Finance >>Profit & Loss>>MRF Ltd

Year 202203 202103 202003 201903 201803

INCOME :
 Sales Turnover 18989.51 15921.35 15991.14 15837 15181.05
Excise Duty 0 0 0 0 405.15
Net Sales 18989.51 15921.35 15991.14 15837 14775.9
 Other Income 314.92 207.23 330.5 417.47 328.5
 Stock Adjustments 844.92 -359.36 -24.88 608.6 -76.04
Total Income 20149.35 15769.22 16296.76 16863.07 15028.36
EXPENDITURE :
 Raw Materials 13271.46 8869.41 9484.03 10250.26 8991.82
 Power & Fuel Cost 930.93 654.24 720.79 762.93 637.65
 Employee Cost 1471.94 1387.87 1320.51 1144.28 1074.65
 Other Manufacturing Expenses 907.72 716.58 831.37 821.46 691.69
 Selling and Administration Expenses 1041.4 812.75 1010 1025.2 931.12
 Miscellaneous Expenses 190.76 220.47 269.15 191.03 144.61
 Less: Pre-operative Expenses Capitalised 0 0 0 0 0
Total Expenditure 17814.21 12661.32 13635.85 14195.16 12471.54
Operating Profit 2335.14 3107.9 2660.91 2667.91 2556.82
 Interest 254.57 270.71 280.97 252.75 249.57
Gross Profit 2080.57 2837.19 2379.94 2415.16 2307.25
 Depreciation 1201.41 1136.92 980.62 806.27 705.34
Profit Before Tax 879.16 1700.27 1399.32 1608.89 1601.91
 Tax 221.95 489.72 401.8 330 390.77
 Fringe Benefit tax 0 0 0 0 0
 Deferred Tax 9.87 -38.51 -397.46 182.02 118.86
Reported Net Profit 647.34 1249.06 1394.98 1096.87 1092.28
 Extraordinary Items 3.41 -2.99 9.85 2.2 2.5
Adjusted Net Profit 643.93 1252.05 1385.13 1094.67 1089.78
 Adjst. below Net Profit 0 0 0 0 0
P & L Balance brought forward 0 0 0 0 0
Statutory Appropriations 0 0 0 0 0
 Appropriations 647.34 1249.06 1394.98 1096.87 1092.28
P & L Balance carried down 0 0 0 0 0
Dividend 0 0 0 2.54 25.44
Preference Dividend 0 0 0 0 0
Equity Dividend % 1500 1500 1000 600 600
Dividend Per Share(Rs) 150 150 100 60 60
Earnings Per Share-Unit Curr 1526.75 2945.9 3290.05 2586.96 2576.13
Earnings Per Share(Adj)-Unit Curr 1526.75 2945.9 3290.05 2586.96 2576.13
Book Value-Unit Curr 32493.56 31082.22 28312.15 25125.71 22651.42
Book Value(Adj)-Unit Curr 32493.56 31082.22 28312.15 25125.71 22651.42
Dividend Per Share Adj.(Rs) 150 150 100 60 60
 202203 202103 202003 201903 AVERAGE

0.192707277 -0.004364 0.009733 0.043208 0.060321

-1 -1
0.192707277 -0.004364 0.009733 0.071813 0.067472
0.519664141 -0.37298 -0.208326 0.270837 0.052299
-3.35117988 13.44373 -1.040881 -9.003682 0.011997
0.277764531 -0.032371 -0.033583 0.122083 0.083474

0.496318244 -0.064806 -0.074752 0.139954 0.124179

0.422918195 -0.092329 -0.055234 0.196471 0.117956
0.060574838 0.0510106 0.15401 0.064793 0.082597
0.266739234 -0.138073 0.012064 0.187613 0.082086
0.281328822 -0.195297 -0.014826 0.10104 0.043061
-0.13475756 -0.180866 0.408941 0.321001 0.10358

0.406978893 -0.071468 -0.039401 0.138204 0.108578

-0.24864378 0.1679839 -0.002624 0.043449 -0.009959
-0.059621 -0.036516 0.111652 0.012742 0.007064
-0.26667936 0.1921267 -0.014583 0.04677 -0.010591
0.056723428 0.159389 0.216243 0.143094 0.143862
-0.48292918 0.2150687 -0.130258 0.004357 -0.09844
-0.54678183 0.2188153 0.217576 -0.155513 -0.066476

-1.25629707 -0.90311 -3.183606 0.531381 -1.202908

-0.48173827 -0.104604 0.271782 0.004202 -0.077589
-2.14046823 -1.303553 3.477273 -0.12 -0.021687
-0.48569945 -0.096078 0.26534 0.004487 -0.077987

-0.48173827 -0.104604 0.271782 0.004202 -0.077589

-1 -0.900157

0 0.5 0.666667 0 0.291667

0 0.5 0.666667 0 0.291667
-0.48173733 -0.104603 0.271782 0.004204 -0.077589
-0.48173733 -0.104603 0.271782 0.004204 -0.077589
0.045406667 0.0978403 0.12682 0.109233 0.094825
0.045406667 0.0978403 0.12682 0.109233 0.094825
0 0.5 0.666667 0 0.291667
 Finance >>Balance Sheet>>MRF Ltd
Year 202203 202103 202003 201903 201803
SOURCES OF FUNDS :
 Share Capital 4.24 4.24 4.24 4.24 4.24
 Reserves Total 13773.03 13174.62 12000.11 10649.06 9599.96
Equity Share Warrants 0 0 0 0 0
Equity Application Money 0 0 0 0 0
Total Shareholders Funds 13777.27 13178.86 12004.35 10653.3 9604.2
950.43 299.33 483.49 748.86 1533.9
 Unsecured Loans 1464.24 1214.32 881.61 1118.65 166.72
Total Debt 2414.67 1513.65 1365.1 1867.51 1700.62
 Other Liabilities 508.04 395.47 767.28 244.09 210.82
Total Liabilities 16699.98 15087.98 14136.73 12764.9 11515.64
APPLICATION OF FUNDS :
 Gross Block 15216.32 14017.06 12398.1 9372.69 7949.04
 Less : Accumulated Depreciation 5750.05 4625.92 3548.92 2605.17 1873.73
0 0 0 0 0
 Net Block 9466.27 9391.14 8849.18 6767.52 6075.31
Lease Adjustment 0 0 0 0 0
Asset Transferred 0 0 0 0 0
 Capital Work in Progress 1225.81 1001.03 1734.56 1403.19 1078.84
Producing Properties 0 0 0 0 0
 Investments 3665.22 5876.17 1540.18 3848.39 4146.44
Current Assets, Loans & Advances
 Inventories 4061.72 2880.33 2852.69 2950.93 2172.07
 Sundry Debtors 2283.26 2112.2 2257.03 2361.62 2135.92
 Cash and Bank 114.85 105.34 1106.85 60.07 138.63
 Loans and Advances 974.69 323.74 227.59 177.49 195.95
Total Current Assets 7434.52 5421.61 6444.16 5550.11 4642.57
Less : Current Liabilities and Provisions
 Current Liabilities 5420.08 6593.37 4436.47 4466.5 4016.06
 Provisions 180.04 199.73 153.08 157.08 151.09
Total Current Liabilities 5600.12 6793.1 4589.55 4623.58 4167.15
Net Current Assets 1834.4 -1371.49 1854.61 926.53 475.42
 Miscellaneous Expenses not written off 0 0 0 0 0
Deferred Tax Assets 76.02 81.27 68.23 64.04 97.35
Deferred Tax Liability 469.32 459.77 496.06 903.24 716.36
Net Deferred Tax -393.3 -378.5 -427.83 -839.2 -619.01
 Other Assets 901.58 569.63 586.03 658.47 358.64
Total Assets 16699.98 15087.98 14136.73 12764.9 11515.64
 Contingent Liabilities 698.53 617.88 589.05 932.64 410.57
 202203 202103 202003 201903 Average

0 0 0 0 0
0.045421 0.097875 0.12687 0.109282 0.094862

0.045407 0.09784 0.12682 0.109233 0.094825

2.175191 -0.380897 -0.354365 -0.511793 0.232034
0.205811 0.377389 -0.211898 5.709753 1.520264
0.595263 0.10882 -0.269027 0.098135 0.133298
0.284649 -0.484582 2.143431 0.157812 0.525327
0.10684 0.067289 0.107469 0.108484 0.09752

0.085557 0.130581 0.32279 0.179097 0.179506

0.243007 0.303473 0.36226 0.390366 0.324776

0.008 0.061244 0.307596 0.113938 0.122695

0.224549 -0.422891 0.236155 0.300647 0.084615

-0.376257 2.815249 -0.599786 -0.071881 0.441831

0.410158 0.009689 -0.033291 0.35858 0.186284

0.080987 -0.064168 -0.044287 0.105669 0.01955
0.090279 -0.904829 17.426 -0.566688 4.011191
2.010718 0.42247 0.282269 -0.094208 0.655313
0.371275 -0.158679 0.161087 0.195482 0.142291

-0.17795 0.486175 -0.006723 0.11216 0.103415

-0.098583 0.304743 -0.025465 0.039645 0.055085
-0.175616 0.480123 -0.00736 0.10953 0.101669
-2.337523 -1.739503 1.001673 0.948866 -0.531622

-0.064599 0.191118 0.065428 -0.342167 -0.037555

0.020771 -0.073156 -0.450799 0.260874 -0.060578
0.039102 -0.115303 -0.490193 0.355713 -0.05267
0.582747 -0.027985 -0.110013 0.836019 0.320192
0.10684 0.067289 0.107469 0.108484 0.09752
0.130527 0.048943 -0.368406 1.271574 0.27066
Projected PL Statement for 2023 Column1 Column2
Year 202203 202303
INCOME :
 Sales Turnover 18989.51 20134.97795
Excise Duty 0 0
Net Sales 18989.51 20270.77389
 Other Income 314.92 331.3898909
 Stock Adjustments 844.92 855.0563037
Total Income 20149.35 21831.28681
EXPENDITURE : 0
 Raw Materials 13271.46 14919.49026
 Power & Fuel Cost 930.93 1040.73923
 Employee Cost 1471.94 1593.517876
 Other Manufacturing Expenses 907.72 982.2308241
 Selling and Administration Expenses 1041.4 1086.243992
 Miscellaneous Expenses 190.76 210.5188763
 Less: Pre-operative Expenses Capitalised 0 0
Total Expenditure 17814.21 19748.44786
Operating Profit 2335.14 2311.884827
 Interest 254.57 256.3683076
Gross Profit 2080.57 2058.533859
 Depreciation 1201.41 1374.247604
Profit Before Tax 879.16 792.6153484
 Tax 221.95 207.1956396
 Fringe Benefit tax 0 0
 Deferred Tax 9.87 -2.00270086
Reported Net Profit 647.34 597.1133324
 Extraordinary Items 3.41 3.336046648
Adjusted Net Profit 643.93 593.7115584
 Adjst. below Net Profit 0 0
P & L Balance brought forward 0 0
Statutory Appropriations 0 0
 Appropriations 647.34 597.1133324
P & L Balance carried down 0 0
Dividend 0 0
Preference Dividend 0 0
Equity Dividend % 1500 1937.5
Dividend Per Share(Rs) 150 193.75
Earnings Per Share-Unit Curr 1526.75 1408.291643
Earnings Per Share(Adj)-Unit Curr 1526.75 1408.291643
Book Value-Unit Curr 32493.56 35574.76362
Book Value(Adj)-Unit Curr 32493.56 35574.76362
Dividend Per Share Adj.(Rs) 150 193.75
Projected Balance Sheet for 2023 Column1 Column2
Year 202203 202303
SOURCES OF FUNDS :
 Share Capital 4.24 4.24
 Reserves Total 13773.03 15079.56861
Equity Share Warrants 0 0
Equity Application Money 0 0
Total Shareholders Funds 13777.27 15083.70134
950.43 1170.9619
 Unsecured Loans 1464.24 3690.27076
Total Debt 2414.67 2736.540137
 Other Liabilities 508.04 774.9273577
Total Liabilities 16699.98 18328.5702
APPLICATION OF FUNDS : 0
 Gross Block 15216.32 17947.74646
 Less : Accumulated Depreciation 5750.05 7617.530498
Less:Impairment of Assets 0 0
 Net Block 9466.27 10627.7295
Lease Adjustment 0 0
Asset Transferred 0 0
 Capital Work in Progress 1225.81 1329.531717
Producing Properties 0 0
 Investments 3665.22 5284.628789
Current Assets, Loans & Advances 0
 Inventories 4061.72 4818.352807
 Sundry Debtors 2283.26 2327.897508
 Cash and Bank 114.85 575.5353084
 Loans and Advances 974.69 1613.416645
Total Current Assets 7434.52 8492.388831
Less : Current Liabilities and Provisions 0
 Current Liabilities 5420.08 5980.59912
 Provisions 180.04 189.9575054
Total Current Liabilities 5600.12 6169.480401
Net Current Assets 1834.4 859.1928631
 Miscellaneous Expenses not written off 0 0
Deferred Tax Assets 76.02 73.16505396
Deferred Tax Liability 469.32 440.8897511
Net Deferred Tax -393.3 -372.584793
 Other Assets 901.58 1190.258834
Total Assets 16699.98 18328.5702
 Contingent Liabilities 698.53 887.5937852
1 Current Ratio = Current Assets/ Current Liabilities

Year 2022 2021 2020 2019 2018

Current Assets 7434.52 5421.61 6444.16 5550.11 4642.57
Current Liabilities 5600.12 6793.1 4589.55 4623.58 4167.15

Current Ratio 1.33 0.80 1.40 1.20 1.11

2 Quick/Acid Test Ratio = Current Assets - (Prepaid Expenses+Inventories)/Current Liabilities

Year 2022 2021 2020 2019 2018

Current Assets 7434.52 5421.61 6444.16 5550.11 4642.57
Inventories 4061.72 2880.33 2852.69 2950.93 2172.07
Current Liabilities 5600.12 6793.1 4589.55 4623.58 4167.15

Quick/Acid Test Ratio 0.60 0.37 0.78 0.56 0.59

1 Debt Equity Ratio = Total liability/ Shareholders' Equity

Year 2022 2021 2020 2019 2018

Total Liabilities 16699.98 15087.98 14136.73 12764.9 11515.64
Shareholders' Equity 13777.27 13178.86 12004.35 10653.3 9604.2

Debt Equity Ratio 1.21 1.14 1.18 1.20 1.20

2 Debt Ratio = Total liability/ Total Assets

Year 2022 2021 2020 2019 2018

Total Liabilities 16699.98 15087.98 14136.73 12764.9 11515.64
Total Assets 16699.98 15087.98 14136.73 12764.9 11515.64

Debt Ratio 1.00 1.00 1.00 1.00 1.00

3 Interest Coverage Ratio = EBIT/ Finance Cost

Year 2022 2021 2020 2019 2018

EBIT 2335.14 3107.9 2660.91 2667.91 2556.82
Interest Expense 254.57 270.71 280.97 252.75 249.57

Interest Coverage Ratio 9.17 11.48 9.47 10.56 10.24

4 Leverage Ratio = Total Assets/ Shareholders' Equity

Year 2022 2021 2020 2019 2018

Total Assets 16699.98 15087.98 14136.73 12764.9 11515.64
Shareholders' Equity 13777.27 13178.86 12004.35 10653.3 9604.2

Leverage Ratio 1.21 1.14 1.18 1.20 1.20

1 Operating Margin = EBIT/ Sales

Year 2022 2021 2020 2019 2018

EBIT 2335.14 3107.9 2660.91 2667.91 2556.82
Total Sales 18989.51 15921.35 15991.14 15837 14775.9

Operating Margin = 12.30% 19.52% 16.64% 16.85% 17.30%

2 Net Profit Margin = Net Profit/ Sales

Year 2022 2021 2020 2019 2018

Net Profit 647.34 1249.06 1394.98 1096.87 1092.28
Sales 18989.51 15921.35 15991.14 15837 14775.9

Net Profit Margin 3.41% 7.85% 8.72% 6.93% 7.39%

3 Interest Efficiency Ratio = EBIT/ Finance Cost

Year 2022 2021 2020 2019 2018

EBT/PBT 879.16 1700.27 1399.32 1608.89 1601.91
EBIT 2335.14 3107.9 2660.91 2667.91 2556.82

Interest Efficiency Ratio 37.65% 54.71% 52.59% 60.31% 62.65%

4 Return on Assets = EBIT/ Total Assets

Year 2022 2021 2020 2019 2018

EBIT 2335.14 3107.9 2660.91 2667.91 2556.82
Total Assets 16699.98 15087.98 14136.73 12764.9 11515.64

Return on Assets 13.98% 20.60% 18.82% 20.90% 22.20%

5 Return on Capital Employed EBIT/ Capital Employed

Capital Employed = Total Assets - Current liability

Year 2022 2021 2020 2019 2018

EBIT 2335.14 3107.9 2660.91 2667.91 2556.82
Capital Employed 11,099.86 8,294.88 9,547.18 8,141.32 7,348.49

Return on Capital Employed 21.04% 37.47% 27.87% 32.77% 34.79%

6 Return on Equity = Net Profit/ Shareholders' Equity

Year 2022 2021 2020 2019 2018

Net Profit 647.34 1249.06 1394.98 1096.87 1092.28
Shareholders' Equity 13777.27 13178.86 12004.35 10653.3 9604.2

Return on Equity 4.70% 9.48% 11.62% 10.30% 11.37%

7 Tax Efficiency PAT/PBT

Year 2022 2021 2020 2019 2018

PAT 647.34 1249.06 1394.98 1096.87 1092.28
PBT 879.16 1700.27 1399.32 1608.89 1601.91

Tax Efficiency % 73.63% 73.46% 99.69% 68.18% 68.19%

1 (a) Net Credit Sales/ Average Accounts Receivable

Year 2022 2021 2020 2019

Net Sales 18989.51 15921.35 15991.14 15837
Avg. accounts Receivables 2,197.73 2,184.62 2,309.33 2,248.77

Debtor Turnover (in times) 8.64 7.29 6.92 7.04

1 (b) Average Collection Period (days)= 365/ Debtor Turnover Ratios

Year 2022 2021 2020 2019

DTR 8.64 7.29 6.92 7.04

Average Collection Period (days) 42.24 50.08 52.71 51.83

2 Asset Turnover Ratio = Net Sales/ Total Assets

Year 2022 2021 2020 2019

Net Sales 18989.51 15921.35 15991.14 15837
Total Assets 16699.98 15087.98 14136.73 12764.9

Asset Turnover (In Times) 1.14 1.06 1.13 1.24

3 Working Capital Turnover Ratio = Net Sales/ Working Capital

Year 2022 2021 2020 2019 2018

Net Sales 18989.51 15921.35 15991.14 15837
Current Assets 7434.52 5421.61 6444.16 5550.11 4642.57
Current Liabilities 5600.12 6793.1 4589.55 4623.58 4167.15
Working Capital 1,834.40 -1,371.49 1,854.61 926.53

Working Capital Turnover (times) 10.35 -11.61 8.62 17.09

4(a) Inventory Turnover Ratio = Net Sales/ Average Inventory

Year 2022 2021 2020 2019 2018

Net Sales 18989.51 15921.35 15991.14 15837
Average Inventory 3,471.03 2,866.51 2,309.33 2,561.50

ITR (Times) 5.47 5.55 6.92 6.18

4(b) Inventory Holding Period = 365/ ITR

Year 2022 2021 2020 2019 2018

ITR 5.47 5.55 6.92 6.18

Average Collection Period (days) 66.72 65.72 52.71 59.04

 5 Factor ROE Analysis

Formula Return on Assets*Asset Turnover*Leverage Ratio*Interest Efficiency*Tax Efficien

2022 2021 2020
Return on Asset 0.14 0.21 0.19
Asset Turnover 1.14 1.06 1.13
Leverage 1.21 1.14 1.18
Interest Efficiency 0.38 0.55 0.53
Tax Efficiency 0.74 0.73 1.00
5 Factor ROE 0.05 0.10 0.13
sis

atio*Interest Efficiency*Tax Efficiency

2019
0.21
1.24
1.20
0.60
0.68
0.13
Date Share Price Return Date Nifty 50
8/4/2022 379.2 8/4/2022 17,382.00
8/3/2022 380.8 0.004219409283 8/3/2022 17,388.15
8/2/2022 382.55 0.004595588235 8/2/2022 17,345.45
8/1/2022 379.75 -0.007319304666 8/1/2022 17,340.05
7/29/2022 382.8 0.008031599737 7/29/2022 17,158.25
7/28/2022 383.6 0.002089864159 7/28/2022 16,929.60
7/27/2022 383.2 -0.001042752868 7/27/2022 16,641.80
7/26/2022 377.05 -0.016049060543 7/26/2022 16,483.85
7/25/2022 373.2 -0.010210847368 7/25/2022 16,631.00
7/22/2022 379.15 0.015943193998 7/22/2022 16,719.45
7/21/2022 374.65 -0.011868653567 7/21/2022 16,605.25
7/20/2022 366.55 -0.021620178834 7/20/2022 16,520.85
7/19/2022 364.55 -0.005456281544 7/19/2022 16,340.55
7/18/2022 357.25 -0.020024687971 7/18/2022 16,278.50
7/15/2022 358.75 0.004198740378 7/15/2022 16,049.20
7/14/2022 349.5 -0.025783972125 7/14/2022 15,938.65
7/13/2022 350.95 0.004148783977 7/13/2022 15,966.65
7/12/2022 344.55 -0.018236215985 7/12/2022 16,058.30
7/11/2022 342.05 -0.007255840952 7/11/2022 16,216.00
7/8/2022 330.3 -0.034351702967 7/8/2022 16,220.60
7/7/2022 325.2 -0.015440508629 7/7/2022 16,132.90
7/6/2022 328.45 0.009993849938 7/6/2022 15,989.80
7/5/2022 318.65 -0.029837113716 7/5/2022 15,810.85
7/4/2022 319.45 0.002510591558 7/4/2022 15,835.35
7/1/2022 316.1 -0.010486774143 7/1/2022 15,752.05
6/30/2022 316.65 0.00173995571 6/30/2022 15,780.25
6/29/2022 326.5 0.031106900363 6/29/2022 15,799.10
6/28/2022 326.45 -0.000153139357 6/28/2022 15,850.20
6/27/2022 324.8 -0.005054372798 6/27/2022 15,832.05
6/24/2022 323.35 -0.004464285714 6/24/2022 15,699.25
6/23/2022 323.45 0.000309262409 6/23/2022 15,556.65
6/22/2022 321.2 -0.006956252898 6/22/2022 15,413.30
6/21/2022 317.35 -0.01198630137 6/21/2022 15,638.80
6/20/2022 319.35 0.006302190011 6/20/2022 15,350.15
6/17/2022 313.3 -0.018944731486 6/17/2022 15,293.50
6/16/2022 311.1 -0.00702202362 6/16/2022 15,360.60
6/15/2022 319.7 0.027643844423 6/15/2022 15,692.15
6/14/2022 315.85 -0.012042539881 6/14/2022 15,732.10
6/13/2022 313.25 -0.00823175558 6/13/2022 15,774.40
6/10/2022 316.55 0.01053471668 6/10/2022 16,201.80
6/9/2022 318.8 0.007107881851 6/9/2022 16,478.10
 6/8/2022 308.7 -0.031681304893 6/8/2022 16,356.25
6/7/2022 304.95 -0.012147716229 6/7/2022 16,416.35
6/6/2022 299.7 -0.017215937039 6/6/2022 16,569.55
6/3/2022 300.45 0.002502502503 6/3/2022 16,584.30
6/2/2022 300.15 -0.000998502247 6/2/2022 16,628.00
6/1/2022 298.95 -0.003998001 6/1/2022 16,522.75
5/31/2022 300.05 0.003679545074 5/31/2022 16,584.55
5/30/2022 293.4 -0.022162972838 5/30/2022 16,661.40
5/27/2022 298.55 0.017552828903 5/27/2022 16,352.45
5/26/2022 292.35 -0.020767040697 5/26/2022 16,170.15
5/25/2022 282.25 -0.034547631264 5/25/2022 16,025.80
5/24/2022 276.55 -0.02019486271 5/24/2022 16,125.15
5/23/2022 276.55 0 5/23/2022 16,214.70
5/20/2022 276.85 0.001084794793 5/20/2022 16,266.15
5/19/2022 284.6 0.027993498284 5/19/2022 15,809.40
5/18/2022 277.25 -0.025825720309 5/18/2022 16,240.30
5/17/2022 280.15 0.01045987376 5/17/2022 16,259.30
5/16/2022 273.7 -0.023023380332 5/16/2022 15,842.30
5/13/2022 283.3 0.035074899525 5/13/2022 15,782.15
5/12/2022 278.1 -0.0183551006 5/12/2022 15,808.00
5/11/2022 282.2 0.014742898238 5/11/2022 16,167.10
5/10/2022 277.1 -0.018072289157 5/10/2022 16,240.05
5/9/2022 277.55 0.001623962468 5/9/2022 16,301.85
5/6/2022 273.95 -0.012970635921 5/6/2022 16,411.25
5/5/2022 275.5 0.005657966782 5/5/2022 16,682.65
5/4/2022 273.55 -0.007078039927 5/4/2022 16,677.60
5/2/2022 275.8 0.008225187351 5/2/2022 17,069.10
4/29/2022 278.25 0.008883248731 4/29/2022 17,102.55
4/28/2022 281.6 0.012039532794 4/28/2022 17,245.05
4/27/2022 277.95 -0.012961647727 4/27/2022 17,038.40
4/26/2022 274.2 -0.013491635186 4/26/2022 17,200.80
4/25/2022 268.45 -0.020970094821 4/25/2022 16,953.95
4/22/2022 267.65 -0.002980070777 4/22/2022 17,171.95
4/21/2022 273 0.019988791332 4/21/2022 17,392.60
4/20/2022 270.9 -0.007692307692 4/20/2022 17,136.55
4/19/2022 264.95 -0.021963824289 4/19/2022 16,958.65
4/18/2022 272.6 0.028873372334 4/18/2022 17,173.65
4/13/2022 271.4 -0.004402054292 4/13/2022 17,475.65
4/12/2022 274.4 0.011053795136 4/12/2022 17,530.30
4/11/2022 275.9 0.005466472303 4/11/2022 17,674.95
4/8/2022 272.9 -0.010873504893 4/8/2022 17,784.35
4/7/2022 269.25 -0.013374862587 4/7/2022 17,639.55
4/6/2022 265.35 -0.014484679666 4/6/2022 17,807.65
 4/5/2022 269.5 0.015639721123 4/5/2022 17,957.40
4/4/2022 255.3 -0.052690166976 4/4/2022 18,053.40
4/1/2022 255.1 -0.000783392088 4/1/2022 17,670.45
3/31/2022 252.1 -0.011760094081 3/31/2022 17,464.75
3/30/2022 253.95 0.007338357795 3/30/2022 17,498.25
3/29/2022 252.05 -0.007481787753 3/29/2022 17,325.30
3/28/2022 248.85 -0.012695893672 3/28/2022 17,222.00
3/25/2022 241.9 -0.027928470966 3/25/2022 17,153.00
3/24/2022 235.75 -0.025423728814 3/24/2022 17,222.75
3/23/2022 245.3 0.040509013786 3/23/2022 17,245.65
3/22/2022 238.7 -0.026905829596 3/22/2022 17,315.50
3/21/2022 235.1 -0.015081692501 3/21/2022 17,117.60
3/17/2022 236.65 0.006592939175 3/17/2022 17,287.05
3/16/2022 239.1 0.010352841749 3/16/2022 16,975.35
3/15/2022 248.05 0.037432036805 3/15/2022 16,663.00
3/14/2022 242.25 -0.023382382584 3/14/2022 16,871.30
3/11/2022 236.8 -0.022497420021 3/11/2022 16,630.45
3/10/2022 238.65 0.0078125 3/10/2022 16,594.90
3/9/2022 226.2 -0.052168447517 3/9/2022 16,345.35
3/8/2022 218.15 -0.035587975243 3/8/2022 16,013.45
3/7/2022 229.3 0.051111620445 3/7/2022 15,863.15
3/4/2022 233.1 0.016572176188 3/4/2022 16,245.35
3/3/2022 229.65 -0.014800514801 3/3/2022 16,498.05
3/2/2022 229.4 -0.001088613107 3/2/2022 16,605.95
2/28/2022 226.6 -0.012205754141 2/28/2022 16,793.90
2/25/2022 227.4 0.003530450132 2/25/2022 16,658.40
2/24/2022 227 -0.001759014952 2/24/2022 16,247.95
2/23/2022 223.6 -0.014977973568 2/23/2022 17,063.25
2/22/2022 226.1 0.011180679785 2/22/2022 17,092.20
2/21/2022 220.45 -0.024988942946 2/21/2022 17,206.65
2/18/2022 220.75 0.001360852801 2/18/2022 17,276.30
2/17/2022 217.35 -0.015402038505 2/17/2022 17,304.60
2/16/2022 214.45 -0.013342535082 2/16/2022 17,322.20
2/15/2022 211.55 -0.013522965726 2/15/2022 17,352.45
2/14/2022 205.55 -0.028362089341 2/14/2022 16,842.80
2/11/2022 220.35 0.072001945999 2/11/2022 17,374.75
2/10/2022 214.35 -0.02722940776 2/10/2022 17,605.85
2/9/2022 240.85 0.123629577793 2/9/2022 17,463.80
2/8/2022 228.55 -0.051069130164 2/8/2022 17,266.75
2/7/2022 232.6 0.017720411289 2/7/2022 17,213.60
2/4/2022 227.35 -0.022570937231 2/4/2022 17,516.30
2/3/2022 217.15 -0.044864745986 2/3/2022 17,560.20
2/2/2022 216.25 -0.004144600507 2/2/2022 17,780.00
 2/1/2022 217.75 0.006936416185 2/1/2022 17,576.85
1/31/2022 232.55 0.067967853042 1/31/2022 17,339.85
1/28/2022 227.25 -0.022790797678 1/28/2022 17,101.95
1/27/2022 224.85 -0.010561056106 1/27/2022 17,110.15
1/25/2022 223.2 -0.007338225484 1/25/2022 17,277.95
1/24/2022 214.85 -0.037410394265 1/24/2022 17,149.10
1/21/2022 215.95 0.005119851059 1/21/2022 17,617.15
1/20/2022 213.3 -0.012271359111 1/20/2022 17,757.00
1/19/2022 211.85 -0.006797937178 1/19/2022 17,938.40
1/18/2022 214.4 0.012036818504 1/18/2022 18,113.05
1/17/2022 210.5 -0.018190298507 1/17/2022 18,308.10
1/14/2022 214.95 0.021140142518 1/14/2022 18,255.75
1/13/2022 221.3 0.029541753896 1/13/2022 18,257.80
1/12/2022 222.15 0.003840939901 1/12/2022 18,212.35
1/11/2022 227.75 0.025208192663 1/11/2022 18,055.75
1/10/2022 227.55 -0.000878155873 1/10/2022 18,003.30
1/7/2022 235.5 0.034937376401 1/7/2022 17,812.70
1/6/2022 231.55 -0.016772823779 1/6/2022 17,745.90
1/5/2022 231.75 0.000863744332 1/5/2022 17,925.25
1/4/2022 233.75 0.008629989213 1/4/2022 17,805.25
1/3/2022 229.3 -0.019037433155 1/3/2022 17,625.70
12/31/2021 229.35 0.00021805495 12/31/2021 17,354.05
12/30/2021 223.85 -0.023980815348 12/30/2021 17,203.95
12/29/2021 220 -0.017199017199 12/29/2021 17,213.60
12/28/2021 217.45 -0.011590909091 12/28/2021 17,233.25
12/27/2021 218.7 0.005748447919 12/27/2021 17,086.25
12/24/2021 216.25 -0.011202560585 12/24/2021 17,003.75
12/23/2021 214.95 -0.006011560694 12/23/2021 17,072.60
12/22/2021 218.5 0.016515468714 12/22/2021 16,955.45
12/21/2021 218.1 -0.001830663616 12/21/2021 16,770.85
12/20/2021 217.4 -0.00320953691 12/20/2021 16,614.20
12/17/2021 216.8 -0.002759889604 12/17/2021 16,985.20
12/16/2021 217.35 0.002536900369 12/16/2021 17,248.40
12/15/2021 218.75 0.006441223833 12/15/2021 17,221.40
12/14/2021 217.3 -0.006628571429 12/14/2021 17,324.90
12/13/2021 216.3 -0.004601932812 12/13/2021 17,368.25
12/10/2021 215.55 -0.00346740638 12/10/2021 17,511.30
12/9/2021 210.85 -0.021804685688 12/9/2021 17,516.85
12/8/2021 209.35 -0.007114062129 12/8/2021 17,469.75
12/7/2021 214.55 0.024838786721 12/7/2021 17,176.70
12/6/2021 207.15 -0.034490794687 12/6/2021 16,912.25
12/3/2021 215.1 0.038377986966 12/3/2021 17,196.70
12/2/2021 209.75 -0.024872152487 12/2/2021 17,401.65
 12/1/2021 212.75 0.014302741359 12/1/2021 17,166.90
11/30/2021 218.05 0.02491186839 11/30/2021 16,983.20
11/29/2021 235.4 0.079568906214 11/29/2021 17,053.95
11/26/2021 235.2 -0.000849617672 11/26/2021 17,026.45
11/25/2021 230.1 -0.021683673469 11/25/2021 17,536.25
11/24/2021 220.35 -0.042372881356 11/24/2021 17,415.05
11/23/2021 214.65 -0.025867937372 11/23/2021 17,503.35
11/22/2021 220.7 0.028185418123 11/22/2021 17,416.55
11/18/2021 225.25 0.020616221115 11/18/2021 17,764.80
11/17/2021 214.1 -0.049500554939 11/17/2021 17,898.65
11/16/2021 198.95 -0.070761326483 11/16/2021 17,999.20
11/15/2021 198.85 -0.000502638854 11/15/2021 18,109.45
11/12/2021 196.6 -0.011315061604 11/12/2021 18,102.75
11/11/2021 192.1 -0.022889114954 11/11/2021 17,873.60
11/10/2021 185.9 -0.032274856845 11/10/2021 18,017.20
11/9/2021 184 -0.010220548682 11/9/2021 18,044.25
11/8/2021 189.45 0.029619565217 11/8/2021 18,068.55
11/4/2021 200.05 0.055951438374 11/4/2021 17,916.80
11/3/2021 198.55 -0.007498125469 11/3/2021 17,829.20
11/2/2021 202.15 0.018131453035 11/2/2021 17,888.95
11/1/2021 210.55 0.041553302003 11/1/2021 17,929.65
10/29/2021 205.45 -0.024222274994 10/29/2021 17,671.65
10/28/2021 194.7 -0.052324166464 10/28/2021 17,857.25
10/27/2021 199.8 0.026194144838 10/27/2021 18,210.95
10/26/2021 205.05 0.026276276276 10/26/2021 18,268.40
10/25/2021 210.85 0.028285783955 10/25/2021 18,125.40
10/22/2021 223.6 0.060469528101 10/22/2021 18,114.90
10/21/2021 221 -0.011627906977 10/21/2021 18,178.10
10/20/2021 229.05 0.036425339367 10/20/2021 18,266.60
10/19/2021 224.6 -0.019428072473 10/19/2021 18,418.75
10/18/2021 227.25 0.011798753339 10/18/2021 18,477.05
10/14/2021 223.5 -0.016501650165 10/14/2021 18,338.55
10/13/2021 218.8 -0.021029082774 10/13/2021 18,161.75
10/12/2021 222.9 0.01873857404 10/12/2021 17,991.95
10/11/2021 221.15 -0.007851054284 10/11/2021 17,945.95
10/8/2021 218.75 -0.01085236265 10/8/2021 17,895.20
10/7/2021 224.35 0.0256 10/7/2021 17,790.35
10/6/2021 239.75 0.06864274571 10/6/2021 17,646.00
10/5/2021 237.2 -0.010636079249 10/5/2021 17,822.30
10/4/2021 233.75 -0.014544688027 10/4/2021 17,691.25
10/1/2021 229.75 -0.017112299465 10/1/2021 17,532.05
9/30/2021 223.1 -0.028944504897 9/30/2021 17,618.15
9/29/2021 232.05 0.040116539668 9/29/2021 17,711.30
9/28/2021 228.4 -0.015729368671 9/28/2021 17,748.60
9/27/2021 225 -0.014886164623 9/27/2021 17,855.10
9/24/2021 222.75 -0.01 9/24/2021 17,853.20
9/23/2021 216.75 -0.026936026936 9/23/2021 17,822.95
9/22/2021 217.4 0.002998846597 9/22/2021 17,546.65
9/21/2021 214 -0.015639374425 9/21/2021 17,562.00
9/20/2021 215.9 0.008878504673 9/20/2021 17,396.90
9/17/2021 209.3 -0.030569708198 9/17/2021 17,585.15
9/16/2021 215.2 0.028189202102 9/16/2021 17,629.50
9/15/2021 216.85 0.007667286245 9/15/2021 17,519.45
9/14/2021 208 -0.040811620936 9/14/2021 17,380.00
9/13/2021 204.3 -0.017788461538 9/13/2021 17,355.30
9/9/2021 201.25 -0.014929025942 9/9/2021 17,369.25
9/8/2021 195.45 -0.028819875776 9/8/2021 17,353.50
9/7/2021 196.9 0.007418777181 9/7/2021 17,362.10
9/6/2021 204.3 0.037582529203 9/6/2021 17,377.80
9/3/2021 203.55 -0.003671071953 9/3/2021 17,323.60
9/2/2021 206.1 0.012527634488 9/2/2021 17,234.15
9/1/2021 209.75 0.017709849588 9/1/2021 17,076.25
8/31/2021 207.8 -0.009296781883 8/31/2021 17,132.20
8/30/2021 209.7 0.009143407122 8/30/2021 16,931.05
8/27/2021 207.9 -0.008583690987 8/27/2021 16,705.20
8/26/2021 207.25 -0.003126503127 8/26/2021 16,636.90
8/25/2021 204.1 -0.015199034982 8/25/2021 16,634.65
8/24/2021 208.35 0.020823125919 8/24/2021 16,624.60
8/23/2021 204.2 -0.019918406527 8/23/2021 16,496.45
8/20/2021 204.65 0.002203721841 8/20/2021 16,450.50
8/18/2021 206.65 0.0097727828 8/18/2021 16,568.85
8/17/2021 206.3 -0.001693684975 8/17/2021 16,614.60
8/16/2021 205.95 -0.00169655841 8/16/2021 16,563.05
8/13/2021 205.95 0 8/13/2021 16,529.10
8/12/2021 209.05 0.015052197135 8/12/2021 16,364.40
8/11/2021 214.7 0.027027027027 8/11/2021 16,282.25
8/10/2021 217.9 0.014904517932 8/10/2021 16,280.10
8/9/2021 223.65 0.026388251492 8/9/2021 16,258.25
8/6/2021 224.95 0.0058126537 8/6/2021 16,238.20
8/5/2021 224.3 -0.002889531007 8/5/2021 16,294.60
8/4/2021 223.25 -0.004681230495 8/4/2021 16,258.80
8/3/2021 226.1 0.012765957447 8/3/2021 16,130.75
8/2/2021 224.65 -0.006413091552 8/2/2021 15,885.15
7/30/2021 222.4 -0.010015579791 7/30/2021 15,763.05
7/29/2021 213.35 -0.040692446043 7/29/2021 15,778.45
7/28/2021 202 -0.053198968831 7/28/2021 15,709.40
7/27/2021 203.15 0.005693069307 7/27/2021 15,746.45
7/26/2021 203.35 0.000984494216 7/26/2021 15,824.45
7/23/2021 202.75 -0.002950577821 7/23/2021 15,856.05
7/22/2021 200.1 -0.0130702836 7/22/2021 15,824.05
7/20/2021 198.65 -0.007246376812 7/20/2021 15,632.10
7/19/2021 204.85 0.031210672036 7/19/2021 15,752.40
7/16/2021 201.05 -0.018550158653 7/16/2021 15,923.40
7/15/2021 202.4 0.006714747575 7/15/2021 15,924.20
7/14/2021 197.6 -0.02371541502 7/14/2021 15,853.95
7/13/2021 197.8 0.001012145749 7/13/2021 15,812.35
7/12/2021 197.15 -0.003286147624 7/12/2021 15,692.60
7/9/2021 195.5 -0.008369261983 7/9/2021 15,689.80
7/8/2021 194.15 -0.006905370844 7/8/2021 15,727.90
7/7/2021 188.2 -0.030646407417 7/7/2021 15,879.65
7/6/2021 190.45 0.011955366631 7/6/2021 15,818.25
7/5/2021 190.1 -0.001837752691 7/5/2021 15,834.35
7/2/2021 187.3 -0.014729089953 7/2/2021 15,722.20
7/1/2021 182.55 -0.02536038441 7/1/2021 15,680.00
6/30/2021 184.5 0.01068200493 6/30/2021 15,721.50
6/29/2021 185.2 0.00379403794 6/29/2021 15,748.45
6/28/2021 184.35 -0.004589632829 6/28/2021 15,814.70
6/25/2021 187.85 0.01898562517 6/25/2021 15,860.35
6/24/2021 193.45 0.02981101943 6/24/2021 15,790.45
6/23/2021 185.9 -0.039028172654 6/23/2021 15,686.95
6/22/2021 186.05 0.000806885422 6/22/2021 15,772.75
6/21/2021 185.15 -0.004837409299 6/21/2021 15,746.50
6/18/2021 186.6 0.007831487983 6/18/2021 15,683.35
6/17/2021 201.5 0.079849946409 6/17/2021 15,691.40
6/16/2021 204.1 0.012903225806 6/16/2021 15,767.55
6/15/2021 207.15 0.014943655071 6/15/2021 15,869.25
6/14/2021 209.65 0.01206854936 6/14/2021 15,811.85
6/11/2021 210.75 0.005246839971 6/11/2021 15,799.35
6/10/2021 214.7 0.018742586002 6/10/2021 15,737.75
6/9/2021 215 0.001397298556 6/9/2021 15,635.35
6/8/2021 218.05 0.014186046512 6/8/2021 15,740.10
6/7/2021 213.85 -0.019261637239 6/7/2021 15,751.65
6/4/2021 211.25 -0.012158054711 6/4/2021 15,670.25
6/3/2021 208.8 -0.011597633136 6/3/2021 15,690.35
6/2/2021 207.35 -0.006944444444 6/2/2021 15,576.20
6/1/2021 210.15 0.013503737642 6/1/2021 15,574.85
5/31/2021 203.65 -0.03093028789 5/31/2021 15,582.80
5/28/2021 200.25 -0.016695310582 5/28/2021 15,435.65
5/27/2021 199.7 -0.002746566792 5/27/2021 15,337.85
5/26/2021 204.6 0.024536805208 5/26/2021 15,301.45
5/25/2021 204.65 0.000244379277 5/25/2021 15,208.45
5/24/2021 206.35 0.00830686538 5/24/2021 15,197.70
5/21/2021 207.8 0.00702689605 5/21/2021 15,175.30
5/20/2021 213.05 0.025264677575 5/20/2021 14,906.05
5/19/2021 209.75 -0.015489321755 5/19/2021 15,030.15
5/18/2021 206.8 -0.014064362336 5/18/2021 15,108.10
5/17/2021 205.55 -0.006044487427 5/17/2021 14,923.15
5/14/2021 204.75 -0.003891997081 5/14/2021 14,677.80
5/12/2021 203 -0.008547008547 5/12/2021 14,696.50
5/11/2021 201.8 -0.005911330049 5/11/2021 14,850.75
5/10/2021 205.35 0.017591674926 5/10/2021 14,942.35
5/7/2021 203.9 -0.007061115169 5/7/2021 14,823.15
5/6/2021 203.9 0 5/6/2021 14,724.80
5/5/2021 198.6 -0.025993133889 5/5/2021 14,617.85
5/4/2021 200.65 0.010322255791 5/4/2021 14,496.50
5/3/2021 201 0.001744330924 5/3/2021 14,634.15
4/30/2021 196.25 -0.023631840796 4/30/2021 14,631.10
4/29/2021 198.75 0.012738853503 4/29/2021 14,894.90
4/28/2021 193.65 -0.025660377358 4/28/2021 14,864.55
4/27/2021 193.45 -0.001032791118 4/27/2021 14,653.05
4/26/2021 191.8 -0.008529335746 4/26/2021 14,485.00
4/23/2021 189.25 -0.013295099062 4/23/2021 14,341.35
4/22/2021 187.25 -0.010568031704 4/22/2021 14,406.15
4/20/2021 188.1 0.004539385848 4/20/2021 14,296.40
4/19/2021 187.05 -0.005582137161 4/19/2021 14,359.45
4/16/2021 181.2 -0.031275060144 4/16/2021 14,617.85
4/15/2021 177.1 -0.022626931567 4/15/2021 14,581.45
4/13/2021 177.45 0.001976284585 4/13/2021 14,504.80
4/12/2021 178.1 0.003663003663 4/12/2021 14,310.80
4/9/2021 177.85 -0.001403705783 4/9/2021 14,834.85
4/8/2021 181 0.017711554681 4/8/2021 14,873.80
4/7/2021 180.75 -0.00138121547 4/7/2021 14,819.05
4/6/2021 180.15 -0.003319502075 4/6/2021 14,683.50
4/5/2021 180 -0.000832639467 4/5/2021 14,637.80
4/1/2021 184.3 0.023888888889 4/1/2021 14,867.35
3/31/2021 194.2 0.053716766142 3/31/2021 14,690.70
3/30/2021 189.45 -0.024459320288 3/30/2021 14,845.10
3/26/2021 191.4 0.010292953286 3/26/2021 14,507.30
3/25/2021 190.05 -0.007053291536 3/25/2021 14,324.90
3/24/2021 186.7 -0.017626940279 3/24/2021 14,549.40
3/23/2021 189.55 0.015265131227 3/23/2021 14,814.75
3/22/2021 188.6 -0.005011870219 3/22/2021 14,736.40
3/19/2021 184.05 -0.024125132556 3/19/2021 14,744.00
3/18/2021 183 -0.005704971475 3/18/2021 14,557.85
3/17/2021 174.95 -0.043989071038 3/17/2021 14,721.30
3/16/2021 176.4 0.008288082309 3/16/2021 14,910.45
3/15/2021 174.75 -0.009353741497 3/15/2021 14,929.50
3/12/2021 170.6 -0.023748211731 3/12/2021 15,030.95
3/10/2021 169.5 -0.006447831184 3/10/2021 15,174.80
3/9/2021 168.2 -0.007669616519 3/9/2021 15,098.40
3/8/2021 169.55 0.008026159334 3/8/2021 14,956.20
3/5/2021 166.25 -0.019463285167 3/5/2021 14,938.10
3/4/2021 166.2 -0.00030075188 3/4/2021 15,080.75
3/3/2021 167.1 0.005415162455 3/3/2021 15,245.60
3/2/2021 165.95 -0.006882106523 3/2/2021 14,919.10
3/1/2021 167.2 0.007532389274 3/1/2021 14,761.55
2/26/2021 165.5 -0.010167464115 2/26/2021 14,529.15
2/25/2021 170 0.027190332326 2/25/2021 15,097.35
2/24/2021 183.25 0.077941176471 2/24/2021 14,982.00
2/23/2021 183 -0.00136425648 2/23/2021 14,707.80
2/22/2021 178.65 -0.023770491803 2/22/2021 14,675.70
2/19/2021 177.6 -0.005877413938 2/19/2021 14,981.75
2/18/2021 181.7 0.023085585586 2/18/2021 15,118.95
2/17/2021 174.95 -0.037149146946 2/17/2021 15,208.90
2/16/2021 168.85 -0.034867104887 2/16/2021 15,313.45
2/15/2021 169.15 0.001776724904 2/15/2021 15,314.70
2/12/2021 165.2 -0.02335205439 2/12/2021 15,163.30
2/11/2021 166.65 0.008777239709 2/11/2021 15,173.30
2/10/2021 171.7 0.030303030303 2/10/2021 15,106.50
2/9/2021 170.2 -0.008736167734 2/9/2021 15,109.30
2/8/2021 165.8 -0.025851938895 2/8/2021 15,115.80
2/5/2021 164.45 -0.008142340169 2/5/2021 14,924.25
2/4/2021 161.95 -0.015202189115 2/4/2021 14,895.65
2/3/2021 162.85 0.005557270763 2/3/2021 14,789.95
2/2/2021 160.2 -0.016272643537 2/2/2021 14,647.85
2/1/2021 163.55 0.020911360799 2/1/2021 14,281.20
1/29/2021 164.1 0.003362885968 1/29/2021 13,634.60
1/28/2021 162.25 -0.01127361365 1/28/2021 13,817.55
1/27/2021 159.45 -0.017257318952 1/27/2021 13,967.50
1/25/2021 140.55 -0.118532455315 1/25/2021 14,238.90
1/22/2021 143.2 0.018854500178 1/22/2021 14,371.90
1/21/2021 144.85 0.011522346369 1/21/2021 14,590.35
1/20/2021 146.7 0.012771832931 1/20/2021 14,644.70
1/19/2021 141.5 -0.035446489434 1/19/2021 14,521.15
1/18/2021 145.25 0.026501766784 1/18/2021 14,281.30
 1/15/2021 147.05 0.01239242685 1/15/2021 14,433.70
1/14/2021 148.45 0.009520571234 1/14/2021 14,595.60
1/13/2021 154.15 0.038396766588 1/13/2021 14,564.85
1/12/2021 150.9 -0.021083360363 1/12/2021 14,563.45
1/11/2021 151.4 0.003313452618 1/11/2021 14,484.75
1/8/2021 149.05 -0.015521796565 1/8/2021 14,347.25
1/7/2021 152.15 0.020798389802 1/7/2021 14,137.35
1/6/2021 148.5 -0.023989484062 1/6/2021 14,146.25
1/5/2021 149 0.003367003367 1/5/2021 14,199.50
1/4/2021 145.55 -0.023154362416 1/4/2021 14,132.90
1/1/2021 147.1 0.010649261422 1/1/2021 14,018.50
12/31/2020 149.3 0.014955812373 12/31/2020 13,981.75
12/30/2020 152.95 0.024447421299 12/30/2020 13,981.95
12/29/2020 152.25 -0.004576659039 12/29/2020 13,932.60
12/28/2020 153.5 0.008210180624 12/28/2020 13,873.20
12/24/2020 154.05 0.003583061889 12/24/2020 13,749.25
12/23/2020 151.6 -0.015903927296 12/23/2020 13,601.10
12/22/2020 148.9 -0.017810026385 12/22/2020 13,466.30
12/21/2020 148.5 -0.002686366689 12/21/2020 13,328.40
12/18/2020 149.25 0.005050505051 12/18/2020 13,760.55
12/17/2020 150.25 0.006700167504 12/17/2020 13,740.70
12/16/2020 159.5 0.0615640599 12/16/2020 13,682.70
12/15/2020 163.8 0.026959247649 12/15/2020 13,567.85
12/14/2020 167.45 0.022283272283 12/14/2020 13,558.15
12/11/2020 170.5 0.018214392356 12/11/2020 13,513.85
12/10/2020 163.5 -0.041055718475 12/10/2020 13,478.30
12/9/2020 165.85 0.014373088685 12/9/2020 13,529.10
12/8/2020 162 -0.023213747362 12/8/2020 13,392.95
12/7/2020 162.55 0.003395061728 12/7/2020 13,355.75
12/4/2020 171.3 0.053829590895 12/4/2020 13,258.55
12/3/2020 167.25 -0.023642732049 12/3/2020 13,133.90
12/2/2020 166.1 -0.00687593423 12/2/2020 13,113.75
12/1/2020 165.75 -0.002107164359 12/1/2020 13,109.05
11/27/2020 166.75 0.006033182504 11/27/2020 12,968.95
11/26/2020 164.75 -0.011994002999 11/26/2020 12,987.00
11/25/2020 162.45 -0.013960546282 11/25/2020 12,858.40
11/24/2020 159.9 -0.015697137581 11/24/2020 13,055.15
11/23/2020 159 -0.005628517824 11/23/2020 12,926.45
11/20/2020 154.85 -0.026100628931 11/20/2020 12,859.05
11/19/2020 155 0.000968679367 11/19/2020 12,771.70
11/18/2020 153.6 -0.009032258065 11/18/2020 12,938.25
11/17/2020 154.05 0.0029296875 11/17/2020 12,874.20
11/14/2020 152.95 -0.007140538786 11/14/2020 12,780.25
11/13/2020 154.55 0.010460934946 11/13/2020 12,719.95
11/12/2020 154 -0.003558718861 11/12/2020 12,690.80
11/11/2020 153.1 -0.005844155844 11/11/2020 12,749.15
11/10/2020 159.85 0.04408883083 11/10/2020 12,631.10
11/9/2020 159.1 -0.004691898655 11/9/2020 12,461.05
11/6/2020 164.45 0.033626649906 11/6/2020 12,263.55
11/5/2020 167.25 0.017026451809 11/5/2020 12,120.30
11/4/2020 165.65 -0.00956651719 11/4/2020 11,908.50
11/3/2020 167.55 0.011469966797 11/3/2020 11,813.50
11/2/2020 169.6 0.012235153685 11/2/2020 11,669.15
10/30/2020 171.95 0.013856132075 10/30/2020 11,642.40
10/29/2020 170.85 -0.006397208491 10/29/2020 11,670.80
10/28/2020 170.05 -0.004682470003 10/28/2020 11,729.60
10/27/2020 169.15 -0.005292561011 10/27/2020 11,889.40
10/26/2020 165.4 -0.022169671889 10/26/2020 11,767.75
10/23/2020 168.8 0.020556227328 10/23/2020 11,930.35
10/22/2020 165.1 -0.02191943128 10/22/2020 11,896.45
10/21/2020 163 -0.012719563901 10/21/2020 11,937.65
10/20/2020 194.8 0.19509202454 10/20/2020 11,896.80
10/19/2020 187.85 -0.03567761807 10/19/2020 11,873.05
10/16/2020 192.3 0.023689113655 10/16/2020 11,762.45
10/15/2020 196.5 0.021840873635 10/15/2020 11,680.35
10/14/2020 193.6 -0.01475826972 10/14/2020 11,971.05
10/13/2020 190.4 -0.01652892562 10/13/2020 11,934.50
10/12/2020 185.45 -0.02599789916 10/12/2020 11,930.95
10/9/2020 182.5 -0.015907252629 10/9/2020 11,914.20
10/8/2020 183.75 0.006849315068 10/8/2020 11,834.60
10/7/2020 179.95 -0.020680272109 10/7/2020 11,738.85
10/6/2020 177.95 -0.011114198388 10/6/2020 11,662.40
10/5/2020 178.15 0.001123911211 10/5/2020 11,503.35
10/1/2020 177.7 -0.002525961269 10/1/2020 11,416.95
9/30/2020 182.7 0.028137310073 9/30/2020 11,247.55
9/29/2020 178.4 -0.023535851122 9/29/2020 11,222.40
9/28/2020 185.4 0.039237668161 9/28/2020 11,227.55
9/25/2020 186.1 0.00377562028 9/25/2020 11,050.25
9/24/2020 191.8 0.03062869425 9/24/2020 10,805.55
9/23/2020 207.85 0.083680917623 9/23/2020 11,131.85
9/22/2020 199.05 -0.042338224681 9/22/2020 11,153.65
9/21/2020 196.55 -0.012559658377 9/21/2020 11,250.55
9/18/2020 195.45 -0.005596540321 9/18/2020 11,504.95
9/17/2020 204.35 0.045535942696 9/17/2020 11,516.10
9/16/2020 200.75 -0.017616833863 9/16/2020 11,604.55
9/15/2020 201.55 0.00398505604 9/15/2020 11,521.80
9/14/2020 201.3 -0.001240387001 9/14/2020 11,440.05
9/11/2020 203.8 0.012419274714 9/11/2020 11,464.45
9/10/2020 203.9 0.000490677134 9/10/2020 11,449.25
9/9/2020 202.1 -0.008827856793 9/9/2020 11,278.00
9/8/2020 200.4 -0.008411677387 9/8/2020 11,317.35
9/7/2020 200.8 0.001996007984 9/7/2020 11,355.05
9/4/2020 200.6 -0.000996015936 9/4/2020 11,333.85
9/3/2020 201.45 0.004237288136 9/3/2020 11,527.45
9/2/2020 201.55 0.000496401092 9/2/2020 11,535.00
9/1/2020 208.35 0.03373852642 9/1/2020 11,470.25
8/31/2020 223.35 0.071994240461 8/31/2020 11,387.50
8/28/2020 228.8 0.024401164092 8/28/2020 11,647.60
8/27/2020 224.2 -0.020104895105 8/27/2020 11,559.25
8/26/2020 229.55 0.023862622658 8/26/2020 11,549.60
8/25/2020 225.05 -0.019603572206 8/25/2020 11,472.25
8/24/2020 230.15 0.022661630749 8/24/2020 11,466.45
8/21/2020 229.4 -0.003258744297 8/21/2020 11,371.60
8/20/2020 232.3 0.012641673932 8/20/2020 11,312.20
8/19/2020 232.4 0.00043047783 8/19/2020 11,408.40
8/18/2020 231.4 -0.00430292599 8/18/2020 11,385.35
8/17/2020 236.95 0.023984442524 8/17/2020 11,247.10
8/14/2020 228.2 -0.036927621861 8/14/2020 11,178.40
8/13/2020 223.9 -0.01884312007 8/13/2020 11,300.45
8/12/2020 219.2 -0.020991514069 8/12/2020 11,308.40
8/11/2020 227.8 0.039233576642 8/11/2020 11,322.50
8/10/2020 228.15 0.00153643547 8/10/2020 11,270.15
8/7/2020 231.8 0.015998246767 8/7/2020 11,214.05
8/6/2020 227.75 -0.017471958585 8/6/2020 11,200.15
8/5/2020 224.6 -0.013830954995 8/5/2020 11,101.65
8/4/2020 227.9 0.014692787177 8/4/2020 11,095.25
8/3/2020 226.7 -0.00526546731 8/3/2020 10,891.60
7/31/2020 230.2 0.015438906043 7/31/2020 11,073.45
7/30/2020 225.8 -0.019113814075 7/30/2020 11,102.15
7/29/2020 223.6 -0.009743135518 7/29/2020 11,202.85
7/28/2020 226.75 0.01408765653 7/28/2020 11,300.55
7/27/2020 228.9 0.009481808159 7/27/2020 11,131.80
7/24/2020 234.65 0.025120139799 7/24/2020 11,194.15
7/23/2020 218.6 -0.0683997443 7/23/2020 11,215.45
7/22/2020 216.1 -0.011436413541 7/22/2020 11,132.60
7/21/2020 217.8 0.007866728366 7/21/2020 11,162.25
7/20/2020 222.45 0.021349862259 7/20/2020 11,022.20
7/17/2020 215.15 -0.032816363228 7/17/2020 10,901.70
7/16/2020 210.1 -0.023471996282 7/16/2020 10,739.95
7/15/2020 205.45 -0.022132317944 7/15/2020 10,618.20
7/14/2020 207.9 0.011925042589 7/14/2020 10,607.35
7/13/2020 206.2 -0.008177008177 7/13/2020 10,802.70
7/10/2020 198.75 -0.036129970902 7/10/2020 10,768.05
7/9/2020 196 -0.013836477987 7/9/2020 10,813.45
7/8/2020 196.05 0.000255102041 7/8/2020 10,705.75
7/7/2020 193.45 -0.013261922979 7/7/2020 10,799.65
7/6/2020 188.4 -0.026104936676 7/6/2020 10,763.65
7/3/2020 185.25 -0.016719745223 7/3/2020 10,607.35
7/2/2020 186.8 0.008367071525 7/2/2020 10,551.70
7/1/2020 185.5 -0.006959314775 7/1/2020 10,430.05
6/30/2020 184.95 -0.002964959569 6/30/2020 10,302.10
6/29/2020 182.25 -0.014598540146 6/29/2020 10,312.40
6/26/2020 168.25 -0.076817558299 6/26/2020 10,383.00
6/25/2020 171.8 0.021099554235 6/25/2020 10,288.90
6/24/2020 151.45 -0.118451688009 6/24/2020 10,305.30
6/23/2020 156.6 0.034004621987 6/23/2020 10,471.00
6/22/2020 146.8 -0.062579821201 6/22/2020 10,311.20
6/19/2020 138 -0.059945504087 6/19/2020 10,244.40
6/18/2020 131.2 -0.049275362319 6/18/2020 10,091.65
6/17/2020 114.05 -0.130716463415 6/17/2020 9,881.15
6/16/2020 127.45 0.117492327926 6/16/2020 9,914.00
6/15/2020 112.45 -0.117693213025 6/15/2020 9,813.70
6/12/2020 107.2 -0.04668741663 6/12/2020 9,972.90
6/11/2020 116.35 0.085354477612 6/11/2020 9,902.00
6/10/2020 124.35 0.068758057585 6/10/2020 10,116.15
6/9/2020 125.05 0.005629272216 6/9/2020 10,046.65
6/8/2020 136.4 0.090763694522 6/8/2020 10,167.45
6/5/2020 139.05 0.019428152493 6/5/2020 10,142.15
6/4/2020 136.1 -0.021215390147 6/4/2020 10,029.10
6/3/2020 133.5 -0.019103600294 6/3/2020 10,061.55
6/2/2020 138.5 0.037453183521 6/2/2020 9,979.10
6/1/2020 139.5 0.007220216606 6/1/2020 9,826.15
5/29/2020 142.85 0.024014336918 5/29/2020 9,580.30
5/28/2020 137.45 -0.037801890095 5/28/2020 9,490.10
5/27/2020 133.45 -0.029101491451 5/27/2020 9,314.95
5/26/2020 139.45 0.044960659423 5/26/2020 9,029.05
5/22/2020 138 -0.010397992112 5/22/2020 9,039.25
5/21/2020 149.6 0.084057971014 5/21/2020 9,106.25
5/20/2020 152.2 0.017379679144 5/20/2020 9,066.55
5/19/2020 147.2 -0.03285151117 5/19/2020 8,879.10
5/18/2020 147.15 -0.000339673913 5/18/2020 8,823.25
5/15/2020 141.55 -0.038056405029 5/15/2020 9,136.85
5/14/2020 149.35 0.055104203462 5/14/2020 9,142.75
5/13/2020 147.15 -0.014730498828 5/13/2020 9,383.55
5/12/2020 147.95 0.00543662929 5/12/2020 9,196.55
5/11/2020 145.35 -0.017573504562 5/11/2020 9,239.20
5/8/2020 141.05 -0.02958376333 5/8/2020 9,251.50
5/7/2020 146.5 0.038638780574 5/7/2020 9,199.05
5/6/2020 147.2 0.004778156997 5/6/2020 9,270.90
5/5/2020 148.75 0.010529891304 5/5/2020 9,205.60
5/4/2020 164.75 0.10756302521 5/4/2020 9,293.50
4/30/2020 158.1 -0.040364188164 4/30/2020 9,859.90
4/29/2020 155.65 -0.015496521189 4/29/2020 9,553.35
4/28/2020 163.55 0.050754898811 4/28/2020 9,380.90
4/27/2020 158.25 -0.032405992051 4/27/2020 9,282.30
4/24/2020 158.2 -0.000315955766 4/24/2020 9,154.40
4/23/2020 151.75 -0.040771175727 4/23/2020 9,313.90
4/22/2020 152.4 0.004283360791 4/22/2020 9,187.30
4/21/2020 148.9 -0.022965879265 4/21/2020 8,981.45
4/20/2020 155.5 0.044325050369 4/20/2020 9,261.85
4/17/2020 155.2 -0.00192926045 4/17/2020 9,266.75
4/16/2020 159.6 0.028350515464 4/16/2020 8,992.80
4/15/2020 174.1 0.090852130326 4/15/2020 8,925.30
4/13/2020 196.5 0.128661688685 4/13/2020 8,993.85
4/9/2020 195.75 -0.003816793893 4/9/2020 9,111.90
4/8/2020 215.95 0.10319284802 4/8/2020 8,748.75
4/7/2020 212.85 -0.014355174809 4/7/2020 8,792.20
4/3/2020 206.25 -0.031007751938 4/3/2020 8,083.80
4/1/2020 214 0.037575757576 4/1/2020 8,253.80
3/31/2020 214.9 0.004205607477 3/31/2020 8,597.75
3/30/2020 210.85 -0.018845974872 3/30/2020 8,281.10
3/27/2020 211.95 0.005216978895 3/27/2020 8,660.25
3/26/2020 225.8 0.065345600377 3/26/2020 8,641.45
3/25/2020 226.1 0.001328609389 3/25/2020 8,317.85
3/24/2020 222.7 -0.015037593985 3/24/2020 7,801.05
3/23/2020 222 -0.00314324203 3/23/2020 7,610.25
3/20/2020 236.35 0.06463963964 3/20/2020 8,745.45
3/19/2020 237.5 0.004865665327 3/19/2020 8,263.45
3/18/2020 264.9 0.115368421053 3/18/2020 8,468.80
3/17/2020 276.3 0.043035107588 3/17/2020 8,967.05
3/16/2020 269.1 -0.026058631922 3/16/2020 9,197.40
3/13/2020 268.45 -0.002415458937 3/13/2020 9,955.20
3/12/2020 271.45 0.011175265413 3/12/2020 9,590.15
3/11/2020 272.4 0.003499723706 3/11/2020 10,458.40
3/9/2020 286.7 0.052496328928 3/9/2020 10,451.45
 3/6/2020 276.75 -0.034705266829 3/6/2020 10,989.45
3/5/2020 269.35 -0.026738934056 3/5/2020 11,269.00
3/4/2020 266 -0.012437349174 3/4/2020 11,251.00
3/3/2020 264.1 -0.007142857143 3/3/2020 11,303.30
3/2/2020 269.05 0.018742900417 3/2/2020 11,132.75
2/28/2020 263.75 -0.019698940717 2/28/2020 11,201.75
2/27/2020 259.3 -0.016872037915 2/27/2020 11,633.30
2/26/2020 269.8 0.040493636714 2/26/2020 11,678.50
2/25/2020 270.4 0.002223869533 2/25/2020 11,797.90
2/24/2020 270.75 0.001294378698 2/24/2020 11,829.40
2/20/2020 280.7 0.03674976916 2/20/2020 12,080.85
2/19/2020 275.25 -0.019415746348 2/19/2020 12,125.90
2/18/2020 303.55 0.102815622162 2/18/2020 11,992.50
2/17/2020 292.45 -0.036567287103 2/17/2020 12,045.80
2/14/2020 294.65 0.007522653445 2/14/2020 12,113.45
2/13/2020 294.6 -0.000169692856 2/13/2020 12,174.65
2/12/2020 291.8 -0.009504412763 2/12/2020 12,201.20
2/11/2020 289.65 -0.007368060315 2/11/2020 12,107.90
2/10/2020 287.85 -0.006214396686 2/10/2020 12,031.50
2/7/2020 277 -0.037693243009 2/7/2020 12,098.35
2/6/2020 282.65 0.020397111913 2/6/2020 12,137.95
2/5/2020 284.9 0.007960375022 2/5/2020 12,089.15
2/4/2020 280.45 -0.01561951562 2/4/2020 11,979.65
2/3/2020 290.5 0.035835264753 2/3/2020 11,707.90
2/1/2020 296.85 0.021858864028 2/1/2020 11,661.85
1/31/2020 305.15 0.027960249284 1/31/2020 11,962.10
1/30/2020 293.35 -0.0386695068 1/30/2020 12,035.80
1/29/2020 298.05 0.016021816942 1/29/2020 12,129.50
1/28/2020 297.9 -0.000503271263 1/28/2020 12,055.80
1/27/2020 291.05 -0.022994293387 1/27/2020 12,119.00
1/24/2020 293.35 0.007902422264 1/24/2020 12,248.25
1/23/2020 291.85 -0.005113345833 1/23/2020 12,180.35
1/22/2020 281.45 -0.035634743875 1/22/2020 12,106.90
1/21/2020 272.75 -0.030911351928 1/21/2020 12,169.85
1/20/2020 286.8 0.051512373969 1/20/2020 12,224.55
1/17/2020 288.15 0.004707112971 1/17/2020 12,352.35
1/16/2020 282.25 -0.020475446816 1/16/2020 12,355.50
1/15/2020 286.05 0.013463241807 1/15/2020 12,343.30
1/14/2020 295.1 0.031637825555 1/14/2020 12,362.30
1/13/2020 294.95 -0.00050830227 1/13/2020 12,329.55
1/10/2020 288.6 -0.021529072724 1/10/2020 12,256.80
1/9/2020 290.4 0.006237006237 1/9/2020 12,215.90
1/8/2020 290.6 0.000688705234 1/8/2020 12,025.35
 1/7/2020 286.65 -0.013592567103 1/7/2020 12,052.95
1/6/2020 294 0.025641025641 1/6/2020 11,993.05
1/3/2020 298.9 0.016666666667 1/3/2020 12,226.65
1/2/2020 296.15 -0.009200401472 1/2/2020 12,282.20
1/1/2020 290.2 -0.020091170015 1/1/2020 12,182.50
12/31/2019 291.75 0.005341144039 12/31/2019 12,168.45
12/30/2019 287.6 -0.014224507284 12/30/2019 12,255.85
12/27/2019 286.3 -0.004520166898 12/27/2019 12,245.80
12/26/2019 294.05 0.02706950751 12/26/2019 12,126.55
12/24/2019 292.1 -0.006631525251 12/24/2019 12,214.55
12/23/2019 310.2 0.061965080452 12/23/2019 12,262.75
12/20/2019 317.8 0.024500322373 12/20/2019 12,271.80
12/19/2019 317.2 -0.001887979862 12/19/2019 12,259.70
12/18/2019 312.1 -0.016078184111 12/18/2019 12,221.65
12/17/2019 301.9 -0.032681832746 12/17/2019 12,165.00
12/16/2019 286.3 -0.051672739318 12/16/2019 12,053.95
12/13/2019 287.9 0.005588543486 12/13/2019 12,086.70
12/12/2019 287.8 -0.000347342827 12/12/2019 11,971.80
12/11/2019 277.2 -0.036831132731 12/11/2019 11,910.15
12/10/2019 278.1 0.003246753247 12/10/2019 11,856.80
12/9/2019 277.75 -0.001258540093 12/9/2019 11,937.50
12/6/2019 275.05 -0.009720972097 12/6/2019 11,921.50
12/5/2019 282.95 0.028722050536 12/5/2019 12,018.40
12/4/2019 280 -0.010425870295 12/4/2019 12,043.20
12/3/2019 287.1 0.025357142857 12/3/2019 11,994.20
12/2/2019 283.2 -0.013584117032 12/2/2019 12,048.20
11/29/2019 283.3 0.000353107345 11/29/2019 12,056.05
11/28/2019 279.75 -0.012530885987 11/28/2019 12,151.15
11/27/2019 278.8 -0.003395889187 11/27/2019 12,100.70
11/26/2019 270.65 -0.029232424677 11/26/2019 12,037.70
11/25/2019 262.9 -0.028634768151 11/25/2019 12,073.75
11/22/2019 262.95 0.000190186383 11/22/2019 11,914.40
11/21/2019 260.95 -0.007606008747 11/21/2019 11,968.40
11/20/2019 263.2 0.008622341445 11/20/2019 11,999.10
11/19/2019 264.55 0.005129179331 11/19/2019 11,940.10
11/18/2019 270.05 0.02079002079 11/18/2019 11,884.50
11/15/2019 283.3 0.049064987965 11/15/2019 11,895.45
11/14/2019 285.15 0.006530180021 11/14/2019 11,872.10
11/13/2019 279.2 -0.020866210766 11/13/2019 11,840.45
11/11/2019 285.1 0.021131805158 11/11/2019 11,913.45
11/8/2019 280.1 -0.017537706068 11/8/2019 11,908.15
11/7/2019 279.8 -0.001071046055 11/7/2019 12,012.05
11/6/2019 275.6 -0.015010721944 11/6/2019 11,966.05
 11/5/2019 275.7 0.000362844702 11/5/2019 11,917.20
11/4/2019 273.65 -0.007435618426 11/4/2019 11,941.30
11/1/2019 273.25 -0.001461721177 11/1/2019 11,890.60
10/31/2019 274.45 0.0043915828 10/31/2019 11,877.45
10/30/2019 284.6 0.036983057023 10/30/2019 11,844.10
10/29/2019 283.95 -0.002283907238 10/29/2019 11,786.85
10/27/2019 286.5 0.008980454305 10/27/2019 11,627.15
10/25/2019 281.95 -0.015881326353 10/25/2019 11,583.90
10/24/2019 287.6 0.02003901401 10/24/2019 11,582.60
10/23/2019 284.25 -0.011648122392 10/23/2019 11,604.10
10/22/2019 300.15 0.055936675462 10/22/2019 11,588.35
10/18/2019 306.2 0.020156588372 10/18/2019 11,661.85
10/17/2019 306.8 0.001959503592 10/17/2019 11,586.35
10/16/2019 309.45 0.008637548892 10/16/2019 11,464.00
10/15/2019 323.3 0.044756826628 10/15/2019 11,428.30
10/14/2019 329.9 0.020414475719 10/14/2019 11,341.15
10/11/2019 326.95 -0.008942103668 10/11/2019 11,305.05
10/10/2019 338.2 0.034408931029 10/10/2019 11,234.55
10/9/2019 346.8 0.02542874039 10/9/2019 11,313.30
10/7/2019 343.95 -0.00821799308 10/7/2019 11,126.40
10/4/2019 338.1 -0.017008286088 10/4/2019 11,174.75
10/3/2019 331.95 -0.01818988465 10/3/2019 11,314.00
10/1/2019 337.55 0.016870010544 10/1/2019 11,359.90
9/30/2019 339.2 0.004888164716 9/30/2019 11,474.45
9/27/2019 336.75 -0.007222877358 9/27/2019 11,512.40
9/26/2019 328.65 -0.024053452116 9/26/2019 11,571.20
9/25/2019 339.3 0.032405294386 9/25/2019 11,440.20
9/24/2019 339.2 -0.000294724433 9/24/2019 11,588.20
9/23/2019 338.65 -0.001621462264 9/23/2019 11,600.20
9/20/2019 337.2 -0.004281706777 9/20/2019 11,274.20
9/19/2019 342.1 0.01453143535 9/19/2019 10,704.80
9/18/2019 338.5 -0.010523238819 9/18/2019 10,840.65
9/17/2019 337.85 -0.001920236337 9/17/2019 10,817.60
9/16/2019 317 -0.061713778304 9/16/2019 11,003.50
9/13/2019 313.95 -0.009621451104 9/13/2019 11,075.90
9/12/2019 324.55 0.033763338111 9/12/2019 10,982.80
9/11/2019 323.8 -0.002310892004 9/11/2019 11,035.70
9/9/2019 329 0.016059295862 9/9/2019 11,003.05
9/6/2019 333.9 0.014893617021 9/6/2019 10,946.20
9/5/2019 352.25 0.054956573824 9/5/2019 10,847.90
9/4/2019 343.65 -0.024414478353 9/4/2019 10,844.65
9/3/2019 344.8 0.003346428052 9/3/2019 10,797.90
8/30/2019 339.65 -0.014936194896 8/30/2019 11,023.25
8/29/2019 344.8 0.015162667452 8/29/2019 10,948.30
8/28/2019 335.2 -0.027842227378 8/28/2019 11,046.10
8/27/2019 331.65 -0.010590692124 8/27/2019 11,105.35
8/26/2019 331.9 0.000753806724 8/26/2019 11,057.85
8/23/2019 345.15 0.039921663152 8/23/2019 10,829.35
8/22/2019 349.3 0.012023757786 8/22/2019 10,741.35
8/21/2019 347.45 -0.0052963069 8/21/2019 10,918.70
8/20/2019 347.85 0.001151244783 8/20/2019 11,017.00
8/19/2019 347.4 -0.001293661061 8/19/2019 11,053.90
8/16/2019 339.65 -0.022308578008 8/16/2019 11,047.80
8/14/2019 338.65 -0.002944207272 8/14/2019 11,029.40
8/13/2019 345.4 0.019932083272 8/13/2019 10,925.85
8/9/2019 365.7 0.058772437753 8/9/2019 11,109.65
8/8/2019 351.7 -0.03828274542 8/8/2019 11,032.45
8/7/2019 349.5 -0.006255331248 8/7/2019 10,855.50
8/6/2019 342.1 -0.021173104435 8/6/2019 10,948.25
8/5/2019 341.35 -0.002192341421 8/5/2019 10,862.60
8/2/2019 340.55 -0.002343635565 8/2/2019 10,997.35
8/1/2019 348.65 0.02378505359 8/1/2019 10,980.00
7/31/2019 340.25 -0.024092929872 7/31/2019 11,118.00
7/30/2019 341.15 0.002645113887 7/30/2019 11,085.40
7/29/2019 339.8 -0.003957203576 7/29/2019 11,189.20
7/26/2019 342.6 0.00824014126 7/26/2019 11,284.30
7/25/2019 331.15 -0.033420899008 7/25/2019 11,252.15
7/24/2019 329.25 -0.005737581157 7/24/2019 11,271.30
7/23/2019 328.05 -0.003644646925 7/23/2019 11,331.05
7/22/2019 319.4 -0.026367931718 7/22/2019 11,346.20
7/19/2019 313.9 -0.017219787101 7/19/2019 11,419.25
7/18/2019 315.35 0.004619305511 7/18/2019 11,596.90
7/17/2019 325.8 0.033137783415 7/17/2019 11,687.50
7/16/2019 321.25 -0.013965623082 7/16/2019 11,662.60
7/15/2019 319.3 -0.006070038911 7/15/2019 11,588.35
7/12/2019 313.3 -0.018791105543 7/12/2019 11,552.50
7/11/2019 320.35 0.022502393872 7/11/2019 11,582.90
7/10/2019 319.5 -0.002653347901 7/10/2019 11,498.90
7/9/2019 321.75 0.007042253521 7/9/2019 11,555.90
7/8/2019 317.8 -0.012276612277 7/8/2019 11,558.60
7/5/2019 335.95 0.057111390812 7/5/2019 11,811.15
7/4/2019 338.6 0.007888078583 7/4/2019 11,946.75
7/3/2019 343.2 0.013585351447 7/3/2019 11,916.75
7/2/2019 350.95 0.022581585082 7/2/2019 11,910.30
7/1/2019 343.85 -0.020230802109 7/1/2019 11,865.60
6/28/2019 354.95 0.032281518104 6/28/2019 11,788.85
6/27/2019 355.55 0.001690378927 6/27/2019 11,841.55
6/26/2019 361.55 0.016875263676 6/26/2019 11,847.55
6/25/2019 354.6 -0.019222790762 6/25/2019 11,796.45
6/24/2019 344.65 -0.028059785674 6/24/2019 11,699.65
6/21/2019 345.7 0.003046568983 6/21/2019 11,724.10
6/20/2019 342 -0.010702921608 6/20/2019 11,831.75
6/19/2019 340.2 -0.005263157895 6/19/2019 11,691.45
6/18/2019 338.55 -0.004850088183 6/18/2019 11,691.50
6/17/2019 334.15 -0.012996603161 6/17/2019 11,672.15
6/14/2019 335.5 0.004040101751 6/14/2019 11,823.30
6/13/2019 335.8 0.000894187779 6/13/2019 11,914.05
6/12/2019 327.85 -0.023674806432 6/12/2019 11,906.20
6/11/2019 324.25 -0.010980631386 6/11/2019 11,965.60
6/10/2019 324.5 0.000771010023 6/10/2019 11,922.70
6/7/2019 318.35 -0.018952234206 6/7/2019 11,870.65
6/6/2019 324.35 0.018847180776 6/6/2019 11,843.75
6/4/2019 314.3 -0.030985047017 6/4/2019 12,021.65
6/3/2019 317.55 0.010340439071 6/3/2019 12,088.55
5/31/2019 325.25 0.024248149898 5/31/2019 11,922.80
5/30/2019 328.9 0.011222136818 5/30/2019 11,945.90
5/29/2019 333.45 0.013833992095 5/29/2019 11,861.10
5/28/2019 311.05 -0.067176488229 5/28/2019 11,928.75
5/27/2019 311.6 0.001768204469 5/27/2019 11,924.75
5/24/2019 322.75 0.035783055199 5/24/2019 11,844.10
5/23/2019 319.15 -0.011154144074 5/23/2019 11,657.05
5/22/2019 314.85 -0.013473288422 5/22/2019 11,737.90
5/21/2019 314.1 -0.002382086708 5/21/2019 11,709.10
5/20/2019 321.25 0.02276345113 5/20/2019 11,828.25
5/17/2019 330.5 0.028793774319 5/17/2019 11,407.15
5/16/2019 322.95 -0.022844175492 5/16/2019 11,257.10
5/15/2019 320.05 -0.008979718223 5/15/2019 11,157.00
5/14/2019 320 -0.00015622559 5/14/2019 11,222.05
5/13/2019 323.55 0.01109375 5/13/2019 11,148.20
5/10/2019 346.55 0.071086385412 5/10/2019 11,278.90
5/9/2019 402.75 0.162169961045 5/9/2019 11,301.80
5/8/2019 388.4 -0.035630043451 5/8/2019 11,359.45
5/7/2019 421.65 0.085607621009 5/7/2019 11,497.90
5/6/2019 419.5 -0.005099015771 5/6/2019 11,598.25
5/3/2019 419.05 -0.001072705602 5/3/2019 11,712.25
5/2/2019 439.3 0.048323589071 5/2/2019 11,724.75
4/30/2019 435.9 -0.007739585705 4/30/2019 11,748.15
4/26/2019 419.85 -0.036820371645 4/26/2019 11,754.65
4/25/2019 409.25 -0.025247112064 4/25/2019 11,641.80
4/24/2019 425.6 0.039951130116 4/24/2019 11,726.15
4/23/2019 418.45 -0.01679981203 4/23/2019 11,575.95
4/22/2019 427.25 0.021029991636 4/22/2019 11,594.45
4/18/2019 422.9 -0.010181392627 4/18/2019 11,752.80
4/16/2019 417.35 -0.013123669898 4/16/2019 11,787.15
4/15/2019 416.4 -0.002276266922 4/15/2019 11,690.35
4/12/2019 417.35 0.002281460134 4/12/2019 11,643.45
4/11/2019 419.85 0.005990176111 4/11/2019 11,596.70
4/10/2019 421.85 0.00476360605 4/10/2019 11,584.30
4/9/2019 415.7 -0.014578641697 4/9/2019 11,671.95
4/8/2019 418.05 0.005653115227 4/8/2019 11,604.50
4/5/2019 415.8 -0.005382131324 4/5/2019 11,665.95
4/4/2019 416.15 0.000841750842 4/4/2019 11,598.00
4/3/2019 423.1 0.016700708879 4/3/2019 11,643.95
4/2/2019 419.55 -0.00839045143 4/2/2019 11,713.20
4/1/2019 439.6 0.047789298057 4/1/2019 11,669.15
3/29/2019 457.55 0.040832575068 3/29/2019 11,623.90
3/28/2019 440.05 -0.0382471861 3/28/2019 11,570.00
3/27/2019 444.05 0.00908987615 3/27/2019 11,445.05
3/26/2019 440.25 -0.008557594865 3/26/2019 11,483.25
3/25/2019 436.3 -0.008972174901 3/25/2019 11,354.25
3/22/2019 438.55 0.005157002063 3/22/2019 11,456.90
3/20/2019 427.4 -0.025424695018 3/20/2019 11,521.05
3/19/2019 428.5 0.002573701451 3/19/2019 11,532.40
3/18/2019 424.35 -0.009684947491 3/18/2019 11,462.20
3/15/2019 432.35 0.018852362437 3/15/2019 11,426.85
3/14/2019 434.1 0.004047646583 3/14/2019 11,343.25
3/13/2019 429.25 -0.011172540889 3/13/2019 11,341.70
3/12/2019 429.5 0.000582411182 3/12/2019 11,301.20
3/11/2019 450.7 0.049359720605 3/11/2019 11,168.05
3/8/2019 458.05 0.016307965387 3/8/2019 11,035.40
3/7/2019 426.45 -0.068988101736 3/7/2019 11,058.20
3/6/2019 415 -0.026849572048 3/6/2019 11,053.00
3/5/2019 417 0.004819277108 3/5/2019 10,987.45
3/1/2019 420 0.007194244604 3/1/2019 10,863.50
2/28/2019 415.9 -0.009761904762 2/28/2019 10,792.50
2/27/2019 416.9 0.00240442414 2/27/2019 10,806.65
2/26/2019 410.15 -0.016190933077 2/26/2019 10,835.30
2/25/2019 414.7 0.011093502377 2/25/2019 10,880.10
2/22/2019 412.35 -0.005666747046 2/22/2019 10,791.65
2/21/2019 409.1 -0.007881653935 2/21/2019 10,789.85
2/20/2019 406.45 -0.00647763383 2/20/2019 10,735.45
2/19/2019 404.7 -0.004305572641 2/19/2019 10,604.35
 2/18/2019 416 0.02792191747 2/18/2019 10,640.95
2/15/2019 418.2 0.005288461538 2/15/2019 10,724.40
2/14/2019 409.95 -0.019727403156 2/14/2019 10,746.05
2/13/2019 413.15 0.007805829979 2/13/2019 10,793.65
2/12/2019 412.3 -0.002057364153 2/12/2019 10,831.40
2/11/2019 425.95 0.033106960951 2/11/2019 10,888.80
2/8/2019 435.3 0.021950933208 2/8/2019 10,943.60
2/7/2019 430.7 -0.010567424765 2/7/2019 11,069.40
2/6/2019 437.55 0.015904341769 2/6/2019 11,062.45
2/5/2019 437 -0.0012569992 2/5/2019 10,934.35
2/4/2019 429.85 -0.016361556064 2/4/2019 10,912.25
2/1/2019 424.85 -0.011631964639 2/1/2019 10,893.65
1/31/2019 423.75 -0.002589149111 1/31/2019 10,830.95
1/30/2019 417.25 -0.015339233038 1/30/2019 10,651.80
1/29/2019 415.2 -0.00491312163 1/29/2019 10,652.20
1/28/2019 405.95 -0.022278420039 1/28/2019 10,661.55
1/25/2019 391.95 -0.034487005789 1/25/2019 10,780.55
1/24/2019 387.95 -0.01020538334 1/24/2019 10,849.80
1/23/2019 401.6 0.035184946514 1/23/2019 10,831.50
1/22/2019 410.45 0.02203685259 1/22/2019 10,922.75
1/21/2019 415.9 0.013278109392 1/21/2019 10,961.85
1/18/2019 414.15 -0.004207742246 1/18/2019 10,906.95
1/17/2019 401.95 -0.029457925872 1/17/2019 10,905.20
1/16/2019 386.1 -0.039432765269 1/16/2019 10,890.30
1/15/2019 391 0.012691012691 1/15/2019 10,886.80
1/14/2019 418.75 0.070971867008 1/14/2019 10,737.60
1/11/2019 414.55 -0.010029850746 1/11/2019 10,794.95
1/10/2019 408.15 -0.01543842721 1/10/2019 10,821.60
1/9/2019 405.55 -0.006370207032 1/9/2019 10,855.15
1/8/2019 403.75 -0.004438416965 1/8/2019 10,802.15
1/7/2019 396.65 -0.017585139319 1/7/2019 10,771.80
1/4/2019 407.7 0.027858313375 1/4/2019 10,727.35
1/3/2019 409.05 0.003311258278 1/3/2019 10,672.25
1/2/2019 408.55 -0.001222344457 1/2/2019 10,792.50
1/1/2019 404.2 -0.010647411578 1/1/2019 10,910.10
12/31/2018 406.35 0.005319148936 12/31/2018 10,862.55
12/28/2018 405.95 -0.000984373077 12/28/2018 10,859.90
12/27/2018 426.8 0.05136100505 12/27/2018 10,779.80
12/26/2018 422 -0.011246485473 12/26/2018 10,729.85
12/24/2018 427.05 0.011966824645 12/24/2018 10,663.50
12/21/2018 444.4 0.040627561176 12/21/2018 10,754.00
12/20/2018 433.8 -0.023852385239 12/20/2018 10,951.70
12/19/2018 419.1 -0.033886583679 12/19/2018 10,967.30
12/18/2018 425.25 0.014674302076 12/18/2018 10,908.70
12/17/2018 442.5 0.040564373898 12/17/2018 10,888.35
12/14/2018 433.3 -0.020790960452 12/14/2018 10,805.45
12/13/2018 427.2 -0.014078006 12/13/2018 10,791.55
12/12/2018 423.9 -0.007724719101 12/12/2018 10,737.60
12/11/2018 418.6 -0.012502948809 12/11/2018 10,549.15
12/10/2018 415.45 -0.007525083612 12/10/2018 10,488.45
12/7/2018 420.7 0.012636899747 12/7/2018 10,693.70
12/6/2018 428.15 0.017708580937 12/6/2018 10,601.15
12/5/2018 435.75 0.017750788275 12/5/2018 10,782.90
12/4/2018 438.4 0.006081468732 12/4/2018 10,869.50
12/3/2018 435.1 -0.007527372263 12/3/2018 10,883.75
11/30/2018 435.7 0.001378993335 11/30/2018 10,876.75
11/29/2018 437 0.002983704384 11/29/2018 10,858.70
11/28/2018 436.4 -0.001372997712 11/28/2018 10,728.85
11/27/2018 472.55 0.082836846929 11/27/2018 10,685.60
11/26/2018 482.7 0.021479208549 11/26/2018 10,628.60
11/22/2018 484.95 0.004661280298 11/22/2018 10,526.75
11/21/2018 494.7 0.020105165481 11/21/2018 10,600.05
11/20/2018 472.75 -0.04437032545 11/20/2018 10,656.20
11/19/2018 478.2 0.011528291909 11/19/2018 10,763.40
11/16/2018 478.7 0.00104558762 11/16/2018 10,682.20
11/15/2018 470 -0.018174221851 11/15/2018 10,616.70
11/14/2018 455.65 -0.030531914894 11/14/2018 10,576.30
11/13/2018 463.75 0.01777680237 11/13/2018 10,582.50
11/12/2018 455.35 -0.018113207547 11/12/2018 10,482.20
11/9/2018 453.95 -0.003074558032 11/9/2018 10,585.20
11/7/2018 456.95 0.006608657341 11/7/2018 10,598.40
11/6/2018 458.1 0.002516686727 11/6/2018 10,530.00
11/5/2018 464.65 0.014298188169 11/5/2018 10,524.00
11/2/2018 474.2 0.020553104487 11/2/2018 10,553.00
11/1/2018 480.65 0.013601855757 11/1/2018 10,380.45
10/31/2018 503.3 0.047123686674 10/31/2018 10,386.60
10/30/2018 505.05 0.00347705146 10/30/2018 10,198.40
10/29/2018 505.2 0.000297000297 10/29/2018 10,250.85
10/26/2018 503.9 -0.002573238321 10/26/2018 10,030.00
10/25/2018 493 -0.021631276047 10/25/2018 10,124.90
10/24/2018 492.75 -0.000507099391 10/24/2018 10,224.75
10/23/2018 504.55 0.023947234906 10/23/2018 10,146.80
10/22/2018 472.15 -0.064215637697 10/22/2018 10,245.25
10/19/2018 472 -0.000317695648 10/19/2018 10,303.55
10/17/2018 481.35 0.019809322034 10/17/2018 10,453.05
10/16/2018 485.3 0.008206087047 10/16/2018 10,584.75
10/15/2018 459.75 -0.052647846693 10/15/2018 10,512.50
10/12/2018 442.35 -0.037846655791 10/12/2018 10,472.50
10/11/2018 466.45 0.054481745224 10/11/2018 10,234.65
10/10/2018 465.9 -0.001179118877 10/10/2018 10,460.10
10/9/2018 468.45 0.005473277527 10/9/2018 10,301.05
10/8/2018 481 0.02679047924 10/8/2018 10,348.05
10/5/2018 473.95 -0.014656964657 10/5/2018 10,316.45
10/4/2018 474.1 0.000316489081 10/4/2018 10,599.25
10/3/2018 471.05 -0.006433241932 10/3/2018 10,858.25
10/1/2018 475.95 0.01040229275 10/1/2018 11,008.30
9/28/2018 475.6 -0.000735371363 9/28/2018 10,930.45
9/27/2018 484.1 0.01787216148 9/27/2018 10,977.55
9/26/2018 471.65 -0.025717826895 9/26/2018 11,053.80
9/25/2018 470.55 -0.002332237888 9/25/2018 11,067.45
9/24/2018 473.85 0.007013069812 9/24/2018 10,967.40
9/21/2018 466.35 -0.015827793606 9/21/2018 11,143.10
9/19/2018 443.15 -0.049748043315 9/19/2018 11,234.35
9/18/2018 444.4 0.002820715333 9/18/2018 11,278.90
9/17/2018 444.75 0.000787578758 9/17/2018 11,377.75
9/14/2018 443.9 -0.00191118606 9/14/2018 11,515.20
9/12/2018 435.3 -0.019373732823 9/12/2018 11,369.90
9/11/2018 435.65 0.000804043189 9/11/2018 11,287.50
9/10/2018 450.15 0.03328359922 9/10/2018 11,438.10
9/7/2018 450.65 0.001110740864 9/7/2018 11,589.10
9/6/2018 451.4 0.001664262732 9/6/2018 11,536.90
9/5/2018 451.35 -0.000110766504 9/5/2018 11,476.95
9/4/2018 455.8 0.009859310956 9/4/2018 11,520.30
9/3/2018 500.75 0.098617814831 9/3/2018 11,582.35
8/31/2018 481 -0.039440838742 8/31/2018 11,680.50
8/30/2018 476.55 -0.009251559252 8/30/2018 11,676.80
8/29/2018 476.05 -0.001049207848 8/29/2018 11,691.90
8/28/2018 484.05 0.016804957462 8/28/2018 11,738.50
8/27/2018 483.85 -0.000413180457 8/27/2018 11,691.95
8/24/2018 487.65 0.007853673659 8/24/2018 11,557.10
8/23/2018 488.95 0.002665846406 8/23/2018 11,582.75
8/21/2018 517.35 0.058083648635 8/21/2018 11,570.90
8/20/2018 517.2 -0.000289939113 8/20/2018 11,551.75
8/17/2018 502.35 -0.028712296984 8/17/2018 11,470.75
8/16/2018 509 0.013237782423 8/16/2018 11,385.05
8/14/2018 508.4 -0.001178781925 8/14/2018 11,435.10
8/13/2018 497.6 -0.021243115657 8/13/2018 11,355.75
8/10/2018 466.6 -0.06229903537 8/10/2018 11,429.50
8/9/2018 461.2 -0.011573081869 8/9/2018 11,470.70
 8/8/2018 468.45 0.015719861232 8/8/2018 11,450.00
8/7/2018 467.6 -0.00181449461 8/7/2018 11,389.45
8/6/2018 484.9 0.036997433704 8/6/2018 11,387.10
8/3/2018 477.55 -0.015157764488 8/3/2018 11,360.80
8/2/2018 472.3 -0.010993613234 8/2/2018 11,244.70
8/1/2018 487.35 0.031865339826 8/1/2018 11,346.20
7/31/2018 488.1 0.001538935057 7/31/2018 11,356.50
7/30/2018 494.9 0.013931571399 7/30/2018 11,319.55
7/27/2018 480.4 -0.029298848252 7/27/2018 11,278.35
7/26/2018 470.4 -0.020815986678 7/26/2018 11,167.30
7/25/2018 454.35 -0.034119897959 7/25/2018 11,132.00
7/24/2018 434.2 -0.0443490701 7/24/2018 11,134.30
7/23/2018 433 -0.002763703363 7/23/2018 11,084.75
7/20/2018 424.6 -0.019399538106 7/20/2018 11,010.20
7/19/2018 414.15 -0.024611398964 7/19/2018 10,957.10
7/18/2018 411.05 -0.007485210672 7/18/2018 10,980.45
7/17/2018 410.7 -0.000851477922 7/17/2018 11,008.05
7/16/2018 396.2 -0.035305575846 7/16/2018 10,936.85
7/13/2018 420.05 0.060196870268 7/13/2018 11,018.90
7/12/2018 405 -0.035829067968 7/12/2018 11,023.20
7/11/2018 421.2 0.04 7/11/2018 10,948.30
7/10/2018 413.95 -0.017212725546 7/10/2018 10,947.25
7/9/2018 408.2 -0.013890566494 7/9/2018 10,852.90
7/6/2018 400.2 -0.019598236159 7/6/2018 10,772.65
7/5/2018 406.75 0.016366816592 7/5/2018 10,749.75
7/4/2018 403.6 -0.00774431469 7/4/2018 10,769.90
7/3/2018 409.05 0.013503468781 7/3/2018 10,699.90
7/2/2018 408.1 -0.002322454468 7/2/2018 10,657.30
6/29/2018 426.05 0.043984317569 6/29/2018 10,714.30
6/28/2018 436.75 0.02511442319 6/28/2018 10,589.10
6/27/2018 420.95 -0.036176302232 6/27/2018 10,671.40
6/26/2018 426.75 0.013778358475 6/26/2018 10,769.15
6/25/2018 433.4 0.015582893966 6/25/2018 10,762.45
6/22/2018 436.75 0.007729580065 6/22/2018 10,821.85
6/21/2018 444.25 0.017172295363 6/21/2018 10,741.10
6/20/2018 444.55 0.000675295442 6/20/2018 10,772.05
6/19/2018 438.4 -0.013834214374 6/19/2018 10,710.45
6/18/2018 440.1 0.003877737226 6/18/2018 10,799.85
6/15/2018 436 -0.009316064531 6/15/2018 10,817.70
6/14/2018 435.1 -0.002064220183 6/14/2018 10,808.05
6/13/2018 459.1 0.055159733395 6/13/2018 10,856.70
6/12/2018 452.45 -0.014484861686 6/12/2018 10,842.85
6/11/2018 450.95 -0.003315283457 6/11/2018 10,786.95
 6/8/2018 459.8 0.019625235614 6/8/2018 10,767.65
6/7/2018 467.4 0.01652892562 6/7/2018 10,768.35
6/6/2018 464.35 -0.006525459991 6/6/2018 10,684.65
6/5/2018 475.15 0.023258318079 6/5/2018 10,593.15
6/4/2018 480.05 0.010312532884 6/4/2018 10,628.50
6/1/2018 504.4 0.050723882929 6/1/2018 10,696.20
5/31/2018 515.1 0.02121332276 5/31/2018 10,736.15
5/30/2018 505.65 -0.018345952242 5/30/2018 10,614.35
5/29/2018 514 0.016513398596 5/29/2018 10,633.30
5/28/2018 499.05 -0.029085603113 5/28/2018 10,688.65
5/25/2018 492.4 -0.013325318104 5/25/2018 10,605.15
5/24/2018 503.8 0.023151909017 5/24/2018 10,513.85
5/23/2018 519.05 0.030269948392 5/23/2018 10,430.35
5/22/2018 520.2 0.002215586167 5/22/2018 10,536.70
5/21/2018 543.15 0.044117647059 5/21/2018 10,516.70
5/18/2018 522.45 -0.038111019056 5/18/2018 10,596.40
5/17/2018 526.6 0.007943343861 5/17/2018 10,682.70
5/16/2018 530.95 0.008260539309 5/16/2018 10,741.10
5/15/2018 529.55 -0.002636783125 5/15/2018 10,801.85
5/14/2018 530.6 0.001982815598 5/14/2018 10,806.60
5/11/2018 512.05 -0.034960422164 5/11/2018 10,806.50
5/10/2018 489.45 -0.044136314813 5/10/2018 10,716.55
5/9/2018 474 -0.031566043518 5/9/2018 10,741.70
5/8/2018 488.65 0.030907172996 5/8/2018 10,717.80
5/7/2018 488.5 -0.000306968178 5/7/2018 10,715.50
5/4/2018 463 -0.052200614125 5/4/2018 10,618.25
5/3/2018 480.8 0.038444924406 5/3/2018 10,679.65
5/2/2018 483.45 0.005511647255 5/2/2018 10,718.05
4/30/2018 492.2 0.018099079533 4/30/2018 10,739.35
4/27/2018 489.2 -0.006095083299 4/27/2018 10,692.30
4/26/2018 493.3 0.008381030253 4/26/2018 10,617.80
4/25/2018 491.5 -0.003648895196 4/25/2018 10,570.55
4/24/2018 480.2 -0.022990844354 4/24/2018 10,614.35
4/23/2018 481.35 0.002394835485 4/23/2018 10,584.70
4/20/2018 502.05 0.043004051106 4/20/2018 10,564.05
4/19/2018 528.8 0.053281545663 4/19/2018 10,565.30
4/18/2018 558.05 0.055313918306 4/18/2018 10,526.20
4/17/2018 555.65 -0.004300689902 4/17/2018 10,548.70
4/16/2018 535.45 -0.036353819851 4/16/2018 10,528.35
4/13/2018 538.4 0.00550938463 4/13/2018 10,480.60
4/12/2018 522.75 -0.029067607727 4/12/2018 10,458.65
4/11/2018 538.65 0.030416068867 4/11/2018 10,417.15
4/10/2018 545.25 0.012252854358 4/10/2018 10,402.25
 4/9/2018 538.55 -0.012287941311 4/9/2018 10,379.35
4/6/2018 537.75 -0.001485470244 4/6/2018 10,331.60
4/5/2018 537.45 -0.000557880056 4/5/2018 10,325.15
4/4/2018 525.2 -0.022792817937 4/4/2018 10,128.40
4/3/2018 537.85 0.024086062452 4/3/2018 10,245.00
4/2/2018 535.95 -0.003532583434 4/2/2018 10,211.80
3/28/2018 516.65 -0.036010821905 3/28/2018 10,113.70
3/27/2018 495.9 -0.04016258589 3/27/2018 10,184.15
3/26/2018 464.1 -0.064125831821 3/26/2018 10,130.65
3/23/2018 546.2 0.176901529843 3/23/2018 9,998.05
3/22/2018 503.3 -0.078542658367 3/22/2018 10,114.75
3/21/2018 486.75 -0.032882972382 3/21/2018 10,155.25
3/20/2018 507 0.041602465331 3/20/2018 10,124.35
3/19/2018 513.95 0.013708086785 3/19/2018 10,094.25
3/16/2018 502.95 -0.0214028602 3/16/2018 10,195.15
3/15/2018 538.15 0.06998707625 3/15/2018 10,360.15
3/14/2018 530.6 -0.014029545666 3/14/2018 10,410.90
3/13/2018 526.75 -0.007255936675 3/13/2018 10,426.85
3/12/2018 520 -0.012814428097 3/12/2018 10,421.40
3/9/2018 509.5 -0.020192307692 3/9/2018 10,226.85
3/8/2018 522.75 0.026005888126 3/8/2018 10,242.65
3/7/2018 527.25 0.008608321377 3/7/2018 10,154.20
3/6/2018 547.2 0.037837837838 3/6/2018 10,249.25
3/5/2018 547.35 0.000274122807 3/5/2018 10,358.85
3/1/2018 563.1 0.028775006851 3/1/2018 10,458.35
2/28/2018 557.85 -0.009323388386 2/28/2018 10,492.85
2/27/2018 546.8 -0.019808192166 2/27/2018 10,554.30
2/26/2018 550.25 0.006309436723 2/26/2018 10,582.60
2/23/2018 556.4 0.011176737846 2/23/2018 10,491.05
2/22/2018 558.6 0.003953989935 2/22/2018 10,382.70
2/21/2018 554.65 -0.007071249552 2/21/2018 10,397.45
2/20/2018 559.8 0.00928513477 2/20/2018 10,360.40
2/19/2018 557.15 -0.004733833512 2/19/2018 10,378.40
2/16/2018 563.55 0.011487032218 2/16/2018 10,452.30
2/15/2018 557.7 -0.010380622837 2/15/2018 10,545.50
2/14/2018 553.8 -0.006993006993 2/14/2018 10,500.90
2/12/2018 554.2 0.000722282412 2/12/2018 10,539.75
2/9/2018 559.85 0.010194875496 2/9/2018 10,454.95
2/8/2018 556.6 -0.005805126373 2/8/2018 10,576.85
2/7/2018 557.15 0.000988142292 2/7/2018 10,476.70
2/6/2018 547 -0.018217715157 2/6/2018 10,498.25
2/5/2018 552 0.009140767824 2/5/2018 10,666.55
2/2/2018 551.45 -0.000996376812 2/2/2018 10,760.60
 2/1/2018 558.25 0.012331127029 2/1/2018 11,016.90
1/31/2018 555.85 -0.004299149127 1/31/2018 11,027.70
1/30/2018 581.35 0.045875685886 1/30/2018 11,049.65
1/29/2018 579.85 -0.002580201256 1/29/2018 11,130.40
1/25/2018 580.1 0.000431145986 1/25/2018 11,069.65
1/24/2018 568.3 -0.020341320462 1/24/2018 11,086.00
1/23/2018 570.1 0.003167341193 1/23/2018 11,083.70
1/22/2018 550.85 -0.033766005964 1/22/2018 10,966.20
1/19/2018 521.4 -0.053462830172 1/19/2018 10,894.70
1/18/2018 530.6 0.017644802455 1/18/2018 10,817.00
1/17/2018 526.25 -0.008198266114 1/17/2018 10,788.55
1/16/2018 525.2 -0.001995249406 1/16/2018 10,700.45
1/15/2018 529.8 0.008758568165 1/15/2018 10,741.55
1/12/2018 525.9 -0.007361268403 1/12/2018 10,681.25
1/11/2018 529.85 0.007510933638 1/11/2018 10,651.20
1/10/2018 539.2 0.017646503727 1/10/2018 10,632.20
1/9/2018 530.55 -0.016042284866 1/9/2018 10,637.00
1/8/2018 534.65 0.007727829611 1/8/2018 10,623.60
1/5/2018 555.75 0.039465070607 1/5/2018 10,558.85
1/4/2018 561.25 0.009896536212 1/4/2018 10,504.80
1/3/2018 564.5 0.00579064588 1/3/2018 10,443.20
1/2/2018 549.55 -0.026483613818 1/2/2018 10,442.20
1/1/2018 557 0.013556546265 1/1/2018 10,435.55
 Return
BETA 0.05795
0.00035381429
-0.0024556954
-0.0003113208
-0.0104843988
-0.0133259511
-0.016999811
-0.0094911608
0.00892691938
0.00531838134
-0.0068303682
-0.0050827299
-0.0109134821
-0.0037973018
-0.0140860644
-0.0068881938
0.00175673598
0.0057400895
0.00982046667
0.00028367045
-0.0054067051
-0.008870073
-0.0111915096
0.00154956881
-0.0052603826
0.00179024317
0.00119453114
0.00323436145
-0.001145096
-0.0083880483
-0.0090832365
-0.0092147088
0.01463022195
-0.0184572985
-0.0036905177
0.00438748488
0.02158444332
0.00254585892
0.00268877009
0.02709453291
0.0170536607
-0.0073946632
0.00367443638
0.00933215971
0.00089018712
0.00263502228
-0.0063296849
0.00374029747
0.00463383088
-0.0185428595
-0.0111481766
-0.0089269425
0.0061993785
0.00555343671
0.00317304668
-0.0280797853
0.02725593634
0.00116992913
-0.0256468606
-0.0037967972
0.00163792639
0.02271634615
0.00451225019
0.003805407
0.00671089478
0.01653743621
-0.0003027097
0.02347460066
0.00195968153
0.00833209083
-0.0119831488
0.0095314114
-0.0143510767
0.01285836044
0.01284944342
-0.0147217782
-0.0103813195
0.01267789594
0.01758507947
0.00312720843
0.00825142753
0.00618955075
-0.00814199
0.00952972156
0.00840930724
0.0053459855
-0.0212120709
-0.0116409033
0.00191814942
-0.0098838455
-0.0059623787
-0.0040065033
0.00406634408
0.00132963667
0.00405029674
-0.0114290664
0.00989916811
-0.0180308381
-0.0184002097
0.01250075017
-0.0142757227
-0.0021376451
-0.0150377526
-0.0203054691
-0.00938586
0.02409357536
0.01555522042
0.00654016687
0.01131823232
-0.0080684058
-0.0246392211
0.05017863792
0.00169662872
0.00669603679
0.00404785359
0.00163808223
0.00101707061
0.00174631398
-0.0293704924
0.03158322844
0.0133009108
-0.0080683409
-0.0112833404
-0.0030781705
0.01758493284
0.00250623705
0.01251694172
-0.0114257593
-0.0134836447
-0.0137198419
0.00047947749
0.00980704436
-0.0074574819
0.02729297747
0.00793828741
0.01021568959
0.00973609686
0.01076847908
-0.0028593901
0.00011229339
-0.002489347
-0.0085985609
-0.0029048918
-0.0105869479
-0.0037501333
0.01010655983
-0.0066944673
-0.0100841044
-0.0154121538
-0.0086492778
0.0005609177
0.00114153925
-0.0085300219
-0.0048284439
0.00404910681
-0.0068618722
-0.0108873548
-0.0093406118
0.02233029577
0.01549584344
-0.0015653626
0.00600996435
0.00250217894
0.00823629324
0.00031693821
-0.0026888396
-0.0167747106
-0.015395856
0.01681916954
0.01191798426
-0.0134901001
-0.0107008254
0.00416588158
-0.0016125296
0.02994164961
-0.0069113978
0.0050703271
-0.0049590507
0.01999534925
0.00753456273
0.00561774212
0.00612527223
-0.0003699726
-0.0126582978
0.00803419569
0.00150134316
0.00134668939
-0.008398571
-0.0048892659
0.00335124403
0.00227514751
-0.0143895726
0.01050269782
0.01980708116
0.00315469539
-0.0078277244
-0.0005792976
0.00348884068
0.00486849561
0.00832940996
0.0031652528
-0.0074957853
-0.0096408931
-0.0093493193
-0.002556699
-0.0028279361
-0.0058591131
-0.0081139494
0.00999093279
-0.0073531475
-0.0089987988
0.00491100584
0.00528716125
0.00210600012
0.00600047328
-0.0001064122
-0.0016943741
-0.0155024842
0.00087481086
-0.0094009794
0.01082089338
0.00252201431
-0.0062423778
-0.0079597248
-0.0014211738
0.00080378904
-0.0009067749
0.00049557726
0.00090426849
-0.0031189218
-0.0051634764
-0.0091620416
0.00327648049
-0.011741049
-0.0133393971
-0.0040885473
-0.0001352415
-0.0006041606
-0.0077084561
-0.0027854478
0.0071943102
0.00276120552
-0.0031026928
-0.0020497433
-0.0099642449
-0.0050200435
-0.0001320456
-0.0013421293
-0.0012332201
0.00347329137
-0.0021970469
-0.007875735
-0.0152255785
-0.0076864241
0.00097696829
-0.004376222
0.00235846054
0.00495349745
0.00199690985
-0.0020181571
-0.0121302701
0.00769570307
0.01085548869
5.0240527E-05
-0.0044115246
-0.0026239518
-0.0075731944
-0.000178428
0.00242832923
0.00964845911
-0.003866584
0.0010178117
-0.0070827031
-0.0026841027
0.00264668367
0.00171421302
0.00420676321
0.00288655491
-0.0044072167
-0.0065545947
0.00546951447
-0.0016642627
-0.004010415
0.0005132832
0.00485297679
0.00644995576
-0.0036170581
-0.0007905463
-0.0038988946
-0.006506648
0.00669956221
0.00073379458
-0.0051677126
0.00128268534
-0.0072751723
-8.667069E-05
0.0005104383
-0.0094431039
-0.006335982
 -0.002373214
-0.0060778554
-0.0007068439
-0.0014739072
-0.0177426476
0.00832547858
0.00518624232
-0.0122417776
-0.0164408989
0.00127403289
0.01049569625
0.00616803865
-0.0079773262
-0.006634892
-0.0072632565
-0.0083014944
0.00949539544
-0.0002084166
0.0180300866
-0.0020376102
-0.0142284832
-0.0114686021
-0.0099171557
0.00451840308
-0.0076182741
0.00441020117
0.0179951182
-0.0024901063
-0.0052566789
-0.0133748828
0.03661919669
0.00262557424
-0.0036809692
-0.0091470101
-0.003112337
0.01568200139
-0.0118817409
0.01051005058
-0.0227549831
-0.0125729805
0.01567201167
0.01823786548
-0.0052886481
0.00051572976
-0.0126254748
0.01122761946
0.01284872939
0.00127762744
0.00679527111
0.00957025338
-0.0050346627
-0.0094182165
-0.0012102005
0.00954940722
0.01093115395
-0.0214160151
-0.0105602885
-0.0157436042
0.03910758716
-0.0076404137
-0.0183019624
-0.0021825154
0.02085420116
0.00915780867
0.00594948723
0.00687426441
8.1627589E-05
-0.0098859266
0.00065948705
-0.0044024701
0.00018535068
0.00043019862
-0.0126721708
-0.0019163442
-0.0070960314
-0.0096078756
-0.0250309772
-0.0452763073
0.01341806874
0.01085214094
0.01943082155
0.00934060918
0.01519979961
0.00372506485
-0.0084364992
-0.0165172869
0.01067129743
0.01121680512
-0.0021067993
-9.6121828E-05
-0.0054039393
-0.0094927424
-0.0146299814
0.00062953807
0.00376424848
-0.004690306
-0.0080945878
-0.0026215358
1.4304361E-05
-0.0035295506
-0.0042633823
-0.0089344924
-0.0107751332
-0.0099109631
-0.0102403778
0.0324232466
-0.0014425296
-0.0042210368
-0.0083938112
-0.0007149254
-0.0032674074
-0.0026306345
0.00376902132
-0.0100634928
-0.0027775807
-0.0072777643
-0.0094014806
-0.0015341978
-0.0003584024
-0.0106872733
0.00139178577
-0.0099022099
0.01530128165
-0.0098581786
-0.0052141152
-0.0067928813
0.01304055059
-0.0049504377
-0.0072975408
-0.0047182176
-0.0022916757
0.00459781889
-0.0092594408
-0.0134628021
-0.0158493867
-0.011680957
-0.017474815
-0.0079774951
-0.0122190714
-0.0022923692
0.00243935958
0.00503821503
0.01362365298
-0.0102318031
0.01381742474
-0.0028414925
0.00346321802
-0.0034219465
-0.0019963351
-0.0093152139
-0.0069798384
0.02488795284
-0.0030531992
-0.000297457
-0.0014039117
-0.0066811032
-0.0080906833
-0.006512563
-0.0136378447
-0.0075108555
-0.014837588
-0.0022360425
0.00045890362
-0.0157915128
-0.0221442954
0.03019744483
0.00195834475
0.00868773899
0.02261222785
0.00096914806
0.00768055158
-0.0071308237
-0.0070952455
0.00213285781
-0.0013258377
-0.0149573116
0.00348909381
0.00333116852
-0.0018670107
0.01708157422
0.00065495838
-0.0056133507
-0.0072143153
0.02284083425
-0.0075852536
-0.0008348292
-0.0066972016
-0.0005055678
-0.0082719586
-0.0052235393
0.00850409293
-0.0020204411
-0.0121427975
-0.0061082412
0.0109183783
0.00070351181
0.00124686074
-0.0046235372
-0.004977751
-0.0012395165
-0.0087945251
-0.0005764909
-0.0183547013
0.01669635315
0.00259178485
0.00907031521
0.0087209951
-0.0149329015
0.00560107081
0.00190277958
-0.0073871311
0.00266334908
-0.0125467536
-0.0109324817
-0.0148371355
-0.0113361794
-0.0010218304
0.01841647537
-0.0032075315
0.00421617656
-0.0099598186
0.00877098755
-0.0033334414
-0.0145210965
-0.0052463622
-0.0115289479
-0.0122674388
0.00099979616
0.00684612699
-0.0090628913
0.00159395076
0.01607910493
-0.0152611976
-0.0064783924
-0.0149105853
-0.0208588288
0.00332451182
-0.0101170063
0.01622221996
-0.0071092661
0.02162694405
-0.0068702026
0.01202390847
-0.0024883329
-0.0111465518
0.00323558445
-0.0081945625
-0.0153270335
-0.0250199722
-0.009415154
-0.0184560753
-0.0306925963
0.00112968695
0.00741211937
-0.0043596431
-0.0206748984
-0.0062900519
0.03554245884
0.00064573677
0.02633780865
-0.0199284919
0.00463760867
0.00133128409
-0.0056693509
0.00781058914
-0.0070435449
0.00954853567
0.06094582235
-0.031090579
-0.0180512595
-0.0105107186
-0.0137789126
0.01742331556
-0.0135925874
-0.0224059299
0.03121990325
0.00052905197
-0.0295626838
-0.0075060048
0.0076804141
0.01312563585
-0.039854476
0.00496642377
-0.0805714156
0.02102971375
0.04167171485
-0.036829403
0.04578498026
-0.002170838
-0.0374474191
-0.0621314402
-0.024458246
0.14916724155
-0.0551143738
0.02485039542
0.05883360098
0.02568849287
0.08239285015
-0.0366692784
0.09053560163
-0.0006645376
0.05147611097
0.02543803375
-0.0015973023
0.00464847569
-0.015088514
0.00619792953
0.03852523043
0.00388539795
0.01022391574
0.00266996669
0.02125636127
0.00372904224
-0.0110012453
0.00444444444
0.00561606535
0.00505223533
0.00218076084
-0.0076467888
-0.0063099299
0.00555624818
0.00327317361
-0.0040204483
-0.0090577088
-0.0226843021
-0.0039332417
0.02574634385
0.00616112555
0.00778510776
-0.0060760955
0.00524229002
0.01066507138
-0.0055436491
-0.0060302044
0.00519951433
0.0044947144
0.01045437255
0.0002550122
-0.0009874145
0.00153929662
-0.0026491834
-0.0059004587
-0.0033369232
-0.0155985232
0.00229515149
-0.0049697377
0.01947794764
0.00454335407
-0.0081174382
-0.0011532937
0.00718250887
-0.0008200166
-0.0097380326
0.00725680428
0.00394611345
0.00073800738
-0.0009860004
-0.0031036649
-0.004635217
-0.0091286478
0.0027169517
-0.0095063169
-0.0051496016
-0.0044793726
0.0068062209
-0.0013403141
0.00812817179
0.00206350263
-0.0040686861
0.00450217605
0.00065154961
0.00788815574
-0.0041518704
-0.0052063104
0.00299475813
-0.0131980536
0.00453233063
0.00256508807
-0.0049170354
-0.0046565774
0.00092136817
-0.0019629354
-0.0026659142
0.00616530622
-0.0004448753
0.00872511683
-0.0038294879
-0.0040823831
0.00202228711
-0.0042457689
-0.0011059156
-0.0028078418
-0.0048336302
-0.0135489974
-0.0037197422
-0.0001122247
0.00185623262
-0.0013572789
0.00634257681
-0.0064741015
-0.0105598398
-0.0031140963
-0.0076258061
-0.0031830987
-0.0062361511
0.00700962655
-0.0165203787
0.00434552056
0.01246112888
0.00405692063
0.01008371553
0.00330734806
0.00510753622
-0.0113212113
0.01293683677
0.00103553615
-0.0281029637
-0.0505046921
0.01269056872
-0.0021262563
0.01718495785
0.00657972463
-0.0084056375
0.00481662235
-0.0029585799
-0.0051667492
-0.0089802854
-0.0002995972
-0.0043108814
0.02086979876
-0.0067992652
0.00893289369
0.00536388409
-0.0042772177
-0.0206640531
-0.0081260648
0.01651095998
0.00900290328
0.00334936916
-0.0005518414
-0.00166549
-0.0093885433
0.01682248978
-0.0069489138
-0.0160390484
0.00854405601
-0.0078231681
0.01240494909
-0.0015776528
0.01256830601
-0.002932182
0.00936366753
0.00849926715
-0.0028490912
0.00170189697
0.00530107441
0.00133703408
0.0064382789
0.01555706373
0.00781243263
-0.0021304813
-0.0063665049
-0.0030936242
0.00263146505
-0.0072520699
0.00495699589
0.00023364688
0.02184953195
0.01148067716
-0.0025111432
-0.000541255
-0.0037530541
-0.006468278
0.00447032577
0.00050669042
-0.004313128
-0.0082058585
0.00208980611
0.00918194147
-0.0118579247
4.2766295E-06
-0.0016550485
0.01294962796
0.00767552206
-0.0006588859
0.00498899733
-0.0035852778
-0.0043656219
-0.0022660933
0.01502058047
0.00556495988
-0.0137113219
0.00193746435
-0.0070986698
0.00570351822
-0.0003353243
-0.0067632445
-0.0157926731
0.00693571701
-0.0024535905
0.01017584614
-0.035601209
-0.0131540306
-0.0088921658
0.00583042036
-0.0065807941
0.01172386574
0.00203033984
0.00510095737
0.01218809009
0.00872768071
0.00982906904
0.00106725864
0.00199577816
0.0005532786
-0.009600456
0.00724544314
-0.0128089782
0.00159814097
0.01365739643
0.00292270778
-0.0082123329
-0.0040118559
-0.004015133
-0.0010692697
0.00756627504
-0.0057788116
0.00529535956
-0.0058246435
0.00396188998
0.00594729452
-0.0037607144
-0.003877746
-0.0046369979
-0.0107994814
0.00333768747
-0.0112337535
0.00904066759
0.00559924587
0.00098515326
-0.0060871978
-0.0030840502
-0.007316102
-0.0001366451
-0.0035708933
-0.0117819347
-0.0118776331
0.00206607826
-0.0004702393
-0.0059305166
-0.0112810525
-0.0065356469
0.00131109567
0.00265114536
0.00413463402
-0.0081295209
-0.0001667956
-0.0050417754
-0.0122118775
0.00345141381
0.0078423449
0.00201876096
0.00442953457
0.00349742673
0.00529940728
0.00503269414
0.01149530319
-0.000627857
-0.0115797134
-0.0020211535
-0.0017045064
-0.0057556466
-0.016540562
3.7552339E-05
0.00087775295
0.01116160408
0.00642360547
-0.001686667
0.00842450261
0.0035796846
-0.0050082787
-0.0001604482
-0.0013663207
-0.0003213869
-0.0137046699
0.00534104455
0.00246874696
0.00310028092
-0.0048824751
-0.0028096259
-0.0041265155
-0.0051364037
0.01126753965
0.01089645587
-0.0043583469
-0.0002439575
-0.0073757585
-0.0046336667
-0.0061836838
0.00848689455
0.01838385717
0.00142443639
-0.0053431565
-0.0018654835
-0.0076136421
-0.0012863879
-0.0049992818
-0.0175504768
-0.0057540181
0.01956914511
-0.0086546284
0.01714436641
0.00803123464
0.00131100787
-0.0006431607
-0.0016595031
-0.0119581534
-0.0040311869
-0.0053342817
-0.0095826355
0.00696321277
0.00529714482
0.01005987125
-0.0075440846
-0.0061316957
-0.0038053256
0.00058621635
-0.0094779116
0.00982618153
0.00124702415
-0.0064538043
-0.0005698006
0.00275560623
-0.0163508007
0.00059245986
-0.0181195001
0.0051429636
-0.0215445548
0.00946161515
0.0098618258
-0.0076236583
0.00970256633
0.00569044191
0.01450956224
0.01259919354
 -0.006825858
-0.0038049941
-0.0227118644
0.02202811039
-0.0152053996
0.00456264167
-0.0030537154
0.02741253047
0.0244356912
0.01381898556
-0.0070719366
0.00430906321
0.00694599432
0.00123486946
-0.0090400228
0.01602020534
0.00818892409
0.00396551647
0.00876415253
0.0120805959
-0.0126181048
-0.0072472053
0.01334219269
0.01320149325
-0.0045042324
-0.0051963699
0.00377713591
0.00538614446
0.00847410068
-0.0003167673
0.00129316251
0.00398566529
-0.0039655833
-0.0115335765
0.00221941491
-0.0010230731
-0.0016550139
-0.0070119246
-0.0074711767
0.00439611596
-0.006939161
0.00649450719
0.00360470712
-0.0018045978
-0.0052882096
-0.0002063313
-0.0023096311
-0.0102193507
0.00902647469
0.00090779292
-0.0032536433
-0.0036397207
-0.0098462984
-0.0031610147
0.00020661157
-0.0044502124
-0.0067254561
-0.0048228007
0.00213103832
0.00251355819
-0.0064679939
0.00750216013
0.00039023859
-0.0067947601
-9.59053E-05
-0.0086186028
-0.007394337
-0.0021257536
0.0018744622
-0.0064995961
-0.0039813456
0.0053484466
-0.0116853178
0.00777214305
0.00915999775
-0.0006221475
0.0055191894
-0.0074617556
0.00288145534
-0.005718503
0.00834698822
0.00165280073
-0.0008920565
0.00450127451
-0.0012757099
-0.0051554711
 -0.001789199
6.5009542E-05
-0.0077727786
-0.0085636872
0.00333706216
0.00636966646
0.0037349713
-0.0113448489
0.00178531893
0.00520534547
-0.0078120249
-0.0086090249
-0.0079419052
0.01019620626
-0.0018981275
0.00757842289
0.00814427541
0.00546678274
0.0056558453
0.00043973949
-9.2536043E-06
-0.0083236941
0.00234683737
-0.0022249737
-0.0002145963
-0.0090756381
0.00578249712
0.00359562345
0.00198730179
-0.0043810845
-0.0069676309
-0.0044500744
0.00414358761
-0.0027933882
-0.0019509292
0.00011832583
-0.0037007941
0.00213752351
-0.0019291477
-0.0045353735
-0.0020943457
-0.0039680073
-0.0014303336
-0.0022014468
-0.0046004808
-0.0006242983
-0.0190554132
0.01151218356
-0.0032406052
-0.0096065336
0.00696579887
-0.0052532612
-0.0130889923
0.01167227609
0.00400405349
-0.0030427611
-0.0029730304
0.00999578968
0.016184166
0.00489857772
0.00153204814
-0.000522689
-0.0186683171
0.00154495275
-0.0086354605
0.00936065864
0.01069346538
0.00960531333
0.00329879952
0.00585636886
0.00268137157
-0.0086509931
-0.0103278509
0.0014206324
-0.0035633737
0.00173738466
0.00712055808
0.00891669776
-0.0042292921
0.00369968288
-0.0080457316
0.01165954883
-0.0094687927
0.00205694541
0.0160312433
0.00881728394
0.02381837444
0.00098031207
0.00199044225
0.00730792378
-0.0054580249
0.00147701147
-0.0002074689
-0.010601153
-0.0065200343
-0.0071319082
-0.0026301193
-0.0081660649
0.00384095996
-0.005613715
-0.0028133411
-0.0017838366
0.00045145878
-0.0012597537
-0.0060949207
-0.0051189287
-0.005863986
-9.575609E-05
-0.000636839
 Cost of Equity (Ku) Cost of Debt (Kd)

Expected Return on Risk free securities (Rf) 6.27% Long Term Borrowings
Risk Premium 6.42% Short Term Borrowings
Beta 0.0580 Total Debt
Cost of Equity (Ku) 6.64% Interest
Cost of Debt (Kd)
st of Debt (Kd) Weighted Average cost of capital (WACC)

gs 974.69 Debt 2414.67

ngs #REF! Equity 13,777.27
2414.67 Weight of Equity (We)
#REF! Weight of Debt (Ke) 0.1491
#REF! WACC #REF!