Professional Documents
Culture Documents
HEALTHY GROWTH IN
LONG TERM OPERATING
PROFITS
Very Positive Uflex
Results in Mar 21
Buy
Bullish
Technical Trend
CMP: 529.80
Attractive STOCK INFO:
Valuation BSE – 500148/ NSE – UFLEX
Market Cap - Small Cap (Rs. 3,927 cr)
Sector – Packaging
Market Beating 52 w H/L (Rs.) – 594/239.4
Dividend Yield: 0.37%
www.marketsmojo.com
Uflex
CMP: 529.80 Buy 77
Report as on 16 July 2021 at 09:35 PM
Strong Sell Sell Hold Buy Strong Buy
O 19
Ja 2 0
Fe 1 9
Se -1 8
Se -2 0
Au 19
21
Ap 19
M 20
Ju 1 9
D -1 9
Ju 2 1
Fe 1 9
M -2 1
M -2 0
N 18
Ju 0
Ap 21
N -2 0
-2
-
g-
-
-
n-
n-
b-
b-
r-
r-
n-
-
p-
ov
ov
l
ec
l
ct
n
ar
ar
ay
p
Ju
MOJO PROFESSIONAL 1
Uflex BUY | Report as on 16 July 2021 at 09:35 PM
Click Here
MOJO PROFESSIONAL 2
Uflex BUY | Report as on 16 July 2021 at 09:35 PM
GROWTH
5000Cr
2500Cr
0Cr
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
period
MOJO PROFESSIONAL 3
Uflex BUY | Report as on 16 July 2021 at 09:35 PM
FINANCIAL TREND
Positive
Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
100.58
PAT - Quarterly
Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
MOJO PROFESSIONAL 4
Uflex BUY | Report as on 16 July 2021 at 09:35 PM
FINANCIAL TREND
26.8%
2 228.75
Net Sales (Rs Cr) 1 992.68 2 105.15
At Rs 2,564.17 cr has Grown at 26.8 % 1 761.04
Sales Growth over average Net Sales of the previous four quarters
of Rs 2,021.91 Cr
Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
264.41
Operating Profit - in the last five quarters
Quarterly
Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
MOJO PROFESSIONAL 5
Uflex BUY | Report as on 16 July 2021 at 09:35 PM
FINANCIAL TREND
Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
Highest at Rs 659.04 cr
cr
443.54
333.34
in the last six half yearly periods 275.53 288.14
20
…
19
21
19
20
20
20
20
20
20
20
p
ar
ar
ar
p
p
Se
Se
Se
M
M
Mar'21 Dec'20 Change%
Net Sales 2,564.2 2,105.2 21.8%
Key Operating Profit (PBDIT) excl Other Income 508.8 410.7 23.9%
Result Interest 60.0 56.7 5.8%
Highlights Exceptional Items 0.0 0.0
Consolidated Net Profit 264.7 159.9 65.5%
Operating Profit Margin (Excl OI) 20.4 19.8 0.6%
Consolidate- figures in Rs
Cr
MOJO PROFESSIONAL 6
Uflex BUY | Report as on 16 July 2021 at 09:35 PM
TECHNICALS
57.24%
49.25%
11.67%
MOJO PROFESSIONAL 7
Uflex BUY | Report as on 16 July 2021 at 09:35 PM
VALUATION
Attractive
valuation
Huhtamaki India
Valuation Garware
Cosmo Hi
Films
Tech
Tinplate
Uflex Co.
Attractive 20 0.96
Fundamental
Valuation
as compared to its 10 0.72
1
17
18
19
20
01
01
01
01
02
02
20
20
20
20
-2
-2
-2
-2
-2
l- 2
n-
n-
n-
n-
ec
ec
ec
ec
ec
Ju
Ju
Ju
Ju
Ju
D
MOJO PROFESSIONAL 8
Uflex BUY | Report as on 16 July 2021 at 09:35 PM
RETURNS
Ja 1 8
O 19
Ja 2 0
Fe 1 9
Se -1 8
Se -2 0
Au 19
21
Ap 19
M 20
Ju 1 9
D -1 9
Ju 2 1
Fe 1 9
M 21
M -2 0
N 18
Ju 0
Ap 21
N -2 0
-2
-
g-
-
-
n-
n-
b-
b-
r-
r-
n-
n-
-
p-
ov
ov
l
ec
l
ct
ar
ar
ay
p
Ju
Uflex Ltd. BSE500
3rd
Quartile
1st
Quartile
3rd
Quartile
Stock has been in the 1st quartile in 2020 and
in 3rd in YTD period
MOJO PROFESSIONAL 9
Uflex BUY | Report as on 16 July 2021 at 09:35 PM
SIZE
47.68% 53.83%
Companies which form a sizable part of the industry generally enjoy a competitive edge due to the scale of their business
MOJO PROFESSIONAL 10
Uflex BUY | Report as on 16 July 2021 at 09:35 PM
FACTORS
NOT WORKING
FOR THE COMPANY
MOJO PROFESSIONAL 11
Uflex BUY | Report as on 16 July 2021 at 09:35 PM
SHAREHOLDING
0.1%
0.05%
0.03%
0.02%
0.01%
0%
Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
Non Institution
49.19%
Shareholding Snapshot : Jun 21
FIIs Majority shareholders : Non Institution
5.18%
Mutual Fu…
Pledged Promoter Holdings : None
0.03%
Mutual Funds : Held in 6.00 Schemes (0.03%)
Other DIIs
0.08% FIIs : Held by 61 FIIs (5.18%)
Promoters Promoter with highest holding : Flex International Pvt Ltd (12.737%)
44.02%
Highest Public shareholder : Vistra Itcl (india) Limited (12.27%)
Individual Investors Holdings : 12.53%
FII
6%
5.42%
5.24% 5.16% 5.18%
4.85%
holding has increased by 0.02%
4%
Number of FIIs holding stake in the company has
decreased to 61 from 66
2%
0%
Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
MOJO PROFESSIONAL 12
Uflex BUY | Report as on 16 July 2021 at 09:35 PM
RESULT
ANALYSIS
MOJO PROFESSIONAL 13
Uflex BUY | Report as on 16 July 2021 at 09:35 PM
QUARTERLY VARIANCE
Margins
Mar'21 Dec'20 Sep'20 Jun'20 Mar'20 Avg. (4 Comments
Qtrs)
OPM 20.4% 19.8% 21.7% 21.4% 15.2% 19.5% In line with average (4 Qtrs)
GPM 18.3% 17.4% 19.2% 18.8% 12.8% 17.1% Higher than average (4 Qtrs) – Promising
NPM 10.6% 7.7% 10.3% 10.1% 5.8% 8.5% Higher than average (4 Qtrs) – Promising
MOJO PROFESSIONAL 14
Uflex BUY | Report as on 16 July 2021 at 09:35 PM
ANNUAL RESULT
Net Sales-YoY Growth in year ended Mar 2021 is 20.07% vs - Consolidated Net Profit-YoY Growth in year ended Mar 2021
6.94% in Mar 2020 is 127.92% vs 17.84% in Mar 2020
10000 8,890.75 1000 842.90
7,957.22
7,404.84
6,362.86 6,660.05
0 0
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Operating Profit (PBDIT) excl Other Income-YoY Growth in Operating Profit Margin (Excl OI)-YoY Growth in year ended
year ended Mar 2021 is 66.61% vs 9.31% in Mar 2020 Mar 2021 has improved from Mar 2020
2000 1,802.87 40
0 0
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Figures in Rs Crore
MOJO PROFESSIONAL 15
Uflex BUY | Report as on 16 July 2021 at 09:35 PM
121.52% Borrowings
Mar'20
5,822.79
Mar'19
2,628.57
Change%
121.52%
Increase
Other Long Term Liabilities 44.68 11.17 300.00%
Fixed Assets 5,761.09 4,005.03 43.85%
Investments 202.28 56.30 259.29%
in Borrowings in quarter Current Assets 3,673.81 3,554.46 3.36%
ended Mar 2020 vs in
Figures in Rs Cr
Mar 2019
Other Long Term Liabilities: YoY Growth in year ended Mar 2020 is 300.00% vs 11.03% in Mar 2019
Fixed Assets: YoY Growth in year ended Mar 2020 is 43.85% vs 1.73% in Mar 2019
Investments: YoY Growth in year ended Mar 2020 is 259.29% vs -44.38% in Mar 2019
Current Assets: YoY Growth in year ended Mar 2020 is 3.36% vs 1.94% in Mar 2019
1000
874.81
818.12
779.21
651.04
553.41
500
0
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
MOJO PROFESSIONAL 16
Uflex BUY | Report as on 16 July 2021 at 09:35 PM
PEER COMPARISION
PEER COMPARISON
Uflex Tinplate Co. Huhtamaki Garware Hi Cosmo Films
India Tech
Size
Market Cap (Cr.) 3,826 2,611 2,376 2,157 1,997
Annual Sales (TTM) (Cr.) 8,891 2,768 2,517 989 2,285
Annual Net Profit (TTM) (Cr.) 843 174 85 126 237
Growth Factors (TTM)
Net Sales Growth 1 year 20.1% 43.9% -0.3% 9.5% 3.8%
Operating Profit Growth 1 year 98.4% 199.9% -25.9% 49% 68.4%
Net Profit Growth 1 year 127.9% 118.9% -45.4% 36.5% 108.8%
Net Sales Growth 5 year 7.8% 29.4% 12.6% 2.7% 7.1%
Operating Profit Growth 5 year 21.1% 26.6% 2.4% 24.1% 16.3%
Net Profit Growth 5 year 22% 26.9% 5.4% 46.8% 18.5%
Capital Structure Factors
EBIT to Interest 5.9 24.4 4.9 9.9 7.9
Debt to EBITDA 2 0.1 0.8 0.5 1.6
Net Debt to Equity 0.5 -0.3 0.2 -0.1 0.4
Sales to Capital Employed 1 4 2.7 0.7 2
MOJO PROFESSIONAL 17
Uflex BUY | Report as on 16 July 2021 at 09:35 PM
COMPANY BACKGROUND
COMPANY BACKGROUND
Board of Directors
Ashok Chaturvedi Chairman & Managing Director
Company Coordinates
MOJO PROFESSIONAL 18
Uflex BUY | Report as on 16 July 2021 at 09:35 PM
1
STOCK SCORE, Buy/Hold/Sell calls on ALL listed companies
With a success rate of over 82% get Buy/Sell/Hold calls on all 4000 listed stocks with detailed
rationale and research reports
2
MODEL PORTFOLIOS, Choice of 3 Outperforming portfolios
Invest in your choice of 3 model portfolios, with an impeccable track record. We will create it and
track it for you. All you have to do is decide the amount you want to invest, choose your risk profile
and start
3
MOJO STOCKS, Top 1% stocks
Invest in your choice of 3 model portfolios, with an impeccable track record. We will create it and
track it for you. All you have to do is decide the amount you want to invest, choose your risk profile
and start
4
PORTFOLIO SERVICES, active advice on your portfolio
Upload your portfolio in seconds from any broker and this unique feature helps you to weed out
underperforming companies and invest in better quality companies. We track & advise you on your
portfolio, 24/7
5
STOCK OF THE MONTH, the best stock to invest each month
Every month – If you want to buy the best 1 stock to buy, which will it be? Every 10th of the month,
you will receive a handpicked stock from our CIO-Sunil Damania.
6
SCREENERS, make your own stock selection model
Want to select companies based on your favorite parameters? Our 2 powerful screeners will help you
to do the same across hundreds of pre chosen parameters you can pick from. Make your own
formula
7
VERDICT, real time research reports on all listed companies
Real Time research service across all companies. The detailed research report changes every minute,
taking into account of all the things that affect a stock. Research your stock and also get alternatives
to betters stock in the same Industry/Market Cap.
8
SWITCHER How to Switch to better stocks
Real Time research service across all companies. The detailed research report changes every minute,
taking into account of all the things that affect a stock. Research your stock and also get alternatives
to betters stock in the same Industry/Market Cap.
MOJO PROFESSIONAL 19
Uflex BUY | Report as on 16 July 2021 at 09:35 PM
DISCLAIMER
DISCLAIMERS
Mojo Markets Private Limited (“the Company”), which owns marketsmojo.com (“the website”) is engaged in the
business of operating the website.
This research report (“Report”) is for the personal information of the authorized recipients and is not for public
distribution and should not be reproduced or redistributed to any other person or in any form without the Company’s
prior permission. The information provided in the Report is from publicly available data, which we believe, are reliable.
While reasonable endeavors have been made to present reliable data in the Report so far as it relates to both current
as well as historical information, the Company does not guarantee the accuracy or completeness of the data in the
Report. Accordingly, neither the Company nor its shareholders, directors, officers, employees, advertisers, content
providers and licensors are responsible either jointly or severally for any loss or damage that may arise to any person
from any inadvertent error in the information contained, views and opinions expressed in the research reports.
Investment in securities is subject to market risks. Past performance should not be construed as a guarantee for future
returns and no representation or warranty, express or implied, is made regarding future performance. Investments in
equity and equity related securities involve a high degree of risks and the users should be clearly aware that prices of
securities as well as the income derived from these securities can fall as well as rise.
The Report also includes the analysis and views of our research team. The Report is purely for information purposes
and should not be construed as an investment recommendation or advice or an offer or solicitation of an offer to buy
or sell any securities.
The opinions expressed in the Report are those as on the date of the Report and are liable to change from time to time
without notice. The Company or any persons connected with it do not accept any liability arising from the use of this
Report.
Investors should not solely rely on the information contained in this Report and must make investment decisions
based on their own investment objectives, judgment, risk profile and financial position. The recipients of this Report
should take professional advice before acting on this information.
This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of
or located in any locality, state, country or other jurisdiction, where such distribution, publication, availability or use
would be contrary to local law, regulation or which would subject the Company and its affiliates to any registration or
licensing requirement within such jurisdiction. The securities described herein may or may not be eligible for sale in all
jurisdictions or to all category of investors.
The Company is also a SEBI registered Investment Advisor (“IA”). The Company and its associates do not own any
securities of the subject company/ies mentioned in the report as on the date of this research report.
The Research team engaged in the preparation of this Report and/or their relatives collectively did not own more than
1% of the equity in the subject company/ies mentioned in this Report (unless otherwise mentioned in such Report) nor
did they have any other material conflict of interest on the date of this Report.
None of the members of the research team engaged in preparation of this Report (unless otherwise mentioned in such
Report) have served as an officer, director or employee of the subject company in the past twelve months.
No disciplinary action has been taken on the Company by any regulatory authority which can impact the Equity
Research Analysis.
We hereby expressly disclaim any implied warranties imputed by the laws of any jurisdiction other than Mumbai. We
consider ourselves and intend to be subject to the jurisdiction only of the courts of the Mumbai in India and we shall
be governed only by the laws as applicable in India. Even though the site has global access, we are not governed by any
laws of any jurisdiction other than India.
MOJO PROFESSIONAL 20