Con PorabeyouuOt

elASSMALe
whab 8 FeFF FLpe Date
Page-

Dttycy YGLabom techruaus

Bo6RNotu
8l3 vauLatian tech.ug Ltai doubio
ReolaRmont yaluoctsn tcchniajuu
Keet vowgutton tconiau

w e
fthanuol na tuuton, BauA Volue
h e t n o e -

Bok
Nau=
E8C

No-BhaTA

a c is caung to clitsolue tun weubz Lhiclason

COMacp 18 mcthcd 2d part

kactoy
C ntt faetoM

Ats et- wauo to durde tave

CathAUWT
o , he wiu oratt5 ts p e i e U n
 Date
Page

wu en_Tvoe STK
aatvcogUaon

meoupkcna cOnypanutes
romtue me elusty
onponi

factos alkceting Bkvalub

188 8hartnM
Proyu
bonuA ghaaes
BuybacK8haJ
Sp An 8hovas
KwalueLtdon tosltI
u datc
de
o e d olat

when y lGu tae aiwictend,

flE, P/8, Dw ytad matìo

 elassMAte
Date
Page

SSpitb
Pur ss haTes
haULC Bouy 5han buyoQek
10tok &haeg fo-
lo 2

2 O
 elasSMALe

hcad4 dadact-lisyn you T

h a t u a l death
death
u
phulalopy
wortog-cep
p orty *Lau manaftmens

VLSLOn produd tnyenhn

inelunto to heuteahyolo4

Dis courttd Couh Plo

GAP N

Tobu 2.
CAce)
Ncgcetm batouShit
wr we uqua cash topay tong körm
oouns, then Duol iuid cash iauidty
-es roulrto So,
Lesta A&set slde e ahey
Jto So dn os Blaman poiu
8 7 8uppatd wwruct uc u
ntgccttws then the comyeanuy un
Crot l cu t tubs to g
bukpos 'Ut then
torrdh cop Plas
tuTututGue 3olay
1sLa

To neucbruude d
ab to
sheourt etdd, hic
s
 elAsSMAte

Date
Page-

Tobin

Lr maret Volu Replaumeil vau Thrn ~he

kam n dowalud

meuack Loliu > Keplayrud valu, khe he

vins ovUyalld

CuAhi onng. Cep

ion

Debt to tauty

e Kuim

igmeos too7ushunng.

nkoPay-
tit in a Pod

/6o
NELwomh

model Dvidena Dvcouk Modud

Condhan Grouth a k a hovdn modell
dlurdud 7 ratut S%ock
R-Ch
tody
tadt
Ldiv crston
 ptruod
boodu
Sfngle NcLluCon

t9-

fY q mnuty

et PH 6oMCh/So
1 cost cauiby
relatiomship betyeen k I vypceteol retun

m
bta mauL 2prm
lwA_C
Ractd
hUims ONTaG CO Copita

wAe

. meJK EL VOole hun Tyuty

)

hd cott d i k t
7 LOpenekktoaz
 próztaelty 67 au
measre
fP tn hCJKLo
ardreinetmnt.
H'Sa bneh
Page
npenss
OMayaea fut iarcialhtaltt

fCeP _ Net inorme+ Nan- cash Erpncs tmortas

n uwonKmg copUol copttoi EoPen dutuA4
Hefe nme asunu how UCh caoh auaul aolr t o
Cuty h Uteholdoy,
f e ta_Cah mopratra-Copitau beponatusus
tNct pCst s sud
Pec Caah flow B thfium 7 bebt dcudld ( Cautyt
Den

e mon
Howz Equuy tauay dheuuhaldoa (uakj
V8eo on projccti t d i g tadh flou..
findng ale valuecom lousinc noapAL
n m e wl ht br a pot Tef

feFFNetprgT NOLauh choaga T{EP0

T-Coemp t_I(1--

feE zNct p r t t Pe: 7 - w T/-capen

t-Nct pebt T
Capn La year b a t a n t e - u u a t yray baaante

Cuvcut yean 5S <

Pry yest BS hytpe
Bs> py 83 detloo
Foumeinal vculun E CF IT g)

K9
Dssubtd cash flow vauecthbn bthed to5
CotnaT Vau 3 Vurtmni bcotd on mpeded-
C
Cah utr cah klod

Tsstauct