Professional Documents
Culture Documents
VERY POSITIVE
RESULTS IN MAR 23
Sales Jyoti Resins
Mar 2023 - 65 Cr
Dec 2022 - 67 Cr
CMP: 1,474.60
Operating Profit
Mar 2023 - 20 Cr STOCK INFO:
BSE – 514448/ NSE –
Dec 2022 - 16 Cr Market Cap - Small Cap (Rs. 1,830 cr)
Sector – Chemicals
52 w H/L (Rs.) – 1818.5/688.4
Dividend Yield: 0.16%
Debt Equity: -0.3%
Return on Equity: 53.93%
Price to Book: 24.18
www.marketsmojo.com
Jyoti Resins
CMP: 1,474.60
Report as on 18 May 2023 at 09:34 PM
This research report has been created by www.marketsmojo.com exclusively for atul_tandon@yahoo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and a
violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
F e 20
O 21
F e 21
N 22
Ja 2 2
Ju 2 1
Ju 2
D 20
D 21
Se 0
Se 2
Ap 1
Ap 2
M -2 3
Ju 0
3
Au 21
Ju 2
M 23
-Along with generating 97.94% returns in the last 1
r-2
l- 2
l- 2
2
2
-2
-2
2
p-
g-
p-
-
r-
-
-
b-
b-
n-
n-
n-
ec
ec
ov
ct
ct
ar
ay
ay
M
MOJO PROFESSIONAL 1
Jyoti Resins Report as on 18 May 2023 at 09:34 PM
Click Here
MOJO PROFESSIONAL 2
This research report has been created by www.marketsmojo.com exclusively for atul_tandon@yahoo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
FINANCIAL TREND
Positive
RESULTS IN MAR 23
Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
24.52
Operating Profit to Sales 20.34
Operating Profit Highest at 30.81% and Grown 17.04
Margin - each quarter in the last five quarters 13.16
Quarterly
Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
MOJO PROFESSIONAL 3
This research report has been created by www.marketsmojo.com exclusively for atul_tandon@yahoo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
FINANCIAL TREND
Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
Yearly
ROCE (%)
Highest at 57.96 %
in the last five half yearly periods
Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023
MOJO PROFESSIONAL 4
This research report has been created by www.marketsmojo.com exclusively for atul_tandon@yahoo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
FINANCIAL TREND
Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
Highest at Rs 30.88 cr
cr
23.71 23.75 23.04
in the last six half yearly periods
Cash and Eqv -
Half Yearly
2.4
Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023
MOJO PROFESSIONAL 5
This research report has been created by www.marketsmojo.com exclusively for atul_tandon@yahoo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
TECHNICALS
4101.68%
15.23%
97.94%
2.37%
10.20% 112.44%
MOJO PROFESSIONAL 6
This research report has been created by www.marketsmojo.com exclusively for atul_tandon@yahoo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
RETURNS
UP periods
-2500%
O 20
F e 20
O 21
Ja 2 1
N 22
D 22
Fe 2
D 20
Ju 2 1
D 21
3
Se 0
Se 22
Ap 21
M -2 2
Ap 23
Ju 0
Ju 2
Au 21
M 22
-2
r-2
l- 2
-2
-2
p-
g-
p-
-
-
r-
l-
b-
b-
n-
n-
ec
ec
ov
ec
ct
ct
ar
ay
ay
M
Jyoti Resins and Adhesives Ltd BSE500
1st
Quartile
1st
Quartile
1st
Quartile
Stock has been in the 1st quartile in 2022 and
in the 1Y period
1Y 2022 2021
24.31% 236.19% 165.27%
MOJO PROFESSIONAL 7
This research report has been created by www.marketsmojo.com exclusively for atul_tandon@yahoo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
SHAREHOLDING
Non Institution
48.85%
Shareholding Snapshot : Mar 23
FIIs Majority shareholders : Promoters
0.33%
Pledged Promoter Holdings : None
Mutual Funds : Held in 0.00 Schemes (0.00%)
FIIs : Held by 2 FIIs (0.33%)
Promoters
50.82% Promoter with highest holding : Jagdish Nathalal Patel (15.21%)
Highest Public shareholder : Naisha It Solutions Private Limited (7.7%)
Individual Investors Holdings : 38.15%
FII
2.5%
2.00% 2.00%
holding has increased by 0.33% 2%
0.5% 0.33%
0.00%
0%
Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
MOJO PROFESSIONAL 8
This research report has been created by www.marketsmojo.com exclusively for atul_tandon@yahoo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
QUARTERLY VARIANCE
Margins
Mar'23 Dec'22 Sep'22 Jun'22 Mar'22 Avg. (4 Comments
Qtrs)
OPM 30.8% 24.5% 20.3% 17.0% 13.2% 18.8% Higher than average (4 Qtrs) – Promising
GPM 33.5% 24.8% 20.6% 17.4% 16.2% 19.7% Higher than average (4 Qtrs) – Promising
NPM 25.2% 18.2% 13.4% 14.2% 12.0% 14.5% Higher than average (4 Qtrs) – Promising
MOJO PROFESSIONAL 9
This research report has been created by www.marketsmojo.com exclusively for atul_tandon@yahoo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
ANNUAL RESULT
Net Sales-YoY Growth in year ended Mar 2023 is 43.58% vs Standaloned Net Profit-YoY Growth in year ended Mar 2023
79.64% in Mar 2022 is 135.02% vs 62.37% in Mar 2022
400 50 46.44
261.25
181.96
200 25 19.76
101.29 12.17
68.69 73.54 8.10
2.20
0 0
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Operating Profit (PBDIT) excl Other Income-YoY Growth in Operating Profit Margin (Excl OI)-YoY Growth in year ended
year ended Mar 2023 is 155.07% vs 127.90% in Mar 2022 Mar 2023 has improved from Mar 2022
100 40
60.63 23.21
50 20 14.05 13.06
23.77 10.30
10.33 10.43 4.15
2.85
0 0
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Figures in Rs Crore
MOJO PROFESSIONAL 10
This research report has been created by www.marketsmojo.com exclusively for atul_tandon@yahoo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
-82.76% Borrowings
Mar'22
0.05
Mar'21
0.29
Change%
-82.76%
Increase
Other Long Term Liabilities 0.41 0.29 41.38%
Fixed Assets 46.27 38.89 18.98%
Investments 0.07 0.07 0.00%
in Borrowings in quarter Current Assets 104.90 98.86 6.11%
ended Mar 2022 vs in
Figures in Rs Cr
Mar 2021
Other Long Term Liabilities: YoY Growth in year ended Mar 2022 is 41.38% vs 52.63% in Mar 2021
Fixed Assets: YoY Growth in year ended Mar 2022 is 18.98% vs 106.97% in Mar 2021
Investments: YoY Growth in year ended Mar 2022 is 0.00% vs 0.00% in Mar 2021
Current Assets: YoY Growth in year ended Mar 2022 is 6.11% vs 1.44% in Mar 2021
15
10.43
10
6.89
5 4.29
3.07 2.61
0
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
MOJO PROFESSIONAL 11
This research report has been created by www.marketsmojo.com exclusively for atul_tandon@yahoo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
PEER COMPARISION
PEER COMPARISON
Jyoti Resins Tanfac Inds. Thirumalai Vishnu Primo
Chem. Chemicals Chemicals
Size
Market Cap (Cr.) 1,770 1,893 1,804 1,803 1,704
Annual Sales (TTM) (Cr.) 261 375 2,132 1,391 721
Annual Net Profit (TTM) (Cr.) 42 56 90 137 159
Growth Factors (TTM)
Net Sales Growth 1 year 43.6% 17.1% 6.7% 30.1% 95.5%
Operating Profit Growth 1 year 136.4% -1.6% -66.2% 53.5% 6978.8%
Net Profit Growth 1 year 111.2% 5.3% -68.1% 67.8% 729%
Net Sales Growth 5 year 35.3% 18.2% 10.2% 16% 19.5%
Operating Profit Growth 5 year 101.8% 35.2% -13% 26.6% 101.4%
Net Profit Growth 5 year 109.3% 42.2% -12.1% 53.9% 78.3%
Capital Structure Factors
EBIT to Interest 54.5 68.4 4.1 6.1 30.4
Debt to EBITDA - 0 2.8 1.7 0.3
Net Debt to Equity -0.3 -0.4 -0 0.9 0.1
Sales to Capital Employed 3.5 3.5 1.8 1.8 1.6
Management Quality Factors
ROCE (latest) 72.6% 64.6% 11.2% 26.4% 51.5%
ROE(latest) 39.4% 30.5% 7.5% 33% 44.1%
Tax Ratio 26.4% 25.6% 30.6% 26.4% 26.1%
Operating CF to Net Profit 13.2% 84.8% 143.1% 110.2% 123.8%
Dividend Payout Ratio 9.9% 16.9% 9.1% 3.5% -
Valuation Factors
PE Ratio 42.4 33.7 20.1 13.2 10.7
MOJO PROFESSIONAL 12
This research report has been created by www.marketsmojo.com exclusively for atul_tandon@yahoo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
COMPANY BACKGROUND
COMPANY BACKGROUND
Board of Directors
Jagdish N Patel Chairman & Managing Director
Company Coordinates
MOJO PROFESSIONAL 13
This research report has been created by www.marketsmojo.com exclusively for atul_tandon@yahoo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
DISCLAIMER
DISCLAIMERS
Mojo Markets Private Limited (“the Company”), which owns marketsmojo.com (“the website”) is engaged in the
business of operating the website.
This research report (“Report”) is for the personal information of the authorized recipients and is not for public
distribution and should not be reproduced or redistributed to any other person or in any form without the Company’s
prior permission. The information provided in the Report is from publicly available data, which we believe, are reliable.
While reasonable endeavors have been made to present reliable data in the Report so far as it relates to both current
as well as historical information, the Company does not guarantee the accuracy or completeness of the data in the
Report. Accordingly, neither the Company nor its shareholders, directors, officers, employees, advertisers, content
providers and licensors are responsible either jointly or severally for any loss or damage that may arise to any person
from any inadvertent error in the information contained, views and opinions expressed in the research reports.
Investment in securities is subject to market risks. Past performance should not be construed as a guarantee for future
returns and no representation or warranty, express or implied, is made regarding future performance. Investments in
equity and equity related securities involve a high degree of risks and the users should be clearly aware that prices of
securities as well as the income derived from these securities can fall as well as rise.
The Report also includes the analysis and views of our research team. The Report is purely for information purposes
and should not be construed as an investment recommendation or advice or an offer or solicitation of an offer to buy
or sell any securities.
The opinions expressed in the Report are those as on the date of the Report and are liable to change from time to time
without notice. The Company or any persons connected with it do not accept any liability arising from the use of this
Report.
Investors should not solely rely on the information contained in this Report and must make investment decisions
based on their own investment objectives, judgment, risk profile and financial position. The recipients of this Report
should take professional advice before acting on this information.
This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of
or located in any locality, state, country or other jurisdiction, where such distribution, publication, availability or use
would be contrary to local law, regulation or which would subject the Company and its affiliates to any registration or
licensing requirement within such jurisdiction. The securities described herein may or may not be eligible for sale in all
jurisdictions or to all category of investors.
The Company is also a SEBI registered Investment Advisor (“IA”). The Company and its associates do not own any
securities of the subject company/ies mentioned in the report as on the date of this research report.
The Research team engaged in the preparation of this Report and/or their relatives collectively did not own more than
1% of the equity in the subject company/ies mentioned in this Report (unless otherwise mentioned in such Report) nor
did they have any other material conflict of interest on the date of this Report.
None of the members of the research team engaged in preparation of this Report (unless otherwise mentioned in such
Report) have served as an officer, director or employee of the subject company in the past twelve months.
No disciplinary action has been taken on the Company by any regulatory authority which can impact the Equity
Research Analysis.
We hereby expressly disclaim any implied warranties imputed by the laws of any jurisdiction other than Mumbai. We
consider ourselves and intend to be subject to the jurisdiction only of the courts of the Mumbai in India and we shall
be governed only by the laws as applicable in India. Even though the site has global access, we are not governed by any
laws of any jurisdiction other than India.
MOJO PROFESSIONAL 14