Professional Documents
Culture Documents
STRONG
LONG TERM FUNDAMENTALS
3 Consecutive TCS
Positive Results
Strong buy
Bullish
Technical Trend
CMP: 3,508.95
High (22.54%) STOCK INFO:
Institutional Holding BSE – 532540/ NSE – TCS
Market Cap - Large Cap (Rs. 12,95,816 cr)
Sector – IT - Software
Largest Company 52 w H/L (Rs.) – 3680/3070.3
Dividend Yield: 3.31%
in IT - Software sector Debt Equity: -0.49%
Return on Equity: 44.35%
Price to Book: 12.83
www.marketsmojo.com
TCS
CMP: 3,508.95 Strong Buy 80
Report as on 23 November 2023 at 05:20 PM
Strong Sell Sell Hold Buy Strong Buy
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and a
violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
Ja 2 2
Fe 2 1
Se 1
Se 3
Au 22
Ap 22
D -2 1
Ju 2 2
3
M 21
M 23
M -2 1
Ju 1
O 21
M -2 3
N 22
Ju 3
O 23
l- 2
l- 2
-2
-2
-2
-
-
-
n-
b-
r-
n-
n-
p-
p-
p-
g
ov
ov
ec
ct
ct
ar
ar
ay
ay
Period 6M 1Y 2Y 3Y
Stock (%) 7.74% 9.29% 5.76% 35.76%
WHAT ARE YOUR RISKS?
Sector (%) 11.79% 11.79% -6.87% 38.32%
With ROE of 44.4, it has a Expensive valuation with a
Sensex (%) 6.51% 7.33% 12.53% 49.78%
12.8 Price to Book Value
-The stock is trading at a fair value compared to its
average historical valuations
-Over the past year, while the stock has generated a
return of 6.00%, its profits have risen by 12.8% ; the PEG
ratio of the company is 2.3
1
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
QUALITY
of 12.0% CAGR
12.0%
236,464
207,543
Company has experienced an increase
CAGR in its Net Sales in each of the past 5
200000Cr
158,257
177,998
152,497
consecutive years 134,094
ROE
The company has been able to generate a Return on Equity
40.36% ROE
(avg) of 40.36% signifying high profitability per unit of
shareholders funds
2
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
FINANCIAL TREND
Positive
Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
3
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
FINANCIAL TREND
Dividend Payout
DPR (%)
Ratio (DPR) - 43.35
Highest at 99.86 % 35.75
41.06
Annually
in the last five years
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
4
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
TECHNICALS
In the last 1 year Stock has generated 6% returns vs a market (BSE 500) return of
12.68%
3 Months 1 Year 3 Years
3.75%
3.22% 12.68% 65.37%
6.00% 28.82%
5
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
SHAREHOLDING
20%
10%
0%
Jun 22 Sep 22 Dec 22 Mar 23 Jun 23 Sep 23
Mutual Funds
3.49%
Shareholding Snapshot : Sep 23
Insurance Majority shareholders : Promoters
Companies
5.9% Pledged Promoter Holdings : 0.48
FIIs
Mutual Funds : Held in 38.00 Schemes (3.49%)
Promoters 12.47%
72.3%
Non Institution FIIs : Held by 1514 FIIs (12.47%)
5.16%
Promoter with highest holding : Tata Sons Private Limited (72.27%)
Highest Public shareholder : Lic Of India (4.81%)
Individual Investors Holdings : 4.54%
FII
15%
13.05% 12.94% 12.72% 12.46% 12.47%
0%
Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
6
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
MOJOSTOCK
7
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
SIZE
28.7% 36.63%
Companies which form a sizable part of the industry generally enjoy a competitive edge due to the scale of their business
8
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
FACTORS
NOT WORKING
FOR THE COMPANY
9
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
VALUATION
Expensive
valuation
Wipro TCS
Valuation Infosys
HCL Technologies
Attractive
Weak Fundamental Strong
Fair 60 16
Fundamental
Valuation
as compared to its 30 12
past valuations 0 8
3
8
2
19
20
21
22
23
02
01
01
02
02
02
20
20
20
20
20
-2
-2
-2
-2
-2
-2
n-
n-
n-
n-
n-
ov
ec
ec
ec
ec
ec
Ju
Ju
Ju
Ju
Ju
D
10
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
RESULT
ANALYSIS
11
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
QUARTERLY VARIANCE
Margins
Sep'23 Jun'23 Mar'23 Dec'22 Sep'22 Avg. (4 Comments
Qtrs)
OPM 26.4% 25.3% 26.7% 26.7% 26.3% 26.2% In line with average (4 Qtrs)
GPM 27.8% 27.3% 28.2% 27.3% 27.7% 27.7% In line with average (4 Qtrs)
NPM 19.1% 18.7% 19.3% 18.7% 18.9% 18.9% In line with average (4 Qtrs)
12
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
ANNUAL RESULT
Net Sales-YoY Growth in year ended Mar 2023 is 17.58% vs Consolidated Net Profit-YoY Growth in year ended Mar 2023
16.80% in Mar 2022 is 9.97% vs 18.18% in Mar 2022
400000 50000 42,147.00
38,327.00
31,472.00 32,340.00 32,430.00
225,458.00
191,754.00
200000 146,463.00 156,949.00 164,177.00 25000
0 0
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Operating Profit (PBDIT) excl Other Income-YoY Growth in Operating Profit Margin (Excl OI)-YoY Growth in year ended
year ended Mar 2023 is 11.69% vs 13.99% in Mar 2022 Mar 2023 has fallen from Mar 2022
100000 40
26.97 26.83 28.35 27.67 26.28
59,259.00
53,057.00
50000 39,506.00 42,109.00 46,546.00 20
0 0
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Figures in Rs Crore
13
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
0.0% Borrowings
Mar'23
0.00
Mar'22
0.00
Change%
Increase
Other Long Term Liabilities 8,095.00 8,727.00 -7.24%
Fixed Assets 14,189.00 14,867.00 -4.56%
Investments 266.00 223.00 19.28%
in Borrowings in quarter Current Assets 1,10,270.00 1,08,310.00 1.81%
ended Mar 2023 vs in
Figures in Rs Cr
Mar 2022
Other Long Term Liabilities: YoY Growth in year ended Mar 2023 is -7.24% vs -0.02% in Mar 2022
Fixed Assets: YoY Growth in year ended Mar 2023 is -4.56% vs 3.86% in Mar 2022
Investments: YoY Growth in year ended Mar 2023 is 19.28% vs 4.69% in Mar 2022
Current Assets: YoY Growth in year ended Mar 2023 is 1.81% vs 9.10% in Mar 2022
60000
41,965.00
38,802.00 39,949.00
40000
32,369.00
28,593.00
20000
0
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
14
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
PEER COMPARISION
PEER COMPARISON
TCS Infosys HCL Wipro LTI Mindtree
Technologies
Size
Market Cap (Cr.) 1,295,816 605,964 361,460 221,690 164,819
Annual Sales (TTM) (Cr.) 236,464 152,686 106,274 91,766 34,919
Annual Net Profit (TTM) (Cr.) 44,654 24,871 15,445 11,644 4,428
Growth Factors (TTM)
Net Sales Growth 1 year 13.9% 13% 14.2% 7.7% 43.6%
Operating Profit Growth 1 year 13.3% 10.5% 16% 5.8% 29.1%
Net Profit Growth 1 year 12.8% 8.7% 11.9% 3.2% 25%
Net Sales Growth 5 year 12% 15.1% 14.2% 10.3% 33.1%
Operating Profit Growth 5 year 10.7% 12.6% 12.7% 11.5% 32.2%
Net Profit Growth 5 year 9.3% 8.5% 10.8% 8.5% 27.1%
Capital Structure Factors
EBIT to Interest 75.6 82.8 43 11.6 31.5
Debt to EBITDA 0.1 0.2 0.2 1 0.3
Net Debt to Equity -0.5 -0.2 -0.3 -0.2 -0.3
Sales to Capital Employed 4.6 2.3 2.2 1.7 2.9
Management Quality Factors
ROCE (latest) 111.2% 48.9% 40% 25.8% 46.1%
ROE(latest) 44.4% 30.8% 23.5% 16.8% 24.5%
Tax Ratio 25.7% 27.7% 23.8% 23% 23.8%
Operating CF to Net Profit 99.6% 93.2% 121.3% 115.1% 70.2%
Dividend Payout Ratio 99.9% 58.4% 87.8% 4.8% 40.3%
Valuation Factors
PE Ratio 28.9 24.3 23.4 18.9 37.1
Price to Book 12.8 7.5 5.5 3.2 9.1
PEG Ratio 2.3 2.4 2 6 -
Dividend Yield 3.3% 2.4% 3.8% 0.2% 1.4%
EV to EBITDA 20 16 14.6 11.8 25.3
EV to Capital Employed 24.2 8.9 7.1 3.8 13.3
Shareholding
Promoter Holdings 72.3% 14.9% 60.8% 72.9% 68.7%
Promoter Pledged Holdings 0.5% - - - -
Total Institutional Holding 22.5% 69.1% 34.5% 16.9% 21.1%
FII Holdings 12.5% 33.6% 18.8% 6.5% 8.1%
Returns
1 Month 2.9% 2.9% 7.7% 5% 5.1%
3 Months 3.2% 3% 12.5% -3.1% 5.7%
YTD 7.7% -3.9% 28% 2.4% 25.3%
1 Year 6% -8.4% 20.7% 3.5% 15.3%
3 Years 28.8% 27.1% 58.5% 13% 67.6%
15
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
COMPANY BACKGROUND
COMPANY BACKGROUND
1,295,816 cr (Large
Cap)
Part of SENSEX
Board of Directors
N Chandrasekaran Chairman (Non-Executive)
Company Coordinates
16
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
DISCLAIMER
DISCLAIMERS
Mojo Markets Private Limited (“the Company”), which owns marketsmojo.com (“the website”) is engaged in the
business of operating the website.
This research report (“Report”) is for the personal information of the authorized recipients and is not for public
distribution and should not be reproduced or redistributed to any other person or in any form without the Company’s
prior permission. The information provided in the Report is from publicly available data, which we believe, are reliable.
While reasonable endeavors have been made to present reliable data in the Report so far as it relates to both current
as well as historical information, the Company does not guarantee the accuracy or completeness of the data in the
Report. Accordingly, neither the Company nor its shareholders, directors, officers, employees, advertisers, content
providers and licensors are responsible either jointly or severally for any loss or damage that may arise to any person
from any inadvertent error in the information contained, views and opinions expressed in the research reports.
Investment in securities is subject to market risks. Past performance should not be construed as a guarantee for future
returns and no representation or warranty, express or implied, is made regarding future performance. Investments in
equity and equity related securities involve a high degree of risks and the users should be clearly aware that prices of
securities as well as the income derived from these securities can fall as well as rise.
The Report also includes the analysis and views of our research team. The Report is purely for information purposes
and should not be construed as an investment recommendation or advice or an offer or solicitation of an offer to buy
or sell any securities.
The opinions expressed in the Report are those as on the date of the Report and are liable to change from time to time
without notice. The Company or any persons connected with it do not accept any liability arising from the use of this
Report.
Investors should not solely rely on the information contained in this Report and must make investment decisions
based on their own investment objectives, judgment, risk profile and financial position. The recipients of this Report
should take professional advice before acting on this information.
This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of
or located in any locality, state, country or other jurisdiction, where such distribution, publication, availability or use
would be contrary to local law, regulation or which would subject the Company and its affiliates to any registration or
licensing requirement within such jurisdiction. The securities described herein may or may not be eligible for sale in all
jurisdictions or to all category of investors.
The Company is also a SEBI registered Investment Advisor (“IA”). The Company and its associates do not own any
securities of the subject company/ies mentioned in the report as on the date of this research report.
The Research team engaged in the preparation of this Report and/or their relatives collectively did not own more than
1% of the equity in the subject company/ies mentioned in this Report (unless otherwise mentioned in such Report) nor
did they have any other material conflict of interest on the date of this Report.
None of the members of the research team engaged in preparation of this Report (unless otherwise mentioned in such
Report) have served as an officer, director or employee of the subject company in the past twelve months.
No disciplinary action has been taken on the Company by any regulatory authority which can impact the Equity
Research Analysis.
We hereby expressly disclaim any implied warranties imputed by the laws of any jurisdiction other than Mumbai. We
consider ourselves and intend to be subject to the jurisdiction only of the courts of the Mumbai in India and we shall
be governed only by the laws as applicable in India. Even though the site has global access, we are not governed by any
laws of any jurisdiction other than India.
18