Professional Documents
Culture Documents
STRONG
LONG TERM FUNDAMENTALS
11 Consecutive HDFC Bank
Positive Results
Buy
Mildly Bullish
Technical Trend
CMP: 1,501.15
High (61.02%) STOCK INFO:
Institutional Holding BSE – 500180/ NSE – HDFCBANK
Market Cap - Large Cap (Rs. 8,18,133 cr)
Sector – Private Banks
Largest Company 52 w H/L (Rs.) – 1650/857.4
Return on Assets: 1.78%
in Private Banks sector Net NPA: 0.4%
Gross NPA: 1.32%
CAR: 17.6%
www.marketsmojo.com
HDFC Bank
CMP: 1,501.15 Buy 72
Report as on 31 May 2021 at 12:20 AM
Strong Sell Sell Hold Buy Strong Buy
-50%
Ja 1 8
O 19
Ja 2 0
Fe 1 9
Se -1 8
Au 9
Se -2 0
Ju 0
Ap 20
D -1 9
Ju 2 0
M -1 9
M 21
Ju 8
M -1 9
M -2 1
N -1 8
Ju 9
N -2 0
1
WHAT ARE YOUR RISKS?
l- 1
2
-1
-1
-2
-
g-
-
-
n-
b-
r-
n-
ov
ov
l
ec
l
ct
n
ar
ar
ay
ay
ay
M
With ROA of 1.8, it has a Expensive valuation with a HDFC Bank Ltd. SENSEX
4.1 Price to Book Value
-The stock is trading at a fair value compared to its
Investors Returns (3 years) –
average historical valuations
-Over the past year, while the stock has generated a Period 6M 1Y 2Y 3Y
return of 58.8%, its profits have risen by 18.5% ; the PEG
Stock (%) 4.2% 58.84% 25.9% 48.88%
ratio of the company is 1.5
Sector (%) 11.32% 11.32% 22.60% 47.63%
Underperformed the market in the last 1 year
-The stock has generated a return of 58.84% in the last 1 Sensex (%) 16.47% 59.70% 29.37% 46.23%
year, much lower than market (BSE 500) returns of
70.14%
MOJO PROFESSIONAL 1
HDFC Bank BUY | Report as on 31 May 2021 at 12:20 AM
Click Here
MOJO PROFESSIONAL 2
HDFC Bank BUY | Report as on 31 May 2021 at 12:20 AM
QUALITY
of 20.4% CAGR
20.4% Company has experienced an increase
30000Cr
26,257
31,116
Coverage Ratio
A high provision coverage ratio signifies the bank has
70.32% Coverage Ratio
recognized and created adeqaute reserves to cover its non
perfoming loans
MOJO PROFESSIONAL 3
HDFC Bank BUY | Report as on 31 May 2021 at 12:20 AM
FINANCIAL TREND
Positive
Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
MOJO PROFESSIONAL 4
HDFC Bank BUY | Report as on 31 May 2021 at 12:20 AM
TECHNICALS
-2.16%
MOJO PROFESSIONAL 5
HDFC Bank BUY | Report as on 31 May 2021 at 12:20 AM
SHAREHOLDING
to analyse fundamentals of companies than most 59.00% 58.65% 59.14% 60.33% 61.06% 61.02%
retail investors.
50%
25%
0%
Dec 19 Mar 20 Jun 20 Sep 20 Dec 20 Mar 21
Other
18.65%
Shareholding Snapshot : Mar 21
FIIs Majority shareholders : FIIs
39.79%
Non Instit… Pledged Promoter Holdings : None
13.01%
FII
50%
39.35% 39.79%
holding has increased by 0.44% 40% 36.68% 37.04% 37.43%
10%
0%
Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
MOJO PROFESSIONAL 6
HDFC Bank BUY | Report as on 31 May 2021 at 12:20 AM
SIZE
HDFC Bank is
cap)
38.36% of the entire Private Banks Industry (by market
27.78% 43.54%
Companies which form a sizable part of the industry generally enjoy a competitive edge due to the scale of their business
MOJO PROFESSIONAL 7
HDFC Bank BUY | Report as on 31 May 2021 at 12:20 AM
FACTORS
NOT WORKING
FOR THE COMPANY
MOJO PROFESSIONAL 8
HDFC Bank BUY | Report as on 31 May 2021 at 12:20 AM
VALUATION
valuation
HDFC Bank
IndusInd
Axis Bank
Bank
Fair 2 6
Fundamental
Valuation
as compared to its 1 4
past valuations 0 2
6
0
16
17
18
19
20
1
01
01
01
01
02
02
20
20
20
20
20
-2
-2
-2
-2
-2
-2
n-
n-
n-
n-
n-
ec
ec
ec
ec
ec
ay
Ju
Ju
Ju
Ju
Ju
D
MOJO PROFESSIONAL 9
HDFC Bank BUY | Report as on 31 May 2021 at 12:20 AM
RETURNS
UP -50%
Ja 1 8
O 19
O 20
Ja 1 9
Fe -2 0
Se 8
Au 0
Au 19
Ap 19
Ap 21
Ju 1 9
D -1 9
D -2 0
21
Fe 1 9
M -2 0
Ju 8
M -2 0
N -1 8
Ju 0
l- 1
l- 2
-1
-2
-
g-
g-
-
n-
b-
b-
r-
r-
n-
ov
ec
ec
ct
ct
n
ar
ay
ay
M
HDFC Bank Ltd. BSE500
4th
Quartile
3rd
Quartile
4th
Quartile
Stock has been in the 3rd quartile in 2020
and in 4th in 1Y period
1Y 2020 2019
4.48% 12.97% -40.08%
MOJO PROFESSIONAL 10
HDFC Bank BUY | Report as on 31 May 2021 at 12:20 AM
RESULT
ANALYSIS
MOJO PROFESSIONAL 11
HDFC Bank BUY | Report as on 31 May 2021 at 12:20 AM
QUARTERLY VARIANCE
MOJO PROFESSIONAL 12
HDFC Bank BUY | Report as on 31 May 2021 at 12:20 AM
ANNUAL RESULT
Interest Earned-YoY Growth in year ended Mar 2021 is 5.27% Net Profit-YoY Growth in year ended Mar 2021 is 18.51% vs
vs 16.01% in Mar 2020 24.57% in Mar 2020
200000 50000
0 0
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Operating Profit (PBDIT)-YoY Growth in year ended Mar 2021 % of Net NPAs-YoY Growth in year ended Mar 2021 is 0.04%
is 17.67% vs 22.64% in Mar 2020 vs -0.03% in Mar 2020
100000 0.5%
0.40% 0.39% 0.40%
0.36%
0.33%
57,361.84
48,749.55
50000 39,749.72 0.25%
32,624.81
25,732.39
0 0%
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Figures in Rs Crore
MOJO PROFESSIONAL 13
HDFC Bank BUY | Report as on 31 May 2021 at 12:20 AM
24.30% Deposits
Mar'20
11,47,502.29
Mar'19
9,23,140.93
Change%
24.30%
Increase
Advances 9,93,702.88 8,19,401.22 21.27%
Investments 3,91,826.66 2,93,116.07 33.68%
TOTAL ASSETS 15,30,511.27 12,44,540.69 22.98%
in Deposits in quarter Figures in Rs Cr
ended Mar 2020 vs in
Mar 2019
Advances: YoY Growth in year ended Mar 2020 is 21.27% vs 24.47% in Mar 2019
Investments: YoY Growth in year ended Mar 2020 is 33.68% vs 21.02% in Mar 2019
TOTAL ASSETS: YoY Growth in year ended Mar 2020 is 22.98% vs 16.97% in Mar 2019
50000
23,585.40 26,074.07
25000
-25000 -16,689.78
-30,132.19
-50000
-56,054.67
-75000
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
MOJO PROFESSIONAL 14
HDFC Bank BUY | Report as on 31 May 2021 at 12:20 AM
PEER COMPARISION
PEER COMPARISON
HDFC Bank ICICI Bank Kotak Mah. Axis Bank IndusInd Bank
Bank
Size
Market Cap (Cr.) 828,341 445,171 356,850 226,766 78,811
Annual Sales (Cr.) 120,858 79,121 26,856 63,645 29,000
Annual Net Profit (Cr.) 31,117 16,193 6,965 6,589 2,836
Growth Factors
Net Interest Income Growth 1 year 13.4% 16.6% 10.3% 8.2% 5.7%
Net Profit Growth 1 year 18.5% 104.2% 17.1% 304.9% -35.8%
Net Interest Income Growth 5 year 18.6% 9.7% 17% 11% 20.8%
Net Profit Growth 5 year 20.4% 4% 27.2% -4.3% 4.4%
Capital Structure Factors
Tier 1 Capital Adequacy Ratio 17.6% 18.1% 21.4% 16.5% 14.6%
Loan to Deposit Ratio 84.9% 79.9% 79.9% 88.2% 83%
Management Quality Factors
ROA (latest) 1.8% 1.4% 1.8% 0.7% 0.8%
Gross NPA(latest) 1.3% 5% 3.3% 3.7% 2.7%
Coverage Ratio 69.8% 77.8% 63.6% 72.4% 74.5%
Cost to Income Ratio 36.3% 37.2% 41.2% 41.7% 41.6%
Net Interest Margin 3.8% 3.5% 4.2% 3.2% 4%
Pre-Provision Income to Assets 5.2% 4.9% 5.4% 4.4% 5.5%
Valuation Factors
PE Ratio 26.6 27.5 51.2 34.4 27.8
Price to Book 4.1 3.1 5.6 2.2 1.8
PEG Ratio 1.5 0.3 3.9 0.1 -
Dividend Yield - - - - -
Shareholding
Promoter Holdings 26% - 26% 13.6% 16.6%
Promoter Pledged Holdings - - - - 36.4%
Total Institutional Holding 61% 89.9% 57.8% 74.7% 69%
FII Holdings 39.8% 47.8% 44.2% 51.4% 50.9%
Returns
1 Month 1.7% 3.6% -0.7% 4.5% 9.9%
3 Months -2.2% 7.6% 1% 2.1% -4.2%
YTD 4.5% 20.3% -9.8% 19.3% 13.8%
1 Year 58.8% 96.9% 46.6% 89.3% 163.4%
3 Years 47% 114.9% 38.4% 35.4% -46.9%
MOJO PROFESSIONAL 15
HDFC Bank BUY | Report as on 31 May 2021 at 12:20 AM
COMPANY BACKGROUND
COMPANY BACKGROUND
Board of Directors
Aditya Puri Managing Director & CEO
K M Mistry Director
Company Coordinates
MOJO PROFESSIONAL 16
HDFC Bank BUY | Report as on 31 May 2021 at 12:20 AM
1
STOCK SCORE, Buy/Hold/Sell calls on ALL listed companies
With a success rate of over 82% get Buy/Sell/Hold calls on all 4000 listed stocks with detailed
rationale and research reports
2
MODEL PORTFOLIOS, Choice of 3 Outperforming portfolios
Invest in your choice of 3 model portfolios, with an impeccable track record. We will create it and
track it for you. All you have to do is decide the amount you want to invest, choose your risk profile
and start
3
MOJO STOCKS, Top 1% stocks
Invest in your choice of 3 model portfolios, with an impeccable track record. We will create it and
track it for you. All you have to do is decide the amount you want to invest, choose your risk profile
and start
4
PORTFOLIO SERVICES, active advice on your portfolio
Upload your portfolio in seconds from any broker and this unique feature helps you to weed out
underperforming companies and invest in better quality companies. We track & advise you on your
portfolio, 24/7
5
STOCK OF THE MONTH, the best stock to invest each month
Every month – If you want to buy the best 1 stock to buy, which will it be? Every 10th of the month,
you will receive a handpicked stock from our CIO-Sunil Damania.
6
SCREENERS, make your own stock selection model
Want to select companies based on your favorite parameters? Our 2 powerful screeners will help you
to do the same across hundreds of pre chosen parameters you can pick from. Make your own
formula
7
VERDICT, real time research reports on all listed companies
Real Time research service across all companies. The detailed research report changes every minute,
taking into account of all the things that affect a stock. Research your stock and also get alternatives
to betters stock in the same Industry/Market Cap.
8
SWITCHER How to Switch to better stocks
Real Time research service across all companies. The detailed research report changes every minute,
taking into account of all the things that affect a stock. Research your stock and also get alternatives
to betters stock in the same Industry/Market Cap.
MOJO PROFESSIONAL 17
HDFC Bank BUY | Report as on 31 May 2021 at 12:20 AM
DISCLAIMER
DISCLAIMERS
Mojo Markets Private Limited (“the Company”), which owns marketsmojo.com (“the website”) is engaged in the
business of operating the website.
This research report (“Report”) is for the personal information of the authorized recipients and is not for public
distribution and should not be reproduced or redistributed to any other person or in any form without the Company’s
prior permission. The information provided in the Report is from publicly available data, which we believe, are reliable.
While reasonable endeavors have been made to present reliable data in the Report so far as it relates to both current
as well as historical information, the Company does not guarantee the accuracy or completeness of the data in the
Report. Accordingly, neither the Company nor its shareholders, directors, officers, employees, advertisers, content
providers and licensors are responsible either jointly or severally for any loss or damage that may arise to any person
from any inadvertent error in the information contained, views and opinions expressed in the research reports.
Investment in securities is subject to market risks. Past performance should not be construed as a guarantee for future
returns and no representation or warranty, express or implied, is made regarding future performance. Investments in
equity and equity related securities involve a high degree of risks and the users should be clearly aware that prices of
securities as well as the income derived from these securities can fall as well as rise.
The Report also includes the analysis and views of our research team. The Report is purely for information purposes
and should not be construed as an investment recommendation or advice or an offer or solicitation of an offer to buy
or sell any securities.
The opinions expressed in the Report are those as on the date of the Report and are liable to change from time to time
without notice. The Company or any persons connected with it do not accept any liability arising from the use of this
Report.
Investors should not solely rely on the information contained in this Report and must make investment decisions
based on their own investment objectives, judgment, risk profile and financial position. The recipients of this Report
should take professional advice before acting on this information.
This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of
or located in any locality, state, country or other jurisdiction, where such distribution, publication, availability or use
would be contrary to local law, regulation or which would subject the Company and its affiliates to any registration or
licensing requirement within such jurisdiction. The securities described herein may or may not be eligible for sale in all
jurisdictions or to all category of investors.
The Company is also a SEBI registered Investment Advisor (“IA”). The Company and its associates do not own any
securities of the subject company/ies mentioned in the report as on the date of this research report.
The Research team engaged in the preparation of this Report and/or their relatives collectively did not own more than
1% of the equity in the subject company/ies mentioned in this Report (unless otherwise mentioned in such Report) nor
did they have any other material conflict of interest on the date of this Report.
None of the members of the research team engaged in preparation of this Report (unless otherwise mentioned in such
Report) have served as an officer, director or employee of the subject company in the past twelve months.
No disciplinary action has been taken on the Company by any regulatory authority which can impact the Equity
Research Analysis.
We hereby expressly disclaim any implied warranties imputed by the laws of any jurisdiction other than Mumbai. We
consider ourselves and intend to be subject to the jurisdiction only of the courts of the Mumbai in India and we shall
be governed only by the laws as applicable in India. Even though the site has global access, we are not governed by any
laws of any jurisdiction other than India.
MOJO PROFESSIONAL 18