Nagar Parishad Jobat Distt. Alirajpur (M.P.

)
Estimate For Construction of Fountain Tank
AS Per Urban Development ISSR W.E.F. 02/08/2021
S.NO. SOR ITEM
Description of Item unit Measurements Quantity Rate Amount
NO.
No. L B H
1 2 3 4 5 6 7 8 9 10 11
1 V-2,2.6 Earth work in excavation for
foundation, trenches for pipes / cables
or drains etc. by mechanical means /
manual means
(exceeding 30cm in depth.) including
ramming of bottom, dressing of sides,
disposal of excavated earth including of
all
2.6.1 lift
All and lead
kinds of upto
soil 50m. Disposed earth
Longer side 2 3.3 0.95 1.05 6.5835
Shorter side 2 1.4 0.95 1.05 2.793
CUM
Total 9.3765 151.00 1415.85

2 V-2,4.1 Providing and laying in position

cement concrete of specified
grade excluding the cost of
centering and shuttering All work
up to plinth level.

4.1.6 Cement concrete grade M-10

(Nominal Mix) with 40 mm
maximum
Longer side size of stone aggregate 2 3.3 0.95 0.1 0.627
Shorter side 2 1.4 0.95 0.1 0.266
CUM
Total 0.893 4112.00 3672.02

3 V-2,5.1 Providing and laying in position

specified grade of reinforced
cement concrete excluding the
cost of centering, shuttering,
finishing and reinforcement - All
work up to plinth level :

5.1.1 Cement concrete grade M-20

(Nominal Mix) with 20 mm max.
size of stone aggregate.
Floor of Tank
Longer side 2 2.9 0.75 0.1 0.435
Shorter side 2 1.4 0.75 0.1 0.21
CUM
Total 0.645 5435.00 3505.58
S.NO. SOR ITEM
Description of Item unit Measurements Quantity Rate Amount
NO.
4 V-2,5.11 Reinforcement for R.C.C. work
including straightening, cutting,
bending, placing in position and
binding upto floor level including
cost of binding wire, wastage and
over laps upto 12mm horizontal/
inclined position of reinforcement
bars in slab and beams, plinth,
chajjas, lintels, upto 4.5m vertical
length of reinforcement in wall
columns (over laps shall be
provided as per requirement of IS
: 13920; IS 456 & SP :
34) etc. complete.

5.11.4 Thermo-Mechanically Treated

bars. (Fe 500 D or more)
Total Qty. of RCC M-20 @1%
K.G. Total 60.00 58.00 3480.00

11 V-2,6.9 Brick work with well burnt open bhatta

bricks crushing strength not less than
25kg/cm² and water absoption not more
than 20% in above plinth level upto
floor two level in cm 1:6 including the
cost of scaffholding etc.
Long wall 2 3.3 0.20 0.95 1.254
Short wall 4 2.9 0.20 0.95 2.204
Centre wall (centre line length is taken) 1 8.6 0.10 0.75 0.645
CUM Total 4.103 3868.00 15870.40

12 V-2,6.10 Add Extra from item No. 6.8 & 6.9 if

Mortar used 1:4 instead of 1:6.
CUM Qty. same as Brick work 4.103 345.00 1415.54

14 V-2,11.32 Providing and laying Ceramic glazed

floor tiles 300x300 mm or more (6to
7 mm thick) of 1st quality conforming
to IS:15622 of approved make in
colours such as
White,Ivory,Grey,FumeRedBrown,laido
n20mm
thickCementMortar1:4(1Cement:4Coars
esand)including
pointingthejointswithwhitecementandm
atchingpigmentetc.,
complete.
Floor 2 2.9 0.75 4.4
2 1.4 0.75
Deduction - For Centre Wall Area SQM -1 8.6 0.10 -0.9
Total 3.5 647.00 2258.03
S.NO. SOR ITEM
Description of Item unit Measurements Quantity Rate Amount
NO.
15 V-2,11.31 ProvidingandfixingIstqualityceramicgla
zedwalltilesconformingtoIS:15622
(6to7mmthick) of approved make in all
colours, shades of anysize as approved
by Engineer-in-Charge
inskirting,risersofstepsand
dadosover12mmthickbedofcementMort
ar1:3(1cement:3coarse
sand)andjointingwithgreycementslurryin
cludingpointinginwhite
cement mixed with pigment of
matching shade complete.
Outer Wall
Inside 4 2.9 0.85 9.9
Centre wall
Outer side 4 2.25 0.65 5.9
Inner side 4 2.05 0.65 5.3
Total 21.0 693.00 14580.72

16 V-2,11.45.1.1 Graniteworkgangsawcut(polishedandma
chinecut)ofthickness18mm
forwalllining(veneerwork),backingfilled
withagroutofaverage12mm
thickincementmortar1:3(1cement:3sand
)includingpointingwith
whitecementmortar1:2(1whitecement:2
marbledust)withan
admixtureofpigmenttomatchthemarbles
hade:(Tobesecuredtothe
backing by means of cramps, which
shall be paid for separately).
At top of Brickwork
Long wall 2 3.3 0.225 1.485
Short wall 2 2.9 0.225 1.305
Around Pedestal
Longer side 2 1.0 0.225 0.45
Shorter side 2 0.6 0.225 0.27
SQM
Total 3.5 2084.00 7314.84

AMOUNT OF CIVIL WORK 53512.98

TOTAL AMOUNT 53512.98
ADD GST 12% 6422
GRAND TOTAL Rs. 59934.54
Say Rs. 0.60 Lakhs