Total Production 192000

Orissa Delhi
Selling Price 15000 15000
Variable Manufacturing cost per unit 7200 8800
Fixed manufacturing cost per unit 3000 1500
Variable marketing and distribution cost p.u. 1400 1400
Fixed marketing and distribution cost p.u. 1900 1450
Total Cost 13500 13150
Operating income per unit 1500 1850
Production rate per day (units) 400 320
Days 240 300

Total Fixed Cost 470400000 226560000

Question 1
BEP 73500 47200

Orissa 144000000
Question 2
Delhi 142080000 76800000
Total

Orissa Delhi
For maximum income, number of days 300 225
Total Production units 120000 72000
Question 3
144000000 119040000
146400000

Therefore, total maximum income 409440000

120000
72000
225
 Till 240 days
Orissa Delhi
S 15000 15000
-V 8600 10200
C 6400 4800
-F 4900 2950
P 1500 1850
142080000
76800000

Operating Income
144000000
218880000
362880000

72000
 Beyond 240 days
Orissa Delhi
S 15000 15000
-V 8900 11000
C 6100 4000
-F 0 0
P 6100 4000
144000000