0% 110.00 5,610.00 841.00 6,451.00
35 Plint Ubin Warna 10 x 30 cm MF.35 Buah 8,000.00 0% 180.00 8,180.00 1,227.00 9,407.00
36 Plint Ubin Warna 10 x 40 cm MF.36 Buah 10,000.00 0% 170.00 10,170.00 1,525.00 11,695.00
37 Plint Ubin Teraso 10 x 30 cm MF.37 Buah 10,000.00 0% 180.00 10,180.00 1,527.00 11,707.00
38 Plint Ubin Teraso 10 x 40 cm MF.38 Buah 12,500.00 0% 170.00 12,670.00 1,900.00 14,570.00
39 Plint Ubin Granito 10 x 40 cm MF.39 Buah 12,500.00 0% 170.00 12,670.00 1,900.00 14,570.00
40 Plint Ubin Granito 10 x 30 cm MF.40 Buah 8,000.00 0% 180.00 8,180.00 1,227.00 9,407.00
41 Plint Ubin Teralux Kerang 10 x 40 cm MF.41 Buah 8,000.00 0% 170.00 8,170.00 1,225.00 9,395.00
42 Plint Ubin Teralux Kerang 10 x 30 cm MF.42 Buah 8,000.00 0% 180.00 8,180.00 1,227.00 9,407.00
43 Plint Ubin Teralux Marmer 10 x 60 cm MF.43 Buah 33,500.00 0% 190.00 33,690.00 5,053.00 38,743.00
46 Plint Keramik Artistik 10 x 20 cm MF.46 Buah 4,750.00 0% 110.00 4,860.00 729.00 5,589.00
49 Plint Keramik Artistik 10 x 30 cm MF.49 Buah 7,500.00 0% 180.00 7,680.00 1,152.00 8,832.00
50 Marmer Ukuran 100 x 100 cm MF.50 Buah 350,000.00 0% 8,430.00 358,430.00 53,764.00 412,194.00
51 Wall paper (Lebar 50 cm) MF.51 M2 250,000.00 0% 353.00 250,353.00 37,552.00 287,905.00
52 Batu Paras MF.52 Buah 22,727.00 0% 220.00 22,947.00 3,442.00 26,389.00 ###
53 Batu Tempel Hitam MF.53 Buah 28,181.00 0% 220.00 28,401.00 4,260.00 32,661.00 ###
G. BAHAN KACA
1 Kaca Polos 3 mm MG.1 M2 150,000.00 0% 1,960.00 151,960.00 22,794.00 174,754.00
2 Kaca Polos 5 mm MG.2 M2 215,500.00 0% 2,750.00 218,250.00 32,737.00 250,987.00
3 Kaca Buram 3 mm MG.3 M2 100,000.00 0% 1,960.00 101,960.00 15,294.00 117,254.00
4 Kaca Buram 4 mm MG.4 M2 150,000.00 0% 2,350.00 152,350.00 22,852.00 175,202.00
5 Kaca Buram 5 mm MG.5 M2 212,666.00 0% 2,750.00 215,416.00 32,312.00 247,728.00
6 Kaca Naco / Louver - 7 Clips (polos) MG.6 Buah 111,750.00 0% 2,980.00 114,730.00 17,209.00 131,939.00
10 Kaca Rayban 25 % - tebal 5 mm MG.10 M2 195,000.00 0% 2,750.00 197,750.00 29,662.00 227,412.00
11 Kaca Acrylic (Kaca Plastik) - 5 mm MG.11 Lembar 1,300,000.00 0% 2,680.00 1,302,680.00 195,402.00 1,498,082.00
H. BAHAN/ALAT PENGGANTUNG
1 Kunci Tanam (Setara Cap Kuda Terbang MH.1 Set 87,750.00 0% 340.00 88,090.00 13,213.00 101,303.00
2 Kunci Tanam - 2 Slaagh MH.2 Set 160,500.00 0% 340.00 160,840.00 24,126.00 184,966.00
3 Kunci Tanam - 1 Slaagh MH.3 Set 90,000.00 0% 340.00 90,340.00 13,551.00 103,891.00
4 Kunci Tanam (Setara Cap Anchor / Yale) MH.4 Set 106,000.00 0% 340.00 106,340.00 15,951.00 122,291.00
5 Kunci Gembok 1" MH.5 Set 60,000.00 0% 170.00 60,170.00 9,025.00 69,195.00
6 Engsel 4" Kuningan (Untuk Pintu) MH.6 Pasang 25,250.00 0% 170.00 25,420.00 3,813.00 29,233.00
7 Engsel 3" Kuningan (Untuk Jendela) MH.7 Pasang 17,333.00 0% 170.00 17,503.00 2,625.00 20,128.00
8 Engsel Kupu-Kupu T MH.8 Pasang 27,600.00 0% 170.00 27,770.00 4,165.00 31,935.00
9 Engsel Nylon Kuningan 4" MH.9 Pasang 16,000.00 0% 170.00 16,170.00 2,425.00 18,595.00
10 Engsel Biasa 3" (Untuk Jendela) MH.10 Pasang 12,875.00 0% 170.00 13,045.00 1,956.00 15,001.00
11 Hak Angin / Kait Angin MH.11 Buah 10,625.00 0% 170.00 10,795.00 1,619.00 12,414.00
12 Espagnolet MH.12 Set 65,000.00 0% 170.00 65,170.00 9,775.00 74,945.00
13 Grendel Tanam (Pintu) MH.13 Buah 60,000.00 0% 170.00 60,170.00 9,025.00 69,195.00
14 Grendel Besar / Kecil MH.14 Buah 33,500.00 0% 170.00 33,670.00 5,050.00 38,720.00
15 Tarikan Pintu MH.15 Buah 150,000.00 0% 170.00 150,170.00 22,525.00 172,695.00
16 Tarikan Jendela MH.16 Buah 13,500.00 0% 170.00 13,670.00 2,050.00 15,720.00
I. BAHAN CAT
1 Amplas Kertas (Amplas Kayu) MI.1 Lembar 4,500.00 0% 17.00 4,517.00 677.00 5,194.00
2 Amplas Besi MI.2 Lembar 4,900.00 0% 17.00 4,917.00 737.00 5,654.00
3 Dempul Kayu MI.3 Kg 30,562.00 0% 320.00 30,882.00 4,632.00 35,514.00
4 Cat Meny Kayu MI.4 Kg 31,000.00 0% 320.00 31,320.00 4,698.00 36,018.00
5 Cat Meny Besi MI.5 Kg 31,071.00 0% 320.00 31,391.00 4,708.00 36,099.00
6 Cat Kayu MI.6 Kg 56,125.00 0% 320.00 56,445.00 8,466.00 64,911.00
7 Cat Besi MI.7 Kg 62,375.00 0% 320.00 62,695.00 9,404.00 72,099.00
8 Cat Kilat LN MI.8 Kg 78,125.00 0% 320.00 78,445.00 11,766.00 90,211.00
9 Minyak Cat / Thinner (Setara Lauguer) MI.9 Kg 30,062.00 0% 320.00 30,382.00 4,557.00 34,939.00
10 Cat Tembok (Setara Dulux Weathershield MI.10 Kg 57,693.00 0% 320.00 58,013.00 8,701.00 66,714.00
11 Plamur Tembok MI.11 Zak 62,500.00 0% 8,820.00 71,320.00 10,698.00 82,018.00 ###
12 Cat Tembok Biasa (1 Klg @ 5 Kg) MI.12 Kaleng 54,300.00 0% 1,800.00 56,100.00 8,415.00 64,515.00 ###
13 Cat Besi Crom MI.13 Kg 58,500.00 0% 320.00 58,820.00 8,823.00 67,643.00
14 Cat Besi (Setara Nippon Paint) MI.14 Kg 69,250.00 0% 320.00 69,570.00 10,435.00 80,005.00
15 Politur Kaleng (Setara Apache) MI.15 Kg 61,833.00 0% 320.00 62,153.00 9,322.00 71,475.00
16 Floor Hardener MI.16 KG 55,000.00 0% 320.00 55,320.00 8,298.00 63,618.00
J. BAHAN LISTRIK DAN ELEKTRONIKA

1 Kabel Listrik NYM/NYA 3x2.5 mm MJ.1 Roll 1,390,000.00 0% 24,350.00 1,414,350.00 212,152.00 1,626,502.00 ###
2 Kabel Listrik NYM/NYA 2x1.5 mm MJ.2 Roll 846,250.00 0% 24,350.00 870,600.00 130,590.00 1,001,190.00 ###
3 Pipa Listrik dia, 5/8 MJ.3 Batang 8,500.00 0% 120.00 8,620.00 1,293.00 9,913.00
4 Saklar Double - Tempel MJ.4 Buah 18,900.00 0% 520.00 19,420.00 2,913.00 22,333.00
5 Saklar Tunggal / Engkel - Tempel MJ.5 Buah 15,214.00 0% 520.00 15,734.00 2,360.00 18,094.00
6 Stop Kontak 500 Watt - Tempel MJ.6 Buah 20,000.00 0% 520.00 20,520.00 3,078.00 23,598.00
7 Stop Kontak 1000 Watt - Tempel MJ.7 Buah 25,000.00 0% 520.00 25,520.00 3,828.00 29,348.00
8 Home Saklar 1 Fase Komplit MJ.8 Buah 400,000.00 0% 840.00 400,840.00 60,126.00 460,966.00
9 Lampu TL 1 x 40 Watt Komplit MJ.9 Buah 169,333.00 0% 100.00 169,433.00 25,414.00 194,847.00
10 Lampu TL 1 x 20 Watt Komplit MJ.10 Buah 102,000.00 0% 100.00 102,100.00 15,315.00 117,415.00
11 Lampu Pijar 40 Watt Komplit MJ.11 Buah 7,375.00 0% 100.00 7,475.00 1,121.00 8,596.00
14 Vitting Lampu MJ.14 Buah 14,750.00 0% 100.00 14,850.00 2,227.00 17,077.00
1 2 3 4 5 6 7 8 9 10 11
15 Lampu XL 40 Watt MJ.15 Set 95,833.00 0% 100.00 95,933.00 14,389.00 110,322.00
1 2 3 4 5 6 7 8 9 10 11
16 Lampu XL 20 Watt MJ.16 Set 50,875.00 0% 100.00 50,975.00 7,646.00 58,621.00
17 Lampu SL 23 Watt MJ.17 Set 48,250.00 0% 100.00 48,350.00 7,252.00 55,602.00
18 Lampu SL 14 Watt MJ.18 Set 39,500.00 0% 100.00 39,600.00 5,940.00 45,540.00
19 Sekring Kas 1 Group (Biasa) MJ.19 Buah 73,000.00 0% 310.00 73,310.00 10,996.00 84,306.00
20 Klem Kabel MJ.20 Dus 18,833.00 0% 170.00 19,003.00 2,850.00 21,853.00
21 Isolasi Listrik MJ.21 Buah 8,571.00 0% 170.00 8,741.00 1,311.00 10,052.00
22 Sekrup MJ.22 Dus 21,666.00 0% 170.00 21,836.00 3,275.00 25,111.00
23 Panil Distribusi MJ.23 Buah 12,500,000.00 0% 840.00 12,500,840.00 1,875,126.00 14,375,966.00
K. BAHAN PIPA DAN SANITAIR

1 Pipa GIP (Leideng) Dia. 1/2" - 6 Meter MK.1 Batang 99,900.00 0% 1,240.00 101,140.00 15,171.00 116,311.00 ###
2 Pipa GIP (Leideng) Dia. 3/4" - 6 Meter MK.2 Batang 135,750.00 0% 1,700.00 137,450.00 20,617.00 158,067.00 ###
3 Pipa GIP (Leideng) Dia. 1" - 6 Meter MK.3 Batang 167,250.00 0% 2,440.00 169,690.00 25,453.00 195,143.00 ###
4 Pipa GIP (Leideng) Dia. 1.25" - 6 Meter MK.4 Batang 215,400.00 0% 3,810.00 219,210.00 32,881.00 252,091.00 ###
5 Pipa GIP (Leideng) Dia. 1.5" - 6 Meter MK.5 Batang 246,000.00 0% 4,740.00 250,740.00 37,611.00 288,351.00 ###
9 Pipa PVC Dia. 5" - 4 Meter (AW) MK.9 Batang 447,500.00 0% 2,870.00 450,370.00 67,555.00 517,925.00 ###
10 Pipa PVC Dia. 4" - 4 Meter (AW) MK.10 Batang 318,500.00 0% 1,810.00 320,310.00 48,046.00 368,356.00 ###
11 Pipa PVC Dia. 4" - 4 Meter (D) MK.11 Batang 171,375.00 0% 1,810.00 173,185.00 25,977.00 199,162.00 ###
12 Pipa PVC Dia. 3" - 4 Meter (D) MK.12 Batang 136,875.00 0% 1,070.00 137,945.00 20,691.00 158,636.00 ###
13 Pipa PVC Dia. 2" - 4 Meter (D) MK.13 Batang 61,357.00 0% 620.00 61,977.00 9,296.00 71,273.00 ###
14 Pipa PVC Dia. 1" - 4 Meter (D) MK.14 Batang 40,785.00 0% 310.00 41,095.00 6,164.00 47,259.00 ###
15 Pipa PVC Dia. 1/2" - 4 M MK.15 Batang 25,625.00 0% 150.00 25,775.00 3,866.00 29,641.00 ###
16 Pipa PVC Dia. 3/4" - 4 M MK.16 Batang 30,375.00 0% 230.00 30,605.00 4,590.00 35,195.00 ###
17 Pipa PVC Dia. 2,5" - 4 M MK.17 Batang 88,666.00 0% 830.00 89,496.00 13,424.00 102,920.00 ###
18 Talang PVC Oval 6" - 4 Meter MK.18 Batang 79,750.00 0% 1,570.00 81,320.00 12,198.00 93,518.00
19 Talang PVC Oval 8" - 4 Meter MK.19 Batang 97,250.00 0% 2,100.00 99,350.00 14,902.00 114,252.00
20 Talang PVC Kotak 4" - 4 Meter MK.20 Batang 127,125.00 0% 2,490.00 129,615.00 19,442.00 149,057.00
21 Talang PVC Kotak 8" - 4 Meter MK.21 Batang 496,428.00 0% 3,030.00 499,458.00 74,918.00 574,376.00
22 Closed Duduk Porselin Komplit MK.22 Buah 1,822,500.00 0% 4,570.00 1,827,070.00 274,060.00 2,101,130.00
23 Closet duduk (siram) MK.23 Buah 556,714.00 0% 3,640.00 560,354.00 84,053.00 644,407.00
24 Closed Jongkok Porselin (Standar) MK.24 Buah 274,285.00 0% 3,690.00 277,975.00 41,696.00 319,671.00
25 Closed Jongkok Fiber Glass / Plastik MK.25 Buah 87,285.00 0% 1,820.00 89,105.00 13,365.00 102,470.00
26 Urinoir MK.26 Buah 1,928,333.00 0% 2,950.00 1,931,283.00 289,692.00 2,220,975.00
27 Wastafel Porselin MK.27 Buah 521,250.00 0% 2,950.00 524,200.00 78,630.00 602,830.00
28 Bak Air / Fiber Glass 1 M3 MK.28 Buah 340,000.00 0% 3,690.00 343,690.00 51,553.00 395,243.00
29 Bak Air / Fiber Glass 1/2 M3 MK.29 Buah 275,000.00 0% 2,950.00 277,950.00 41,692.00 319,642.00
30 Bak Air / Fiber Glass 1/4 M3 MK.30 Buah 295,000.00 0% 2,460.00 297,460.00 44,619.00 342,079.00
31 Tangki Air / Fiber Glass 1 M3 MK.31 Buah 1,890,000.00 0% 7,390.00 1,897,390.00 284,608.00 2,181,998.00
32 Kran Air 3/4" MK.32 Buah 35,375.00 0% 170.00 35,545.00 5,331.00 40,876.00
33 Kran Air 1/2" MK.33 Buah 33,571.00 0% 170.00 33,741.00 5,061.00 38,802.00
34 Kran Air 1" MK.34 Buah 30,000.00 0% 170.00 30,170.00 4,525.00 34,695.00
35 Stop Kran 1/2" MK.35 Buah 17,142.00 0% 170.00 17,312.00 2,596.00 19,908.00
36 Doble Neple GIP 1/2" MK.36 Buah 24,375.00 0% 170.00 24,545.00 3,681.00 28,226.00
37 Soccet 1/2" MK.37 Buah 13,000.00 0% 170.00 13,170.00 1,975.00 15,145.00
38 Elbow GIP 90º x 1/2" ( PE ) MK.38 Buah 16,250.00 0% 170.00 16,420.00 2,463.00 18,883.00
39 Tee 1/2" x 1/2" MK.39 Buah 8,750.00 0% 170.00 8,920.00 1,338.00 10,258.00
40 Hand Kran 1/2" Besi MK.40 Buah 35,750.00 0% 170.00 35,920.00 5,388.00 41,308.00
41 Dop GIP 1/2" MK.41 Buah 6,500.00 0% 170.00 6,670.00 1,000.00 7,670.00
42 Water Meter 1/2" MK.42 Buah 450,000.00 0% 1,230.00 451,230.00 67,684.00 518,914.00
43 Clamp Sadle 2" mm x 1/2" ( PE ) MK.43 Buah 80,000.00 0% 1,230.00 81,230.00 12,184.00 93,414.00
44 Pengaman Box Meter MK.44 Buah 250,000.00 0% 1,230.00 251,230.00 37,684.00 288,914.00
45 Pipa HDPE Ø 150 mm MK.45 M 398,000.00 0% 2,140.00 400,140.00 60,021.00 460,161.00
46 Pipa HDPE Ø 100 mm MK.46 M 196,000.00 0% 820.00 196,820.00 29,523.00 226,343.00
47 Pipa HDPE Ø 75 mm MK.47 M 107,000.00 0% 380.00 107,380.00 16,107.00 123,487.00
48 Pipa HDPE Ø 50-63 mm MK.48 M 60,000.00 0% 150.00 60,150.00 9,022.00 69,172.00
49 Tee All Flange Ø 50 x 50 mm (HDPE) MK.49 Buah 450,000.00 0% 5,700.00 455,700.00 68,355.00 524,055.00
53 Bend 90 All Flange Ø 50 mm (HDPE) MK.53 Buah 210,000.00 0% 1,560.00 211,560.00 31,734.00 243,294.00
56 Gate Valve Flange Ø 50 mm MK.56 Buah 1,850,000.00 0% 13,370.00 1,863,370.00 279,505.00 2,142,875.00
57 Gate Valve Flange Ø 75 mm MK.57 Buah 2,350,000.00 0% 14,060.00 2,364,060.00 354,609.00 2,718,669.00
58 Gate Valve Flange Ø 1/2" MK.58 Buah 200,000.00 0% 180.00 200,180.00 30,027.00 230,207.00
59 Stub Flange Ø 50 mm MK.59 Buah 200,000.00 0% 1,100.00 201,100.00 30,165.00 231,265.00
62 End Cap (Dop) Ø 50 mm (HDPE) MK.62 Buah 37,009.00 0% 270.00 37,279.00 5,591.00 42,870.00
63 End Cap (Dop) Ø 75 mm (HDPE) MK.63 Buah 86,873.00 0% 1,100.00 87,973.00 13,195.00 101,168.00
64 Stop Cock (PIT Kran) 1/2" MK.64 Buah 950,000.00 0% 400.00 950,400.00 142,560.00 1,092,960.00
65 Reducer Ø 75 x 75 mm (HDPE) MK.65 Buah 525,000.00 0% 3,970.00 528,970.00 79,345.00 608,315.00
66 Reducer Ø 75 x 50 mm (HDPE) MK.66 Buah 500,000.00 0% 3,920.00 503,920.00 75,588.00 579,508.00
67 Quil Elbow HDPE (adaptor) Ø15 (1/2") MK.67 Buah 48,000.00 0% 1,560.00 49,560.00 7,434.00 56,994.00
68 Pipa Input HDPE Ø 1/2" MK.68 Buah 38,400.00 0% 1,560.00 39,960.00 5,994.00 45,954.00
M. BETON PRACETAK
1 Dwiker Sumur/Gorong2 Ø 1 m, H 60 cm MM.1 Buah 425,000.00 0% 44,590.00 469,590.00 70,438.00 540,028.00
2 Dwiker Sumur/Gorong2 Ø 0,8 m, H 60 cm MM.2 Buah 372,500.00 0% 37,190.00 409,690.00 61,453.00 471,143.00
3 Dwiker/Gorong2 Ø 0,6 m, H 80 cm MM.3 Buah 357,500.00 0% 39,250.00 396,750.00 59,512.00 456,262.00
4 Dwiker/Gorong2 Ø 0,4 m, H 80 cm MM.4 Buah 312,500.00 0% 29,890.00 342,390.00 51,358.00 393,748.00
1 2 3 4 5 6 7 8 9 10 11
N. BAHAN BANGUNAN LAIN
1 Lem Aica Aibon MN.1 KG 42,000.00 0% 320.00 42,320.00 6,348.00 48,668.00
2 Lem Fox MN.2 KG 27,104.00 0% 320.00 27,424.00 4,113.00 31,537.00
3 Lem Vinyl MN.3 KG 20,000.00 0% 320.00 20,320.00 3,048.00 23,368.00
4 Ijuk MN.4 KG 35,750.00 0% 400.00 36,150.00 5,422.00 41,572.00
5 Pipa Plastik dia, 3" (AW) MN.5 Batang 199,666.00 0% 300.00 199,966.00 29,994.00 229,960.00
6 Mata bor MN.6 Buah 32,000.00 0% 60.00 32,060.00 4,809.00 36,869.00
7 Mata gurinda MN.7 Buah 16,583.00 0% 80.00 16,663.00 2,499.00 19,162.00
8 Gas elpiji MN.8 KG 25,000.00 0% 550.00 25,550.00 3,832.00 29,382.00
9 Oksigen (@50 kg/btl) MN.9 KG 350,000.00 0% 660.00 350,660.00 52,599.00 403,259.00
10 Kuas Cat Minyak MN.10 Buah 10,000.00 0% 80.00 10,080.00 1,512.00 11,592.00
11 Kuas Roll (Cat Tembok) MN.11 Buah 25,000.00 0% 80.00 25,080.00 3,762.00 28,842.00
NB - Pemilihan Harga Satuan disesuaikan dengan Format Standar Analisa Harga Satuan Pekerjaan Masing-masing Bidang Pekerjaan Konstruksi
- Harga Sewaktu-waktu dapat berubah, penentuan nilai barang/material dalam penyusunan HPS disesuaikan dengan hasil survei dilapangan kembali.
Merauke, Juli 2018

Diperiksa oleh :
Ketua Tim Penyusun NSPM Dihitung oleh :
Dinas Pekerjaan Umum, Penataan Ruang dan Pertanahan Estimator Dinas
YEHERKANO TIROPADANG, ST VICTOR M. HATIGORAN, ST

NIP. 19730922 200801 1 007 NIP. 19800908 200909 1 001
Mengetahui / menyetujui :
Kepala Dinas Pekerjaan Umum, Penataan Ruang dan Pertanahan
Kabupaten Merauke
Ir. H.B.L TOBING, M.Eng

Pembina Utama Muda
NIP. 19601216 199103 1 008
ANALISA BIAYA SEWA PERALATAN PER JAM KERJA
LOKASI PEKERJAAN : KOTA MERAUKE - DISTRIK MERAUKE
SUMBER DANA : ---

ALAT YANG DIPAKAI NILAI FAKTOR BIAYA PASTI PER JAM BIAYA OPERASI PER JAM KERJA TOTAL
TENAGA KAPASITAS HARGA JAM SISA PENGEM- BIAYA ASURANSI TOTAL BAHAN BAKAR & PELUMAS, WORKSHOP PERBAIKAN & PERAWATAN UPAH TOTAL BIAYA
ALAT ALAT ALAT UMUR KERJA HARGA ALAT BALIAN PENGEM- DAN BIAYA BAHAN MINYAK OPERATOR PEMBANTU BIAYA SEWA ALAT
ALAT 1 TAHUN ALAT MODAL BALIAN LAIN-LAIN PASTI / JAM BAKAR PELUMAS BIAYA KOEF. BIAYA / SOPIR OPERATOR OPERASI PER
MODAL / SOPIR / JAM JAM KERJA
(HP) - (Tahun) (Tahun) (Jam) (Rp.) (Rp.) - (Rp.) (Rp.) (Rp.) Lt/HP/Jam Ltr/HP/Jam (Rp.) - (Rp.) (Rp.) (Rp.) (Rp.) (Rp.) KET.
No. JENIS PERALATAN KODE f1 x HP x
ALAT i(1+i)Â (B - C) x D 0.033 x B 0.125 0.01 Harga BBM 0.125 (g1 x B') 1 Orang 1 Orang
(10% X B) ----------- ----------- ----------- (e1 + e2) s/d s/d + s/d ----------- Per Per F+G+H+I E+J
(1+i)Â-1 W W 0.175 0.02 f2 x HP x 0.175 W Jam Kerja Jam Kerja
Harga Olie
HP Cp B A W B C D e1 e2 E f1 f2 F g1 G H I J K L
1 2 2a 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
1 DUMP TRUCK 3-4 M3 E-1 115 3.50 Ton 395,000,000.00 6 1500 395,000,000.00 39,500,000.00 0.22961 54,416.95 526.67 54,943.62 0.125 0.010 246,170.73 0.125 32,916.67 26,943.00 21,193.00 327,223.39 382,167.00 0
2 EXCAVATOR 100-140 HP E-2 135 0.90 M3 1,751,530,000.00 5 1500 1,751,530,000.00 175,153,000.00 0.26380 277,229.52 2,335.37 279,564.89 0.125 0.010 288,983.03 0.125 145,960.83 26,943.00 21,193.00 483,079.86 762,644.00 0
3 BULLDOZER 100-150 HP E-3 155 - - 3,315,180,000.00 5 1500 3,315,180,000.00 331,518,000.00 0.26380 524,721.68 4,420.24 529,141.92 0.125 0.010 331,795.33 0.125 276,265.00 26,943.00 21,193.00 656,196.33 1,185,338.00 0
4 MOTOR GRADER >100 HP E-4 135 - - 2,381,500,000.00 5 1500 2,381,500,000.00 238,150,000.00 0.26380 376,940.22 3,175.33 380,115.55 0.125 0.010 288,983.03 0.125 198,458.33 26,943.00 21,193.00 535,577.36 915,692.00 0
5 VIBRATOR ROLLER 5-8 T. E-5 100 8.00 Ton 1,240,000,000.00 5 1500 1,240,000,000.00 124,000,000.00 0.26380 196,265.33 1,653.33 197,918.66 0.125 0.010 214,061.50 0.125 103,333.33 26,943.00 21,193.00 365,530.83 563,449.00 0
6 PNEUMATIC T. ROLLER 8-15 T. E-6 129 8.00 Ton 1,423,300,000.00 5 1500 1,423,300,000.00 142,330,000.00 0.26380 225,277.77 1,897.73 227,175.51 0.125 0.010 276,139.34 0.125 118,608.33 26,943.00 21,193.00 442,883.67 670,059.00 0
7 TANDEM ROLER 6-8 T E-7 83 8.00 Ton 1,315,000,000.00 5 1500 1,315,000,000.00 131,500,000.00 0.26380 208,136.21 1,753.33 209,889.55 0.125 0.010 177,671.05 0.125 109,583.33 26,943.00 21,193.00 335,390.38 545,279.00 0
8 CONCRETE MIXER 0.3-0.6 M3 E-8 10 500.00 Liter 75,515,000.00 5 1500 75,515,000.00 7,551,500.00 0.26380 11,952.40 100.69 12,053.09 0.125 0.010 21,406.15 0.125 6,292.92 26,943.00 21,193.00 75,835.07 87,888.00 0
9 WATER PUMP 70-100 mm E-9 8 30.00M3/hari 7,500,000.00 5 1500 7,500,000.00 750,000.00 0.26380 1,187.09 10.00 1,197.09 0.125 0.010 14,120.92 0.125 625.00 26,943.00 21,193.00 62,881.92 64,079.00 0
10 WATER TANKER 3000-4500 L. E - 10 115 4000.00 Liter 370,000,000.00 5 1500 370,000,000.00 37,000,000.00 0.26380 58,563.04 493.33 59,056.37 0.125 0.010 246,170.73 0.125 30,833.33 26,943.00 21,193.00 325,140.06 384,196.00 0
11 CHAIN SAW (MESIN POTONG KAYUE - 11 10 - - 5,500,000.00 5 1200 5,500,000.00 550,000.00 0.26380 1,088.16 9.17 1,097.33 0.125 0.010 17,651.15 0.125 572.92 26,943.00 21,193.00 66,360.07 67,457.00 0
12 COMPRESSOR 4000-6500 L\M E - 12 80 - - 50,000,000.00 5 2000 50,000,000.00 5,000,000.00 0.26380 5,935.44 50.00 5,985.44 0.125 0.010 141,209.20 0.125 3,125.00 26,943.00 21,193.00 192,470.20 198,455.00 0
13 ASPHALT SPRAYER E - 13 15 800.00 Liter 45,000,000.00 5 1200 45,000,000.00 4,500,000.00 0.26380 8,903.16 75.00 8,978.16 0.125 0.010 32,109.23 0.125 4,687.50 26,943.00 21,193.00 84,932.73 93,910.00 0
14 FARM TRACTOR (ROTARI) M 5000 E - 14 50 2.00 Ton 295,000,000.00 5 1200 295,000,000.00 29,500,000.00 0.26380 58,365.19 491.67 58,856.86 0.125 0.010 107,030.75 0.125 30,729.17 26,943.00 21,193.00 185,895.92 244,752.00 0
15 STAMPER E - 15 5 0.20 Ton 32,500,000.00 5 1200 32,500,000.00 3,250,000.00 0.26380 6,430.06 54.17 6,484.23 0.125 0.010 8,825.58 0.125 3,385.42 26,943.00 21,193.00 60,346.99 66,831.00 0
16 WHELL LOADER E - 16 95 1.50 M3 1,696,580,000.00 5 1200 1,696,580,000.00 169,658,000.00 0.26380 335,665.15 2,827.63 338,492.78 0.125 0.010 203,358.43 0.125 176,727.08 26,943.00 21,193.00 428,221.51 766,714.00 0
17 ASPHALT FINIZHER E - 17 144 - - 1,977,960,000.00 5 1200 1,977,960,000.00 197,796,000.00 0.26380 391,335.65 3,296.60 394,632.25 0.125 0.010 308,248.56 0.125 206,037.50 26,943.00 21,193.00 562,422.06 957,054.00 0
18 GENERATOR ZET E - 18 50 - - 35,000,000.00 5 1200 35,000,000.00 3,500,000.00 0.26380 6,924.68 58.33 6,983.02 0.125 0.010 107,030.75 0.125 3,645.83 26,943.00 21,193.00 158,812.58 165,795.00 0
19 ASPHAL MIXING PLANT (AMP) E - 19 150 30.00Ton/Jam 3,220,525,000.00 10 1200 3,220,525,000.00 322,052,500.00 0.16275 393,094.21 5,367.54 398,461.75 0.150 0.015 4,003,076.25 0.150 402,565.63 26,943.00 21,193.00 4,453,777.88 4,852,239.00 0
20 EXCAVATOR MINI + BLADE E - 20 50 - - 554,400,000.00 5 800 554,400,000.00 55,440,000.00 0.26380 164,530.49 1,386.00 165,916.49 0.125 0.010 107,030.75 0.125 86,625.00 26,943.00 21,193.00 241,791.75 407,708.00 0
KETERANGAN : 1 Tingkat Suku Bunga i = 10.00 % per-tahun

2 Asuransi, Pajak, dll i = 0.0020
3 Jam kerja efektif per hari Tk = 7.00 Jam/Hari
4 Jarak Merauke ke lokasi Proyek L = 4.40 Kilo Meter
5 Upah Operator / Sopir / Mekanik L-6 = 26,943.00 Rupiah per-orang/jam
6 Upah Pembantu Operator/Sopir/Mekanik L-7 = 21,193.00 Rupiah per-orang/jam
7 Harga Bahan Bakar Bensin MA.1 = 11,289.00 Rupiah per-liter
8 Harga Bahan Bakar Solar MA.2 = 14,293.00 Rupiah per-liter
9 Minyak Pelumas MA.4 = 35,399.00 Rupiah per-liter
10 Khusus AMP, biaya bahan bakar ditambah (untuk pemanasan material) sebesar : 12 Liter x (Kapasitas AMP Riil = 0.7 x Kapasitas AMP/Jam) x Harga BBM Solar
DAFTAR HARGA SATUAN UPAH

SUMBER DANA : ---

Harga Dasar Harga Satuan + OH
No. Uraian Tenaga Kode Tenaga on Site Project Keterangan
(per hari) (per jam) (per hari) (per jam)
1 2 3 4 5 6 7 8
1 Mandor Bangunan / Lapangan L-1 181,000.00 25,858.00 208,150.00 29,736.00

2 Kepala Tukang (Batu, Pasir, Kayu, dsb) L-2 172,000.00 24,572.00 197,800.00 28,258.00
3 Tukang (Batu, Pasir, Kayu, dsb) L-3 164,000.00 23,429.00 188,600.00 26,943.00
4 Pekerja L-4 129,000.00 18,429.00 148,350.00 21,193.00
5 Mandor Alat Berat (F. Equipment) (*) L-5 198,000.00 28,286.00 227,700.00 32,529.00
Harga Satuan + OH
6 Operator Alat Berat (*) L-6 164,000.00 23,429.00 188,600.00 26,943.00 on Site Project
digunakan untuk
7 Pembantu Operator (*) L-7 129,000.00 18,429.00 148,350.00 21,193.00
format analisa
8 Sopir / Driver (*) L-8 164,000.00 23,429.00 188,600.00 26,943.00 Bidang keCipta-
Karyaan)
9 Pembantu Sopir / Driver (*) L-9 129,000.00 18,429.00 148,350.00 21,193.00
10 Mekanik (*) L - 10 164,000.00 23,429.00 188,600.00 26,943.00
11 Pembantu Mekanik (*) L - 11 129,000.00 18,429.00 148,350.00 21,193.00
12 Surveyor L - 12 172,000.00 24,572.00 197,800.00 28,258.00
13 Pembantu Surveyor L - 13 129,000.00 18,429.00 148,350.00 21,193.00
Jam kerja efektif per hari = 7.00 Jam

Jumlah hari per bulan = 25.00 Hari
Overhead + profit = 15.00%
KEGIATAN :

KABUPATEN MERAUKE
HARGA SATUAN BAHAN, UPAH DAN PERALATAN

(HSBUP)
LOKASI :

TAHUN ANGGARAN :
2018
PERIODE

AHSP Bahan Dan Upah

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

AHSP Bahan Dan Upah

Uploaded by

Copyright:

Available Formats

DAFTAR HARGA SATUAN BAHAN

Kode Harga Dasar Tingkat Ongkos Harga Dasar +

A. BAHAN BAKAR DAN PENCAMPUR

B. BAHAN PASIR, BATU DAN SEMEN

C. BAHAN KAYU, TRIPLEKS DLL

D. BAHAN BESI, PAKU DAN KAWAT

E. BAHAN PENUTUP ATAP

J. BAHAN LISTRIK DAN ELEKTRONIKA

K. BAHAN PIPA DAN SANITAIR

N. BAHAN BANGUNAN LAIN

JENIS PERALATAN = DUMP TRUCK 3-4 M3 KODE = E - 1

NO. URAIAN KODE KOEF. SATUAN KETERANGAN

B. BIAYA PASTI PER JAM KERJA

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.22961 -

b Asuransi, pajak, dll = 0.0020 x B' F 526.67 Rupiah

Biaya Pasti per Jam = (E+F) G 54,943.62 Rupiah

C. BIAYA OPERASI PER JAM KERJA

3. Perawatan dan perbaikan = (12,5 % - 17,5 %) x B (pendekatan) K 32,916.67 Rupiah

4. Operator = ( 1 Orang / Jam ) x L-6 L 26,943.00 Rupiah

Biaya Operasi per Jam = (H+I+K+L+M) P 327,223.39 Rupiah

JENIS PERALATAN = EXCAVATOR 80-140 HP KODE = E - 2

NO. URAIAN KODE KOEF. SATUAN KETERANGAN

B. BIAYA PASTI PER JAM KERJA

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.26380 -

b Asuransi, pajak, dll = 0.0020 x B' F 2,335.37 Rupiah

Biaya Pasti per Jam = (E+F) G 279,564.89 Rupiah

C. BIAYA OPERASI PER JAM KERJA

3. Perawatan dan perbaikan = (12,5 % - 17,5 %) x B (pendekatan) K 145,960.83 Rupiah

4. Operator = ( 1 Orang / Jam ) x L-6 L 26,943.00 Rupiah

Biaya Operasi per Jam = (H+I+K+L+M) P 483,079.86 Rupiah

JENIS PERALATAN = BULLDOZER 100-150 HP KODE = E - 3

NO. URAIAN KODE KOEF. SATUAN KETERANGAN

B. BIAYA PASTI PER JAM KERJA

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.26380 -

b Asuransi, pajak, dll = 0.0020 x B' F 4,420.24 Rupiah

Biaya Pasti per Jam = (E+F) G 529,141.92 Rupiah

C. BIAYA OPERASI PER JAM KERJA

3. Perawatan dan perbaikan = (12,5 % - 17,5 %) x B (pendekatan) K 276,265.00 Rupiah

4. Operator = ( 1 Orang / Jam ) x L-6 L 26,943.00 Rupiah

Biaya Operasi per Jam = (H+I+K+L+M) P 656,196.33 Rupiah

JENIS PERALATAN = MOTOR GRADER >100 HP KODE = E - 4

NO. URAIAN KODE KOEF. SATUAN KETERANGAN

B. BIAYA PASTI PER JAM KERJA

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.26380 -

b Asuransi, pajak, dll = 0.0020 x B' F 3,175.33 Rupiah

Biaya Pasti per Jam = (E+F) G 380,115.55 Rupiah

C. BIAYA OPERASI PER JAM KERJA

3. Perawatan dan perbaikan = (12,5 % - 17,5 %) x B (pendekatan) K 198,458.33 Rupiah

4. Operator = ( 1 Orang / Jam ) x L-6 L 26,943.00 Rupiah

Biaya Operasi per Jam = (H+I+K+L+M) P 535,577.36 Rupiah

JENIS PERALATAN = VIBRATOR ROLLER 5-8 T. KODE = E - 5

NO. URAIAN KODE KOEF. SATUAN KETERANGAN

B. BIAYA PASTI PER JAM KERJA

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.26380 -

b Asuransi, pajak, dll = 0.0020 x B' F 1,653.33 Rupiah

Biaya Pasti per Jam = (E+F) G 197,918.66 Rupiah

C. BIAYA OPERASI PER JAM KERJA

3. Perawatan dan perbaikan = (12,5 % - 17,5 %) x B (pendekatan) K 103,333.33 Rupiah

4. Operator = ( 1 Orang / Jam ) x L-6 L 26,943.00 Rupiah

Biaya Operasi per Jam = (H+I+K+L+M) P 365,530.83 Rupiah

JENIS PERALATAN = PNEUMATIC T. ROLLER 8-15 T. KODE = E - 6

NO. URAIAN KODE KOEF. SATUAN KETERANGAN

B. BIAYA PASTI PER JAM KERJA

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.26380 -