ELECTRICAL RATE ANALYSIS

Sr. No. Description Unit Qty. Rate Total Amount Profit 15%
1 Light Point 1.sqmm wire Mtr. 10 6.3 63 9.45
1M MS Box Nos. 1 24 24 3.6
1M Plat Nos. 1 24.32 24.32 3.648
6A switch Nos. 1 17 17 2.55
Round Plat Nos. 1 4 4 0.6
Holder Nos. 1 19 19 2.85
25mm Pipe with acss Mtr. 5 17 85 12.75
(Bend-1, Socket-1, Junc-1) PVC accessories Nos. 1 19 19 2.85
Hardwere Nos. 1 5 5 0.75
260.32 39.048
Labour Nos. 1 170 170 299.37
Total Amount 469.368

2 Secendry Light Point 1.sqmm wire Mtr. 10 6.3 63 9.45

1M MS Box Nos. 0 24 0 0
1M Plat Nos. 0 24.32 0 0
6A switch Nos. 0 17 0 0
Round Plat Nos. 1 4 4 0.6
Holder Nos. 1 17 17 2.55
25mm Pipe with Ac Mtr. 5 17 85 12.75
(Bend-1, Socket-1, Junc-1) PVC accessories Nos. 1 19 19 2.85
Hardwere Nos. 1 5 5 0.75
193 28.95
Labour 1 120 120 221.95
Total Amount 341.95

3 Fan Point 1.sqmm wire Mtr. 12 6.3 75.6 11.34

1.sqmm wire Mtr. 6 6.3 37.8 5.67
3M MS Box Nos. 1 31 31 4.65
3M Plat Nos. 1 31 31 4.65
6A switch Nos. 1 17 17 2.55
Regulator Nos. 1 155.2 155.2 23.28
Fan Box Nos. 1 45 45 6.75
fan Plat Nos. 1 8 8 1.2
PVC connector 3way Nos. 1 5 5 0.75
25mm pipe Nos. 4.5 17 76.5 11.475
(Bend-1, Socket-1, Junc-1) PVC accessories Nos. 1 10 10 1.5
Hardwere Nos. 1 5 5 0.75
497.1 74.565
Labour Nos. 1 180 180 571.665
Total Amount 751.665
4 Exjast Fan Point 1.sqmm wire Mtr. 10 6.3 63 9.45
1M MS Box Nos. 1 24 24 3.6
1M Plat Nos. 1 24.32 24.32 3.648
6A switch Nos. 1 17 17 2.55
Round Plat Nos. 1 4 4 0.6
Celiing Rose Nos. 1 15 15 2.25
25mm Pipe with ac Mtr. 5 17 85 12.75
(Bend-1, Socket-1, Junc-1) PVC accessories Nos. 1 19 19 2.85
Hardwere Nos. 1 5 5 0.75
256.32 38.448
Labour Nos. 1 170 170 294.768
Total Amount 464.768

5 Two Way Light Point 1.sqmm wire Mtr. 25 6.3 157.5 23.625
1M MS Box Nos. 2 24 48 7.2
1M Plat Nos. 2 24.32 48.64 7.296
6A switch Nos. 0 17 0 0
Two way Switch Nos. 2 38 76 11.4
Round Plat Nos. 1 4 4 0.6
Holder Nos. 1 17 17 2.55
25mm Pipe with ac Mtr. 8 17 136 20.4
(Bend-1, Socket-1, Junc-1) PVC accessories Nos. 1 19 19 2.85
Hardwere Nos. 1 5 5 0.75
511.14 76.671
Labour Nos. 1 170 170 587.811
Total Amount 757.811

6 Two Fan Point 1.sqmm wire Mtr. 25 6.3 157.5 23.625

3M MS Box Nos. 1 31 31 4.65
3M Plat Nos. 1 31 31 4.65
6A switch Nos. 1 17 17 2.55
Two way switch Nos. 2 38 76 11.4
Regulator Nos. 1 155.2 155.2 23.28
Fan Box Nos. 1 45 45 6.75
fan Plat Nos. 1 8 8 1.2
connector Nos. 1 5 5 0.75
25mm Pipe with ac Mtr. 10 17 170 25.5
(Bend-1, Socket-1, Junc-1) PVC accessories Nos. 1 10 10 1.5
Hardwere Nos. 1 5 5 0.75
710.7 106.605
Labour Nos. 1 170 170 817.305
Total Amount 987.305

7 TV Point RG-6 Cable Mtr. 5 14 70 10.5

 1M MS Box Nos. 1 24 24 3.6
1M Plat Nos. 2 24.32 48.64 7.296
TV socket Nos. 1 34.88 34.88 5.232
25mm Pipe with ac Mtr. 5 17 85 12.75
(Bend-1, Socket-1, Junc-1) PVC accessories Nos. 1 19 19 2.85
Hardwere Nos. 1 5 5 0.75
286.52 42.978
Labour Nos. 1 170 170 329.498
Total Amount 499.498

8 Telephone Point RG-6 Cable Mtr. 5 8 40 4

1M MS Box Nos. 1 24 24 2.4
1M Plat Nos. 2 24.32 48.64 4.864
RJ-11 Telephone socket Nos. 1 34.88 34.88 3.488
25mm Pipe with ac Mtr. 5 17 85 8.5
(Bend-1, Socket-1, Junc-1) PVC accessories Nos. 1 19 19 1.9
Hardwere Nos. 1 5 5 0.5
256.52 25.652
Labour Nos. 1 170 170 282.172
Total Amount 452.172

9 6A Plug point 1.5sqmm wire Mtr. 12 9.8 117.6 17.64

1.sqmm wire Mtr. 6 6.3 37.8 5.67
3M MS Box Nos. 1 31 31 4.65
3M Plat Nos. 1 31 31 4.65
6A switch Nos. 1 17 17 2.55
6A scoket Nos. 1 40.32 40.32 6.048
25mm Pipe with ac Mtr. 5 17 85 12.75
(Bend-1, Socket-1, Junc-1) PVC accessories Nos. 1 10 10 1.5
Hardwere Nos. 1 5 5 0.75
374.72 56.208
Labour Nos. 1 170 170 430.928
Total Amount 600.928

10 6A Half Point 1.5sqmm wire Mtr. 0 9.8 0 0

1.sqmm wire Mtr. 0 6.3 0 0
3M MS Box Nos. 1 31 31 4.65
3M Plat Nos. 1 31 31 4.65
6A switch Nos. 1 17 17 2.55
6A scoket Nos. 1 40.32 40.32 6.048
25mm Pipe with ac Mtr. 0 17 0 0
(Bend-1, Socket-1, Junc-1) PVC accessories Nos. 1 19 19 2.85
Hardwere Nos. 1 5 5 0.75
143.32 21.498
Labour Nos. 1 120 120 164.818
 Total Amount 284.818

11 1.5 sqmm Sub main 1.5 sqmm wire R/B Mtr. 1 19.8 19.8 2.97
1. sqmm wire G Mtr. 1 6.3 6.3 0.945
25 mm pvc Pipe Mtr. 1 17 17 2.55
(Bend-1, Socket-1, Junc-1) PVC accessories Nos. 1 19 19 2.85
Hardwere Nos. 1 5 5 0.75
67.1 10.065
Labour Rate Mtr. 1 12 12 77.165
Total Amount 89.165

12 2.5 sqmm Sub main 2.5 sqmm wire R/B Mtr. 1 30 30 4.5
1.5 sqmm wire G Mtr. 1 9.8 9.8 1.47
25 mm pvc Pipe Mtr. 1 17 17 2.55
(Bend-1, Socket-1, Junc-1) PVC accessories Nos. 1 19 19 2.85
Hardwere Nos. 1 5 5 0.75
80.8 12.12
Labour Rate Mtr. 1 12 12 92.92
Total Amount 104.92

13 4. sqmm Sub main 4 sqmm wire R/B Mtr. 1 45.6 45.6 6.84
2.5 sqmm wire G Mtr. 1 15 15 2.25
25 mm pvc Pipe Mtr. 1 17 17 2.55
(Bend-1, Socket-1, Junc-1) PVC accessories Nos. 1 19 19 2.85
Hardwere Nos. 1 5 5 0.75
101.6 15.24
Labour Rate Mtr. 1 12 12 116.84
Total Amount 128.84

13 6. sqmm Sub main 6 sqmm wire R/B Mtr. 1 68 68 10.2

4 sqmm wire G Mtr. 1 22.8 22.8 3.42
25 mm pvc Pipe Mtr. 1 17 17 2.55
(Bend-1, Socket-1, Junc-1) PVC accessories Nos. 1 19 19 2.85
Hardwere Nos. 1 5 5 0.75
131.8 19.77
Labour Rate Mtr. 1 14 14 151.57
Total Amount 165.57

14 RG-6 Cable RG-6 Cable Mtr. 1 14 14 2.1

25mm PVC pipe Mtr. 1 17 17 2.55
Hardwere Nos. 1 5 5 0.75
(Bend-1, Socket-1, Junc-1) PVC accessories Nos. 1 19 19 2.85
55 8.25
Labour Mtr. 1 12 12 63.25
Total Amount 75.25 75.25
15 RG-11 Telephone RJ-11 Cable Mtr. 1 8 8 1.2
25mm PVC pipe Mtr. 1 17 17 2.55
Hardwere Nos. 1 5 5 0.75
(Bend-1, Socket-1, Junc-1) PVC accessories Nos. 1 19 19 2.85
49 7.35
Labour Nos. 1 12 12 56.35
Total Amount 68.35

16 16A Powor Plug point 2.5sqmm wire Mtr. 12 15 180 27

1.sqmm wire Mtr. 6 6.3 37.8 5.67
3M MS Box Nos. 1 31 31 4.65
3M Plat Nos. 1 31 31 4.65
16A switch Nos. 1 52.16 52.16 7.824
16A scoket Nos. 1 70 70 10.5
25mm Pipe with ac Mtr. 5 17 85 12.75
(Bend-1, Socket-1, Junc-1) PVC accessories Nos. 1 19 19 2.85
Hardwere Nos. 1 5 5 0.75
510.96 76.64
Labour Nos. 1 170 170 587.60
Total Amount 757.604

16 Bell Point 1.sqmm wire Mtr. 12 6.3 75.6 11.34

1M MS Box Nos. 1 24 24 3.6
1M Plat Nos. 1 24.32 24.32 3.648
6A Bell switch Nos. 1 40 40 6
Round Plat Nos. 1 4 4 0.6
Holder Nos. 0 17 0 0
25mm Pipe with ac Mtr. 5 17 85 12.75
(Bend-1, Socket-1, Junc-1) PVC accessories Nos. 1 19 19 2.85
Hardwere Nos. 1 5 5 0.75
276.92 41.538
Labour Nos. 1 170 170 318.458
Total Amount 488.458

17 16A Plug point Provisional 2.5sqmm wire Mtr. 0 15 0 0

1.sqmm wire Mtr. 0 6.3 0 0
3M MS Box Nos. 1 31 31 4.65
3M Plat Acrelic Nos. 1 35 35 5.25
16A switch Nos. 0 52.16 0 0
16A scoket Nos. 0 70 0 0
25mm Pipe with ac Mtr. 5 17 85 12.75
(Bend-1, Socket-1, Junc-1) PVC accessories Nos. 1 19 19 2.85
Hardwere Nos. 1 5 5 0.75
175 26.25
 Labour Nos. 1 120 120 201.25
Total Amount 321.25

18 16A Plug point Geyser 2.5sqmm wire Mtr. 12 15 180 27

1.sqmm wire Mtr. 6 6.3 37.8 5.67
3M MS Box Nos. 1 31 31 4.65
3M Plat Nos. 1 31 31 4.65
16A switch Nos. 1 52.16 52.16 7.824
16A scoket Nos. 1 70 70 10.5
25mm Pipe with ac Mtr. 5 17 85 12.75
(Bend-1, Socket-1, Junc-1) PVC accessories Nos. 1 19 19 2.85
Hardwere Nos. 1 5 5 0.75
510.96 76.644
Labour Nos. 1 170 170 587.604
Total Amount 757.604

19 12 way DD DB 40A DP RCCB100mA Nos. 1 1300 1300 195

40A DP MCB Nos. 1 750 750 112.5
10-25A SP MCB Nos. 10 110 1100 165
indoasian Lugs Nos. 24 2.5 60 9
12way DB Nos. 1 1042 1042 156.3
4252 637.8
Labour 1500 4889.8
Total Amount 6389.8

20 16 way DD DB 40A DP RCCB100mA Nos. 1 1250 1250 187.5

40A DP MCB Nos. 1 750 750 112.5
10-25A SP MCB Nos. 12 98 1176 176.4
indoasian Lugs Nos. 32 2.5 80 12
16way DB Nos. 1 1350 1350 202.5
4606 690.9
Labour 1500 5296.9
Total Amount 6796.9