Professional Documents
Culture Documents
LOW DEBT
Healthy Growth in Redington
Long Term Net Sales
India
5 Consecutive
Positive Results Strong buy
Very Attractive
BSE – 532805/ NSE – REDINGTON
Market Cap - Mid Cap (Rs. 11,908 cr)
Sector – IT - Hardware
Valuation 52 w H/L (Rs.) – 179.3/66.3
Dividend Yield: 3.63%
Debt Equity: -0.58%
Return on Equity: 21.04%
Price to Book: 2.53
www.marketsmojo.com
Redington India
CMP: 152.40 Strong Buy 81
Report as on 24 January 2022 at 08:48 PM
Strong Sell Sell Hold Buy Strong Buy
This research report has been created by www.marketsmojo.com exclusively for paragbhise@Gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and a
violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
Ja 2 0
D -2 1
1
the PEG ratio of the company is 0.1
Se 9
Se 1
Au 20
Ap 20
Ju 2 0
N -2 0
M -1 9
Fe 2 0
M -2 1
M -1 9
Ju 9
M -2 1
N -1 9
Ju 1
N -2 1
-2
l- 1
l- 2
-1
-2
g-
-
-
n-
b-
r-
n-
ov
ov
ov
ec
ct
n
n
ar
ar
ay
ay
p
Ja
Period 6M 1Y 2Y 3Y
Stock (%) -5.46% 132.67% 181.78% 355.74%
Sector (%) 18.65% 18.65% 210.60% 237.76%
Sensex (%) 8.52% 17.62% 38.16% 58.84%
MOJO PROFESSIONAL 1
Redington India STRONG BUY | Report as on 24 January 2022 at 08:48 PM
Click Here
MOJO PROFESSIONAL 2
This research report has been created by www.marketsmojo.com exclusively for paragbhise@Gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
MANAGEMENT RISK
ROE
The company has been able to generate a Return on Equity
14.99% ROE
(avg) of 14.99% signifying average profitability per unit of
shareholders funds
Tax Ratio
High Tax Ratio signifies that the profits generated by the
26.30% Tax Ratio
company are real and it is making adequate contributions
towards by paying due taxes
Institutional Holding
High Institutional Holdings at 54.48%- These investors have
54.48%Institutional Holding
better capability and resources to analyse fundamentals of
companies than most retail investors
MOJO PROFESSIONAL 3
This research report has been created by www.marketsmojo.com exclusively for paragbhise@Gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
CAPITAL STRUCTURE
MOJO PROFESSIONAL 4
This research report has been created by www.marketsmojo.com exclusively for paragbhise@Gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
GROWTH
of 9.5% CAGR
9.5%
61,226
51,912
Company has experienced an increase 49,226
CAGR in its Net Sales in each of the past 4
50000Cr
41,675 43,513
consecutive years
Company’s Net Sales growth has 25000Cr
increased in each of the past 4
consecutive years
Net Sales has seen a high growth of 0Cr
17.94% over previous period Sep 2017 Sep 2018 Sep 2019 Sep 2020 Sep 2021
500Cr
0Cr
Sep 2017 Sep 2018 Sep 2019 Sep 2020 Sep 2021
CAGR 1000Cr
621
542
481 455
500Cr
0Cr
Sep 2017 Sep 2018 Sep 2019 Sep 2020 Sep 2021
MOJO PROFESSIONAL 5
This research report has been created by www.marketsmojo.com exclusively for paragbhise@Gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
FINANCIAL TREND
Positive
cr
344.28
Operating Profit (Rs Cr) 288.84
Highest at Rs 431.61 cr.
Operating Profit in the last five quarters
- Quarterly
Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
MOJO PROFESSIONAL 6
This research report has been created by www.marketsmojo.com exclusively for paragbhise@Gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
FINANCIAL TREND
Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
MOJO PROFESSIONAL 7
This research report has been created by www.marketsmojo.com exclusively for paragbhise@Gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
TECHNICALS
6.28% 314.41%
121.27%
24.02% 62.50%
Stock -4.58%
BSE 500 Stock BSE 500 Stock BSE 500
MOJO PROFESSIONAL 8
This research report has been created by www.marketsmojo.com exclusively for paragbhise@Gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
VALUATION
Cerebra Integr.
valuation Valuation
Attractive
Weak Fundamental Strong
Expensive 24 4
Fundamental
Valuation
as compared to its 12 2
past valuations 0 0
7
0
17
18
19
20
22
01
01
01
02
20
20
20
20
20
-2
-2
-2
-2
n-
n-
n-
n-
n-
ec
ec
ec
ec
Ju
Ju
Ju
Ju
Ja
D
Dividend Yield Dividend per share (TTM): 5.8 movement from current levels
MOJO PROFESSIONAL 9
This research report has been created by www.marketsmojo.com exclusively for paragbhise@Gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
SHAREHOLDING
20%
0%
Dec 20 Mar 21 Jun 21 Aug 21 Sep 21 Dec 21
Non Institution
43.71%
Shareholding Snapshot : Dec 21
Majority shareholders : Non Institution
Pledged Promoter Holdings : None
Mutual Funds : Held in 7.00 Schemes (11.31%)
FIIs Mutual Funds
40.05% 11.31% FIIs : Held by 306 FIIs (40.05%)
Insurance Highest Public shareholder : Synnex Mauritius Ltd (24.14%)
Companies
3.82% Individual Investors Holdings : 10.49%
FII
60%
0%
Mar 2021 Jun 2021 Aug 2021 Sep 2021 Dec 2021
MOJO PROFESSIONAL 10
This research report has been created by www.marketsmojo.com exclusively for paragbhise@Gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
MOJOSTOCK
MOJO PROFESSIONAL 11
This research report has been created by www.marketsmojo.com exclusively for paragbhise@Gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
RETURNS
UP periods -250%
O 20
Ja 1 9
Ja 2 0
D -2 1
Se 9
Se 1
1
Au 20
Ap 20
Ju 2 0
N -2 0
M -1 9
Fe 2 0
M -2 1
M -1 9
Ju 9
M -2 1
N -1 9
Ju 1
N -2 1
l- 1
l- 2
-2
-1
-2
g-
-
-
n-
b-
r-
n-
ov
ov
ov
ec
ct
n
n
ar
ar
ay
ay
p
Ja
Redington India Ltd BSE500
1st
Quartile
3rd
Quartile
3rd
Quartile
Stock has been in the 3rd quartile in 2021
and in 1st in 1Y period
1Y 2021 2020
10.46% 9.53% 12.37%
MOJO PROFESSIONAL 12
This research report has been created by www.marketsmojo.com exclusively for paragbhise@Gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
RESULT
ANALYSIS
MOJO PROFESSIONAL 13
This research report has been created by www.marketsmojo.com exclusively for paragbhise@Gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
QUARTERLY VARIANCE
Margins
Sep'21 Jun'21 Mar'21 Dec'20 Sep'20 Avg. (4 Comments
Qtrs)
OPM 2.8% 2.6% 2.7% 2.5% 2.1% 2.5% In line with average (4 Qtrs)
GPM 2.8% 2.5% 2.7% 2.4% 2.0% 2.4% In line with average (4 Qtrs)
NPM 2.1% 1.8% 2.0% 1.2% 1.3% 1.6% In line with average (4 Qtrs)
MOJO PROFESSIONAL 14
This research report has been created by www.marketsmojo.com exclusively for paragbhise@Gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
ANNUAL RESULT
Net Sales-YoY Growth in year ended Mar 2021 is 10.65% vs Consolidated Net Profit-YoY Growth in year ended Mar 2021
10.59% in Mar 2020 is 47.18% vs 1.46% in Mar 2020
100000 1000
758.28
0 0
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Operating Profit (PBDIT) excl Other Income-YoY Growth in Operating Profit Margin (Excl OI)-YoY Growth in year ended
year ended Mar 2021 is 31.34% vs 13.81% in Mar 2020 Mar 2021 has improved from Mar 2020
2000 4
1,343.38
2.36
1,022.81 2.01 1.96 1.93 1.99
824.83 816.45 898.68
1000 2
0 0
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Figures in Rs Crore
MOJO PROFESSIONAL 15
This research report has been created by www.marketsmojo.com exclusively for paragbhise@Gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
-82.52% Borrowings
Mar'21
443.46
Mar'20
2,537.48
Change%
-82.52%
Increase
Other Long Term Liabilities 128.94 164.91 -21.81%
Fixed Assets 427.98 484.22 -11.61%
Investments 0.00 0.00
in Borrowings in quarter Current Assets 13,700.06 13,653.66 0.34%
ended Mar 2021 vs in
Figures in Rs Cr
Mar 2020
Other Long Term Liabilities: YoY Growth in year ended Mar 2021 is -21.81% vs 2,255.86% in Mar 2020
Fixed Assets: YoY Growth in year ended Mar 2021 is -11.61% vs 4.84% in Mar 2020
Investments: No Investments in the last few periods;
Current Assets: YoY Growth in year ended Mar 2021 is 0.34% vs 17.01% in Mar 2020
4000
3,496.89
2000
1,360.47
1,068.44 965.65
185.62
0
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
MOJO PROFESSIONAL 16
This research report has been created by www.marketsmojo.com exclusively for paragbhise@Gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
PEER COMPARISION
PEER COMPARISON
Redington India Tejas Networks Cerebra Integr. Spel TVS Elec.
Semiconduct
Size
Market Cap (Cr.) 12,026 4,510 980 417 371
Annual Sales (TTM) (Cr.) 61,226 626 129 10 267
Annual Net Profit (TTM) (Cr.) 1,039 20 14 -10 15
Growth Factors (TTM)
Net Sales Growth 1 year 17.9% 64.8% 8.4% -64.2% 24.8%
Operating Profit Growth 1 year 67% 79.3% 117.9% -696.4% 228.8%
Net Profit Growth 1 year 91.6% 116.7% 13.7% -866% 246.9%
Net Sales Growth 5 year 9.5% -8.8% -11.1% -19% -24.4%
Operating Profit Growth 5 year 14.7% -171.1% 28.5% 4.5% 42.8%
Net Profit Growth 5 year 18.9% -38.7% 13.7% 8% 74.4%
Capital Structure Factors
EBIT to Interest 12.3 -8.3 4 - 17.1
Debt to EBITDA 0.5 0.6 0.9 -5.5 0.8
Net Debt to Equity -0.6 -0.4 0.1 0.7 -0.2
MOJO PROFESSIONAL 17
This research report has been created by www.marketsmojo.com exclusively for paragbhise@Gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
COMPANY BACKGROUND
COMPANY BACKGROUND
Board of Directors
J Ramachandran Chairman & Independent Directo
Company Coordinates
MOJO PROFESSIONAL 18
This research report has been created by www.marketsmojo.com exclusively for paragbhise@Gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
1
STOCK SCORE, Buy/Hold/Sell calls on ALL listed companies
With a success rate of over 82% get Buy/Sell/Hold calls on all 4000 listed stocks with detailed
rationale and research reports
2
MODEL PORTFOLIOS, Choice of 3 Outperforming portfolios
Invest in your choice of 3 model portfolios, with an impeccable track record. We will create it and
track it for you. All you have to do is decide the amount you want to invest, choose your risk profile
and start
3
MOJO STOCKS, Top 1% stocks
Invest in your choice of 3 model portfolios, with an impeccable track record. We will create it and
track it for you. All you have to do is decide the amount you want to invest, choose your risk profile
and start
4
PORTFOLIO SERVICES, active advice on your portfolio
Upload your portfolio in seconds from any broker and this unique feature helps you to weed out
underperforming companies and invest in better quality companies. We track & advise you on your
portfolio, 24/7
5
STOCK OF THE MONTH, the best stock to invest each month
Every month – If you want to buy the best 1 stock to buy, which will it be? Every 10th of the month,
you will receive a handpicked stock from our CIO-Sunil Damania.
6
SCREENERS, make your own stock selection model
Want to select companies based on your favorite parameters? Our 2 powerful screeners will help you
to do the same across hundreds of pre chosen parameters you can pick from. Make your own
formula
7
VERDICT, real time research reports on all listed companies
Real Time research service across all companies. The detailed research report changes every minute,
taking into account of all the things that affect a stock. Research your stock and also get alternatives
to betters stock in the same Industry/Market Cap.
8
SWITCHER How to Switch to better stocks
Real Time research service across all companies. The detailed research report changes every minute,
taking into account of all the things that affect a stock. Research your stock and also get alternatives
to betters stock in the same Industry/Market Cap.
MOJO PROFESSIONAL 19
This research report has been created by www.marketsmojo.com exclusively for paragbhise@Gmail.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
DISCLAIMER
DISCLAIMERS
Mojo Markets Private Limited (“the Company”), which owns marketsmojo.com (“the website”) is engaged in the
business of operating the website.
This research report (“Report”) is for the personal information of the authorized recipients and is not for public
distribution and should not be reproduced or redistributed to any other person or in any form without the Company’s
prior permission. The information provided in the Report is from publicly available data, which we believe, are reliable.
While reasonable endeavors have been made to present reliable data in the Report so far as it relates to both current
as well as historical information, the Company does not guarantee the accuracy or completeness of the data in the
Report. Accordingly, neither the Company nor its shareholders, directors, officers, employees, advertisers, content
providers and licensors are responsible either jointly or severally for any loss or damage that may arise to any person
from any inadvertent error in the information contained, views and opinions expressed in the research reports.
Investment in securities is subject to market risks. Past performance should not be construed as a guarantee for future
returns and no representation or warranty, express or implied, is made regarding future performance. Investments in
equity and equity related securities involve a high degree of risks and the users should be clearly aware that prices of
securities as well as the income derived from these securities can fall as well as rise.
The Report also includes the analysis and views of our research team. The Report is purely for information purposes
and should not be construed as an investment recommendation or advice or an offer or solicitation of an offer to buy
or sell any securities.
The opinions expressed in the Report are those as on the date of the Report and are liable to change from time to time
without notice. The Company or any persons connected with it do not accept any liability arising from the use of this
Report.
Investors should not solely rely on the information contained in this Report and must make investment decisions
based on their own investment objectives, judgment, risk profile and financial position. The recipients of this Report
should take professional advice before acting on this information.
This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of
or located in any locality, state, country or other jurisdiction, where such distribution, publication, availability or use
would be contrary to local law, regulation or which would subject the Company and its affiliates to any registration or
licensing requirement within such jurisdiction. The securities described herein may or may not be eligible for sale in all
jurisdictions or to all category of investors.
The Company is also a SEBI registered Investment Advisor (“IA”). The Company and its associates do not own any
securities of the subject company/ies mentioned in the report as on the date of this research report.
The Research team engaged in the preparation of this Report and/or their relatives collectively did not own more than
1% of the equity in the subject company/ies mentioned in this Report (unless otherwise mentioned in such Report) nor
did they have any other material conflict of interest on the date of this Report.
None of the members of the research team engaged in preparation of this Report (unless otherwise mentioned in such
Report) have served as an officer, director or employee of the subject company in the past twelve months.
No disciplinary action has been taken on the Company by any regulatory authority which can impact the Equity
Research Analysis.
We hereby expressly disclaim any implied warranties imputed by the laws of any jurisdiction other than Mumbai. We
consider ourselves and intend to be subject to the jurisdiction only of the courts of the Mumbai in India and we shall
be governed only by the laws as applicable in India. Even though the site has global access, we are not governed by any
laws of any jurisdiction other than India.
MOJO PROFESSIONAL 20