Professional Documents
Culture Documents
VERY POSITIVE
RESULTS IN JUN 21
Sales Mastek
Jun 2021 - 516 Cr
Mar 2021 - 483 Cr
CMP: 2,522.05
Operating Profit
Jun 2021 - 113 Cr STOCK INFO:
BSE – 523704/ NSE – MASTEK
Mar 2021 - 106 Cr Market Cap - Mid Cap (Rs. 6,508 cr)
Sector – IT - Software
52 w H/L (Rs.) – 2873.2/663.4
Dividend Yield: 0.21%
Debt Equity: -0.66%
Return on Equity: 24.38%
Price to Book: 7.63
www.marketsmojo.com
Mastek
CMP: 2,522.05
Report as on 25 August 2021 at 04:56 PM
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,
display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property
rights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
Ja 1 9
O 20
21
Fe 1 8
Fe 2 0
Se -1 9
Au 0
Ju 9
Au 21
Ap 19
Ap 21
D -1 8
Ju 1 9
D -2 0
Ju 2 1
M 20
M -2 0
Ju 0
N -1 9
l- 2
1
-2
g-
g-
g-
-
-
n-
n-
as near term
b-
b-
r-
r-
n-
ov
ec
ec
ct
ct
ar
p
ay
Au
Period 6M 1Y 2Y 3Y
Falling Participation by Institutional Investors Stock (%) 110.96% 260.58% 681.4% 372.9%
-Institutional investors have decreased their stake by - Sector (%) 32.07% 32.07% 97.32% 103.49%
2.1% over the previous quarter and collectively hold
Sensex (%) 9.61% 44.02% 52.43% 46.25%
16.39% of the company
-These investors have better capability and resources to
analyse fundamentals of companies than most retail
investors
MOJO PROFESSIONAL 1
Mastek Report as on 25 August 2021 at 04:56 PM
Click Here
MOJO PROFESSIONAL 2
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,
display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property
rights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
FINANCIAL TREND
Positive
RESULTS IN JUN 21
Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
cr
86.55
Operating Profit (Rs Cr)
68.12
Highest at Rs 112.78 cr. and Grown
Operating Profit each quarter in the last five quarters
- Quarterly
Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
72.83
PBT Growth over average PBT of the previous four quarters of Rs
54.22
77.86 Cr
Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
MOJO PROFESSIONAL 3
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,
display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property
rights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
FINANCIAL TREND
57.42
32.4% PAT (Rs Cr)
At Rs 69.30 cr has Grown at 32.4 %
50.95
40.43
PAT Growth over average PAT of the previous four quarters of Rs
52.34 Cr
Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
shareholders
cr EPS (Rs)
16.56
MOJO PROFESSIONAL 4
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,
display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property
rights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
FINANCIAL TREND
93.39 107.71
Cash and Eqv - 55.36
Half Yearly
19
20
…
21
19
20
20
20
20
20
20
20
p
ar
ar
ar
p
p
Se
Se
Se
M
M
Jun'21 Mar'21 Change%
Net Sales 516.5 483.2 6.9%
Key Operating Profit (PBDIT) excl Other Income 112.8 105.9 6.5%
Result Interest 1.7 1.8 -2.8%
Highlights Exceptional Items 0.0 0.0
Consolidated Net Profit 69.3 60.6 14.5%
Operating Profit Margin (Excl OI) 21.8 21.9 -0.1%
Consolidate- figures in Rs
Cr
MOJO PROFESSIONAL 5
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,
display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property
rights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
TECHNICALS
36.91% 368.78%
259.80%
8.72%
48.58% 43.58%
MOJO PROFESSIONAL 6
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,
display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property
rights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
RETURNS
O 18
Ja 1 9
O 20
21
Fe 1 8
Fe 2 0
Se -1 9
A u -2 0
Ju 9
Au 21
Ap 19
Ap 21
D -1 8
Ju 1 9
D -2 0
Ju 2 1
M 20
M -2 0
N 19
Ju 0
1
-2
g-
g-
g-
-
-
n-
n-
b-
b-
r-
r-
n-
p-
ov
ec
ec
ct
ct
ar
ay
Au
Mastek Ltd BSE500
1st
Quartile
1st
Quartile
3rd
Quartile
Stock has been in the 1st quartile in 2020 and
in the YTD period
MOJO PROFESSIONAL 7
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,
display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property
rights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
SHAREHOLDING
0%
Mar 20 Jun 20 Sep 20 Dec 20 Mar 21 Jun 21
FIIs
Non Institution
39.36%
Shareholding Snapshot : Jun 21
5.67%
Majority shareholders : Promoters
Mutual Fu… Pledged Promoter Holdings : None
4.08%
Other DIIs Mutual Funds : Held in 8.00 Schemes (4.08%)
6.64%
FIIs : Held by 48 FIIs (5.67%)
Promoters Promoter with highest holding : Ashank Desai (13.175%)
44.25%
Highest Public shareholder : Abakkus Growth Fund - 1 (3.249%)
Individual Investors Holdings : 33.01%
MF
10%
1.11%
5.19%
Number of MFs holding stake in the company has 5%
4.08%
decreased to 8 from 10
2.5%
0%
Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
MOJO PROFESSIONAL 8
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,
display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property
rights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
QUARTERLY VARIANCE
Margins
Jun'21 Mar'21 Dec'20 Sep'20 Jun'20 Avg. (4 Comments
Qtrs)
OPM 21.8% 21.9% 23.5% 21.1% 17.6% 21.0% In line with average (4 Qtrs)
GPM 22.4% 22.2% 23.9% 21.6% 21.3% 22.3% In line with average (4 Qtrs)
NPM 15.5% 15.7% 15.9% 14.4% 12.1% 14.5% Higher than average (4 Qtrs) – Promising
MOJO PROFESSIONAL 9
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,
display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property
rights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
ANNUAL RESULT
Net Sales-YoY Growth in year ended Mar 2021 is 60.70% vs Consolidated Net Profit-YoY Growth in year ended Mar 2021
3.70% in Mar 2020 is 92.31% vs 7.28% in Mar 2020
2000 1,721.86 400
Operating Profit (PBDIT) excl Other Income-YoY Growth in Operating Profit Margin (Excl OI)-YoY Growth in year ended
year ended Mar 2021 is 134.60% vs 18.11% in Mar 2020 Mar 2021 has improved from Mar 2020
500 40
364.47
21.17
250 20 14.50
155.36 10.78 12.73
131.54
86.66 5.47
29.62
0 0
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Figures in Rs Crore
MOJO PROFESSIONAL 10
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,
display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property
rights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
302.04% Borrowings
Mar'20
556.50
Mar'19
138.42
Change%
302.04%
Increase
Other Long Term Liabilities 225.46 0.03 7,51,433.33%
Fixed Assets 833.65 168.80 393.87%
Investments 126.67 282.20 -55.11%
in Borrowings in quarter Current Assets 864.52 484.40 78.47%
ended Mar 2020 vs in
Figures in Rs Cr
Mar 2019
Other Long Term Liabilities: YoY Growth in year ended Mar 2020 is 7,51,433.33% vs -99.89% in Mar 2019
Fixed Assets: YoY Growth in year ended Mar 2020 is 393.87% vs -6.71% in Mar 2019
Investments: YoY Growth in year ended Mar 2020 is -55.11% vs 69.62% in Mar 2019
Current Assets: YoY Growth in year ended Mar 2020 is 78.47% vs 13.08% in Mar 2019
200 184.47
100
75.07
64.88
42.85
31.50
0
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
MOJO PROFESSIONAL 11
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,
display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property
rights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
PEER COMPARISION
PEER COMPARISON
Mastek KPIT Intellect Design Just Dial Infibeam
Technologi. Avenues
Size
Market Cap (Cr.) 6,508 8,755 8,559 5,946 5,581
Annual Sales (TTM) (Cr.) 1,852 2,110 1,560 678 799
Annual Net Profit (TTM) (Cr.) 238 178 294 127 72
Growth Factors (TTM)
Net Sales Growth 1 year 53.1% -0.1% 15.6% -22.5% 41.4%
Operating Profit Growth 1 year 131.5% -4% 509.1% -68.9% 35.7%
Net Profit Growth 1 year 67% -8% 432.3% -57.3% -15.2%
Net Sales Growth 5 year 29.3% 78.2% 13.7% -14.2% 17.6%
Operating Profit Growth 5 year 101.6% 54.5% 50.1% -44.4% 43.8%
Net Profit Growth 5 year 81.6% 31.3% 92.6% -24.9% 34.7%
Capital Structure Factors
EBIT to Interest 50 12.8 47.2 8.2 19.8
Debt to EBITDA 0.7 0.8 0.1 0.4 0.2
Net Debt to Equity -0.7 -0.5 -0.1 - -0
Sales to Capital Employed 5.9 3.4 1.3 0.5 0.2
Management Quality Factors
ROCE (latest) 109% 28.5% 23% 8.9% 2.4%
ROE(latest) 24.4% 11.9% 18.9% 16.9% 2.4%
Tax Ratio 23.8% 19% 9% 14.5% 13.1%
Operating CF to Net Profit 145.9% 441.5% 176.3% 56.2% 22.1%
Dividend Payout Ratio 17.8% 18.3% - - 6.2%
Valuation Factors
PE Ratio 27.5 48.4 28.1 46.7 77
MOJO PROFESSIONAL 12
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,
display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property
rights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
COMPANY BACKGROUND
COMPANY BACKGROUND
Board of Directors
Ashank Desai Vice Chairman & M.D.
Company Coordinates
MOJO PROFESSIONAL 13
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,
display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property
rights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
DISCLAIMER
DISCLAIMERS
Mojo Markets Private Limited (“the Company”), which owns marketsmojo.com (“the website”) is engaged in the
business of operating the website.
This research report (“Report”) is for the personal information of the authorized recipients and is not for public
distribution and should not be reproduced or redistributed to any other person or in any form without the Company’s
prior permission. The information provided in the Report is from publicly available data, which we believe, are reliable.
While reasonable endeavors have been made to present reliable data in the Report so far as it relates to both current
as well as historical information, the Company does not guarantee the accuracy or completeness of the data in the
Report. Accordingly, neither the Company nor its shareholders, directors, officers, employees, advertisers, content
providers and licensors are responsible either jointly or severally for any loss or damage that may arise to any person
from any inadvertent error in the information contained, views and opinions expressed in the research reports.
Investment in securities is subject to market risks. Past performance should not be construed as a guarantee for future
returns and no representation or warranty, express or implied, is made regarding future performance. Investments in
equity and equity related securities involve a high degree of risks and the users should be clearly aware that prices of
securities as well as the income derived from these securities can fall as well as rise.
The Report also includes the analysis and views of our research team. The Report is purely for information purposes
and should not be construed as an investment recommendation or advice or an offer or solicitation of an offer to buy
or sell any securities.
The opinions expressed in the Report are those as on the date of the Report and are liable to change from time to time
without notice. The Company or any persons connected with it do not accept any liability arising from the use of this
Report.
Investors should not solely rely on the information contained in this Report and must make investment decisions
based on their own investment objectives, judgment, risk profile and financial position. The recipients of this Report
should take professional advice before acting on this information.
This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of
or located in any locality, state, country or other jurisdiction, where such distribution, publication, availability or use
would be contrary to local law, regulation or which would subject the Company and its affiliates to any registration or
licensing requirement within such jurisdiction. The securities described herein may or may not be eligible for sale in all
jurisdictions or to all category of investors.
The Company is also a SEBI registered Investment Advisor (“IA”). The Company and its associates do not own any
securities of the subject company/ies mentioned in the report as on the date of this research report.
The Research team engaged in the preparation of this Report and/or their relatives collectively did not own more than
1% of the equity in the subject company/ies mentioned in this Report (unless otherwise mentioned in such Report) nor
did they have any other material conflict of interest on the date of this Report.
None of the members of the research team engaged in preparation of this Report (unless otherwise mentioned in such
Report) have served as an officer, director or employee of the subject company in the past twelve months.
No disciplinary action has been taken on the Company by any regulatory authority which can impact the Equity
Research Analysis.
We hereby expressly disclaim any implied warranties imputed by the laws of any jurisdiction other than Mumbai. We
consider ourselves and intend to be subject to the jurisdiction only of the courts of the Mumbai in India and we shall
be governed only by the laws as applicable in India. Even though the site has global access, we are not governed by any
laws of any jurisdiction other than India.
MOJO PROFESSIONAL 14