Scribd Logo
Upload

Welcome to Scribd!

  • Personal Budget Tracker with Monthly Income and Expense Estimates

    Uploaded by

    Aitor Aguado
    33 views4 pages
    This document shows a personal budget worksheet with monthly income and expense estimates for 6 months. Income comes from wages of $1,417.12 per month plus a one-time dividend of $4,029.71 in January. Expenses include typical monthly costs like rent, food, entertainment, car and gas payments, as well as larger expenses like tuition of $1,500 in January and books of $500 in May. The worksheet calculates the amount remaining each month after expenses are subtracted from income.

    Original Description:

    Original Title

    Linda Box Budget

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document shows a personal budget worksheet with monthly income and expense estimates for 6 months. Income comes from wages of $1,417.12 per month plus a one-time dividend of $4,029.71 in January. Expenses include typical monthly costs like rent, food, entertainment, car and gas payments, as well as larger expenses like tuition of $1,500 in January and books of $500 in May. The worksheet calculates the amount remaining each month after expenses are subtracted from income.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    33 views4 pages

    Personal Budget Tracker with Monthly Income and Expense Estimates

    Uploaded by

    Aitor Aguado
    This document shows a personal budget worksheet with monthly income and expense estimates for 6 months. Income comes from wages of $1,417.12 per month plus a one-time dividend of $4,029.71 in January. Expenses include typical monthly costs like rent, food, entertainment, car and gas payments, as well as larger expenses like tuition of $1,500 in January and books of $500 in May. The worksheet calculates the amount remaining each month after expenses are subtracted from income.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    Personal Budget Works

    Monthy Estimates
    Income January February March April May June
    Wages $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12
    Dividends 4,029.71 - - - - -
    Total $ 5,446.83 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12

    Expenses January February March April May June


    Rent $ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 410.00
    Food 280.00 280.00 280.00 280.00 280.00 280.00
    Tuition 1,500.00 - - - 300.00 -
    Books 500.00 - - - 100.00 -
    Entertainmen 100.00 100.00 100.00 100.00 100.00 100.00
    Car Payment 215.47 215.47 215.47 215.47 215.47 215.47
    Gas 100.00 100.00 100.00 100.00 100.00 100.00
    Miscellaneou 100.00 100.00 100.00 100.00 100.00 100.00
    Total $ 3,205.47 $ 1,205.47 $ 1,205.47 $ 1,205.47 $ 1,605.47 $ 1,205.47

    Next $ 2,241.36 $ 211.65 $ 211.65 $ 211.65 $ (188.35) $ 211.65


    onal Budget Worksheet
    Monthy Estimates
    July August September October November December
    $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12
    4,029.71 - - - - -
    $ 5,446.83 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12

    July August September October November December


    $ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 410.00
    280.00 280.00 280.00 280.00 280.00 280.00
    - 1,500.00 - - - -
    - 500.00 - - - -
    100.00 100.00 100.00 100.00 100.00 100.00
    215.47 215.47 215.47 215.47 215.47 215.47
    100.00 100.00 100.00 100.00 100.00 100.00
    100.00 100.00 100.00 100.00 100.00 100.00
    $ 1,205.47 $ 3,205.47 $ 1,205.47 $ 1,205.47 $ 1,205.47 $ 1,205.47

    $ 4,241.36 $ (1,788.35) $ 211.65 $ 211.65 $ 211.65 $ 211.65


    Total
    $ 17,005.44
    8,059.42
    $ 25,064.86

    Total
    $ 4,920.00
    3,360.00
    3,300.00
    1,100.00
    1,200.00
    2,585.64
    1,200.00
    1,200.00
    $ 18,865.64

    $ 6,199.22
    Monthly Estimates

    Rent Food Tuition Books Entertainment Car Payment Gas Miscellaneous

    You might also like