You are on page 1of 491

COMPARISSION STATEMENT

PLATE FOR TFR FACTORY


PARTY-1 PARTY-2 PARTY-3
SL.NO ITEM DESC. UNIT QTY DURGA STEEL BRIGHT STEEL BANSAL STEEL
MAKE RATE AMOUNT MAKE RATE AMOUNT MAKE RATE AMOUNT
1 MS SHEET 2.5 MM (HR) KG 2000 BOKARO 49.00 98,000.00 BHUSAN 45.50 91,000.00 TATA 47.50 95,000.00

2 MS SHEET 4 MM(HR) KG 1200 NA 47.50 57,000.00 BHUSAN 44.80 53,760.00 RKL 47.50 57,000.00

3 MS SHEET 1.6 MM(CR) KG 1000 NA 53.00 53,000.00 RKL 49.20 49,200.00 RKL 53.00 53,000.00

4 MS SHEET 3.15 MM (HR) KG 1000 BOKARO 47.00 47,000.00 BHUSAN 44.80 44,800.00 BHUSAN 47.50 47,500.00
TOTAL = 255,000.00 238,760.00 252,500.00
VAT @5% = INCLUDED INCLUDED INCLUDED
FREIGHT = EXTRA EXTRA EXTRA
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE
PAYMENT = WITHIN 7 DAYS AGAINST PROFORMA WITHIN 15 DAYS
GRAND TOTAL= 255,000.00 238,760.00 252,500.00
STATUS = L2 L1 L3
ADV DEDUCTION = 62,174.00
TO BE PAY = 176,586.00
COMPARISSION STATEMENT
ALLOY WIRE ROD FOR CONDUCTOR FACTORY ( 09.01.2015 )
PARTY-1 PARTY-2 PARTY-3
SL.NO ITEM DESC. UNIT QTY SHREYASH ALUMINIUM CABCON,KOLKATA BALCO,KORBA
RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 ALLOY WIRE ROD MT 16000 159.00 2,544,000.00 160.00 2,560,000.00 156.95 2,511,200.00

TOTAL = 2,544,000.00 2,560,000.00 2,511,200.00


EXCISE DUTY @ 12.36%= 12.36% 314,438.40 12.36% 316,416.00 12.36% 310,384.32
VAT / CST = 2% 57,168.77 2% 57,528.32 2% 56,431.69
ENTRY TAX @1% = 1% EXTRA 1% EXTRA EXTRA
PACKING & FORWARDING= INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT = APPROX 16,000.00 APPROX 16,000.00 6,528.00
DELIVERY = WITHIN 7 DAYS IMMEDIATE IMMEDIATE
PAYMENT = 100% ADV AGAINST PI AGAINST PROFORMA AGAINST PROFORMA
BEFORE DISPATCH
GRAND TOTAL= 2,931,607.17 2,949,944.32 2,884,544.01
STATUS = L2 L2 L1
COMPARISSION STATEMENT
RS JOIST FOR PGCIL ANUGUL
PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6
QTY QTY
SL.NO ITEM DESC. UNIT IN NOS IN MT ARIHANT ALLOYS SARTHAK ISPAT SONA ISPAT MEHTA STEEL MEHTA STEEL MAHAMAYA
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
150 x 150 mm RS Joist(30.6 kg/ Mtr)-
1 NOS/MT 468 158 34,515.00 5,453,370.00 34,400.00 5,435,200.00 47,550.00 7,512,900.00 43,250.00 6,833,500.00 33,900.00 5,356,200.00 34,815.00 5,500,770.00
11 Mtrs long

150 x 150 mm RS Joist(30.6 kg/ Mtr)-


2 NOS/MT 20 8 34,515.00 276,120.00 34,400.00 275,200.00 47,550.00 380,400.00 43,250.00 346,000.00 33,900.00 271,200.00 34,815.00 278,520.00
13 Mtrs long

TOTAL = 5,729,490.00 5,710,400.00 7,893,300.00 7,179,500.00 5,627,400.00 5,779,290.00


EXCISE DUTY @ 12.36%= 12.36% 708,164.96 12.36% 705,805.44 12.36% INCLUSIVE 12.36% INCLUSIVE 12.36% 695,546.64 12.36% 714,320.24
VAT / CST = 2% 128,753.10 2% 128,324.11 2% INCLUSIVE 2% INCLUSIVE 2% 126,458.93 2% 129,872.20
ENTRY TAX = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
LOADING= EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
FREIGHT = 307,100.00 307,100.00 INCLUSIVE 307,100.00 307,100.00 307,100.00
INSURANCE = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = READY STOCK IMMEDIATE IMMEDIATE 15 DAYS 15 DAYS IMMEDIATE
INSPECTION= AGREED AGREED AGREED AGREED AGREED AGREED
PAYMENT = 50%ADV & ANOTHER 100% 60 DAYS LC 100% 60 DAYS LC 100% 60 DAYS LC 100% 60 DAYS LC 100%ADV
50% AFTER INSPECTION
GRAND TOTAL= 6,873,508.06 6,851,629.55 7,893,300.00 7,486,600.00 6,756,505.57 6,930,582.45
STATUS = L3 L1 L6 L5 L2 L4
COMPARISSION STATEMENT
PVC PIPE FOR LINGARAJ PROJECT
PARTY -1 PARTY - 2
SL.NO ITEM DESC. UNIT QTY SUBHASH SALES,CUTTACK BALDEV TRADERS,BBSR
RATE AMOUNT RATE AMOUNT

1 1.5'' PVC PIPE 6 KG WEIGHT FEET 990 15.98 15,820.20 15.75 15,592.50

TOTAL = 15,820.20 15,592.50


VAT = INCLUDED INCLUDED
FREIGHT = EXTRA EXTRA
DELIVERY = IMMEDIATE IMMEDIATE
PAYMENT = CREDIT 15 DAYS CREDIT 15-30 DAYS
GRAND TOTAL= 15,820.20 15,592.50
STATUS = L2 L1

CLIENT : CESU
PROJECT : LINGARAJ PROJECT
REQ BY : PINKU
REQ FOR : DRAIN CROSSING
COMPARISSION STATEMENT
GP SHEET FOR BAGICHA
PARTY -1 PARTY - 2
SL.NO ITEM DESC. UNIT QTY LENKA STTEL GAYATRI STEEL
RATE AMOUNT RATE AMOUNT

1 20 GUAGE GP SHEET(8' X4' ) NOS 16 1,150.00 18,400.00 1,210.00 19,360.00

TOTAL = 18,400.00 19,360.00


MAKE= BHUSAN JINDAL
WEIGHT PER PIECE= 19.5 KG 19 KG
VAT = INCLUDED INCLUDED
FREIGHT = EXTRA EXTRA
DELIVERY = IMMEDIATE IMMEDIATE
PAYMENT = CREDIT 15 DAYS CREDIT 15 DAYS
GRAND TOTAL= 18,400.00 19,360.00
STATUS = L1 L2

REQ BY : PRADIP

REQ FOR : FABRICATION OF


CUTOUT BOX
COMPARISSION STATEMENT
INSULATOR
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6
SL.NO ITEM DESC. UNIT QTY SUN INSULATORS BIKANER CERAMICS HINDUSTAN SP AMBICA CERAMICS RAJEEV IND
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 70 KN DISC INSULATOR ( B & S) CD-320 MM NOS 500 240.00 120,000.00 330.00 165,000.00 275.00 137,500.00 330.00 165,000.00 240.00 120,000.00 240.00 120,000.00
2 45 KN DISC INSULATOR ( B & S) CD-320 MM NOS 1000 225.00 225,000.00 230.00 230,000.00 245.00 245,000.00 260.00 260,000.00 210.00 210,000.00 210.00 210,000.00
3 45 KN DISC INSULATOR ( T & C) CD-320 MM NOS 1000 225.00 225,000.00 240.00 240,000.00 245.00 245,000.00 260.00 260,000.00 210.00 210,000.00 210.00 210,000.00
4 33 KV PIN INSULATOR 580 CD NOS 500 245.00 122,500.00 450.00 225,000.00 245.00 122,500.00 330.00 165,000.00 200.00 100,000.00 240.00 120,000.00
5 LT STAY INSULATOR (90X65) MM NOS 500 11.00 5,500.00 16.00 8,000.00 11.00 5,500.00 10.00 5,000.00 14.00 7,000.00 10.00 5,000.00
TOTAL = 698,000.00 868,000.00 755,500.00 855,000.00 647,000.00 665,000.00
EXCISE DUTY @ 10.30%= 10.30% 71,894.00 12.36% 107,284.80
VAT / CST = 2% 15,397.88 2% 48,764.24 2% 15,110.00 2% 17,100.00 2% 12,940.00 2% 13,300.00
ENTRY TAX @1% = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
PACKING & FORWARDING= INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT & INSURANCE = APPROX 75,000.00 APPROX 75,000.00 APPROX 75,000.00 APPROX 16,000.00 APPROX 75,000.00 APPROX 75,000.00
DELIVERY = WITHIN 10 DAYS WITHIN 10 DAYS WITHIN 10 DAYS WITHIN 10 DAYS WITHIN 7 DAYS IMMEDIATE
10% ADV AND
100% BANK LC OF 60 AGAINST AGAINST AGAINST
PAYMENT = CREDIT BALANCE AGAINST
DAYS PROFORMA PROFORMA PROFORMA
LC

GRAND TOTAL= 860,291.88 1,099,049.04 845,610.00 888,100.00 734,940.00 753,300.00


STATUS = L4 L6 L3 L5 L1 L2
COMPARISSION STATEMENT
LIGHTNING ARRESTOR ( DT - 10.12.2014 )
PARTY-1 PARTY-2 PARTY-2 PARTY-3
SL.
ITEM DESC. UNIT QTY SHREEM ELECTRIC,MUMBAI ELPRO INT.PUNE RAYCHEM, KOLKATA LAMCO,HYDERABAD
NO
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
9 KV 5 KA DISTRIBUTION TYPE ,METAL OXIDE
1 NOS 600 340.00 204,000.00 690.00 414,000.00 370.00 222,000.00 340.00 204,000.00
GAPLESS LIGHTNING ARRESTERES.
TOTAL = 204,000.00 414,000.00 222,000.00 204,000.00
MOUNTING CLAMP= EXCLUDING INCLUDING INCLUDING INCLUDING
DISCONNECTOR= EXCLUDING EXCLUDING EXCLUDING INCLUDING
EXCISE DUTY @ 10.30%= 10.30% 21,012.00 10.30% 42,642.00 10.30% 22,866.00 10.30% 21,012.00
VAT / CST = 2% 4,500.24 2% 9,132.84 2% 4,897.32 2% 4,500.24
ENTRY TAX @1% = EXTRA EXTRA EXTRA EXTRA
PACKING & FORWARDING= INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT & INSURANCE = EXTRA EXTRA EXTRA EXTRA
DELIVERY = 3/4 WEEKS 2/3 WEEKS 4-6 WEEK 1 WEEK
30%ADV ALONG WITH
PAYMENT = 100% AGAINST 100% AGAINST 100% AGAINST PO & BALANCE
PROFORMA PROFORMA PROFORMA
AGAINST PROFORMA
GUARANTEE = 18 MONTHS 18 MONTHS 18 MONTHS 18 MONTHS
GRAND TOTAL= 229,512.24 465,774.84 249,763.32 229,512.24
CONTACT PERSON=
MR.KAUSHIK ROY MR.SREENIVAS
MR.TEJAS KALE PRIYA S.AKRE 9433055060 08142555801
9637797620 08879113397
STATUS = L2 L4 L3 L1
COMPARISSION STATEMENT
UPVC PIPE ( FOR ANUGUL )
PARTY-1 PARTY-2 PARTY-3 PARTY-4
WO WO RATE
SL.NO ITEM DESC. UNIT QTY HARI PLAST ORIPLAST OHM PIPES KRISHNA PIPE
QTY
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

200 mm Dia UPVC Pipe Ivory gray in colour having specific gravity
of 1.40 to 1.46 gms.cc,of straight length of 6 Meter for portable
water suppliers conforming to IS-4985/2000 of BIS Amendment 2 read
1 with Table=1 of IS Specification bearing ISI Marks for working MTR 3600 3600 345 1,242,000.00 284.00 1,022,400.00 303.20 1,091,520.00 289.00 1,040,400.00 280.00 1,008,000.00
Pressure CI - 1UO=PVC pipe to Withstand pressure of 2.5 kgf/sq cm and
the Specification and manufacturer name should be prominenity marked
on body of each pipe as per the latest Amendment of IS 4985

250 mm Dia UPVC Pipe Ivory gray in colour having specific gravity
of 1.40 to 1.46 gms.cc,of straight length of 6 Meter for portable
water suppliers conforming to IS-4985/2000 of BIS Amendment 2 read
2 with Table=1 of IS Specification bearing ISI Marks for working MTR 950 950 526 499,700.00 434.00 412,300.00 469.30 445,835.00 465.00 441,750.00 465.00 441,750.00
Pressure CI - 1UO=PVC pipe to Withstand pressure of 2.5 kgf/sq cm and
the Specification and manufacturer name should be prominenity marked
on body of each pipe as per the latest Amendment of IS 4985

TOTAL = 1,741,700.00 1,434,700.00 1,537,355.00 1,482,150.00 1,449,750.00


EXCISE DUTY @ 10.30%= 12.36% INCLUSIVE 12.36% INCLUSIVE 12.36% INCLUSIVE 12.36% INCLUSIVE
VAT / CST = 5% INCLUSIVE 5% 76,867.75 5% INCLUSIVE 5% INCLUSIVE
ENTRY TAX @1% = INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT = INCLUSIVE APPROX 40,000.00 INCLUSIVE APPROX INCLUSIVE
DELIVERY = WITHIN 7-10 DAYS WITHIN 7-10 DAYS WITHIN 7-10 DAYS WITHIN 7-10 DAYS

50% ADVANCE ALONG


PAYMENT = AGAINST AGAINST AGAINST
WITH PO & BALANCE
PROFORMA PROFORMA PROFORMA
BEFORE DELIVERY

GUARANTEE = 18 MONTH 18 MONTH 18 MONTH


GRAND TOTAL= 1,741,700.00 1,434,700.00 1,654,222.75 1,482,150.00 1,449,750.00
STATUS = L2 L5 L4 L3
PARTY-5 PARTY-6
JAISWAL PLASTIC LINGARAJ
RATE AMOUNT RATE AMOUNT

273.40 984,240.00 263.00 946,800.00

434.15 412,442.50 400.00 380,000.00

1,396,682.50 1,326,800.00 2100


12.36% 172,629.96 12.36% INCLUSIVE 1050
5% 78,465.62 2% INCLUSIVE 800
16,477.78 INCLUSIVE 900
APPROX EXTRA INCLUSIVE 1000
WITHIN 7 DAYS IMMEDIATE
LUMSUM 2,00,000/- AS
10% ADV AND ADVANCE AND BALANCE
BALANCE AGAINST LC WITHIN 1 DAYS AFTER
DELIVERY
18 MONTH
1,664,255.86 1,326,800.00
L6 L1
COMPARISSION STATEMENT
RS JOIST FOR PGCIL ANUGUL
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6
QTY QTY
SL.NO ITEM DESC. UNIT IN NOS IN MT ARIHANT ALLOYS SARTHAK ISPAT RR INDUSTRIES AGRASEN SNB ISPAT MEHTA STEEL
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
150 x 150 mm RS Joist(30.6 kg/ Mtr)-
1 NOS/MT 468 158 35,615.00 5,627,170.00 35,200.00 5,561,600.00 42,500.00 6,715,000.00 35,600.00 5,624,800.00 42,500.00 6,715,000.00 43,250.00 6,833,500.00
11 Mtrs long

150 x 150 mm RS Joist(30.6 kg/ Mtr)-


2 NOS/MT 20 8 35,615.00 284,920.00 35,200.00 281,600.00 42,500.00 340,000.00 35,600.00 284,800.00 42,500.00 340,000.00 43,250.00 346,000.00
13 Mtrs long

TOTAL = 5,912,090.00 5,843,200.00 7,055,000.00 5,909,600.00 7,055,000.00 7,179,500.00


EXCISE DUTY @ 12.36%= 12.36% 730,734.32 12.36% 722,219.52 INCLUSIVE 12.36% 730,426.56 12.36% INCLUSIVE 12.36% INCUDED
VAT / CST = 2% 132,856.49 2% 131,308.39 141,100.00 2% 132,800.53 2% INCLUSIVE 2% INCUDED
ENTRY TAX = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
LOADING= INCLUDED EXTRA EXTRA EXTRA EXTRA EXTRA
FREIGHT = 265,600.00 265,600.00 INCLUSIVE 265,600.00 INCLUSIVE 265,600.00
INSURANCE = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = WITHIN 7 DAYS IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE 15 DAYS
INSPECTION= AGREED AGREED AGREED AGREED AGREED AGREED
PAYMENT = THROUGH LC THROUGH LC THROUGH LC THROUGH LC ADVANCE 100% 60 DAYS LC
GRAND TOTAL= 6,775,680.81 6,696,727.91 7,196,100.00 6,772,827.09 7,055,000.00 7,179,500.00
STATUS = L3 L1 L6 L2 L4 L5

RS JOIST FOR PGCIL ANUGUL


PARTY-2 PARTY-5
QTY QTY
SL.NO ITEM DESC. UNIT IN NOS IN MT ARIHANT ALLOYS SARTHAK ISPAT MEHTA STEEL
RATE AMOUNT RATE AMOUNT RATE AMOUNT
Channel 100 x 50 x 6 mm 2 Mtrs.
1 NOS/MT 18 0.332 46,615.00 15,476.18 45,500.00 15,106.00 41,150.00 13,661.80
Long/18.4 kg(G.I)
Channel 100 x 50 x 6 mm 2 Mtrs.
2 Long/9.2 kg MS NOS/MT 2.788 33,615.00 93,718.62 33,000.00 92,004.00 41,000.00 114,308.00

75 x 40 x 6 mm G.I Channel ( 6.8


3 kg/mtr.) NOS/MT 2.375 46,615.00 110,710.63 45,500.00 108,062.50 59,200.00 140,600.00

4 50 x 50 x 6 mm G.I Angle( 4.5 kg/mtr.) NOS/MT 2.225 46,615.00 103,718.38 45,500.00 101,237.50 59,200.00 131,720.00

TOTAL = 323,623.80 316,410.00 400,289.80


EXCISE DUTY @ 12.36%= 12.36% 39,999.90 12.36% 39,108.28 12.36% INCUDED
VAT / CST = 2% 7,272.47 2% 7,110.37 2% INCUDED
ENTRY TAX = EXTRA EXTRA EXTRA
LOADING= INCLUDED EXTRA EXTRA
FREIGHT = 12,352.00 12,352.00 12,352.00
INSURANCE = EXTRA EXTRA EXTRA
DELIVERY = WITHIN 7 DAYS IMMEDIATE 15 DAYS
INSPECTION= AGREED AGREED AGREED
PAYMENT = THROUGH LC THROUGH LC 100% 60 DAYS LC
GRAND TOTAL= 370,896.18 362,628.64 412,641.80
STATUS = L2 L1 L3
PARTY-7
PRIME
RATE AMOUNT

41,000.00 6,478,000.00

41,000.00 328,000.00

6,806,000.00
12.36% 841,221.60
2% 152,944.43
EXTRA
EXTRA
265,600.00
EXTRA
IMMEDIATE
AGREED
100%ADV
7,800,166.03
L7
COMPARISSION STATEMENT
PSC POLE FOR OUR ELEPHANT PROJECT
WO RATE PARTY-1 PARTY-2 PARTY-3 PARTY-4
QTY
SL.NO ITEM DESC. UNIT IN NOS CESU ELEPHANT SR CEMENTTECH BABA LOKANATH KCEL OMM IND
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 9 MTR 300 KG PSC POLE NOS/MT 2444 4270 10,435,880.00 2,650.00 6,476,600.00 2,550.00 6,232,200.00 3,550.00 8,676,200.00 2,850.00 6,965,400.00

2 10 MTR 400 KG PSC POLE NOS/MT 84 7448 625,632.00 4,400.00 369,600.00 4,400.00 369,600.00 5,789.00 486,276.00 4,900.00 411,600.00

TOTAL = 11,061,512.00 6,846,200.00 6,601,800.00 9,162,476.00 7,377,000.00


EXCISE DUTY @ 12.36%= 12.36% 846,190.32 12.36% 815,982.48 12.36% INCLUSIVE 12.36% 911,797.20
VAT / CST = 13.50% 1,038,472.69 13.50% 1,001,400.63 13.50% INCLUSIVE 13.50% 1,118,987.62
ENTRY TAX = NA NA NA NA
LOADING= EXTRA EXTRA INCLUSIVE EXTRA
FREIGHT = EXTRA EXTRA EXTRA INCLUSIVE
INSURANCE = NA NA NA NA
DELIVERY = AS PER MUTUAL AGREED AFTER 2 MONTH AS PER MUTUAL AGREED AFTER 25 DAYS
INSPECTION= AGREED AGREED AGREED AGREED

50% ADV AND BALANCE 50% ADV ALONG WITH 15% ADVANCE
WITHIN 10 DAYS AFTER
PAYMENT = SUBMISSION BILL WITHIN 15 DAYS AFTER PO & BALANCE AFTER AND BALANCE AGAINST
DELIVERY DISPATCH DELIVERY

GRAND TOTAL= 11,061,512.00 8,730,863.01 8,419,183.11 9,162,476.00 9,407,784.82


STATUS = L2 L1 L3 L4
COMPARISSION STATEMENT ( DTD :- 24.12.2014 )
INSULATOR FOR ELEPHANT PROJECT
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6
SL.NO ITEM DESC. UNIT QTY BIKANER PORCLEAN NARESH HINDUSTAN EARTHERN AMBICA CERAMICS RAJEEV IND
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 11 KV PIN INSULATOR 10 KN 320 CD NOS 7332 58 425,256.00 55.00 403,260.00 75.00 549,900.00 85.00 623,220.00 54.00 395,928.00 62.00 454,584.00
2 33 KV PIN INSULATOR 10 KN 580 CD NOS 252 230 57,960.00 260.00 65,520.00 230.00 57,960.00 230.00 57,960.00 200.00 50,400.00 240.00 60,480.00
TOTAL = 483,216.00 468,780.00 607,860.00 681,180.00 446,328.00 515,064.00
EXCISE DUTY @ 10.30%= 10.30% 49,771.25 NIL 12.36% 75,131.50 10.30% 70,161.54 NIL NIL
VAT / CST = 2% 10,659.74 2% 9,375.60 2% 13,659.83 2% 15,026.83 2% 8,926.56 2% 10,301.28
ENTRY TAX @1% = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
PACKING & FORWARDING= INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT & INSURANCE = EXTRA APPROX EXTRA APPROX EXTRA APPROX APPROX EXTRA APPROX EXTRA
DELIVERY = AS PER MUTUAL IMMEDIATE AS PER MUTUAL AS PER MUTUAL
AGREED AGREED AGREED WITHIN 30 DAYS IMMEDIATE
AGAINST 20% ADV AND BALANCE 35%ADV & BALANCE 30% ADV & BALANCE AGAINST
PAYMENT = THROUGH LC
PROFORMA AGAINST PI AGAINST PI AGAINST PI PROFORMA

GRAND TOTAL= 543,646.99 478,155.60 696,651.33 696,206.83 455,254.56 525,365.28


STATUS = L4 L2 L6 L5 L1 L3
COMPARISSION STATEMENT ( DTD :- 24.12.2014 )
INSULATOR FOR PGCIL PROJECT
PARTY-1 PARTY-2 PARTY-4 PARTY-5 PARTY-6
SL.NO ITEM DESC. UNIT QTY BIKANER PORCLEAN NARESH EARTHERN AMBICA CERAMICS RAJEEV IND
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 33 KV DISC INSULATOR 70 KN 320 CD NOS 1806 270 487,620.00 240.00 433,440.00 280.00 505,680.00 240.00 433,440.00 230.00 415,380.00
2 33 KV PIN INSULATOR 580 CD NOS 1193 230 274,390.00 260.00 310,180.00 230.00 274,390.00 200.00 238,600.00 240.00 286,320.00
3 HT STAY INSULATOR ( 140X85) CD -57 NOS 278 32 8,896.00 22.00 6,116.00 27.00 7,506.00 22.00 6,116.00
TOTAL = 770,906.00 749,736.00 780,070.00 679,546.00 707,816.00
EXCISE DUTY @ 10.30%= 10.30% 79,403.32 NIL 10.30% 80,347.21 NIL NIL
VAT / CST = 2% 17,006.19 2% 14,994.72 2% 17,208.34 2% 13,590.92 2% 14,156.32
ENTRY TAX @1% = EXTRA EXTRA EXTRA EXTRA EXTRA
PACKING & FORWARDING= INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT & INSURANCE = EXTRA APPROX EXTRA APPROX APPROX EXTRA APPROX EXTRA
DELIVERY = AS PER MUTUAL IMMEDIATE AS PER MUTUAL WITHIN 30 DAYS IMMEDIATE
AGREED AGREED
AGAINST 20% ADV AND BALANCE 30% ADV & BALANCE AGAINST
PAYMENT = THROUGH LC
PROFORMA AGAINST PI AGAINST PI PROFORMA

GRAND TOTAL= 867,315.50 764,730.72 877,625.55 693,136.92 721,972.32


STATUS = L4 L3 L5 L1 L2

*
;
COMPARISSION STATEMENT ( DTD :- 02.01.2015 )
FABRICATED ITEMS FOR OUR ELEPHANT PROJECT
PARTY-1 PARTY-2 PARTY-3 PARTY-4
APPROX TOTAL
SL.NO ITEM DESC. UNIT QTY JAINCO DEY POWER HIGHTENSION SHIBSHAKTI
WT WT
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 11 KV V CROSS ARM ( 100X50 CHANNEL) GI NOS 2444 10.5 25662 62 1,591,044.00 62.00 1,591,044.00 70.00 1,796,340.00 62.50 1,603,875.00
2 11 KV BACK CLAMP (75X10 FLAT ) GI NOS 2444 2.07 5059.08 62 313,662.96 62.00 313,662.96 70.00 354,135.60 62.50 316,192.50
3 11 KV F CLAMP ( 75X10 FLAT ) GI NOS 2444 3.5 8554 62 530,348.00 62.00 530,348.00 70.00 598,780.00 62.50 534,625.00
4 33 KV V CROSS ARM ( 100X50 CHANNEL) GI NOS 84 22.3 1873.2 62 116,138.40 62.00 116,138.40 70.00 131,124.00 62.50 117,075.00
5 33 KV BACK CLAMP ( 75X10 FLAT ) GI NOS 84 3 252 62 15,624.00 62.00 15,624.00 70.00 17,640.00 62.50 15,750.00
6 33 KV F CLAMP ( 75X10 FLAT ) GI NOS 84 4.5 378 62 23,436.00 62.00 23,436.00 70.00 26,460.00 62.50 23,625.00
7 SPIKE CLAMP GI SET 4898 1.6 7836.8 62 485,881.60 65.00 509,392.00 70.00 548,576.00 62.50 489,800.00
8 11 KV GI PIN GI NOS 7332 7332 65 476,580.00 70.00 513,240.00 70.00 513,240.00 75.00 549,900.00
9 33 KV GI PIN GI NOS 252 252 240 60,480.00 190.00 47,880.00 220.00 55,440.00 190.00 47,880.00
10 NUT & BOLT ( DIFFERENT SIZE ) GI KG 1012 1012 90 91,080.00 90.00 91,080.00 88.00 89,056.00 100.00 101,200.00
TOTAL = 3,704,274.96 3,751,845.36 4,130,791.60 3,799,922.50
EXCISE DUTY @ 10.30%= 12.36% 457,848.39 NIL 10.30% NIL NIL
VAT / CST = 2% 83,242.47 2% 75,036.91 2% 82,615.83 2% 75,998.45
ENTRY TAX @1% = EXTRA EXTRA EXTRA EXTRA
PACKING & FORWARDING= INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT & INSURANCE = EXTRA APPROX EXTRA APPROX EXTRA APPROX EXTRA
DELIVERY = AS PER MUTUAL AS PER MUTUAL AS PER MUTUAL AS PER MUTUAL
AGREED AGREED AGREED AGREED

20% ADV AND BALANCE 20% ADV AND BALANCE 25% ADV & BALANCE 25% ADV & BALANCE
PAYMENT =
AGAINST PI OR LC AGAINST LC AGAINST PI AGAINST PI

GRAND TOTAL= 4,245,365.81 3,826,882.27 4,213,407.43 3,875,920.95


STATUS = L4 L1 L3 L2
COMPARISSION STATEMENT ( DTD :- 06.01.2015 )
FABRICATED ITEMS FOR OUR PGCIL PROJECT
PARTY-1 PARTY-2 PARTY-4
APPROX TOTAL
SL.NO ITEM DESC. UNIT QTY JAINCO DEY POWER SHIBSHAKTI
WT WT
RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 33 KV V CROSS ARM ( 100X50 CHANNEL) GI NOS 462 22.3 10302.6 65 669,669.00 62.00 638,761.20 62.50 643,912.50
2 33 KV BACK CLAMP ( 75X10 FLAT ) GI NOS 308 3 924 65 60,060.00 62.00 57,288.00 62.50 57,750.00
3 33 KV TOP BRACKET GI NOS 294 6.88 2022.72 65 131,476.80 62.00 125,408.64 62.50 126,420.00
4 BRACING CLAMP PAIR 20 2 40 65 2,600.00 62.00 2,480.00 62.50 2,500.00
5 HT STAY CLAMP (1.9 KG EACH ) PAIR 428 1.9 813.2 65 52,858.00 62.00 50,418.40 62.50 50,825.00
6 I HOOK NOS 50 50 50 2,500.00 50.00 2,500.00 100.00 5,000.00
5 33 KV H/W FITTINGS SET 708 708 480 339,840.00 480.00 339,840.00 480.00 339,840.00
6 33 KV GI PIN NOS 1193 1193 240 286,320.00 190.00 226,670.00 190.00 226,670.00
7 HT STAY SET ( 15 KG ) SET 278 278 790 219,620.00 1,000.00 278,000.00 975.00 271,050.00
8 HT STAY WIRE ( 7/10 ) KG 3950 3950 68 268,600.00 68.00 268,600.00 75.00 296,250.00
10 NUT & BOLT ( GI ) KG 1290 1290 90 116,100.00 90.00 116,100.00 90.00 116,100.00
TOTAL = 2,149,643.80 2,106,066.24 2,136,317.50
EXCISE DUTY @ 10.30%= 12.36% 265,695.97 NIL NIL
VAT / CST = 2% 48,306.80 2% 42,121.32 2% 42,726.35
ENTRY TAX @1% = EXTRA EXTRA EXTRA
PACKING & FORWARDING= INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT & INSURANCE = EXTRA APPROX EXTRA APPROX EXTRA
DELIVERY = AS PER MUTUAL AS PER MUTUAL AS PER MUTUAL
AGREED AGREED AGREED

20% ADV AND BALANCE 10% ADV AND BALANCE 25% ADV & BALANCE
PAYMENT =
AGAINST PI OR LC AGAINST LC AGAINST PI

GRAND TOTAL= 2,463,646.57 2,148,187.56 2,179,043.85


STATUS = L4 L1 L2
COMPARISSION STATEMENT ( DTD :- 29.01.2015 )
CABLE FOR JICA
PARTY-1 PARTY-2 PARTY-3
SL.NO ITEM DESC. UNIT QTY J.K.ELECTROPOWER,BBSR KEI , BHIWADI POLYCAB
RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 400 SQ MM X 3 CORE 11 KV MTR 2000 1350 2,700,000.00 1,200.00 2,400,000.00 1,404.00 2,808,000.00

TOTAL = 2,700,000.00 2,400,000.00 2,808,000.00


MAKE = DIMOND KEI POLYCAB
DISCOUNT = 48,000.00
TOTAL = 2,352,000.00 2,808,000.00
EXCISE DUTY @ 12.36%= 12.36% INCLUSIVE 12.36% 290,707.20 12.36% 347,068.80
VAT / CST = 5% 135,000.00 1% 26,427.07 2% NIL
ENTRY TAX @2% = INCLUSIVE 2% 53,382.69 2% 63,101.38
PACKING & FORWARDING= INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT = FOR BASIS APPROX FOR BASIS FOR BASIS
1.5 KM IMMEDIATE
DELIVERY = ANOTHER WITHIN IMMEDIATE 3-4 WEEK
10-15 DAYS
40% ADV AND BALANCE 20% ADV AND BALANCE
PAYMENT = AGAINST PROFORMA
AGAINST PI AGAINST PI

GRAND TOTAL= 2,835,000.00 2,770,516.96 3,218,170.18


MR.RAJENDRA MR.SUBHRANSHU
CONTACT PERSON = MR.BISWA PRATAP PATNAIK RATH
9861444412 7894417222
STATUS = L3 L1 L4
1,417.50 1,385.26 1,609.09
PARTY-4
DIMOND CABLE,VADODARA
RATE AMOUNT

1,195.00 2,390,000.00

2,390,000.00
DIMOND

12.36% 295,404.00
2% 53,708.08
2% 54,782.24
INCLUSIVE
FOR BASIS

IMMEDIATE

20% ADV AND BALANCE


AGAINST PI

2,793,894.32
MR.ASUTOSH
M-9583036167

L2
1,396.95
COMPARISSION STATEMENT

SL.NO ITEM DESC. UNIT QTY QTY


IN NOS IN MT
TRANSPOR
RATE AMOUNT ED @ 12.36% TOTAL CST@2% & VAT@5% TOTAL TATION TOTAL ET@1% NLC

1 150 x 150 mm RS Joist(30.6 kg/ Mtr)- NOS/MT 468 158 35,200.00 5,561,600.00
11 Mtrs long 687,413.76 6,249,013.76 124,980.28 6,373,994.04 284,400.00 6,658,394.04 66,583.94 6,724,977.98
150 x 150 mm RS Joist(30.6 kg/ Mtr)-
2 NOS/MT 20 8 35,200.00 281,600.00
13 Mtrs long
34,805.76 316,405.76 6,328.12 322,733.88 14,400.00 337,133.88 3,371.34 340,505.21

3 Channel 100 x 50 x 6 mm 2 Mtrs. NOS/MT 18 0.332 45,500.00 15,106.00


Long/18.4 kg(G.I) 1,867.10 16,973.10 339.46 17,312.56 597.60 17,910.16 179.10 18,089.27
4 Channel 100 x 50 x 6 mm 2 Mtrs. NOS/MT 2.788 33,000.00 92,004.00
Long/9.2 kg MS 11,371.69 103,375.69 2,067.51 105,443.21 5,018.40 110,461.61 1,104.62 111,566.22
5 75 x 40 x 6 mm G.I Channel ( 6.8 NOS/MT 2.375 45,500.00 108,062.50
kg/mtr.) 13,356.53 121,419.03 2,428.38 123,847.41 4,275.00 128,122.41 1,281.22 129,403.63
6 50 x 50 x 6 mm G.I Angle( 4.5 kg/mtr.) NOS/MT 2.225 45,500.00 101,237.50
12,512.96 113,750.46 2,275.01 116,025.46 4,005.00 120,030.46 1,200.30 121,230.77
31 33 KV DISC INSULATOR 70 KN 320 CD NOS 1806 240.00 433,440.00 433,440.00 8,668.80 442,108.80 502,108.80 5,021.09 507,129.89
32 33 KV PIN INSULATOR 580 CD NOS 1193 200.00 238,600.00 238,600.00 4,772.00 243,372.00 60,000.00 243,372.00 2,433.72 245,805.72
33 HT STAY INSULATOR ( 140X85) CD -57 NOS 278 27.00 7,506.00 7,506.00 150.12 7,656.12 7,656.12 76.56 7,732.68
34 33 KV V CROSS ARM ( 100X50 CHANNEL) NOS 462 10302.6 62.00 638,761.20 638,761.20 12,775.22 651,536.42 10,302.60 661,839.02 6,618.39 668,457.41
35 33 KV BACK CLAMP ( 75X10 FLAT ) GI NOS 308 924 62.00 57,288.00 57,288.00 1,145.76 58,433.76 924.00 59,357.76 593.58 59,951.34
36 33 KV TOP BRACKET GI NOS 294 2022.72 62.00 125,408.64 125,408.64 2,508.17 127,916.81 2,022.72 129,939.53 1,299.40 131,238.93
37 BRACING CLAMP PAIR 20 40 62.00 2,480.00 2,480.00 49.60 2,529.60 40.00 2,569.60 25.70 2,595.30
38 HT STAY CLAMP (1.9 KG EACH ) PAIR 428 813.2 62.00 50,418.40 50,418.40 1,008.37 51,426.77 813.20 52,239.97 522.40 52,762.37
39 I HOOK NOS 50 50 50.00 2,500.00 2,500.00 50.00 2,550.00 50.00 2,600.00 26.00 2,626.00
40 33 KV H/W FITTINGS SET 708 708 480.00 339,840.00 339,840.00 6,796.80 346,636.80 708.00 347,344.80 3,473.45 350,818.25
41 33 KV GI PIN NOS 1193 1193 190.00 226,670.00 226,670.00 4,533.40 231,203.40 1,193.00 232,396.40 2,323.96 234,720.36
42 HT STAY SET ( 15 KG ) SET 278 278 1,000.00 278,000.00 278,000.00 5,560.00 283,560.00 278.00 283,838.00 2,838.38 286,676.38
43 HT STAY WIRE ( 7/10 ) KG 3950 3950 68.00 268,600.00 268,600.00 5,372.00 273,972.00 3,950.00 277,922.00 2,779.22 280,701.22
44 NUT & BOLT ( GI ) KG 1290 1290 90.00 116,100.00 116,100.00 2,322.00 118,422.00 1,290.00 119,712.00 1,197.12 120,909.12
Coil Earthing( No. 8 G.I Wire) of
45 NOS 452 150.00 67,800.00
support 67,800.00 3,390.00 71,190.00 71,190.00 71,190.00
46 33 KV AB SWITCH SET 2 36,000.00 72,000.00 7,416.00 79,416.00 1,588.32 81,004.32 96,004.32 960.04 96,964.36
47 33 kv Double break Isolator SET 1 80,000.00 80,000.00 8,240.00 88,240.00 1,764.80 90,004.80 15,000.00 90,004.80 900.05 90,904.85
48 80 mm2 AAA conductor KM 55.62 46,216.00 2,570,533.92 2,570,533.92 128,526.70 2,699,060.62 2,721,060.62 2,721,060.62
49 100 mm2 AAA conductor KM 37.08 57,664.00 2,138,181.12 2,138,181.12 106,909.06 2,245,090.18 22,000.00 2,245,090.18 2,245,090.18
14,611,346.56 776,983.80 14,650,721.08 436,309.87 15,087,030.95 431,267.52 15,518,298.47 104,809.58 15,623,108.05
COMPARISSION STATEMENT
BARBED WIRE & GI
PARTY-1 PARTY-2 PARTY-3
QTY
SL.NO ITEM DESC. UNIT KRITIKA WIRE,RAIPUR SURYA WIRE, RAIPUR PATEL WIRE , RAIPUR
IN MT
RATE AMOUNT RATE AMOUNT RATE AMOUNT
BARBED WIRE
(SIZE - 12X12X2)
1 MT 10 56,500.00 565,000.00 47,000.00 470,000.00 47,000.00 470,000.00
HOT DIP GALVANIZED

GI WIRE 8 NO
2 HOT DIP GALVANIZED MT 2 51,500.00 103,000.00 44,300.00 88,600.00 45,000.00 90,000.00

TOTAL = 668,000.00 558,600.00 560,000.00


EXCISE DUTY @ 12.36%= 12.36% 82,564.80 12.36% INCLUDING 12.36% INCLUDING
VAT / CST = 2% 15,011.30 2% INCLUDING 2% INCLUDING
ENTRY TAX = EXTRA EXTRA EXTRA
LOADING= INCLUDED EXTRA EXTRA
FREIGHT = 28,800.00 28,800.00 28,800.00
INSURANCE = EXTRA EXTRA EXTRA
DELIVERY = 4-5 DAYS 4-5 DAYS 4-5 DAYS
INSPECTION= NA NA NA
PAYMENT = 100% ADV AGAINST 100% ADV AGAINST 100% ADV AGAINST
PROFORMA PROFORMA PROFORMA
GRAND TOTAL= 794,376.10 587,400.00 588,800.00
STATUS = L3 L1 L2
COMPARISSION STATEMENT
RS JOIST FOR JICA & GED ( 19.03.2015 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6 PARTY-7 PARTY-8 PARTY-9
SL. ITEM DESC. UNIT QTY QTY
NO IN NOS IN MT ARIHANT ALLOYS MAHAMAYA SARTHAK PRIME RR INDUSTRIAL CO. SNB ISPAT BERIWAL STEEL MNC STEELS MNC STEEL
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
100 x 116 mm RS Joist(20 kg/ Mtr)-
1 NOS/MT 120 21.6 31,300.00 676,080.00 32,815.00 708,804.00 31,615.00 682,884.00 32,700.00 706,320.00 33,000.00 712,800.00 32,200.00 695,520.00 36,250.00 783,000.00 36,000.00 777,600.00 37,100.00 801,360.00
9 Mtrs long
TOTAL = 676,080.00 708,804.00 682,884.00 706,320.00 712,800.00 695,520.00 783,000.00 777,600.00 801,360.00
EXCISE DUTY @ 12.36%= 12.50% 84,510.00 12.50% 88,600.50 12.50% 85,360.50 12.50% 88,290.00 12.50% 89,100.00 12.50% 86,940.00 12.50% INCLUDED 12.50% INCUDED 12.50% 100,170.00
VAT / CST = 2% 15,211.80 2% 15,948.09 2% 15,364.89 2% 15,892.20 2% 16,038.00 2% 15,649.20 2% 15,660.00 2% INCUDED 2% 18,030.60
ENTRY TAX = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
LOADING= INCLUDED INCLUDED INCLUDED INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE EXTRA EXTRA
FREIGHT = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
INSURANCE = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEEDIATE IMMEDIATE
INSPECTION= NA NA NA NA NA NA NA NA NA
PAYMENT = ADVANCE ADVANCE ADVANCE ADVANCE THROUGH LC ADVANCE ADVANCE ADVANCE 60 DAYS LC

GRAND TOTAL= 775,801.80 813,352.59 783,609.39 810,502.20 817,938.00 798,109.20 798,660.00 777,600.00 919,560.60
STATUS = L1 L7 L3 L6 L8 L4 L5 L2 L9
0
COMPARISSION STATEMENT ( DTD :- 08.04.2015 )
CABLE FOR PURI
PARTY-1 PARTY-2
SL.NO ITEM DESC. UNIT QTY J.K.ELECTROPOWER,BBSR GUPTA ENG.
RATE AMOUNT RATE AMOUNT

1 400 SQ MM X 3 CORE 11 KV MTR 150 1,420.00 213,000.00 1,450.00 217,500.00

TOTAL = 213,000.00 217,500.00


MAKE = DIMOND KEI
DISCOUNT =
TOTAL = 213,000.00 217,500.00
EXCISE DUTY @ 12.36%= 12.50% INCLUSIVE 12.50% INCLUSIVE
VAT / CST = 5% INCLUSIVE 5% INCLUSIVE
ENTRY TAX @2% = NA NA
PACKING & FORWARDING= NA NA
FREIGHT = EX BBSR EX BBSR
DELIVERY = IMMEDIATE IMMEDIATE
PAYMENT = 7-10 CREDIT 7-10 CREDIT
GRAND TOTAL= 213,000.00 217,500.00
CONTACT PERSON = MR.BISWA PRATAP MR.J.K.DASH
9861444412
STATUS = L1 L2
COMPARISSION STATEMENT ( 28.04.2015 )
INSULATOR
PARTY-1 PARTY-2 PARTY-4 PARTY-5 PARTY-6
SL.
NO ITEM DESC. UNIT QTY EARTHERN NARESH POTTERIES R.R IND AMBICA CERAMICS RAJEEV IND
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 45 KN DISC INSULATOR ( T & C) CD-320 MM NOS 2000 205.00 410,000.00 230.00 460,000.00 210.00 420,000.00 210.00 420,000.00 210.00 420,000.00
2 45 KN DISC INSULATOR ( B & S ) CD-320 MM NOS 500 205.00 102,500.00 230.00 115,000.00 210.00 105,000.00 210.00 105,000.00 210.00 105,000.00
3 11 KV PIN INSULATOR 5 KN 230 CD NOS 1000 39.00 39,000.00 40.00 40,000.00 38.00 38,000.00 39.00 39,000.00 38.00 38,000.00
4 HT STAY INSULATOR ( 110 X75 ) NOS 500 11.00 5,500.00 11.00 5,500.00 11.00 5,500.00 11.00 5,500.00 11.00 5,500.00
5 LT STAY INSULATOR (90X65) MM NOS 1000 14.00 14,000.00 7.00 7,000.00 7.00 7,000.00 14.00 14,000.00 7.00 7,000.00
6 SHACKLE INSULATOR ( 90X75 ) NOS 2000 13.00 26,000.00 8.00 16,000.00 7.00 14,000.00 16.00 32,000.00 7.00 14,000.00
TOTAL = 597,000.00 643,500.00 589,500.00 615,500.00 589,500.00
EXCISE DUTY @ 12.50%= 12.50% 12.50% 12.50% 12.50%
VAT / CST = 2% 11,940.00 2% 32,175.00 2% 11,790.00 2% 12,310.00 2% 11,790.00
ENTRY TAX @1% = EXTRA EXTRA EXTRA EXTRA EXTRA
PACKING = INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT & INSURANCE = APPROX APPROX APPROX APPROX APPROX
DELIVERY = WITHIN 45 DAYS TO BE DISCUSS IMMEDIATE WITHIN 7 DAYS IMMEDIATE
10% ADV AND
30% ADV AGAINST AGAINST
PAYMENT = BALANCE AGAINST PI PROFORMA AGAINST PI BALANCE AGAINST PROFORMA
PI

GRAND TOTAL= 608,940.00 675,675.00 601,290.00 627,810.00 601,290.00


STATUS = L2 L4 L1 L3 L1
COMPARISSION STATEMENT
CHANNEL FOR OUR FABRICATION UNIT ( 04.05.2015 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4
SL. QTY R.R IND.CO MAHAMAYA SARTHAK, MEHTA STEEL
ITEM DESC. UNIT
NO IN MT RAIPUR RAIPUR RAIPUR RAIPUR
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 ISMC 75 X 40 MT 13 39,900.00 518,700.00 30,815.00 400,595.00 29,900.00 388,700.00 35,757.00 464,841.00
2 ISMC 100 X 50 MT 9 39,900.00 359,100.00 30,815.00 277,335.00 29,900.00 269,100.00 35,757.00 321,813.00
3 ISA 40 X40 X 5 MT 2 39,900.00 79,800.00 30,000.00 60,000.00 29,900.00 59,800.00 36,465.00 72,930.00
4 FLAT 40 X 5 MT 1 39,900.00 39,900.00 30,000.00 30,000.00 29,900.00 29,900.00 37,055.00 37,055.00
5 FLAT 50 X 5 MT 2 39,900.00 79,800.00 30,000.00 60,000.00 29,900.00 59,800.00 37,055.00 74,110.00
TOTAL = 1,077,300.00 827,930.00 807,300.00 970,749.00
EXCISE DUTY @ 12.36%= 12.50% INCLUSIVE 12.50% 103,491.25 12.50% 100,912.50 12.50% INCLUSIVE
VAT / CST = 5% 53,865.00 2% 18,628.43 2% 18,164.25 2% INCLUSIVE
ENTRY TAX = EXTRA EXTRA EXTRA EXTRA
LOADING= INCLUDED INCLUDED INCLUDED INCLUSIVE
FREIGHT = F.O.R EXTRA EXTRA EXTRA
INSURANCE = EXTRA EXTRA EXTRA EXTRA
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE
INSPECTION= NA NA NA NA
PAYMENT = ADVANCE ADVANCE ADVANCE ADVANCE
GRAND TOTAL= 1,131,165.00 950,049.68 926,376.75 970,749.00
STATUS = L4 L2 L1 L3
COMPARISSION STATEMENT
XLPE COMPOUND FOR CONDUCTOR UNIT ( 04.05.2015 )
PARTY-1 PARTY-2 PARTY-3
SL. QTY POLYLINK POLYMERS BLS POLYMERS
ITEM DESC. UNIT KALPENA, MUMBAI
NO IN MT AHMEDABAD DELHI
RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 XLPE COMPOUND KG 8000
114.00 912,000.00 122.50 980,000.00 113.00 904,000.00
2 CATALYST KG 450 114.00 51,300.00 122.50 55,125.00 113.00 50,850.00
3 BLACK MASTER BATCH KG 450
114.00 51,300.00 140.00 63,000.00 113.00 50,850.00
TOTAL = 1,014,600.00 1,098,125.00 1,005,700.00
EXCISE DUTY @ 12.36%= 12.50% 126,825.00 12.50% 137,265.63 12.50% 125,712.50
VAT / CST = 2% NA 2% 24,707.81 2% NA
ENTRY TAX = EXTRA EXTRA EXTRA
LOADING= INCLUDED INCLUDED INCLUDED
FREIGHT = APPROX 53,000.00 53,000.00 F.O.R
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE
PAYMENT = ADVANCE ADVANCE ADVANCE
GRAND TOTAL= 1,194,425.00 1,313,098.44 1,131,412.50
STATUS = L3 L2 L1
COMPARISSION STATEMENT
TURBO FAN ( 08.05.2015 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4
SL. QTY AIR SOLUTION INDIA RAJ ROOFING REAL GREEN ENG. AIR CREATION INDA
ITEM DESC. UNIT
NO IN MT DELHI GUJURAT BANGALORE DELHI
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE
TURBO AIR VENTILATOR
1 ID- 21 INCH NOS 8 4,500.00 36,000.00 6,000.00 48,000.00 5,400.00 43,200.00 4,000.00
OD - 28 ''
TOTAL = 36,000.00 48,000.00 43,200.00
EXCISE DUTY @ 12.36%= 12.50% NIL 12.50% NIL 12.50% NIL 12.50%
VAT / CST = 5% 1,800.00 2% NIL 2% #VALUE! 2%
ENTRY TAX = EXTRA NIL EXTRA
LOADING= INCLUDED INCLUDED INCLUDED
FREIGHT = EXTRA INCLUDING EXTRA
INSURANCE = EXTRA NIL EXTRA
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE
INSPECTION= NA NA NA

50% ADV ALONG WITH


50% ADV AND 50% PO,30% ON DELIVERY
PAYMENT = ADVANCE
AGAINST DELIVERY 20% AFTER
INSTALLATION

INSTALLATION = 4,800.00 INCLUDED 4,000.00


GRAND TOTAL= 42,600.00 48,000.00 #VALUE!
STATUS = L4 L2 L1
PARTY-4 PARTY-4
REATION INDA SUNIT
DELHI ENTERPRISES
AMOUNT RATE AMOUNT

32,000.00 6,950.00 55,600.00

32,000.00 55,600.00
NIL 12.50% INCLUSIVE
640.00 2% INCLUSIVE
EXTRA EXTRA
INCLUSIVE INCLUSIVE
EXTRA EXTRA
EXTRA EXTRA
IMMEDIATE IMMEDIATE
NA NA

ADVANCE ADVANCE

4,800.00
32,000.00 55,600.00
L3 L3
COMPARISSION STATEMENT
TRANSFORMER OIL ( 13.05.2015 )
PARTY-1 PARTY-2
SL. QTY
ITEM DESC. UNIT SAVITA OIL COLOUMBIA
NO IN MT
RATE AMOUNT RATE AMOUNT

1 TANSFORMER OIL LTR 19500 44.00 858,000.00 43.00 838,500.00

TOTAL = 858,000.00 838,500.00


EXCISE DUTY @ 14%= 14.00% 120,120.00 14.00% 117,390.00
VAT / CST = 2% NIL 2% NIL
ENTRY TAX = EXTRA EXTRA
LOADING= INCLUDED INCLUDED
FREIGHT = APPROX 81,900.00 87,750.00
DELIVERY = IMMEDIATE IMMEDIATE
PAYMENT = 15 DAYS PDC 25 DAYS PDC
GRAND TOTAL= 1,060,020.00 1,043,640.00
STATUS = L2 L1
COMPARISSION STATEMENT ( DTD :- 27.06.2015 )
CABLE FOR OPTCL NUAPADA
PARTY-1 PARTY-2 PARTY-2 PARTY-3 PARTY-4
WO RATE
SL.NO ITEM DESC. UNIT QTY CRYSTAL CABLE DIAMOND ( PREVIOUS ) DIAMOND ( CURRENT ) KEC/RPG CABLE JK ELECTROPOWER
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 33 KV 3C X 400 SQ MM MTR 1820 3,500.00 6,370,000.00 1,634.40 2,974,608.00 1,620.00 2,948,400.00 1,550.00 2,821,000.00 2,134.39 3,884,589.80 2,551.95 4,644,549.00
HT CABLE

TOTAL = 6,370,000.00 2,974,608.00 2,948,400.00 2,821,000.00 3,884,589.80 4,644,549.00


MAKE = CRYSTAL DIMOND DIMOND RPG UNIVERSAL
DISCOUNT =
TOTAL = 2,974,608.00 2,948,400.00 2,821,000.00 3,884,589.80 4,644,549.00
EXCISE DUTY @ 12.50%= 12.50% 371,826.00 12.50% 368,550.00 12.50% 352,625.00 12.50% 485,573.73 12.50% INCLUSIVE
VAT / CST = 2% 66,928.68 2% 66,339.00 2% 63,472.50 2% 87,403.27 5% 232,227.45
ENTRY TAX @2% = EXTRA EXTRA EXTRA NA NA
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUSIVE INCLUSIVE
FREIGHT = F.O.R F.O.R F.O.R F.O.R F.O.R
DELIVERY = 2 MONTHS 6 TO 8 WEEKS 6 TO 8 WEEKS 6 TO 8 WEEKS 6 TO 8 WEEKS

20% ADVANCE 20% ADVANCE 20% ADVANCE


PAYMENT = BALANCE AGAINST PI BALANCE AGAINST PI BALANCE AGAINST 45 30 DAYS LC AGAINST PI
DAYS PDC

GRAND TOTAL= 6,370,000.00 3,413,362.68 3,383,289.00 3,237,097.50 3,971,993.07 4,876,776.45


CONTACT PERSON = MR.DASH MR. MR. MR.SANTOSH MR.MOHANTY
ASUTOSH MOHANTY ASUTOSH MOHANTY SWAIN
STATUS = L2 L1 L1 L3 L4

146,191.50
COMPARISSION STATEMENT
CHANNEL FOR OUR FABRICATION UNIT ( 26.06.2015 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6
SL. QTY NANDAN STEEL R.R IND.CO RELIABLE SARTHAK, MEHTA STEEL
NO ITEM DESC. UNIT IN MT SNB, RAIPUR
RAIPUR RAIPUR ROURKELA RAIPUR RAIPUR
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 ISMC 75 X 40 MT 12 29,315.00 351,780.00 29,000.00 348,000.00 38,800.00 465,600.00 35,507.00 426,084.00 34,196.00 410,352.00 34,700.00 416,400.00
2 ISMC 100 X 50 MT 10 29,115.00 291,150.00 29,000.00 290,000.00 38,800.00 388,000.00 35,507.00 355,070.00 34,196.00 341,960.00 34,700.00 347,000.00
TOTAL = 642,930.00 638,000.00 853,600.00 781,154.00 752,312.00 763,400.00
EXCISE DUTY @ 12.50%= 12.50% 80,366.25 12.50% 79,750.00 12.50% INCLUSIVE 12.50% INCLUSIVE 12.50% INCLUSIVE 12.50% INCLUSIVE
VAT / CST = 2% 14,465.93 2% 14,355.00 5% 42,680.00 5% INCLUSIVE 2% INCLUSIVE 2% INCLUSIVE
ENTRY TAX = EXTRA EXTRA EXTRA INCLUSIVE EXTRA EXTRA
LOADING= EXTRA EXTRA INCLUDED INCLUDED EXTRA INCLUDED
FREIGHT = 52,000.00 52,000.00 F.O.R 22,100.00 52,000.00 52,000.00
INSURANCE = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE
INSPECTION= NA NA NA NA NA NA
PAYMENT = ADVANCE ADVANCE ADVANCE AGAINST LC ADVANCE ADVANCE
AGAINST BG
GRAND TOTAL= 789,762.18 784,105.00 896,280.00 803,254.00 804,312.00 815,400.00
STATUS = L2 L1 L6 L3 L4 L5
COMPARISSION STATEMENT
RS JOIST FOR badhi ( 03.07.2015 )
PARTY-2 PARTY-3
SL. QTY QTY ARIHANT
ITEM DESC. UNIT SARTHAK
NO IN NOS IN MT (MAKE - SARTHAK )
RATE AMOUNT RATE AMOUNT
150 x 150 mm RS Joist(34.6
1 kg/ Mtr)- NOS/MT 45 20.414 45,000.00 918,630.00 44,000.00 898,216.00
13 Mtrs long ( GI )

TOTAL = 918,630.00 898,216.00


EXCISE DUTY @ 12.36%= 12.50% 114,828.75 12.50% 112,277.00
VAT / CST = 2% 20,669.18 2% 20,209.86
ENTRY TAX = EXTRA EXTRA
LOADING= EXTRA EXTRA
FREIGHT = 40,828.00 40,828.00
INSURANCE = EXTRA EXTRA
DELIVERY = IMMEDIATE IMMEDIATE
INSPECTION= REQUIRED REQUIRED
PAYMENT = ADVANCE ADVANCE
GRAND TOTAL= 1,094,955.93 1,071,530.86
STATUS = L2 L1
COMPARISSION STATEMENT ( 08.07.2015 )
INSULATOR
PARTY-2 PARTY-4
SL.
ITEM DESC. UNIT QTY HINDUSTAN R.R IND
NO
RATE AMOUNT RATE AMOUNT
1 33 KV PIN INSULATOR 580 CD NOS 2000 240.00 480,000.00 235.00 470,000.00
2 45 KN DISC INSULATOR ( T & C) CD-320 MM NOS 700 210.00 147,000.00 210.00 147,000.00
3 45 KN DISC INSULATOR ( B & S ) CD-320 MM NOS 700 210.00 147,000.00 210.00 147,000.00
4 11 KV PIN INSULATOR 5 KN 230 CD NOS 1500 38.00 57,000.00 38.00 57,000.00
5 HT STAY INSULATOR ( 110 X75 ) NOS 500 16.00 8,000.00 11.00 5,500.00
6 LT STAY INSULATOR (90X65) MM NOS 1500 7.00 10,500.00 7.00 10,500.00
7 SHACKLE INSULATOR ( 90X75 ) NOS 3000 7.00 21,000.00 7.00 21,000.00
TOTAL = 870,500.00 858,000.00
EXCISE DUTY @ 12.50%= 12.50% 12.50%
VAT / CST = 2% 17,410.00 2% 17,160.00
ENTRY TAX @1% = EXTRA EXTRA
PACKING = INCLUSIVE INCLUSIVE
FREIGHT & INSURANCE = APPROX EXTRA APPROX EXTRA
DELIVERY = 10-15 DAYS IMMEDIATE
PAYMENT = AGAINST PI AGAINST PI

GRAND TOTAL= 887,910.00 875,160.00


STATUS = L2 L1
COMPARISSION STATEMENT
ISOLATOR FOR BADHI ( 25.07.2015 )
PREVIOUS OFFER 1ST OFFER REVISED
SL. QTY WO RATE SWITCHGEAR STRUCTURAL SWITCHGEAR STRUCTURAL SWITCHGEAR STRUCTURAL
ITEM DESC. UNIT
NO IN SET HYDERABAD PREVIOUS ORDER RATE HYDERABAD 1ST OFFER HYDERABAD REVISED
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
33 KV ISOLATOR WITH
1 SET 1 130,000.00 130,000.00 85,000.00 85,000.00 89,500.00 89,500.00 83,000.00 83,000.00
EARTHSWITCH

2 33 KV ISOLATOR WITHOUT SET 5 105,000.00 525,000.00 62,000.00 310,000.00 67,000.00 335,000.00 61,000.00 305,000.00
EARTHSWITCH
11 KV ISOLATOR WITHOUT
3 SET 7 75,000.00 525,000.00 52,000.00 364,000.00 56,500.00 395,500.00 51,000.00 357,000.00
EARHTSWITCH
TOTAL = 1,180,000.00 759,000.00 820,000.00 745,000.00
DISCOUNT = 22,770.00
TOTAL = 736,230.00
EXCISE DUTY @ 12.36%= 12.50% 92,028.75 12.50% 102,500.00 12.50% 93,125.00
VAT / CST = 2% 16,565.18 2% 18,450.00 2% 16,762.50
ENTRY TAX = EXTRA EXTRA EXTRA
PACKING & LOADING= INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA
INSURANCE = EXTRA EXTRA EXTRA
DELIVERY = 3 MONTH 3 MONTH 3 MONTH
INSPECTION= REQUIRED REQUIRED REQUIRED
PAYMENT = 30% ADV & 70% AGAINST 30% ADV & 70% 30% ADV & 70%
PI AGAINST PI AGAINST PI
GRAND TOTAL= 1,180,000.00 844,823.93 940,950.00 854,887.50
STATUS = L1 L1 L1
COMPARISSION STATEMENT
LIGHTNING ARRESTOR ( DT - 21.07.2015 )
PARTY-1 PARTY-3
SL.
ITEM DESC. UNIT QTY SHREEM ELECTRIC,MUMBAI LAMCO,HYDERABAD
NO
RATE AMOUNT RATE AMOUNT
9 KV 5 KA DISTRIBUTION TYPE ,METAL OXIDE
1 NOS 600 380.00 228,000.00 340.00 204,000.00
GAPLESS LIGHTNING ARRESTERES.
TOTAL = 228,000.00 204,000.00
MOUNTING CLAMP= EXCLUDING INCLUDING
DISCONNECTOR= EXCLUDING INCLUDING
EXCISE DUTY @ 10.30%= 12.50% 28,500.00 12.50% 25,500.00
VAT / CST = 2% 5,130.00 2% 4,590.00
ENTRY TAX @1% = EXTRA EXTRA
PACKING & FORWARDING= INCLUSIVE INCLUSIVE
FREIGHT & INSURANCE = EXTRA EXTRA
DELIVERY = 3/4 WEEKS 1 WEEK
30%ADV ALONG WITH
PAYMENT = 100% AGAINST PO & BALANCE
PROFORMA
AGAINST PROFORMA
GUARANTEE = 18 MONTHS 18 MONTHS
GRAND TOTAL= 261,630.00 234,090.00
CONTACT PERSON=
MR.SREENIVAS
MR.SOURABH 08142555801
STATUS = L2 L1
COMPARISSION STATEMENT
VCB FOR PGCIL ( 07.08.2015 )
1ST 2ND 3RD
SL. QTY WO RATE BVM TECHNOLOGIES LTD JYOTI LTD SANJAY TECHNICAL
ITEM DESC. UNIT
NO IN SET U.P,INDIA GUJURAT HYDERABD
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE
33 KV ,630A 25 KA OUTDOOR
1 SET 1 566,395.00 566,395.00 240,000.00 240,000.00 225,000.00 225,000.00
VCB FOR TFR

2 33 KV ,630A 25 KA OUTDOOR SET 1 436,795.00 436,795.00 240,000.00 240,000.00 225,000.00 225,000.00


VCB FOR FEEDER
3 33 KV CT ( 1SET=3 NOS ) SET 2 75,000.00 150,000.00 108,000.00 216,000.00
4 33 KV PT ( 1SET=3 NOS ) SET 2 75,000.00 150,000.00 108,000.00 216,000.00
903,000.00
5 33 KV CONTROL RELAY PANEL SET 1 85,000.00 85,000.00 135,000.00 135,000.00
FOR TFR
33 KV CONTROL RELAY PANEL
6 SET 1 77,000.00 77,000.00 135,000.00 135,000.00
FOR FEEDER
TERMINAL CONNECTOR
7 SET 2 - 18,000.00 36,000.00
( 1SET - 6 NOS )
TOTAL = 1,003,190.00 942,000.00 1,188,000.00
DISCOUNT = 68,000.00
TOTAL = 942,000.00 1,120,000.00
EXCISE DUTY @ 12.36%= - 12.36% 140,000.00 12.50%
VAT / CST = 2% 18,840.00 2% 26,560.00 2%
ENTRY TAX = EXTRA EXTRA
PACKING & LOADING= INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA
INSURANCE = EXTRA EXTRA
DELIVERY = 1 WEEK 3 TO 4 MONTH
INSPECTION= REQUIRED REQUIRED
PAYMENT = 30% ADV & 70% AGAINST 30% ADV & 70%
PI AGAINST PI
GRAND TOTAL= 1,003,190.00 960,840.00 1,286,560.00
STATUS = L1 L1
3RD
SANJAY TECHNICAL
HYDERABD
AMOUNT

903,000.00

903,000.00

903,000.00
112,875.00
20,317.50
EXTRA
INCLUDING
EXTRA
EXTRA
3 MONTH
REQUIRED

30% ADV & 70% AGAINST PI


1,036,192.50
L1
COMPARISSION STATEMENT
RS JOIST FOR JICA & GED ( 27.08.2015 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6 PARTY-7 PARTY-8
SL. ITEM DESC. UNIT QTY QTY
NO IN NOS IN MT ARIHANT ALLOYS NANDAN SARTHAK MEHTA RR IND MAHAMAYA RELIABLE,RKL SNB ISPAT
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
150 x 150 mm RS Joist(30 kg/ Mtr)-
1 NOS/MT 30 10 28,000.00 280,000.00 29,300.00 293,000.00 28,300.00 283,000.00 35,250.00 352,500.00 36,300.00 363,000.00 28,215.00 282,150.00 37,508.00 375,080.00 28,600.00 286,000.00
11 Mtrs long

2 100 x 116 mm RS Joist(20 kg/ Mtr)- NOS/MT 100 22 28,000.00 616,000.00 29,300.00 644,600.00 28,000.00 616,000.00 35,250.00 775,500.00 36,300.00 798,600.00 27,915.00 614,130.00 37,508.00 825,176.00 28,300.00 622,600.00
11 Mtrs long
TOTAL = 896,000.00 937,600.00 899,000.00 1,128,000.00 1,161,600.00 896,280.00 1,200,256.00 908,600.00
EXCISE DUTY @ 12.5%= 12.50% 112,000.00 12.50% 117,200.00 12.50% 112,375.00 12.50% 12.50% 12.50% 112,035.00 12.50% 12.50% 113,575.00
VAT / CST = 2% 20,160.00 2% 21,096.00 2% 20,227.50 2% 2% 23,232.00 2% 20,166.30 2% 2% 20,443.50
ENTRY TAX = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
LOADING= INCLUDED INCLUDED INCLUDED INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT = 64,000.00 64,000.00 64,000.00 64,000.00 INCLUDED 64,000.00 32,000.00 64,000.00
INSURANCE = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE
INSPECTION= NA NA NA NA NA NA NA NA
PAYMENT = ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE
GRAND TOTAL= 1,092,160.00 1,139,896.00 1,095,602.50 1,192,000.00 1,184,832.00 1,092,481.30 1,232,256.00 1,106,618.50
STATUS = L1 L3 L2 L5 L4 L2 L6 L2
COMPARISSION STATEMENT
HDPE PIPE FOR BARGARH ( 10.09.15 )
WO RATE PARTY-1 PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5
SL. QTY
ITEM DESC. UNIT KRISHNA PLAST,BARGARH HARIPLAST,BALASORE MAGNUM ,MANCHESWAR PREMIER IRRIGATION, NAGPUR SUDHAKAR, BBSR MAHAVEER TRADING,KOLKATA
NO IN MTR
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 HDPE PIPE 63 MM DIA PN-06 MTR 6905 111.00 766,455.00 98.00 676,690.00 99.50 687,047.50 92.00 635,260.00 98.00 676,690.00 96.00 662,880.00 96.00 662,880.00 104.35 720,536.75 79.30 547,566.50

TOTAL = 766,455.00 676,690.00 687,047.50 635,260.00 676,690.00 662,880.00 662,880.00 720,536.75 547,566.50
EXCISE DUTY @ 12.5%= INCLUDED INCLUDED INCLUDED INCLUDED INCLUDED INCLUDED INCLUDED INCLUDED
VAT / CST = INCLUDED INCLUDED INCLUDED INCLUDED VAT 5% 33,144.00 CST 2% 13,257.60 INCLUDED CST 2% 10,951.33
ENTRY TAX = INCLUDED INCLUDED INCLUDED INCLUDED NIL 6,761.38 INCLUDED 5,585.18
LOADING= INCLUDED INCLUDED INCLUDED INCLUSIVE INCLUSIVE INCLUSIVE INCLUDED INCLUDED
F.O.R DIFFERENT F.O.R BARGARH F.O.R BARGARH F.O.R BARGARH
FREIGHT = F.O.R KUSPANGI EX WORKS BBSR F.O.R CUTTACK 100,000.00
SITE 1 POINT 1 POINT 1 POINT
INSURANCE = NIL NIL NIL NIL NIL NIL NIL EXTRA
DELIVERY = 10 TO 15 DAYS 20 TO 30 DAYS 10 DAYS 10 DAYS 10 DAYS 10 DAYS 7 DAYS IMMEDIATE
INSPECTION= NA NA NA NA NA NA NA NA

25% ADV WITH PO 25% ADV WITH PO 70% ADV WITH PO 50% ADV WITH PO 40% ADV WITH PO
100% ADV ALONG
PAYMENT = BALANCE AGAINST BALANCE AGAINST & BALANCE AGAINST & BALANCE AGAINST BALANCE AGAINST
WITH PO
DELIVERY DISPATCH DELIVERY PI PI

GRAND TOTAL= 766,455.00 676,690.00 687,047.50 635,260.00 676,690.00 696,024.00 682,898.98 720,536.75 664,103.01
STATUS =
COMPARISSION STATEMENT
TFR FOR RAYGADA ( 14.09.2015 )
1ST 2ND 3ND 4TH 5TH 6TH 7TH
SL. QTY WO RATE
NO ITEM DESC. UNIT IN SET CENTURY TFR,HOOGLY EAST INDIA,UP NANI TFR , HYDERABAD SYNERGY TFR , GUJURAT RECON INDIA,HARYANA KIRLOSKAR PETE TFR,HYDERABAD

RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 3.15 MVA TFR SET 1 4,400,000.00 4,400,000.00 2,160,000.00 2,160,000.00 2,098,000.00 2,098,000.00 2,160,000.00 2,160,000.00 1,850,000.00 1,850,000.00 2,180,000.00 2,180,000.00 2,270,000.00 2,270,000.00 2,630,000.00 2,630,000.00
2 100 KVA STATION TFR SET 1 200,000.00 240,000.00 240,000.00 220,000.00 208,000.00 208,000.00 215,000.00 215,000.00 171,000.00 171,000.00 140,000.00 140,000.00 320,000.00 320,000.00 240,000.00 240,000.00
4,640,000.00 2,380,000.00 2,306,000.00 2,375,000.00 2,021,000.00 2,320,000.00 2,590,000.00 2,870,000.00
DISCOUNT =
TOTAL = 2,380,000.00 2,306,000.00 2,375,000.00 2,021,000.00 2,320,000.00 2,590,000.00 2,870,000.00
EXCISE DUTY @ 12.5%= 297,500.00 12.50% 288,250.00 12.50% 296,875.00 12.50% 252,625.00 12.50% 290,000.00 12.50% 323,750.00 12.50% 358,750.00
VAT / CST = 2% 53,550.00 2% 51,885.00 2% 53,437.50 2% 45,472.50 2% 52,200.00 2% 58,275.00 2% 64,575.00
ENTRY TAX = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
PACKING & LOADING= INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
INSURANCE = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = 10 TO 12 WEEK 2 TO 3 MONTHS 6 TO 8 WEEKS 45 DAYS 6 TO 8 WEEKS 6 TO 8 WEEKS 3 MONTH
INSPECTION= REQUIRED REQUIRED REQUIRED REQUIRED REQUIRED REQUIRED REQUIRED
PAYMENT = 30% ADV & 70% AGAINST 20% ADV & 80% 40% ADV & 60% 50% ADV & 50% 40% ADV & 60% 40% ADV & 60%
PI AGAINST PI AGAINST PI AGAINST PI AGAINST PI AGAINST PI 35% ADV & 65% AGAINST PI
GRAND TOTAL= 4,640,000.00 2,731,050.00 2,646,135.00 2,725,312.50 2,319,097.50 2,662,200.00 2,972,025.00 3,293,325.00
STATUS = L6 L3 L5 L1 L4 L2 L7
COMPARISSION STATEMENT
VCB FOR IDCO ( 30.09.2015 )
1ST 2ND 3RD
SL. QTY WO RATE BVM TECHNOLOGIES LTD JYOTI LTD SANJAY TECHNICAL
ITEM DESC. UNIT
NO IN SET U.P,INDIA GUJURAT HYDERABD
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

Supply & Installation testing and commissioning


of 33 KV out door VCB complete set including
erection of CR panel, base foundations, required
1 connections complete with CT & PT units & all SET 1 950,000.00 950,000.00 470,250.00 470,250.00 594,000.00 594,000.00
related works etc complete in all respect as
reqd & as per technical specification and
instruction of Engineer in charge. 2,042,000.00 2,042,000.00

11 KV HT VCB Panel with I/C 1no,B/C 1 no, O/G


2 2 nos) complete with installation & testing SET 1 1,400,000.00 1,400,000.00 1,136,250.00 1,136,250.00 1,475,000.00 1,475,000.00
commissioning.

TOTAL = 2,350,000.00 1,606,500.00 2,069,000.00 2,042,000.00


MAKE = ABB JYOTI
TOTAL = 1,606,500.00 2,069,000.00 2,042,000.00
EXCISE DUTY @ 12.5%= 12.50% INCLUSIVE 12.50% 258,625.00 12.50% 255,250.00
VAT / CST = 2% 32,130.00 2% 46,552.50 2% 45,945.00
ENTRY TAX = EXTRA EXTRA EXTRA
PACKING & LOADING= INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA
INSURANCE = EXTRA EXTRA EXTRA
DELIVERY = 4 TO 6 WEEK 3 TO 4 MONTH 4 -5 WEEKS
INSPECTION= REQUIRED REQUIRED REQUIRED
PAYMENT = 30% ADV & 70% AGAINST 30% ADV & 70% 30% ADV & 70% AGAINST
PI AGAINST PI PI
GRAND TOTAL= 2,350,000.00 1,638,630.00 2,374,177.50 2,343,195.00
WARRANTY= 12 MONTH 12 MONTH 12 MONTH
STATUS = L1 L3 L2
COMPARISSION STATEMENT
STAINLESS STEEL ITEM FOR 1566 PLOT ( 29.09.2015 )
PARTY-1 PARTY-2 PARTY -3 PARTY-4
SL. QTY ARADHANA STEEL NANDINI PIPE CHEM IND. SHREE STEEL,
ITEM DESC. UNIT
NO IN SET MUMBAI MUMBAI BANGALORE MUMBAI
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 SS SQUARE BAR 304 GRADE KG 1 180.00 180.00 185.00 185.00 190.00 190.00 158.00 158.00

TOTAL = 180.00 185.00 190.00 158.00


DISCOUNT = 9.00
TOTAL = 171.00 185.00 190.00 158.00
EXCISE DUTY @ 12.5%= NA NA NA 12.50% 19.75
VAT / CST = INCLUDING 2% 3.70 2% 3.80 2% 3.56
ENTRY TAX = EXTRA EXTRA EXTRA EXTRA
PACKING & LOADING= INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = INCLUDING EXTRA EXTRA EXTRA
INSURANCE = NA NA NA EXTRA
DELIVERY = WITHIN 2 DAYS IMMEDIATE IMMEDIATE 3 MONTH
INSPECTION= NA NA NA REQUIRED
50% ADV 50% ADV AND
PAYMENT = & BALANCE AGAINST 100% AGAINST PI BALANCE AGAINST 30% ADV & 70%
PI PI AGAINST PI
GRAND TOTAL= 180.00 188.70 193.80 181.31
STATUS = L1 L3 L4 L2
COMPARISSION STATEMENT
GI STRUCTURE FOR BADHI CAPEX ( 04.10.2015 )
1ST 2ND 3RD 4TH
WO RATE DEY POWER PRAKASH ENG.
SL. QTY NEW MODERN,BARIPADA SHIBSHAKTI ,KOLKATA
ITEM DESC. UNIT KOLKATA KOLKATA
NO IN SET
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 GI STRUCTURE MT 14.203 93,000.00 1,320,879.00 61,500.00 873,484.50 67,000.00 951,601.00 63,000.00 894,789.00 64,000.00 908,992.00

2 GI FOUNDATION BOLT MT 1.3 93,000.00 120,900.00 64,500.00 83,850.00 67,000.00 87,100.00 65,000.00 84,500.00 65,000.00 84,500.00

3 GI NUT & BOLT MT 0.3 93,000.00 27,900.00 64,500.00 19,350.00 67,000.00 20,100.00 80,000.00 24,000.00 85,000.00 25,500.00
TOTAL = 1,469,679.00 976,684.50 1,058,801.00 1,003,289.00 1,018,992.00
DISCOUNT =
TOTAL = 976,684.50 1,058,801.00 1,003,289.00 1,018,992.00
EXCISE DUTY @ 12.5%= 12.50% 122,085.56 12.50% 12.50% 12.50%
VAT / CST = 5% 54,938.50 2% 21,176.02 2% 20,065.78 2% 20,379.84
ENTRY TAX = 23,074.17 EXTRA EXTRA EXTRA
PACKING & LOADING= INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA EXTRA
INSURANCE = EXTRA EXTRA EXTRA EXTRA
DELIVERY = MUTUAL AGREED 30 DAYS 20 DAYS 20 DAYS
INSPECTION= REQUIRED REQUIRED REQUIRED REQUIRED
PAYMENT = 30% ADV & 70% AGAINST 10% ADV & 90% 10% ADV & 90% 10% ADV & 90%
PI AGAINST PI AGAINST PI AGAINST PI
GRAND TOTAL= 1,469,679.00 1,176,782.74 1,079,977.02 1,023,354.78 1,039,371.84
STATUS = W.O RATE L4 L3 L1 L2
COMPARISSION STATEMENT
BATTERY CHARGER FOR BADHI CAPEX
1ST 2ND
WO RATE INDUSTRIAL POWER SYSTEM
SL. QTY LIVE LINE
ITEM DESC. UNIT MAKE - AMAR RAJA
NO IN SET
RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 24 VOLT VRLA TYPE BATTERY ( 100 AH ) NOS 1 240,000.00 240,000.00 155,000.00 155,000.00 105,000.00 105,000.00
WITH BATTERY CHARGER

TOTAL = 240,000.00 155,000.00 105,000.00


DISCOUNT =
TOTAL = 155,000.00 105,000.00
EXCISE DUTY @ 12.5%= 12.50% INCLUDING 12.50% 13,125.00
VAT / CST = 5% INCLUDING 2% 2,362.50
ENTRY TAX = EXTRA EXTRA
PACKING & LOADING= INCLUDING INCLUDING
FREIGHT = F.O.R EXTRA
INSURANCE = EXTRA EXTRA
DELIVERY = 90 DAYS 10 TO 12 WEEKS
INSPECTION= REQUIRED REQUIRED
PAYMENT = 50% ADV & 50%
20% ADV & 80% AGAINST PI AGAINST PI
GRAND TOTAL= 240,000.00 155,000.00 120,487.50
STATUS = W.O RATE L4 L3
COMPARISSION STATEMENT ( DTD :- 16.11.15 )
CABLE FOR JICA
PARTY-1 PARTY-2 PARTY-4
WO RATE
SL.NO ITEM DESC. UNIT QTY CRYSTAL CABLE DIAMOND ( CURRENT ) JK ELECTROPOWER
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
11 KV 3C X 300 SQ MM
1 MTR 2130 1,560.75 3,324,397.50 850.26 1,811,053.80 830.00 1,767,900.00 930.00 1,980,900.00
HT CABLE

TOTAL = 3,324,397.50 1,811,053.80 1,767,900.00 1,980,900.00


MAKE = CRYSTAL DIMOND POLYCAB
DISCOUNT =
TOTAL = 1,811,053.80 1,767,900.00 1,980,900.00
EXCISE DUTY @ 12.50%= 12.50% 226,381.73 12.50% 220,987.50 12.50% 247,612.50
VAT / CST = 2% 40,748.71 2% 39,777.75 2% NIL
ENTRY TAX @2% = EXTRA EXTRA EXTRA
PACKING & FORWARDING= INCLUDING INCLUDING INCLUSIVE
FREIGHT = F.O.R F.O.R F.O.R
DELIVERY = IMMEDIATE 4 TO 6 WEEKS 6 TO 8 WEEKS
20% ADVANCE 20% ADVANCE
PAYMENT = BALANCE WITHIN 30 BALANCE AGAINST 45 AGAINST PI
DAYS DAYS PDC

GRAND TOTAL= 3,324,397.50 2,078,184.24 2,028,665.25 2,228,512.50


MR.
CONTACT PERSON = MR.DASH MR.MOHANTY
ASUTOSH MOHANTY
STATUS = L2 L1 L3
COMPARISSION STATEMENT
RS JOIST FOR JICA & GED ( 27.08.2015 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6 PARTY-7 PARTY-8
SL. ITEM DESC. UNIT QTY QTY
NO IN NOS IN MT ARIHANT ALLOYS NANDAN SARTHAK MEHTA RR IND MAHAMAYA RELIABLE,RKL SNB ISPAT
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
150 x 150 mm RS Joist(30 kg/ Mtr)-
1 NOS/MT 30 10 28,000.00 280,000.00 29,300.00 293,000.00 28,300.00 283,000.00 35,250.00 352,500.00 36,300.00 363,000.00 28,215.00 282,150.00 37,508.00 375,080.00 28,600.00 286,000.00
11 Mtrs long

2 100 x 116 mm RS Joist(20 kg/ Mtr)- NOS/MT 100 22 28,000.00 616,000.00 29,300.00 644,600.00 28,000.00 616,000.00 35,250.00 775,500.00 36,300.00 798,600.00 27,915.00 614,130.00 37,508.00 825,176.00 28,300.00 622,600.00
11 Mtrs long
TOTAL = 896,000.00 937,600.00 899,000.00 1,128,000.00 1,161,600.00 896,280.00 1,200,256.00 908,600.00
EXCISE DUTY @ 12.5%= 12.50% 112,000.00 12.50% 117,200.00 12.50% 112,375.00 12.50% 12.50% 12.50% 112,035.00 12.50% 12.50% 113,575.00
VAT / CST = 2% 20,160.00 2% 21,096.00 2% 20,227.50 2% 2% 23,232.00 2% 20,166.30 2% 2% 20,443.50
ENTRY TAX = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
LOADING= INCLUDED INCLUDED INCLUDED INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT = 64,000.00 64,000.00 64,000.00 64,000.00 INCLUDED 64,000.00 32,000.00 64,000.00
INSURANCE = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE
INSPECTION= NA NA NA NA NA NA NA NA
PAYMENT = ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE
GRAND TOTAL= 1,092,160.00 1,139,896.00 1,095,602.50 1,192,000.00 1,184,832.00 1,092,481.30 1,232,256.00 1,106,618.50
STATUS = L1 L3 L2 L5 L4 L2 L6 L2
COMPARISSION STATEMENT
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )
PARTY-1 PARTY-2 PARTY-3
SL.NO ITEM DESC. UNIT QTY DURGA STEEL BRIGHT STEEL BANSAL STEEL
MAKE RATE AMOUNT MAKE RATE AMOUNT MAKE RATE AMOUNT
1 MS SHEET 2.5 MM (HR) KG 2000 BOKARO 49.00 98,000.00 BHUSAN 45.50 91,000.00 TATA 47.50 95,000.00

2 MS SHEET 4 MM(HR) KG 1200 NA 47.50 57,000.00 BHUSAN 44.80 53,760.00 RKL 47.50 57,000.00

3 MS SHEET 1.6 MM(CR) KG 1000 NA 53.00 53,000.00 RKL 49.20 49,200.00 RKL 53.00 53,000.00

4 MS SHEET 3.15 MM (HR) KG 1000 BOKARO 47.00 47,000.00 BHUSAN 44.80 44,800.00 BHUSAN 47.50 47,500.00
TOTAL = 255,000.00 238,760.00 252,500.00
VAT @5% = INCLUDED INCLUDED INCLUDED
FREIGHT = EXTRA EXTRA EXTRA
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE
PAYMENT = WITHIN 7 DAYS AGAINST PROFORMA WITHIN 15 DAYS
GRAND TOTAL= 255,000.00 238,760.00 252,500.00
STATUS = L2 L1 L3
ADV DEDUCTION = 62,174.00
TO BE PAY = 176,586.00
COMPARISSION STATEMENT
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )
PARTY-1 PARTY-2 PARTY-3
SL.NO ITEM DESC. UNIT QTY SHREYASH ALUMINIUM CABCON,KOLKATA BALCO,KORBA
RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 ALLOY WIRE ROD MT 16000 159.00 2,544,000.00 160.00 2,560,000.00 156.95 2,511,200.00

TOTAL = 2,544,000.00 2,560,000.00 2,511,200.00


EXCISE DUTY @ 12.36%= 12.36% 314,438.40 12.36% 316,416.00 12.36% 310,384.32
VAT / CST = 2% 57,168.77 2% 57,528.32 2% 56,431.69
ENTRY TAX @1% = 1% EXTRA 1% EXTRA EXTRA
PACKING & FORWARDING= INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT = APPROX 16,000.00 APPROX 16,000.00 6,528.00
DELIVERY = WITHIN 7 DAYS IMMEDIATE IMMEDIATE
PAYMENT = 100% ADV AGAINST PI AGAINST PROFORMA AGAINST PROFORMA
BEFORE DISPATCH
GRAND TOTAL= 2,931,607.17 2,949,944.32 2,884,544.01
STATUS = L2 L2 L1
15000
COMPARISSION STATEMENT
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )
PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6
QTY QTY
SL.NO ITEM DESC. UNIT IN NOS IN MT ARIHANT ALLOYS SARTHAK ISPAT SONA ISPAT MEHTA STEEL MEHTA STEEL MAHAMAYA
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
150 x 150 mm RS Joist(30.6 kg/ Mtr)-
1 NOS/MT 468 158 34,515.00 5,453,370.00 34,400.00 5,435,200.00 47,550.00 7,512,900.00 43,250.00 6,833,500.00 33,900.00 5,356,200.00 34,815.00 5,500,770.00
11 Mtrs long

150 x 150 mm RS Joist(30.6 kg/ Mtr)-


2 NOS/MT 20 8 34,515.00 276,120.00 34,400.00 275,200.00 47,550.00 380,400.00 43,250.00 346,000.00 33,900.00 271,200.00 34,815.00 278,520.00
13 Mtrs long

TOTAL = 5,729,490.00 5,710,400.00 7,893,300.00 7,179,500.00 5,627,400.00 5,779,290.00


EXCISE DUTY @ 12.36%= 12.36% 708,164.96 12.36% 705,805.44 12.36% INCLUSIVE 12.36% INCLUSIVE 12.36% 695,546.64 12.36% 714,320.24
VAT / CST = 2% 128,753.10 2% 128,324.11 2% INCLUSIVE 2% INCLUSIVE 2% 126,458.93 2% 129,872.20
ENTRY TAX = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
LOADING= EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
FREIGHT = 307,100.00 307,100.00 INCLUSIVE 307,100.00 307,100.00 307,100.00
INSURANCE = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = READY STOCK IMMEDIATE IMMEDIATE 15 DAYS 15 DAYS IMMEDIATE
INSPECTION= AGREED AGREED AGREED AGREED AGREED AGREED
PAYMENT = 50%ADV & ANOTHER 100% 60 DAYS LC 100% 60 DAYS LC 100% 60 DAYS LC 100% 60 DAYS LC 100%ADV
50% AFTER INSPECTION
GRAND TOTAL= 6,873,508.06 6,851,629.55 7,893,300.00 7,486,600.00 6,756,505.57 6,930,582.45
STATUS = L3 L1 L6 L5 L2 L4
COMPARISSION STATEMENT
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )
PARTY -1 PARTY - 2
SL.NO ITEM DESC. UNIT QTY SUBHASH SALES,CUTTACK BALDEV TRADERS,BBSR
RATE AMOUNT RATE AMOUNT

1 1.5'' PVC PIPE 6 KG WEIGHT FEET 990 15.98 15,820.20 15.75 15,592.50

TOTAL = 15,820.20 15,592.50


VAT = INCLUDED INCLUDED
FREIGHT = EXTRA EXTRA
DELIVERY = IMMEDIATE IMMEDIATE
PAYMENT = CREDIT 15 DAYS CREDIT 15-30 DAYS
GRAND TOTAL= 15,820.20 15,592.50
STATUS = L2 L1

CLIENT : CESU
PROJECT : LINGARAJ PROJECT
REQ BY : PINKU
REQ FOR : DRAIN CROSSING
COMPARISSION STATEMENT
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )
PARTY -1 PARTY - 2
SL.NO ITEM DESC. UNIT QTY LENKA STTEL GAYATRI STEEL
RATE AMOUNT RATE AMOUNT

1 20 GUAGE GP SHEET(8' X4' ) NOS 16 1,150.00 18,400.00 1,210.00 19,360.00

TOTAL = 18,400.00 19,360.00


MAKE= BHUSAN JINDAL
WEIGHT PER PIECE= 19.5 KG 19 KG
VAT = INCLUDED INCLUDED
FREIGHT = EXTRA EXTRA
DELIVERY = IMMEDIATE IMMEDIATE
PAYMENT = CREDIT 15 DAYS CREDIT 15 DAYS
GRAND TOTAL= 18,400.00 19,360.00
STATUS = L1 L2

REQ BY : PRADIP

REQ FOR : FABRICATION OF


CUTOUT BOX
COMPARISSION STATEMENT
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6
SL.NO ITEM DESC. UNIT QTY SUN INSULATORS BIKANER CERAMICS HINDUSTAN SP AMBICA CERAMICS RAJEEV IND
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 70 KN DISC INSULATOR ( B & S) CD-320 MM NOS 500 240.00 120,000.00 330.00 165,000.00 275.00 137,500.00 330.00 165,000.00 240.00 120,000.00 240.00 120,000.00
2 45 KN DISC INSULATOR ( B & S) CD-320 MM NOS 1000 225.00 225,000.00 230.00 230,000.00 245.00 245,000.00 260.00 260,000.00 210.00 210,000.00 210.00 210,000.00
3 45 KN DISC INSULATOR ( T & C) CD-320 MM NOS 1000 225.00 225,000.00 240.00 240,000.00 245.00 245,000.00 260.00 260,000.00 210.00 210,000.00 210.00 210,000.00
4 33 KV PIN INSULATOR 580 CD NOS 500 245.00 122,500.00 450.00 225,000.00 245.00 122,500.00 330.00 165,000.00 200.00 100,000.00 240.00 120,000.00
5 LT STAY INSULATOR (90X65) MM NOS 500 11.00 5,500.00 16.00 8,000.00 11.00 5,500.00 10.00 5,000.00 14.00 7,000.00 10.00 5,000.00
TOTAL = 698,000.00 868,000.00 755,500.00 855,000.00 647,000.00 665,000.00
EXCISE DUTY @ 10.30%= 10.30% 71,894.00 12.36% 107,284.80
VAT / CST = 2% 15,397.88 2% 48,764.24 2% 15,110.00 2% 17,100.00 2% 12,940.00 2% 13,300.00
ENTRY TAX @1% = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
PACKING & FORWARDING= INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT & INSURANCE = APPROX 75,000.00 APPROX 75,000.00 APPROX 75,000.00 APPROX 16,000.00 APPROX 75,000.00 APPROX 75,000.00
DELIVERY = WITHIN 10 DAYS WITHIN 10 DAYS WITHIN 10 DAYS WITHIN 10 DAYS WITHIN 7 DAYS IMMEDIATE
10% ADV AND
100% BANK LC OF 60 AGAINST AGAINST AGAINST
PAYMENT = CREDIT BALANCE AGAINST
DAYS PROFORMA PROFORMA PROFORMA
LC

GRAND TOTAL= 860,291.88 1,099,049.04 845,610.00 888,100.00 734,940.00 753,300.00


STATUS = L4 L6 L3 L5 L1 L2
COMPARISSION STATEMENT
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )
PARTY-1 PARTY-2 PARTY-2 PARTY-3
SL.
ITEM DESC. UNIT QTY SHREEM ELECTRIC,MUMBAI ELPRO INT.PUNE RAYCHEM, KOLKATA LAMCO,HYDERABAD
NO
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
9 KV 5 KA DISTRIBUTION TYPE ,METAL OXIDE
1 NOS 600 340.00 204,000.00 690.00 414,000.00 370.00 222,000.00 340.00 204,000.00
GAPLESS LIGHTNING ARRESTERES.
TOTAL = 204,000.00 414,000.00 222,000.00 204,000.00
MOUNTING CLAMP= EXCLUDING INCLUDING INCLUDING INCLUDING
DISCONNECTOR= EXCLUDING EXCLUDING EXCLUDING INCLUDING
EXCISE DUTY @ 10.30%= 10.30% 21,012.00 10.30% 42,642.00 10.30% 22,866.00 10.30% 21,012.00
VAT / CST = 2% 4,500.24 2% 9,132.84 2% 4,897.32 2% 4,500.24
ENTRY TAX @1% = EXTRA EXTRA EXTRA EXTRA
PACKING & FORWARDING= INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT & INSURANCE = EXTRA EXTRA EXTRA EXTRA
DELIVERY = 3/4 WEEKS 2/3 WEEKS 4-6 WEEK 1 WEEK
30%ADV ALONG WITH
PAYMENT = 100% AGAINST 100% AGAINST 100% AGAINST PO & BALANCE
PROFORMA PROFORMA PROFORMA
AGAINST PROFORMA
GUARANTEE = 18 MONTHS 18 MONTHS 18 MONTHS 18 MONTHS
GRAND TOTAL= 229,512.24 465,774.84 249,763.32 229,512.24
CONTACT PERSON=
MR.KAUSHIK ROY MR.SREENIVAS
MR.TEJAS KALE PRIYA S.AKRE 9433055060 08142555801
9637797620 08879113397
STATUS = L2 L4 L3 L1
COMPARISSION STATEMENT
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4
WO WO RATE
SL.NO ITEM DESC. UNIT QTY HARI PLAST ORIPLAST OHM PIPES KRISHNA PIPE
QTY
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

200 mm Dia UPVC Pipe Ivory gray in colour having specific gravity
of 1.40 to 1.46 gms.cc,of straight length of 6 Meter for portable
water suppliers conforming to IS-4985/2000 of BIS Amendment 2 read
1 with Table=1 of IS Specification bearing ISI Marks for working MTR 3600 3600 345 1,242,000.00 284.00 1,022,400.00 303.20 1,091,520.00 289.00 1,040,400.00 280.00 1,008,000.00
Pressure CI - 1UO=PVC pipe to Withstand pressure of 2.5 kgf/sq cm and
the Specification and manufacturer name should be prominenity marked
on body of each pipe as per the latest Amendment of IS 4985

250 mm Dia UPVC Pipe Ivory gray in colour having specific gravity
of 1.40 to 1.46 gms.cc,of straight length of 6 Meter for portable
water suppliers conforming to IS-4985/2000 of BIS Amendment 2 read
2 with Table=1 of IS Specification bearing ISI Marks for working MTR 950 950 526 499,700.00 434.00 412,300.00 469.30 445,835.00 465.00 441,750.00 465.00 441,750.00
Pressure CI - 1UO=PVC pipe to Withstand pressure of 2.5 kgf/sq cm and
the Specification and manufacturer name should be prominenity marked
on body of each pipe as per the latest Amendment of IS 4985

TOTAL = 1,741,700.00 1,434,700.00 1,537,355.00 1,482,150.00 1,449,750.00


EXCISE DUTY @ 10.30%= 12.36% INCLUSIVE 12.36% INCLUSIVE 12.36% INCLUSIVE 12.36% INCLUSIVE
VAT / CST = 5% INCLUSIVE 5% 76,867.75 5% INCLUSIVE 5% INCLUSIVE
ENTRY TAX @1% = INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT = INCLUSIVE APPROX 40,000.00 INCLUSIVE APPROX INCLUSIVE
DELIVERY = WITHIN 7-10 DAYS WITHIN 7-10 DAYS WITHIN 7-10 DAYS WITHIN 7-10 DAYS

50% ADVANCE ALONG


PAYMENT = AGAINST AGAINST AGAINST
WITH PO & BALANCE
PROFORMA PROFORMA PROFORMA
BEFORE DELIVERY

GUARANTEE = 18 MONTH 18 MONTH 18 MONTH


GRAND TOTAL= 1,741,700.00 1,434,700.00 1,654,222.75 1,482,150.00 1,449,750.00
STATUS = L2 L5 L4 L3
PARTY-5 PARTY-6
JAISWAL PLASTIC LINGARAJ
RATE AMOUNT RATE AMOUNT

273.40 984,240.00 263.00 946,800.00

434.15 412,442.50 400.00 380,000.00

1,396,682.50 1,326,800.00 2100


12.36% 172,629.96 12.36% INCLUSIVE 1050
5% 78,465.62 2% INCLUSIVE 800
16,477.78 INCLUSIVE 900
APPROX EXTRA INCLUSIVE 1000
WITHIN 7 DAYS IMMEDIATE
LUMSUM 2,00,000/- AS
10% ADV AND ADVANCE AND BALANCE
BALANCE AGAINST LC WITHIN 1 DAYS AFTER
DELIVERY
18 MONTH
1,664,255.86 1,326,800.00
L6 L1
COMPARISSION STATEMENT
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6
QTY QTY
SL.NO ITEM DESC. UNIT IN NOS IN MT ARIHANT ALLOYS SARTHAK ISPAT RR INDUSTRIES AGRASEN SNB ISPAT MEHTA STEEL
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
150 x 150 mm RS Joist(30.6 kg/ Mtr)-
1 NOS/MT 468 158 35,615.00 5,627,170.00 35,200.00 5,561,600.00 42,500.00 6,715,000.00 35,600.00 5,624,800.00 42,500.00 6,715,000.00 43,250.00 6,833,500.00
11 Mtrs long

150 x 150 mm RS Joist(30.6 kg/ Mtr)-


2 NOS/MT 20 8 35,615.00 284,920.00 35,200.00 281,600.00 42,500.00 340,000.00 35,600.00 284,800.00 42,500.00 340,000.00 43,250.00 346,000.00
13 Mtrs long

TOTAL = 5,912,090.00 5,843,200.00 7,055,000.00 5,909,600.00 7,055,000.00 7,179,500.00


EXCISE DUTY @ 12.36%= 12.36% 730,734.32 12.36% 722,219.52 INCLUSIVE 12.36% 730,426.56 12.36% INCLUSIVE 12.36% INCUDED
VAT / CST = 2% 132,856.49 2% 131,308.39 141,100.00 2% 132,800.53 2% INCLUSIVE 2% INCUDED
ENTRY TAX = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
LOADING= INCLUDED EXTRA EXTRA EXTRA EXTRA EXTRA
FREIGHT = 265,600.00 265,600.00 INCLUSIVE 265,600.00 INCLUSIVE 265,600.00
INSURANCE = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = WITHIN 7 DAYS IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE 15 DAYS
INSPECTION= AGREED AGREED AGREED AGREED AGREED AGREED
PAYMENT = THROUGH LC THROUGH LC THROUGH LC THROUGH LC ADVANCE 100% 60 DAYS LC
GRAND TOTAL= 6,775,680.81 6,696,727.91 7,196,100.00 6,772,827.09 7,055,000.00 7,179,500.00
STATUS = L3 L1 L6 L2 L4 L5

RS JOIST FOR PGCIL ANUGUL


PARTY-2 PARTY-5
QTY QTY
SL.NO ITEM DESC. UNIT IN NOS IN MT ARIHANT ALLOYS SARTHAK ISPAT MEHTA STEEL
RATE AMOUNT RATE AMOUNT RATE AMOUNT
Channel 100 x 50 x 6 mm 2 Mtrs.
1 NOS/MT 18 0.332 46,615.00 15,476.18 45,500.00 15,106.00 41,150.00 13,661.80
Long/18.4 kg(G.I)
Channel 100 x 50 x 6 mm 2 Mtrs.
2 Long/9.2 kg MS NOS/MT 2.788 33,615.00 93,718.62 33,000.00 92,004.00 41,000.00 114,308.00

75 x 40 x 6 mm G.I Channel ( 6.8


3 kg/mtr.) NOS/MT 2.375 46,615.00 110,710.63 45,500.00 108,062.50 59,200.00 140,600.00

4 50 x 50 x 6 mm G.I Angle( 4.5 kg/mtr.) NOS/MT 2.225 46,615.00 103,718.38 45,500.00 101,237.50 59,200.00 131,720.00

TOTAL = 323,623.80 316,410.00 400,289.80


EXCISE DUTY @ 12.36%= 12.36% 39,999.90 12.36% 39,108.28 12.36% INCUDED
VAT / CST = 2% 7,272.47 2% 7,110.37 2% INCUDED
ENTRY TAX = EXTRA EXTRA EXTRA
LOADING= INCLUDED EXTRA EXTRA
FREIGHT = 12,352.00 12,352.00 12,352.00
INSURANCE = EXTRA EXTRA EXTRA
DELIVERY = WITHIN 7 DAYS IMMEDIATE 15 DAYS
INSPECTION= AGREED AGREED AGREED
PAYMENT = THROUGH LC THROUGH LC 100% 60 DAYS LC
GRAND TOTAL= 370,896.18 362,628.64 412,641.80
STATUS = L2 L1 L3
PARTY-7
PRIME
RATE AMOUNT

41,000.00 6,478,000.00

41,000.00 328,000.00

6,806,000.00
12.36% 841,221.60
2% 152,944.43
EXTRA
EXTRA
265,600.00
EXTRA
IMMEDIATE
AGREED
100%ADV
7,800,166.03
L7
COMPARISSION STATEMENT
PSC POLE ( 21.11.2015 )
WO RATE PARTY-1 PARTY-2 PARTY-3 PARTY-4
QTY
SL.NO ITEM DESC. UNIT IN NOS CESU ELEPHANT SR CEMENTTECH BABA LOKANATH KCEL OMM IND
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 9 MTR 300 KG PSC POLE NOS/MT 2444 4270 10,435,880.00 2,650.00 6,476,600.00 2,550.00 6,232,200.00 3,550.00 8,676,200.00 2,850.00 6,965,400.00

2 10 MTR 400 KG PSC POLE NOS/MT 84 7448 625,632.00 4,400.00 369,600.00 4,400.00 369,600.00 5,789.00 486,276.00 4,900.00 411,600.00

TOTAL = 11,061,512.00 6,846,200.00 6,601,800.00 9,162,476.00 7,377,000.00


EXCISE DUTY @ 12.36%= 12.36% 846,190.32 12.36% 815,982.48 12.36% INCLUSIVE 12.36% 911,797.20
VAT / CST = 13.50% 1,038,472.69 13.50% 1,001,400.63 13.50% INCLUSIVE 13.50% 1,118,987.62
ENTRY TAX = NA NA NA NA
LOADING= EXTRA EXTRA INCLUSIVE EXTRA
FREIGHT = EXTRA EXTRA EXTRA INCLUSIVE
INSURANCE = NA NA NA NA
DELIVERY = AS PER MUTUAL AGREED AFTER 2 MONTH AS PER MUTUAL AGREED AFTER 25 DAYS
INSPECTION= AGREED AGREED AGREED AGREED

50% ADV AND BALANCE 50% ADV ALONG WITH 15% ADVANCE
WITHIN 10 DAYS AFTER
PAYMENT = SUBMISSION BILL WITHIN 15 DAYS AFTER PO & BALANCE AFTER AND BALANCE AGAINST
DELIVERY DISPATCH DELIVERY

GRAND TOTAL= 11,061,512.00 8,730,863.01 8,419,183.11 9,162,476.00 9,407,784.82


STATUS = L2 L1 L3 L4
COMPARISSION STATEMENT ( DTD :- 24.12.2014 )
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6
SL.NO ITEM DESC. UNIT QTY BIKANER PORCLEAN NARESH HINDUSTAN EARTHERN AMBICA CERAMICS RAJEEV IND
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 11 KV PIN INSULATOR 10 KN 320 CD NOS 7332 58 425,256.00 55.00 403,260.00 75.00 549,900.00 85.00 623,220.00 54.00 395,928.00 62.00 454,584.00
2 33 KV PIN INSULATOR 10 KN 580 CD NOS 252 230 57,960.00 260.00 65,520.00 230.00 57,960.00 230.00 57,960.00 200.00 50,400.00 240.00 60,480.00
TOTAL = 483,216.00 468,780.00 607,860.00 681,180.00 446,328.00 515,064.00
EXCISE DUTY @ 10.30%= 10.30% 49,771.25 NIL 12.36% 75,131.50 10.30% 70,161.54 NIL NIL
VAT / CST = 2% 10,659.74 2% 9,375.60 2% 13,659.83 2% 15,026.83 2% 8,926.56 2% 10,301.28
ENTRY TAX @1% = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
PACKING & FORWARDING= INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT & INSURANCE = EXTRA APPROX EXTRA APPROX EXTRA APPROX APPROX EXTRA APPROX EXTRA
DELIVERY = AS PER MUTUAL IMMEDIATE AS PER MUTUAL AS PER MUTUAL
AGREED AGREED AGREED WITHIN 30 DAYS IMMEDIATE
AGAINST 20% ADV AND BALANCE 35%ADV & BALANCE 30% ADV & BALANCE AGAINST
PAYMENT = THROUGH LC
PROFORMA AGAINST PI AGAINST PI AGAINST PI PROFORMA

GRAND TOTAL= 543,646.99 478,155.60 696,651.33 696,206.83 455,254.56 525,365.28


STATUS = L4 L2 L6 L5 L1 L3
COMPARISSION STATEMENT ( DTD :- 24.12.2014 )
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )
PARTY-1 PARTY-2 PARTY-4 PARTY-5 PARTY-6
SL.NO ITEM DESC. UNIT QTY BIKANER PORCLEAN NARESH EARTHERN AMBICA CERAMICS RAJEEV IND
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 33 KV DISC INSULATOR 70 KN 320 CD NOS 1806 270 487,620.00 240.00 433,440.00 280.00 505,680.00 240.00 433,440.00 230.00 415,380.00
2 33 KV PIN INSULATOR 580 CD NOS 1193 230 274,390.00 260.00 310,180.00 230.00 274,390.00 200.00 238,600.00 240.00 286,320.00
3 HT STAY INSULATOR ( 140X85) CD -57 NOS 278 32 8,896.00 22.00 6,116.00 27.00 7,506.00 22.00 6,116.00
TOTAL = 770,906.00 749,736.00 780,070.00 679,546.00 707,816.00
EXCISE DUTY @ 10.30%= 10.30% 79,403.32 NIL 10.30% 80,347.21 NIL NIL
VAT / CST = 2% 17,006.19 2% 14,994.72 2% 17,208.34 2% 13,590.92 2% 14,156.32
ENTRY TAX @1% = EXTRA EXTRA EXTRA EXTRA EXTRA
PACKING & FORWARDING= INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT & INSURANCE = EXTRA APPROX EXTRA APPROX APPROX EXTRA APPROX EXTRA
DELIVERY = AS PER MUTUAL IMMEDIATE AS PER MUTUAL WITHIN 30 DAYS IMMEDIATE
AGREED AGREED
AGAINST 20% ADV AND BALANCE 30% ADV & BALANCE AGAINST
PAYMENT = THROUGH LC
PROFORMA AGAINST PI AGAINST PI PROFORMA

GRAND TOTAL= 867,315.50 764,730.72 877,625.55 693,136.92 721,972.32


STATUS = L4 L3 L5 L1 L2
COMPARISSION STATEMENT ( DTD :- 06.01.2015 )
PGCIL ( 06.1.2015 )
PARTY-1 PARTY-2 PARTY-4
APPROX TOTAL
SL.NO ITEM DESC. UNIT QTY JAINCO DEY POWER SHIBSHAKTI
WT WT
RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 33 KV V CROSS ARM ( 100X50 CHANNEL) GI NOS 462 22.3 10302.6 65 669,669.00 62.00 638,761.20 62.50 643,912.50
2 33 KV BACK CLAMP ( 75X10 FLAT ) GI NOS 308 3 924 65 60,060.00 62.00 57,288.00 62.50 57,750.00
3 33 KV TOP BRACKET GI NOS 294 6.88 2022.72 65 131,476.80 62.00 125,408.64 62.50 126,420.00
4 BRACING CLAMP PAIR 20 2 40 65 2,600.00 62.00 2,480.00 62.50 2,500.00
5 HT STAY CLAMP (1.9 KG EACH ) PAIR 428 1.9 813.2 65 52,858.00 62.00 50,418.40 62.50 50,825.00
6 I HOOK NOS 50 50 50 2,500.00 50.00 2,500.00 100.00 5,000.00
5 33 KV H/W FITTINGS SET 708 708 480 339,840.00 480.00 339,840.00 480.00 339,840.00
6 33 KV GI PIN NOS 1193 1193 240 286,320.00 190.00 226,670.00 190.00 226,670.00
7 HT STAY SET ( 15 KG ) SET 278 278 790 219,620.00 1,000.00 278,000.00 975.00 271,050.00
8 HT STAY WIRE ( 7/10 ) KG 3950 3950 #VALUE! 68.00 268,600.00 75.00 296,250.00
10 NUT & BOLT ( GI ) KG 1290 1290 90 116,100.00 90.00 116,100.00 90.00 116,100.00
TOTAL = #VALUE! 2,106,066.24 2,136,317.50
EXCISE DUTY @ 10.30%= 12.36% #VALUE! NIL NIL
VAT / CST = 2% #VALUE! 2% 42,121.32 2% 42,726.35
ENTRY TAX @1% = EXTRA EXTRA EXTRA
PACKING & FORWARDING= INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT & INSURANCE = EXTRA APPROX EXTRA APPROX EXTRA
DELIVERY = AS PER MUTUAL AS PER MUTUAL AS PER MUTUAL
AGREED AGREED AGREED

20% ADV AND BALANCE 10% ADV AND BALANCE 25% ADV & BALANCE
PAYMENT =
AGAINST PI OR LC AGAINST LC AGAINST PI

GRAND TOTAL= #VALUE! 2,148,187.56 2,179,043.85


STATUS = L4 L1 L2
COMPARISSION STATEMENT ( DTD :- 29.01.2015 )
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )
PARTY-1 PARTY-2 PARTY-3
SL.NO ITEM DESC. UNIT QTY J.K.ELECTROPOWER,BBSR KEI , BHIWADI POLYCAB
RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 400 SQ MM X 3 CORE 11 KV MTR 2000 1350 2,700,000.00 1,200.00 2,400,000.00 1,404.00 2,808,000.00

TOTAL = 2,700,000.00 2,400,000.00 2,808,000.00


MAKE = DIMOND KEI POLYCAB
DISCOUNT = 48,000.00
TOTAL = 2,352,000.00 2,808,000.00
EXCISE DUTY @ 12.36%= 12.36% INCLUSIVE 12.36% 290,707.20 12.36% 347,068.80
VAT / CST = 5% 135,000.00 1% 26,427.07 2% NIL
ENTRY TAX @2% = INCLUSIVE 2% 53,382.69 2% 63,101.38
PACKING & FORWARDING= INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT = FOR BASIS APPROX FOR BASIS FOR BASIS
1.5 KM IMMEDIATE
DELIVERY = ANOTHER WITHIN IMMEDIATE 3-4 WEEK
10-15 DAYS
40% ADV AND BALANCE 20% ADV AND BALANCE
PAYMENT = AGAINST PROFORMA
AGAINST PI AGAINST PI

GRAND TOTAL= 2,835,000.00 2,770,516.96 3,218,170.18


MR.RAJENDRA MR.SUBHRANSHU
CONTACT PERSON = MR.BISWA PRATAP PATNAIK RATH
9861444412 7894417222
STATUS = L3 L1 L4
1,417.50 1,385.26 1,609.09
PARTY-4
DIMOND CABLE,VADODARA
RATE AMOUNT

1,195.00 2,390,000.00

2,390,000.00
DIMOND

12.36% 295,404.00
2% 53,708.08
2% 54,782.24
INCLUSIVE
FOR BASIS

IMMEDIATE

20% ADV AND BALANCE


AGAINST PI

2,793,894.32
MR.ASUTOSH
M-9583036167

L2
1,396.95
COMPARISSION STATEMENT
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )

SL.NO ITEM DESC. UNIT QTY QTY


IN NOS IN MT
TRANSPOR
RATE AMOUNT ED @ 12.36% TOTAL CST@2% & VAT@5% TOTAL TATION TOTAL ET@1% NLC

1 150 x 150 mm RS Joist(30.6 kg/ Mtr)- NOS/MT 468 158 35,200.00 5,561,600.00
11 Mtrs long 687,413.76 6,249,013.76 124,980.28 6,373,994.04 284,400.00 6,658,394.04 66,583.94 6,724,977.98
150 x 150 mm RS Joist(30.6 kg/ Mtr)-
2 NOS/MT 20 8 35,200.00 281,600.00
13 Mtrs long
34,805.76 316,405.76 6,328.12 322,733.88 14,400.00 337,133.88 3,371.34 340,505.21

3 Channel 100 x 50 x 6 mm 2 Mtrs. NOS/MT 18 0.332 45,500.00 15,106.00


Long/18.4 kg(G.I) 1,867.10 16,973.10 339.46 17,312.56 597.60 17,910.16 179.10 18,089.27
4 Channel 100 x 50 x 6 mm 2 Mtrs. NOS/MT 2.788 33,000.00 92,004.00
Long/9.2 kg MS 11,371.69 103,375.69 2,067.51 105,443.21 5,018.40 110,461.61 1,104.62 111,566.22
5 75 x 40 x 6 mm G.I Channel ( 6.8 NOS/MT 2.375 45,500.00 108,062.50
kg/mtr.) 13,356.53 121,419.03 2,428.38 123,847.41 4,275.00 128,122.41 1,281.22 129,403.63
6 50 x 50 x 6 mm G.I Angle( 4.5 kg/mtr.) NOS/MT 2.225 45,500.00 101,237.50
12,512.96 113,750.46 2,275.01 116,025.46 4,005.00 120,030.46 1,200.30 121,230.77
31 33 KV DISC INSULATOR 70 KN 320 CD NOS 1806 240.00 433,440.00 433,440.00 8,668.80 442,108.80 502,108.80 5,021.09 507,129.89
32 33 KV PIN INSULATOR 580 CD NOS 1193 200.00 238,600.00 238,600.00 4,772.00 243,372.00 60,000.00 243,372.00 2,433.72 245,805.72
33 HT STAY INSULATOR ( 140X85) CD -57 NOS 278 27.00 7,506.00 7,506.00 150.12 7,656.12 7,656.12 76.56 7,732.68
34 33 KV V CROSS ARM ( 100X50 CHANNEL) NOS 462 10302.6 62.00 638,761.20 638,761.20 12,775.22 651,536.42 10,302.60 661,839.02 6,618.39 668,457.41
35 33 KV BACK CLAMP ( 75X10 FLAT ) GI NOS 308 924 62.00 57,288.00 57,288.00 1,145.76 58,433.76 924.00 59,357.76 593.58 59,951.34
36 33 KV TOP BRACKET GI NOS 294 2022.72 62.00 125,408.64 125,408.64 2,508.17 127,916.81 2,022.72 129,939.53 1,299.40 131,238.93
37 BRACING CLAMP PAIR 20 40 62.00 2,480.00 2,480.00 49.60 2,529.60 40.00 2,569.60 25.70 2,595.30
38 HT STAY CLAMP (1.9 KG EACH ) PAIR 428 813.2 62.00 50,418.40 50,418.40 1,008.37 51,426.77 813.20 52,239.97 522.40 52,762.37
39 I HOOK NOS 50 50 50.00 2,500.00 2,500.00 50.00 2,550.00 50.00 2,600.00 26.00 2,626.00
40 33 KV H/W FITTINGS SET 708 708 480.00 339,840.00 339,840.00 6,796.80 346,636.80 708.00 347,344.80 3,473.45 350,818.25
41 33 KV GI PIN NOS 1193 1193 190.00 226,670.00 226,670.00 4,533.40 231,203.40 1,193.00 232,396.40 2,323.96 234,720.36
42 HT STAY SET ( 15 KG ) SET 278 278 1,000.00 278,000.00 278,000.00 5,560.00 283,560.00 278.00 283,838.00 2,838.38 286,676.38
43 HT STAY WIRE ( 7/10 ) KG 3950 3950 68.00 268,600.00 268,600.00 5,372.00 273,972.00 3,950.00 277,922.00 2,779.22 280,701.22
44 NUT & BOLT ( GI ) KG 1290 1290 90.00 116,100.00 116,100.00 2,322.00 118,422.00 1,290.00 119,712.00 1,197.12 120,909.12
Coil Earthing( No. 8 G.I Wire) of
45 NOS 452 150.00 67,800.00
support 67,800.00 3,390.00 71,190.00 71,190.00 71,190.00
46 33 KV AB SWITCH SET 2 36,000.00 72,000.00 7,416.00 79,416.00 1,588.32 81,004.32 96,004.32 960.04 96,964.36
47 33 kv Double break Isolator SET 1 80,000.00 80,000.00 8,240.00 88,240.00 1,764.80 90,004.80 15,000.00 90,004.80 900.05 90,904.85
48 80 mm2 AAA conductor KM 55.62 46,216.00 2,570,533.92 2,570,533.92 128,526.70 2,699,060.62 2,721,060.62 2,721,060.62
49 100 mm2 AAA conductor KM 37.08 57,664.00 2,138,181.12 2,138,181.12 106,909.06 2,245,090.18 22,000.00 2,245,090.18 2,245,090.18
14,611,346.56 776,983.80 14,650,721.08 436,309.87 15,087,030.95 431,267.52 15,518,298.47 104,809.58 15,623,108.05
COMPARISSION STATEMENT ( DTD :- 02.01.2015 )
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4
APPROX TOTAL
SL.NO ITEM DESC. UNIT QTY JAINCO DEY POWER HIGHTENSION SHIBSHAKTI
WT WT
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 11 KV V CROSS ARM ( 100X50 CHANNEL) GI NOS 2444 10.5 25662 62 1,591,044.00 62.00 1,591,044.00 70.00 1,796,340.00 62.50 1,603,875.00
2 11 KV BACK CLAMP (75X10 FLAT ) GI NOS 2444 2.07 5059.08 62 313,662.96 62.00 313,662.96 70.00 354,135.60 62.50 316,192.50
3 11 KV F CLAMP ( 75X10 FLAT ) GI NOS 2444 3.5 8554 62 530,348.00 62.00 530,348.00 70.00 598,780.00 62.50 534,625.00
4 33 KV V CROSS ARM ( 100X50 CHANNEL) GI NOS 84 22.3 1873.2 62 116,138.40 62.00 116,138.40 70.00 131,124.00 62.50 117,075.00
5 33 KV BACK CLAMP ( 75X10 FLAT ) GI NOS 84 3 252 62 15,624.00 62.00 15,624.00 70.00 17,640.00 62.50 15,750.00
6 33 KV F CLAMP ( 75X10 FLAT ) GI NOS 84 4.5 378 62 23,436.00 62.00 23,436.00 70.00 26,460.00 62.50 23,625.00
7 SPIKE CLAMP GI SET 4898 1.6 7836.8 62 485,881.60 65.00 509,392.00 70.00 548,576.00 62.50 489,800.00
8 11 KV GI PIN GI NOS 7332 7332 65 476,580.00 70.00 513,240.00 70.00 513,240.00 75.00 549,900.00
9 33 KV GI PIN GI NOS 252 252 240 60,480.00 190.00 47,880.00 220.00 55,440.00 190.00 47,880.00
10 NUT & BOLT ( DIFFERENT SIZE ) GI KG 1012 1012 90 91,080.00 90.00 91,080.00 88.00 89,056.00 100.00 101,200.00
TOTAL = 3,704,274.96 3,751,845.36 4,130,791.60 3,799,922.50
EXCISE DUTY @ 10.30%= 12.36% 457,848.39 NIL 10.30% NIL NIL
VAT / CST = 2% 83,242.47 2% 75,036.91 2% 82,615.83 2% 75,998.45
ENTRY TAX @1% = EXTRA EXTRA EXTRA EXTRA
PACKING & FORWARDING= INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT & INSURANCE = EXTRA APPROX EXTRA APPROX EXTRA APPROX EXTRA
DELIVERY = AS PER MUTUAL AS PER MUTUAL AS PER MUTUAL AS PER MUTUAL
AGREED AGREED AGREED AGREED

20% ADV AND BALANCE 20% ADV AND BALANCE 25% ADV & BALANCE 25% ADV & BALANCE
PAYMENT =
AGAINST PI OR LC AGAINST LC AGAINST PI AGAINST PI

GRAND TOTAL= 4,245,365.81 3,826,882.27 4,213,407.43 3,875,920.95


STATUS = L4 L1 L3 L2
COMPARISSION STATEMENT
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )
PARTY-1 PARTY-2 PARTY-3
QTY
SL.NO ITEM DESC. UNIT KRITIKA WIRE,RAIPUR SURYA WIRE, RAIPUR PATEL WIRE , RAIPUR
IN MT
RATE AMOUNT RATE AMOUNT RATE AMOUNT
BARBED WIRE
(SIZE - 12X12X2)
1 MT 10 56,500.00 565,000.00 47,000.00 470,000.00 47,000.00 470,000.00
HOT DIP GALVANIZED

GI WIRE 8 NO
2 HOT DIP GALVANIZED MT 2 51,500.00 103,000.00 44,300.00 88,600.00 45,000.00 90,000.00

TOTAL = 668,000.00 558,600.00 560,000.00


EXCISE DUTY @ 12.36%= 12.36% 82,564.80 12.36% INCLUDING 12.36% INCLUDING
VAT / CST = 2% 15,011.30 2% INCLUDING 2% INCLUDING
ENTRY TAX = EXTRA EXTRA EXTRA
LOADING= INCLUDED EXTRA EXTRA
FREIGHT = 28,800.00 28,800.00 28,800.00
INSURANCE = EXTRA EXTRA EXTRA
DELIVERY = 4-5 DAYS 4-5 DAYS 4-5 DAYS
INSPECTION= NA NA NA
PAYMENT = 100% ADV AGAINST 100% ADV AGAINST 100% ADV AGAINST
PROFORMA PROFORMA PROFORMA
GRAND TOTAL= 794,376.10 587,400.00 588,800.00
STATUS = L3 L1 L2
COMPARISSION STATEMENT
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6 PARTY-7 PARTY-8 PARTY-9
SL. ITEM DESC. UNIT QTY QTY
NO IN NOS IN MT ARIHANT ALLOYS MAHAMAYA SARTHAK PRIME RR INDUSTRIAL CO. SNB ISPAT BERIWAL STEEL MNC STEELS MNC STEEL
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
100 x 116 mm RS Joist(20 kg/ Mtr)-
1 NOS/MT 120 21.6 31,300.00 676,080.00 32,815.00 708,804.00 31,615.00 682,884.00 32,700.00 706,320.00 33,000.00 712,800.00 32,200.00 695,520.00 36,250.00 783,000.00 36,000.00 777,600.00 37,100.00 801,360.00
9 Mtrs long
TOTAL = 676,080.00 708,804.00 682,884.00 706,320.00 712,800.00 695,520.00 783,000.00 777,600.00 801,360.00
EXCISE DUTY @ 12.36%= 12.50% 84,510.00 12.50% 88,600.50 12.50% 85,360.50 12.50% 88,290.00 12.50% 89,100.00 12.50% 86,940.00 12.50% INCLUDED 12.50% INCUDED 12.50% 100,170.00
VAT / CST = 2% 15,211.80 2% 15,948.09 2% 15,364.89 2% 15,892.20 2% 16,038.00 2% 15,649.20 2% 15,660.00 2% INCUDED 2% 18,030.60
ENTRY TAX = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
LOADING= INCLUDED INCLUDED INCLUDED INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE EXTRA EXTRA
FREIGHT = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
INSURANCE = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEEDIATE IMMEDIATE
INSPECTION= NA NA NA NA NA NA NA NA NA
PAYMENT = ADVANCE ADVANCE ADVANCE ADVANCE THROUGH LC ADVANCE ADVANCE ADVANCE 60 DAYS LC

GRAND TOTAL= 775,801.80 813,352.59 783,609.39 810,502.20 817,938.00 798,109.20 798,660.00 777,600.00 919,560.60
STATUS = L1 L7 L3 L6 L8 L4 L5 L2 L9
0
COMPARISSION STATEMENT ( DTD :- 08.04.2015 )
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )
PARTY-1 PARTY-2
SL.NO ITEM DESC. UNIT QTY J.K.ELECTROPOWER,BBSR GUPTA ENG.
RATE AMOUNT RATE AMOUNT

1 400 SQ MM X 3 CORE 11 KV MTR 150 1,420.00 213,000.00 1,450.00 217,500.00

TOTAL = 213,000.00 217,500.00


MAKE = DIMOND KEI
DISCOUNT =
TOTAL = 213,000.00 217,500.00
EXCISE DUTY @ 12.36%= 12.50% INCLUSIVE 12.50% INCLUSIVE
VAT / CST = 5% INCLUSIVE 5% INCLUSIVE
ENTRY TAX @2% = NA NA
PACKING & FORWARDING= NA NA
FREIGHT = EX BBSR EX BBSR
DELIVERY = IMMEDIATE IMMEDIATE
PAYMENT = 7-10 CREDIT 7-10 CREDIT
GRAND TOTAL= 213,000.00 217,500.00
CONTACT PERSON = MR.BISWA PRATAP MR.J.K.DASH
9861444412
STATUS = L1 L2
COMPARISSION STATEMENT ( 28.04.2015 )
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )
PARTY-1 PARTY-2 PARTY-4 PARTY-5 PARTY-6
SL.
NO ITEM DESC. UNIT QTY EARTHERN NARESH POTTERIES R.R IND AMBICA CERAMICS RAJEEV IND
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 45 KN DISC INSULATOR ( T & C) CD-320 MM NOS 2000 205.00 410,000.00 230.00 460,000.00 210.00 420,000.00 210.00 420,000.00 210.00 420,000.00
2 45 KN DISC INSULATOR ( B & S ) CD-320 MM NOS 500 205.00 102,500.00 230.00 115,000.00 210.00 105,000.00 210.00 105,000.00 210.00 105,000.00
3 11 KV PIN INSULATOR 5 KN 230 CD NOS 1000 39.00 39,000.00 40.00 40,000.00 38.00 38,000.00 39.00 39,000.00 38.00 38,000.00
4 HT STAY INSULATOR ( 110 X75 ) NOS 500 11.00 5,500.00 11.00 5,500.00 11.00 5,500.00 11.00 5,500.00 11.00 5,500.00
5 LT STAY INSULATOR (90X65) MM NOS 1000 14.00 14,000.00 7.00 7,000.00 7.00 7,000.00 14.00 14,000.00 7.00 7,000.00
6 SHACKLE INSULATOR ( 90X75 ) NOS 2000 13.00 26,000.00 8.00 16,000.00 7.00 14,000.00 16.00 32,000.00 7.00 14,000.00
TOTAL = 597,000.00 643,500.00 589,500.00 615,500.00 589,500.00
EXCISE DUTY @ 12.50%= 12.50% 12.50% 12.50% 12.50%
VAT / CST = 2% 11,940.00 2% 32,175.00 2% 11,790.00 2% 12,310.00 2% 11,790.00
ENTRY TAX @1% = EXTRA EXTRA EXTRA EXTRA EXTRA
PACKING = INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT & INSURANCE = APPROX APPROX APPROX APPROX APPROX
DELIVERY = WITHIN 45 DAYS TO BE DISCUSS IMMEDIATE WITHIN 7 DAYS IMMEDIATE
10% ADV AND
30% ADV AGAINST AGAINST
PAYMENT = BALANCE AGAINST PI PROFORMA AGAINST PI BALANCE AGAINST PROFORMA
PI

GRAND TOTAL= 608,940.00 675,675.00 601,290.00 627,810.00 601,290.00


STATUS = L2 L4 L1 L3 L1
COMPARISSION STATEMENT
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4
SL. QTY R.R IND.CO MAHAMAYA SARTHAK, MEHTA STEEL
ITEM DESC. UNIT
NO IN MT RAIPUR RAIPUR RAIPUR RAIPUR
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 ISMC 75 X 40 MT 13 39,900.00 518,700.00 30,815.00 400,595.00 29,900.00 388,700.00 35,757.00 464,841.00
2 ISMC 100 X 50 MT 9 39,900.00 359,100.00 30,815.00 277,335.00 29,900.00 269,100.00 35,757.00 321,813.00
3 ISA 40 X40 X 5 MT 2 39,900.00 79,800.00 30,000.00 60,000.00 29,900.00 59,800.00 36,465.00 72,930.00
4 FLAT 40 X 5 MT 1 39,900.00 39,900.00 30,000.00 30,000.00 29,900.00 29,900.00 37,055.00 37,055.00
5 FLAT 50 X 5 MT 2 39,900.00 79,800.00 30,000.00 60,000.00 29,900.00 59,800.00 37,055.00 74,110.00
TOTAL = 1,077,300.00 827,930.00 807,300.00 970,749.00
EXCISE DUTY @ 12.36%= 12.50% INCLUSIVE 12.50% 103,491.25 12.50% 100,912.50 12.50% INCLUSIVE
VAT / CST = 5% 53,865.00 2% 18,628.43 2% 18,164.25 2% INCLUSIVE
ENTRY TAX = EXTRA EXTRA EXTRA EXTRA
LOADING= INCLUDED INCLUDED INCLUDED INCLUSIVE
FREIGHT = F.O.R EXTRA EXTRA EXTRA
INSURANCE = EXTRA EXTRA EXTRA EXTRA
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE
INSPECTION= NA NA NA NA
PAYMENT = ADVANCE ADVANCE ADVANCE ADVANCE
GRAND TOTAL= 1,131,165.00 950,049.68 926,376.75 970,749.00
STATUS = L4 L2 L1 L3
COMPARISSION STATEMENT
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )
PARTY-1 PARTY-2 PARTY-3
SL. QTY POLYLINK POLYMERS BLS POLYMERS
ITEM DESC. UNIT KALPENA, MUMBAI
NO IN MT AHMEDABAD DELHI
RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 XLPE COMPOUND KG 8000
114.00 912,000.00 122.50 980,000.00 113.00 904,000.00
2 CATALYST KG 450 114.00 51,300.00 122.50 55,125.00 113.00 50,850.00
3 BLACK MASTER BATCH KG 450
114.00 51,300.00 140.00 63,000.00 113.00 50,850.00
TOTAL = 1,014,600.00 1,098,125.00 1,005,700.00
EXCISE DUTY @ 12.36%= 12.50% 126,825.00 12.50% 137,265.63 12.50% 125,712.50
VAT / CST = 2% NA 2% 24,707.81 2% NA
ENTRY TAX = EXTRA EXTRA EXTRA
LOADING= INCLUDED INCLUDED INCLUDED
FREIGHT = APPROX 53,000.00 53,000.00 F.O.R
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE
PAYMENT = ADVANCE ADVANCE ADVANCE
GRAND TOTAL= 1,194,425.00 1,313,098.44 1,131,412.50
STATUS = L3 L2 L1
COMPARISSION STATEMENT
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4
SL. QTY AIR SOLUTION INDIA RAJ ROOFING REAL GREEN ENG. AIR CREATION INDA
ITEM DESC. UNIT
NO IN MT DELHI GUJURAT BANGALORE DELHI
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE
TURBO AIR VENTILATOR
1 ID- 21 INCH NOS 8 4,500.00 36,000.00 6,000.00 48,000.00 5,400.00 43,200.00 4,000.00
OD - 28 ''
TOTAL = 36,000.00 48,000.00 43,200.00
EXCISE DUTY @ 12.36%= 12.50% NIL 12.50% NIL 12.50% NIL 12.50%
VAT / CST = 5% 1,800.00 2% NIL 2% #VALUE! 2%
ENTRY TAX = EXTRA NIL EXTRA
LOADING= INCLUDED INCLUDED INCLUDED
FREIGHT = EXTRA INCLUDING EXTRA
INSURANCE = EXTRA NIL EXTRA
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE
INSPECTION= NA NA NA

50% ADV ALONG WITH


50% ADV AND 50% PO,30% ON DELIVERY
PAYMENT = ADVANCE
AGAINST DELIVERY 20% AFTER
INSTALLATION

INSTALLATION = 4,800.00 INCLUDED 4,000.00


GRAND TOTAL= 42,600.00 48,000.00 #VALUE!
STATUS = L4 L2 L1
PARTY-4 PARTY-4
REATION INDA SUNIT
DELHI ENTERPRISES
AMOUNT RATE AMOUNT

32,000.00 6,950.00 55,600.00

32,000.00 55,600.00
NIL 12.50% INCLUSIVE
640.00 2% INCLUSIVE
EXTRA EXTRA
INCLUSIVE INCLUSIVE
EXTRA EXTRA
EXTRA EXTRA
IMMEDIATE IMMEDIATE
NA NA

ADVANCE ADVANCE

4,800.00
32,000.00 55,600.00
L3 L3
COMPARISSION STATEMENT
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )
PARTY-1 PARTY-2
SL. QTY
ITEM DESC. UNIT SAVITA OIL COLOUMBIA
NO IN MT
RATE AMOUNT RATE AMOUNT

1 TANSFORMER OIL LTR 19500 44.00 858,000.00 43.00 838,500.00

TOTAL = 858,000.00 838,500.00


EXCISE DUTY @ 14%= 14.00% 120,120.00 14.00% 117,390.00
VAT / CST = 2% NIL 2% NIL
ENTRY TAX = EXTRA EXTRA
LOADING= INCLUDED INCLUDED
FREIGHT = APPROX 81,900.00 87,750.00
DELIVERY = IMMEDIATE IMMEDIATE
PAYMENT = 15 DAYS PDC 25 DAYS PDC
GRAND TOTAL= 1,060,020.00 1,043,640.00
STATUS = L2 L1
COMPARISSION STATEMENT ( DTD :- 27.06.2015 )
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )
PARTY-1 PARTY-2 PARTY-2 PARTY-3 PARTY-4
WO RATE
SL.NO ITEM DESC. UNIT QTY CRYSTAL CABLE DIAMOND ( PREVIOUS ) DIAMOND ( CURRENT ) KEC/RPG CABLE JK ELECTROPOWER
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 33 KV 3C X 400 SQ MM MTR 1820 3,500.00 6,370,000.00 1,634.40 2,974,608.00 1,620.00 2,948,400.00 1,550.00 2,821,000.00 2,134.39 3,884,589.80 2,551.95 4,644,549.00
HT CABLE

TOTAL = 6,370,000.00 2,974,608.00 2,948,400.00 2,821,000.00 3,884,589.80 4,644,549.00


MAKE = CRYSTAL DIMOND DIMOND RPG UNIVERSAL
DISCOUNT =
TOTAL = 2,974,608.00 2,948,400.00 2,821,000.00 3,884,589.80 4,644,549.00
EXCISE DUTY @ 12.50%= 12.50% 371,826.00 12.50% 368,550.00 12.50% 352,625.00 12.50% 485,573.73 12.50% INCLUSIVE
VAT / CST = 2% 66,928.68 2% 66,339.00 2% 63,472.50 2% 87,403.27 5% 232,227.45
ENTRY TAX @2% = EXTRA EXTRA EXTRA NA NA
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUSIVE INCLUSIVE
FREIGHT = F.O.R F.O.R F.O.R F.O.R F.O.R
DELIVERY = 2 MONTHS 6 TO 8 WEEKS 6 TO 8 WEEKS 6 TO 8 WEEKS 6 TO 8 WEEKS

20% ADVANCE 20% ADVANCE 20% ADVANCE


PAYMENT = BALANCE AGAINST PI BALANCE AGAINST PI BALANCE AGAINST 45 30 DAYS LC AGAINST PI
DAYS PDC

GRAND TOTAL= 6,370,000.00 3,413,362.68 3,383,289.00 3,237,097.50 3,971,993.07 4,876,776.45


CONTACT PERSON = MR.DASH MR. MR. MR.SANTOSH MR.MOHANTY
ASUTOSH MOHANTY ASUTOSH MOHANTY SWAIN
STATUS = L2 L1 L1 L3 L4

146,191.50
COMPARISSION STATEMENT
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6
SL. QTY NANDAN STEEL R.R IND.CO RELIABLE SARTHAK, MEHTA STEEL
NO ITEM DESC. UNIT IN MT SNB, RAIPUR
RAIPUR RAIPUR ROURKELA RAIPUR RAIPUR
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 ISMC 75 X 40 MT 12 29,315.00 351,780.00 29,000.00 348,000.00 38,800.00 465,600.00 35,507.00 426,084.00 34,196.00 410,352.00 34,700.00 416,400.00
2 ISMC 100 X 50 MT 10 29,115.00 291,150.00 29,000.00 290,000.00 38,800.00 388,000.00 35,507.00 355,070.00 34,196.00 341,960.00 34,700.00 347,000.00
TOTAL = 642,930.00 638,000.00 853,600.00 781,154.00 752,312.00 763,400.00
EXCISE DUTY @ 12.50%= 12.50% 80,366.25 12.50% 79,750.00 12.50% INCLUSIVE 12.50% INCLUSIVE 12.50% INCLUSIVE 12.50% INCLUSIVE
VAT / CST = 2% 14,465.93 2% 14,355.00 5% 42,680.00 5% INCLUSIVE 2% INCLUSIVE 2% INCLUSIVE
ENTRY TAX = EXTRA EXTRA EXTRA INCLUSIVE EXTRA EXTRA
LOADING= EXTRA EXTRA INCLUDED INCLUDED EXTRA INCLUDED
FREIGHT = 52,000.00 52,000.00 F.O.R 22,100.00 52,000.00 52,000.00
INSURANCE = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE
INSPECTION= NA NA NA NA NA NA
PAYMENT = ADVANCE ADVANCE ADVANCE AGAINST LC ADVANCE ADVANCE
AGAINST BG
GRAND TOTAL= 789,762.18 784,105.00 896,280.00 803,254.00 804,312.00 815,400.00
STATUS = L2 L1 L6 L3 L4 L5
COMPARISSION STATEMENT
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )
PARTY-2 PARTY-3
SL. QTY QTY ARIHANT
ITEM DESC. UNIT SARTHAK
NO IN NOS IN MT (MAKE - SARTHAK )
RATE AMOUNT RATE AMOUNT
150 x 150 mm RS Joist(34.6
1 kg/ Mtr)- NOS/MT 45 20.414 45,000.00 918,630.00 44,000.00 898,216.00
13 Mtrs long ( GI )

TOTAL = 918,630.00 898,216.00


EXCISE DUTY @ 12.36%= 12.50% 114,828.75 12.50% 112,277.00
VAT / CST = 2% 20,669.18 2% 20,209.86
ENTRY TAX = EXTRA EXTRA
LOADING= EXTRA EXTRA
FREIGHT = 40,828.00 40,828.00
INSURANCE = EXTRA EXTRA
DELIVERY = IMMEDIATE IMMEDIATE
INSPECTION= REQUIRED REQUIRED
PAYMENT = ADVANCE ADVANCE
GRAND TOTAL= 1,094,955.93 1,071,530.86
STATUS = L2 L1
COMPARISSION STATEMENT ( 08.07.2015 )
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )
PARTY-2 PARTY-4
SL.
ITEM DESC. UNIT QTY HINDUSTAN R.R IND
NO
RATE AMOUNT RATE AMOUNT
1 33 KV PIN INSULATOR 580 CD NOS 2000 240.00 480,000.00 235.00 470,000.00
2 45 KN DISC INSULATOR ( T & C) CD-320 MM NOS 700 210.00 147,000.00 210.00 147,000.00
3 45 KN DISC INSULATOR ( B & S ) CD-320 MM NOS 700 210.00 147,000.00 210.00 147,000.00
4 11 KV PIN INSULATOR 5 KN 230 CD NOS 1500 38.00 57,000.00 38.00 57,000.00
5 HT STAY INSULATOR ( 110 X75 ) NOS 500 16.00 8,000.00 11.00 5,500.00
6 LT STAY INSULATOR (90X65) MM NOS 1500 7.00 10,500.00 7.00 10,500.00
7 SHACKLE INSULATOR ( 90X75 ) NOS 3000 7.00 21,000.00 7.00 21,000.00
TOTAL = 870,500.00 858,000.00
EXCISE DUTY @ 12.50%= 12.50% 12.50%
VAT / CST = 2% 17,410.00 2% 17,160.00
ENTRY TAX @1% = EXTRA EXTRA
PACKING = INCLUSIVE INCLUSIVE
FREIGHT & INSURANCE = APPROX EXTRA APPROX EXTRA
DELIVERY = 10-15 DAYS IMMEDIATE
PAYMENT = AGAINST PI AGAINST PI

GRAND TOTAL= 887,910.00 875,160.00


STATUS = L2 L1
COMPARISSION STATEMENT
ISOLATOR FOR BADHI CAPEX PROJECT ( 08.01.2016 )
PREVIOUS OFFER 1ST OFFER REVISED
SL. QTY WO RATE SWITCHGEAR STRUCTURAL SWITCHGEAR STRUCTURAL SWITCHGEAR STRUCTURAL
ITEM DESC. UNIT
NO IN SET HYDERABAD PREVIOUS ORDER RATE HYDERABAD 1ST OFFER HYDERABAD REVISED
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
33 KV ISOLATOR WITH
1 SET 1 130,000.00 130,000.00 85,000.00 85,000.00 89,500.00 89,500.00 83,000.00 83,000.00
EARTHSWITCH

2 33 KV ISOLATOR WITHOUT SET 5 105,000.00 525,000.00 62,000.00 310,000.00 67,000.00 335,000.00 61,000.00 305,000.00
EARTHSWITCH
11 KV ISOLATOR WITHOUT
3 SET 7 75,000.00 525,000.00 52,000.00 364,000.00 56,500.00 395,500.00 51,000.00 357,000.00
EARHTSWITCH
TOTAL = 1,180,000.00 759,000.00 820,000.00 745,000.00
DISCOUNT = 22,770.00
TOTAL = 736,230.00
EXCISE DUTY @ 12.36%= 12.50% 92,028.75 12.50% 102,500.00 12.50% 93,125.00
VAT / CST = 2% 16,565.18 2% 18,450.00 2% 16,762.50
ENTRY TAX = EXTRA EXTRA EXTRA
PACKING & LOADING= INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA
INSURANCE = EXTRA EXTRA EXTRA
DELIVERY = 3 MONTH 3 MONTH 3 MONTH
INSPECTION= REQUIRED REQUIRED REQUIRED
PAYMENT = 30% ADV & 70% AGAINST 30% ADV & 70% 30% ADV & 70%
PI AGAINST PI AGAINST PI
GRAND TOTAL= 1,180,000.00 844,823.93 940,950.00 854,887.50
STATUS = L1 L1 L1
COMPARISSION STATEMENT
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )
PARTY-1 PARTY-3
SL.
ITEM DESC. UNIT QTY SHREEM ELECTRIC,MUMBAI LAMCO,HYDERABAD
NO
RATE AMOUNT RATE AMOUNT
9 KV 5 KA DISTRIBUTION TYPE ,METAL OXIDE
1 NOS 600 380.00 228,000.00 340.00 204,000.00
GAPLESS LIGHTNING ARRESTERES.
TOTAL = 228,000.00 204,000.00
MOUNTING CLAMP= EXCLUDING INCLUDING
DISCONNECTOR= EXCLUDING INCLUDING
EXCISE DUTY @ 10.30%= 12.50% 28,500.00 12.50% 25,500.00
VAT / CST = 2% 5,130.00 2% 4,590.00
ENTRY TAX @1% = EXTRA EXTRA
PACKING & FORWARDING= INCLUSIVE INCLUSIVE
FREIGHT & INSURANCE = EXTRA EXTRA
DELIVERY = 3/4 WEEKS 1 WEEK
30%ADV ALONG WITH
PAYMENT = 100% AGAINST PO & BALANCE
PROFORMA
AGAINST PROFORMA
GUARANTEE = 18 MONTHS 18 MONTHS
GRAND TOTAL= 261,630.00 234,090.00
CONTACT PERSON=
MR.SREENIVAS
MR.SOURABH 08142555801
STATUS = L2 L1
COMPARISSION STATEMENT
PGCIL BANTALA ( 08.01.2016 )
1ST 2ND 3RD

SL. QTY WO RATE BVM TECHNOLOGIES LTD


NO ITEM DESC. UNIT IN SET U.P,INDIA JYOTI LTD SANJAY TECHNICAL
MAKE - ABB GUJURAT HYDERABD
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
33 KV ,630A 25 KA OUTDOOR
1 SET 1 566,395.00 566,395.00 240,000.00 240,000.00 225,000.00 225,000.00
VCB FOR TFR
33 KV ,630A 25 KA OUTDOOR
2 VCB FOR FEEDER SET 1 436,795.00 436,795.00 240,000.00 240,000.00 225,000.00 225,000.00
3 33 KV CT ( 1SET=3 NOS ) SET 2 75,000.00 150,000.00 108,000.00 216,000.00
4 33 KV PT ( 1SET=3 NOS ) SET 2 75,000.00 150,000.00 108,000.00 216,000.00
903,000.00 903,000.00
33 KV CONTROL RELAY PANEL
5 SET 1 85,000.00 85,000.00 135,000.00 135,000.00
FOR TFR
33 KV CONTROL RELAY PANEL
6 FOR FEEDER SET 1 77,000.00 77,000.00 135,000.00 135,000.00

TERMINAL CONNECTOR
7 SET 2 - 18,000.00 36,000.00
( 1SET - 6 NOS )
TOTAL = 1,003,190.00 942,000.00 1,188,000.00 903,000.00
DISCOUNT = 60,000.00 68,000.00
TOTAL = 882,000.00 1,120,000.00 903,000.00
EXCISE DUTY @ 12.36%= - 12.36% 140,000.00 12.50% 112,875.00
VAT / CST = 2% 17,640.00 2% 26,560.00 2% 20,317.50
ENTRY TAX = EXTRA EXTRA EXTRA
PACKING & LOADING= INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA
INSURANCE = EXTRA EXTRA EXTRA
DELIVERY = 1 WEEK 3 TO 4 MONTH 3 MONTH
INSPECTION= REQUIRED REQUIRED REQUIRED
PAYMENT = 30% ADV & 70% AGAINST 30% ADV & 70%
PI AGAINST PI 30% ADV & 70% AGAINST PI
GRAND TOTAL= 1,003,190.00 899,640.00 1,286,560.00 1,036,192.50
STATUS = L1 L3 L2
COMPARISSION STATEMENT
RS JOIST FOR BAGICHA ( 21.11.2015 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6 PARTY-7 PARTY-8
SL. ITEM DESC. UNIT QTY QTY
NO IN NOS IN MT ARIHANT ALLOYS NANDAN SARTHAK MEHTA RR IND MAHAMAYA RELIABLE,RKL SNB ISPAT
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
150 x 150 mm RS Joist(30 kg/ Mtr)-
1 NOS/MT 30 10 28,000.00 280,000.00 29,300.00 293,000.00 28,300.00 283,000.00 35,250.00 352,500.00 36,300.00 363,000.00 28,215.00 282,150.00 37,508.00 375,080.00 28,600.00 286,000.00
11 Mtrs long

2 100 x 116 mm RS Joist(20 kg/ Mtr)- NOS/MT 100 22 28,000.00 616,000.00 29,300.00 644,600.00 28,000.00 616,000.00 35,250.00 775,500.00 36,300.00 798,600.00 27,915.00 614,130.00 37,508.00 825,176.00 28,300.00 622,600.00
11 Mtrs long
TOTAL = 896,000.00 937,600.00 899,000.00 1,128,000.00 1,161,600.00 896,280.00 1,200,256.00 908,600.00
EXCISE DUTY @ 12.5%= 12.50% 112,000.00 12.50% 117,200.00 12.50% 112,375.00 12.50% 12.50% 12.50% 112,035.00 12.50% 12.50% 113,575.00
VAT / CST = 2% 20,160.00 2% 21,096.00 2% 20,227.50 2% 2% 23,232.00 2% 20,166.30 2% 2% 20,443.50
ENTRY TAX = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
LOADING= INCLUDED INCLUDED INCLUDED INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT = 64,000.00 64,000.00 64,000.00 64,000.00 INCLUDED 64,000.00 32,000.00 64,000.00
INSURANCE = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE
INSPECTION= NA NA NA NA NA NA NA NA
PAYMENT = ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE
GRAND TOTAL= 1,092,160.00 1,139,896.00 1,095,602.50 1,192,000.00 1,184,832.00 1,092,481.30 1,232,256.00 1,106,618.50
STATUS = L1 L3 L2 L5 L4 L2 L6 L2
COMPARISSION STATEMENT
HDPE PIPE
WO RATE PARTY-1 PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5
SL. QTY
ITEM DESC. UNIT KRISHNA PLAST,BARGARH HARIPLAST,BALASORE MAGNUM ,MANCHESWAR PREMIER IRRIGATION, NAGPUR SUDHAKAR, BBSR MAHAVEER TRADING,KOLKATA
NO IN MTR
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 HDPE PIPE 63 MM DIA PN-06 MTR 6905 111.00 766,455.00 98.00 676,690.00 99.50 687,047.50 92.00 635,260.00 98.00 676,690.00 96.00 662,880.00 96.00 662,880.00 104.35 720,536.75 79.30 547,566.50

TOTAL = 766,455.00 676,690.00 687,047.50 635,260.00 676,690.00 662,880.00 662,880.00 720,536.75 547,566.50
EXCISE DUTY @ 12.5%= INCLUDED INCLUDED INCLUDED INCLUDED INCLUDED INCLUDED INCLUDED INCLUDED
VAT / CST = INCLUDED INCLUDED INCLUDED INCLUDED VAT 5% 33,144.00 CST 2% 13,257.60 INCLUDED CST 2% 10,951.33
ENTRY TAX = INCLUDED INCLUDED INCLUDED INCLUDED NIL 6,761.38 INCLUDED 5,585.18
LOADING= INCLUDED INCLUDED INCLUDED INCLUSIVE INCLUSIVE INCLUSIVE INCLUDED INCLUDED
F.O.R DIFFERENT F.O.R BARGARH F.O.R BARGARH F.O.R BARGARH
FREIGHT = F.O.R KUSPANGI EX WORKS BBSR F.O.R CUTTACK 100,000.00
SITE 1 POINT 1 POINT 1 POINT
INSURANCE = NIL NIL NIL NIL NIL NIL NIL EXTRA
DELIVERY = 10 TO 15 DAYS 20 TO 30 DAYS 10 DAYS 10 DAYS 10 DAYS 10 DAYS 7 DAYS IMMEDIATE
INSPECTION= NA NA NA NA NA NA NA NA

25% ADV WITH PO 25% ADV WITH PO 70% ADV WITH PO 50% ADV WITH PO 40% ADV WITH PO
100% ADV ALONG
PAYMENT = BALANCE AGAINST BALANCE AGAINST & BALANCE AGAINST & BALANCE AGAINST BALANCE AGAINST
WITH PO
DELIVERY DISPATCH DELIVERY PI PI

GRAND TOTAL= 766,455.00 676,690.00 687,047.50 635,260.00 676,690.00 696,024.00 682,898.98 720,536.75 664,103.01
STATUS =
COMPARISSION STATEMENT
TRANSFORMER FOR IDCO , RAYGADA
1ST 2ND 3ND 4TH 5TH 6TH 7TH
SL. QTY WO RATE
NO ITEM DESC. UNIT IN SET CENTURY TFR,HOOGLY EAST INDIA,UP NANI TFR , HYDERABAD SYNERGY TFR , GUJURAT RECON INDIA,HARYANA KIRLOSKAR PETE TFR,HYDERABAD

RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 3.15 MVA TFR SET 1 4,400,000.00 4,400,000.00 2,160,000.00 2,160,000.00 2,098,000.00 2,098,000.00 2,160,000.00 2,160,000.00 1,850,000.00 1,850,000.00 2,180,000.00 2,180,000.00 2,270,000.00 2,270,000.00 2,630,000.00 2,630,000.00
2 100 KVA STATION TFR SET 1 200,000.00 200,000.00 240,000.00 220,000.00 208,000.00 208,000.00 215,000.00 215,000.00 171,000.00 171,000.00 140,000.00 140,000.00 320,000.00 320,000.00 240,000.00 240,000.00
4,600,000.00 2,380,000.00 2,306,000.00 2,375,000.00 2,021,000.00 2,320,000.00 2,590,000.00 2,870,000.00
DISCOUNT =
TOTAL = 2,380,000.00 2,306,000.00 2,375,000.00 2,021,000.00 2,320,000.00 2,590,000.00 2,870,000.00
EXCISE DUTY @ 12.5%= 297,500.00 12.50% 288,250.00 12.50% 296,875.00 12.50% 252,625.00 12.50% 290,000.00 12.50% 323,750.00 12.50% 358,750.00
VAT / CST = 2% 53,550.00 2% 51,885.00 2% 53,437.50 2% 45,472.50 2% 52,200.00 2% 58,275.00 2% 64,575.00
ENTRY TAX = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
PACKING & LOADING= INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
INSURANCE = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = 10 TO 12 WEEK 2 TO 3 MONTHS 6 TO 8 WEEKS 45 DAYS 6 TO 8 WEEKS 6 TO 8 WEEKS 3 MONTH
INSPECTION= REQUIRED REQUIRED REQUIRED REQUIRED REQUIRED REQUIRED REQUIRED
PAYMENT = 30% ADV & 70% AGAINST 20% ADV & 80% 40% ADV & 60% 50% ADV & 50% 40% ADV & 60% 40% ADV & 60%
PI AGAINST PI AGAINST PI AGAINST PI AGAINST PI AGAINST PI 35% ADV & 65% AGAINST PI
GRAND TOTAL= 4,600,000.00 2,731,050.00 2,646,135.00 2,725,312.50 2,319,097.50 2,662,200.00 2,972,025.00 3,293,325.00
STATUS = L6 L3 L5 L1 L4 L2 L7

9100
COMPARISSION STATEMENT
VCB FOR IDCO RAYGADA ( 02.12.2015 )
1ST 2nd 3rd
SL. QTY WO RATE BVM TECHNOLOGIES LTD JYOTI LTD SANJAY TECHNICAL
ITEM DESC. UNIT
NO IN SET U.P,INDIA GUJURAT HYDERABD
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

Supply & Installation testing and commissioning


of 33 KV out door VCB complete set including
erection of CR panel, base foundations, required
1 connections complete with CT & PT units & all SET 1 950,000.00 950,000.00 470,250.00 470,250.00 594,000.00 594,000.00
related works etc complete in all respect as
reqd & as per technical specification and
instruction of Engineer in charge. 1,867,000.00 1,867,000.00

11 KV HT VCB Panel with I/C 1no,B/C 1 no, O/G


2 2 nos) complete with installation & testing SET 1 1,400,000.00 1,400,000.00 1,166,250.00 1,166,250.00 1,475,000.00 1,475,000.00
commissioning.

TOTAL = 2,350,000.00 1,636,500.00 2,069,000.00 1,867,000.00


MAKE = ABB JYOTI
TOTAL = 1,636,500.00 2,069,000.00 1,867,000.00
EXCISE DUTY @ 12.5%= 12.50% INCLUSIVE 12.50% 258,625.00 12.50% 233,375.00
VAT / CST = 2% 32,730.00 2% 46,552.50 2% 42,007.50
ENTRY TAX = EXTRA EXTRA EXTRA
PACKING & LOADING= INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA
INSURANCE = EXTRA EXTRA EXTRA
DELIVERY = 4 TO 6 WEEK 3 TO 4 MONTH 4 -5 WEEKS
INSPECTION= REQUIRED REQUIRED REQUIRED
PAYMENT = 30% ADV & 70% AGAINST 30% ADV & 70% 40% ADV & 60% AGAINST
PI AGAINST PI PI
GRAND TOTAL= 2,350,000.00 1,669,230.00 2,374,177.50 2,142,382.50
WARRANTY= 12 MONTH 12 MONTH 12 MONTH
STATUS = L2 L4 L3
COMPARISSION STATEMENT
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )
PARTY-1 PARTY-2 PARTY -3 PARTY-4
SL. QTY ARADHANA STEEL NANDINI PIPE CHEM IND. SHREE STEEL,
ITEM DESC. UNIT
NO IN SET MUMBAI MUMBAI BANGALORE MUMBAI
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 SS SQUARE BAR 304 GRADE KG 1 180.00 180.00 185.00 185.00 190.00 190.00 158.00 158.00

TOTAL = 180.00 185.00 190.00 158.00


DISCOUNT = 9.00
TOTAL = 171.00 185.00 190.00 158.00
EXCISE DUTY @ 12.5%= NA NA NA 12.50% 19.75
VAT / CST = INCLUDING 2% 3.70 2% 3.80 2% 3.56
ENTRY TAX = EXTRA EXTRA EXTRA EXTRA
PACKING & LOADING= INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = INCLUDING EXTRA EXTRA EXTRA
INSURANCE = NA NA NA EXTRA
DELIVERY = WITHIN 2 DAYS IMMEDIATE IMMEDIATE 3 MONTH
INSPECTION= NA NA NA REQUIRED
50% ADV 50% ADV AND
PAYMENT = & BALANCE AGAINST 100% AGAINST PI BALANCE AGAINST 30% ADV & 70%
PI PI AGAINST PI
GRAND TOTAL= 180.00 188.70 193.80 181.31
STATUS = L1 L3 L4 L2
COMPARISSION STATEMENT
STRUCTURE , BADHI CAPEX ( 21.11.2015 )
1ST 2ND 3RD 4TH
WO RATE DEY POWER PRAKASH ENG.
SL. QTY NEW MODERN,BARIPADA SHIBSHAKTI ,KOLKATA
ITEM DESC. UNIT KOLKATA KOLKATA
NO IN SET
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 GI STRUCTURE MT 14.203 93,000.00 1,320,879.00 61,500.00 873,484.50 67,000.00 951,601.00 63,000.00 894,789.00 64,000.00 908,992.00

2 GI FOUNDATION BOLT MT 1.3 93,000.00 120,900.00 64,500.00 83,850.00 67,000.00 87,100.00 65,000.00 84,500.00 65,000.00 84,500.00

3 GI NUT & BOLT MT 0.3 93,000.00 27,900.00 64,500.00 19,350.00 67,000.00 20,100.00 80,000.00 24,000.00 85,000.00 25,500.00
TOTAL = 1,469,679.00 976,684.50 1,058,801.00 1,003,289.00 1,018,992.00
DISCOUNT =
TOTAL = 976,684.50 1,058,801.00 1,003,289.00 1,018,992.00
EXCISE DUTY @ 12.5%= 12.50% 122,085.56 12.50% 12.50% 12.50%
VAT / CST = 5% 54,938.50 2% 21,176.02 2% 20,065.78 2% 20,379.84
ENTRY TAX = 23,074.17 EXTRA EXTRA EXTRA
PACKING & LOADING= INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA EXTRA
INSURANCE = EXTRA EXTRA EXTRA EXTRA
DELIVERY = MUTUAL AGREED 30 DAYS 20 DAYS 20 DAYS
INSPECTION= REQUIRED REQUIRED REQUIRED REQUIRED
PAYMENT = 30% ADV & 70% AGAINST 10% ADV & 90% 10% ADV & 90% 10% ADV & 90%
PI AGAINST PI AGAINST PI AGAINST PI
GRAND TOTAL= 1,469,679.00 1,176,782.74 1,079,977.02 1,023,354.78 1,039,371.84
STATUS = W.O RATE L4 L3 L1 L2
COMPARISSION STATEMENT
BATTERY CHARGER FOR BADHI CAPEX ( 08.01.2015 )
1ST 2ND
WO RATE INDUSTRIAL POWER SYSTEM
SL. QTY LIVE LINE
ITEM DESC. UNIT MAKE - AMAR RAJA
NO IN SET
RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 24 VOLT VRLA TYPE BATTERY ( 100 AH ) NOS 1 240,000.00 240,000.00 150,000.00 150,000.00 105,000.00 105,000.00
WITH BATTERY CHARGER

TOTAL = 240,000.00 150,000.00 105,000.00


DISCOUNT =
TOTAL = 150,000.00 105,000.00
EXCISE DUTY @ 12.5%= 12.50% INCLUDING 12.50% 13,125.00
VAT / CST = 5% INCLUDING 2% 2,362.50
ENTRY TAX = EXTRA EXTRA
PACKING & LOADING= INCLUDING INCLUDING
FREIGHT = F.O.R CTC 15,000.00
INSURANCE = EXTRA EXTRA
DELIVERY = 90 DAYS 10 TO 12 WEEKS
INSPECTION= REQUIRED REQUIRED
PAYMENT = 50% ADV & 50%
20% ADV & 80% AGAINST PI AGAINST PI
GRAND TOTAL= 240,000.00 150,000.00 135,487.50
STATUS = W.O RATE L2 L1
COMPARISSION STATEMENT ( DTD :- 16.11.15 )
CABLE ( 21.11.2015 ) FOR JICA PROJECT
PARTY-1 PARTY-2 PARTY-4
WO RATE
SL.NO ITEM DESC. UNIT QTY CRYSTAL CABLE DIAMOND ( CURRENT ) JK ELECTROPOWER
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
11 KV 3C X 300 SQ MM
1 MTR 2130 1,560.75 3,324,397.50 850.26 1,811,053.80 830.00 1,767,900.00 930.00 1,980,900.00
HT CABLE

TOTAL = 3,324,397.50 1,811,053.80 1,767,900.00 1,980,900.00


MAKE = CRYSTAL DIMOND POLYCAB
DISCOUNT =
TOTAL = 1,811,053.80 1,767,900.00 1,980,900.00
EXCISE DUTY @ 12.50%= 12.50% 226,381.73 12.50% 220,987.50 12.50% 247,612.50
VAT / CST = 2% 40,748.71 2% 39,777.75 2% NIL
ENTRY TAX @2% = EXTRA EXTRA EXTRA
PACKING & FORWARDING= INCLUDING INCLUDING INCLUSIVE
FREIGHT = F.O.R F.O.R F.O.R
DELIVERY = IMMEDIATE 4 TO 6 WEEKS 6 TO 8 WEEKS
20% ADVANCE 20% ADVANCE
PAYMENT = BALANCE WITHIN 30 BALANCE AGAINST 45 AGAINST PI
DAYS DAYS PDC

GRAND TOTAL= 3,324,397.50 2,078,184.24 2,028,665.25 2,228,512.50


MR.
CONTACT PERSON = MR.DASH MR.MOHANTY
ASUTOSH MOHANTY
STATUS = L2 L1 L3
COMPARISSION STATEMENT
STEEL MATERIALS FOR BAGICHA ( 24.11.2015 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6
SL. QTY QTY
ITEM DESC. UNIT ARIHANT ALLOYS MAHAMAYA MEHETA NANDAN RR IND SNB ISPAT
NO IN NOS IN MT
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
CHANNEL ( 100X50 ) FULL LENGTH
1 MT 8 27,242.00 217,936.00 23,815.00 190,520.00 28,679.00 229,432.00 24,300.00 194,400.00 31,600.00 252,800.00 24,015.00 192,120.00
Weight - 7.5 to 8 Kg
CHANNEL ( 75X40 ) FULL LENGTH
2 MT 11 27,242.00 299,662.00 23,815.00 261,965.00 28,679.00 315,469.00 24,300.00 267,300.00 31,600.00 347,600.00 24,215.00 266,365.00
Weight - 5.8 to 6 kg
4 ANGLE ( 40X40X5 ) 5-6 MTR MT 3 27,701.00 83,103.00 23,815.00 71,445.00 29,151.00 87,453.00 24,300.00 72,900.00 31,600.00 94,800.00 24,415.00 73,245.00
TOTAL = 600,701.00 523,930.00 632,354.00 534,600.00 695,200.00 531,730.00
EXCISE DUTY @ 12.5%= 12.50% INCLUDED 12.50% 65,491.25 12.50% INCLUDED 12.50% 66,825.00 12.50% INCLUDED 12.50% 66,466.25
VAT / CST = 2% INCLUDED 2% 11,788.43 2% INCLUDED 2% 12,028.50 2% 13,904.00 2% 11,963.93
ENTRY TAX = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
LOADING= INCLUDED 2,645.00 2,645.00 2,645.00 2,645.00 INCLUDED
FREIGHT = 46,000.00 46,000.00 46,000.00 46,000.00 INCLUDED 46,000.00
INSURANCE = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE
INSPECTION= NA NA NA NA NA NA
PAYMENT = ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE
GRAND TOTAL= 646,701.00 649,854.68 680,999.00 662,098.50 711,749.00 656,160.18
STATUS = L1 L2 L5 L4 L6 L3
28.12
COMPARISSION STATEMENT
RS JOIST FOR IDCO,RAYGADA ( 21.11.2015 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-7 PARTY-8
SL. ITEM DESC. UNIT QTY QTY
NO IN NOS IN MT ARIHANT ALLOYS (ROLLING ) ARIHANT ( MAIN ) BRIGHT STEEL (ROLLING) BRIGHT STEEL ( MAIN ) MAHAMAYA ( ROLLING ) MEHTA ( ROLLING ) RR IND ( ROLLING ) SNB ISPAT
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
200 x 100 mm RS Joist(25 kg/ Mtr)-
1 NOS/MT 10 2.75 27,242.00 74,915.50 38,600.00 106,150.00 33,800.00 92,950.00 38,800.00 106,700.00 24,415.00 67,141.25 29,151.00 80,165.25 32,500.00 89,375.00 28,600.00 78,650.00
11 Mtrs long

2 200 x 100 mm RS Joist(25 kg/ Mtr)- NOS/MT 4 0.9 27,242.00 24,517.80 38,600.00 34,740.00 33,800.00 30,420.00 38,800.00 34,920.00 24,615.00 22,153.50 29,151.00 26,235.90 32,500.00 29,250.00 28,300.00 25,470.00
9 Mtrs long
TOTAL = 99,433.30 140,890.00 123,370.00 141,620.00 89,294.75 106,401.15 118,625.00 104,120.00
EXCISE DUTY @ 12.5%= 12.50% INCLUDED 12.50% 17,611.25 12.50% INCLUDED 12.50% INCLUDED 12.50% 11,161.84 12.50% INCLUDED 12.50% INCLUDED 12.50% 13,015.00
VAT / CST = 2% INCLUDED 2% 3,170.03 5% INCLUDED 5% INCLUDED 2% 2,009.13 2% INCLUDED 2% 2,372.50 2% 2,342.70
ENTRY TAX = EXTRA EXTRA NA NA EXTRA EXTRA EXTRA EXTRA
LOADING= INCLUDED 419.75 INCLUDED INCLUDED 419.75 419.75 419.75 INCLUSIVE
FREIGHT = 7,300.00 7,300.00 EXTRA EXTRA 7,300.00 7,300.00 INCLUDED 7,300.00
INSURANCE = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE
INSPECTION= REQUIRED REQUIRED REQUIRED REUIRED REQUIRED REQUIRED REQUIRED NA
PAYMENT = ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE
GRAND TOTAL= 106,733.30 169,391.03 123,370.00 141,620.00 110,185.48 114,120.90 121,417.25 126,777.70
STATUS = L1 L2 L5 L1 L2 L3 L4 L6
COMPARISSION STATEMENT
RS JOIST FOR IDCO,RAYGADA & BAGICHA ( 21.11.2015 )
PARTY-1 PARTY-2 PARTY-5
SL. QTY
ITEM DESC. UNIT ARIHANT ALLOYS RELIABLE,RKL RR IND
NO IN MT
RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 GI FLAT ( 50X5 ) MT 1 45,832.00 45,832.00 52,505.00 52,505.00 44,000.00 44,000.00

2 GI FLAT ( 25X5 ) MT 1 45,832.00 45,832.00 52,505.00 52,505.00 44,000.00 44,000.00

TOTAL = 91,664.00 105,010.00 88,000.00


EXCISE DUTY @ 12.5%= 12.50% INCLUDED 12.50% INCLUDING 12.50% INCLUDED
VAT / CST = 2% INCLUDED 2% INCLUDING 2% 1,760.00
ENTRY TAX = EXTRA NIL EXTRA
LOADING= INCLUDED INCLUDED 230.00
FREIGHT = 4,000.00 4,000.00 4,000.00
INSURANCE = EXTRA EXTRA EXTRA
DELIVERY = IMMEDIATE 10 DAYS IMMEDIATE
INSPECTION= NA NA NA
PAYMENT = ADVANCE ADVANCE ADVANCE
GRAND TOTAL= 95,664.00 109,010.00 93,990.00
STATUS = L1 L2 L6
COMPARISSION STATEMENT
STEEL MATERIALS FOR BHANJANAGAR ( 24.11.2015 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6 PARTY-7
SL. QTY QTY
ITEM DESC. UNIT ARIHANT ALLOYS RELIABLE MEHETA NANDAN SNB ISPAT PRIME ISPAT SARTHAK
NO IN NOS IN MT
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
RS JOIST ( 100X116X10 MTR )
1 MT 140 28 24,315.00 680,820.00 38,008.00 1,064,224.00 29,151.00 816,228.00 23,800.00 666,400.00 24,915.00 697,620.00 28,458.00 796,824.00 24,500.00 686,000.00
20 KG / MTR
RS JOIST ( 150X150X10 MTR )
2 MT 16 4.8 24,615.00 118,152.00 37,508.00 180,038.40 29,505.00 141,624.00 24,100.00 115,680.00 25,215.00 121,032.00 28,573.00 137,150.40 24,800.00 119,040.00
30 KG / MTR
RS JOIST ( 150X150X11 MTR )
3 30 KG / MTR MT 4 1.32 24,615.00 32,491.80 37,508.00 49,510.56 29,505.00 38,946.60 24,100.00 31,812.00 25,215.00 33,283.80 28,573.00 37,716.36 24,800.00 32,736.00

TOTAL = 831,463.80 1,293,772.96 996,798.60 813,892.00 851,935.80 971,690.76 837,776.00


EXCISE DUTY @ 12.5%= 12.50% 103,932.98 12.50% INCLUDED 12.50% INCLUDED 12.50% 101,736.50 12.50% 106,491.98 12.50% INCLUDED 12.50% 104,722.00
VAT / CST = 2% 18,707.94 2% INCLUDED 2% INCLUDED 2% 18,312.57 2% 19,168.56 2% INCLUDED 2% 18,849.96
ENTRY TAX = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
LOADING= INCLUDED INCLUDED INCLUDED 3,923.80 INCLUDED INCLUDED INCLUDED
FREIGHT = 61,416.00 51,180.00 61,416.00 61,416.00 61,416.00 61,416.00 61,416.00
INSURANCE = EXTRA INCLUDED EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = IMMEDIATE WITHIN 10 DAYS IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE
INSPECTION= NA NA NA NA NA NA NA
PAYMENT = ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE
GRAND TOTAL= 1,015,520.71 1,344,952.96 1,058,214.60 999,280.87 1,039,012.33 1,033,106.76 1,022,763.96
STATUS = L2 L7 L6 L1 L5 L4 L3
29,763.21 39,418.32 31,014.50 29,287.25 30,278.63 29,975.50
S.D@ 3% = 27,470.00
COMPARISSION STATEMENT
RS JOIST JICA ( 02.12.2015 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6 PARTY-6 PARTY-7
SL. ITEM DESC. UNIT QTY QTY
NO IN NOS IN MT ARIHANT ALLOYS (ROLLING ) MAHAMAYA ( ROLLING ) MEHTA ( ROLLING ) NANDAN RR IND SARTHAK PRIME SNB ISPAT
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
100 X116 RS Joist(20 kg/ Mtr)-
1 NOS/MT 34 6.12 23,600.00 144,432.00 23,915.00 146,359.80 28,797.00 176,237.64 23,800.00 145,656.00 31,500.00 192,780.00 24,200.00 148,104.00 27,196.00 166,439.52 24,100.00 147,492.00
9 Mtrs long

2 100 X116 RS Joist(20 kg/ Mtr)- NOS/MT 30 6.6 23,600.00 155,760.00 23,915.00 157,839.00 28,797.00 190,060.20 23,800.00 157,080.00 31,500.00 207,900.00 24,200.00 159,720.00 27,196.00 179,493.60 24,100.00 159,060.00
11 Mtrs long
150 X 150 RS Joist(30 kg/ Mtr)-
3 NOS/MT 40 14.4 23,800.00 342,720.00 24,215.00 348,696.00 28,797.00 414,676.80 24,100.00 347,040.00 31,800.00 457,920.00 24,500.00 352,800.00 27,426.00 394,934.40 24,400.00 351,360.00
12 Mtrs long
TOTAL = 642,912.00 652,894.80 780,974.64 649,776.00 858,600.00 660,624.00 740,867.52 657,912.00
EXCISE DUTY @ 12.5%= 12.50% 80,364.00 12.50% 81,611.85 12.50% INCLUDED 12.50% 81,222.00 12.50% INCLUDED 12.50% 82,578.00 12.50% INCLUDED 12.50% 82,239.00
VAT / CST = 2% 14,465.52 2% 14,690.13 2% INCLUDED 2% 14,619.96 2% INCLUDED 2% 14,864.04 2% INCLUDED 2% 14,803.02
ENTRY TAX = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
LOADING= EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA INCLUSIVE
FREIGHT = 48,816.00 48,816.00 48,816.00 48,816.00 INCLUDED 48,816.00 48,816.00 48,816.00
INSURANCE = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE 7 DAYS 7 DAYS IMMEDIATE IMMEDIATE IMMEDIATE
INSPECTION= NA NA NA NA NA NA REQUIRED NA
PAYMENT = ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE
GRAND TOTAL= 786,557.52 798,012.78 829,790.64 794,433.96 858,600.00 806,882.04 789,683.52 803,770.02
STATUS =
29.00
COMPARISSION STATEMENT
LTCT STAND ( 11.12.15 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6
SL. ITEM DESC. UNIT QTY QTY
NO IN NOS IN MT ARIHANT ALLOYS (ROLLING ) RELIABLE MEHTA ( ROLLING ) SARTHAK SNB ISPAT NANDAN
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
ANGLE ( 50X50X5 )
1 MT 48 23,700.00 1,137,600.00 31,506.00 1,512,288.00 28,411.00 1,363,728.00 25,000.00 1,200,000.00 23,800.00 1,142,400.00 23,800.00 1,142,400.00
WEIGHT - 3.5 KG/MTR

2 FLAT ( 50 X 5 ) MT 6 24,700.00 148,200.00 32,506.00 195,036.00 29,930.00 179,580.00 25,000.00 150,000.00 25,300.00 151,800.00 25,000.00 150,000.00
WEIGHT - 2 KG/MTR
TOTAL = 1,285,800.00 1,707,324.00 1,543,308.00 1,350,000.00 1,294,200.00 1,292,400.00
EXCISE DUTY @ 12.5%= 12.50% 160,725.00 12.50% 12.50% INCLUDED 12.50% 168,750.00 12.50% 161,775.00 12.50% 161,550.00
VAT / CST = 2% 28,930.50 2% 2% INCLUDED 2% 30,375.00 2% 29,119.50 2% 29,079.00
ENTRY TAX = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
LOADING= EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
FREIGHT = 97,200.00 54,000.00 97,200.00 97,200.00 97,200.00 97,200.00
INSURANCE = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE 7 DAYS
INSPECTION= NA NA NA NA NA NA
PAYMENT = ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE
GRAND TOTAL= 1,572,655.50 1,761,324.00 1,640,508.00 1,646,325.00 1,582,294.50 1,580,229.00
STATUS = L1 L6 L4 L5 L3 L2
29.12
COMPARISSION STATEMENT ( DTD :- 02.02.16 )
CABLE ( 02.02.2016 ) FOR RAJMAHAL PROJECT
PARTY-1 PARTY-2 PARTY-4 PARTY-4
WO RATE
SL.NO ITEM DESC. UNIT QTY CRYSTAL CABLE J.K ELECTRO POWER GLOSTER CABLE DIMOND
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
11 KV 3C X 400 SQ MM
1 MTR 600 2,050.00 1,230,000.00 995.00 597,000.00 1,316.00 789,600.00 1,157.58 694,548.00 1,000.00 600,000.00
HT CABLE
TOTAL = 1,230,000.00 597,000.00 789,600.00 694,548.00 600,000.00
MAKE = CRYSTAL DIMOND GLOSTER DIMOND
DISCOUNT =
TOTAL = 597,000.00 789,600.00 694,548.00 600,000.00
EXCISE DUTY @ 12.50%= 12.50% 74,625.00 12.50% INCLUSIVE 12.50% INCLUSIVE 12.50% 75,000.00
VAT / CST = 2% 13,432.50 5% INCLUSIVE 2% INCLUSIVE 2% 13,500.00
ENTRY TAX @2% = 13,701.15 INCLUSIVE #VALUE! 13,770.00
PACKING & FORWARDING= INCLUDING INCLUDING INCLUSIVE INCLUSIVE
FREIGHT = F.O.R F.O.R BBSR F.O.R F.O.R
DELIVERY = 1 MONTH IMMEDIATE 1 TO 3 WEEK 1 TO 3 WEEK
20% ADVANCE 10% ADVANCE
TOAL PAYMENT 30
PAYMENT = BALANCE AFTER AFTER DELIVERY BALANCE AGAINST
DELIVERY 10 DAYS PDC DAYS PDC

GRAND TOTAL= 1,230,000.00 698,758.65 789,600.00 694,548.00 702,270.00


CONTACT PERSON = MR.DASH MR. MOHANTY MR.PANDA MR.MOHANTY
STATUS = L1 L4 L2 L3
COMPARISSION STATEMENT
STEEL MATERIALS FOR FABRICATION UNIT ( 06.01.2016 )
PARTY-1 PARTY-3 PARTY-4 PARTY-5
SL. QTY QTY
ITEM DESC. UNIT ARIHANT ALLOYS (ROLLING ) MEHTA ( ROLLING ) R.R IND SNB ISPAT
NO IN NOS IN MT
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
CHANNEL ( 75X40 )
1 MT 17 26,000.00 442,000.00 30,999.00 526,983.00 33,000.00 561,000.00 26,100.00 443,700.00
WEIGHT - 5.8 TO 6 KG
ANGLE ( 50X50X5 )
2 MT 5 26,000.00 130,000.00 30,765.00 153,825.00 33,000.00 165,000.00 25,900.00 129,500.00
WEIGHT - 3.5 KG/MTR

3 FLAT ( 50 X 5 ) MT 5 27,000.00 135,000.00 32,284.00 161,420.00 33,000.00 165,000.00 27,100.00 135,500.00


WEIGHT - 2 KG/MTR
TOTAL = 707,000.00 842,228.00 891,000.00 708,700.00
EXCISE DUTY @ 12.5%= 12.50% 88,375.00 12.50% INCLUDED 12.50% 12.50% 88,587.50
VAT / CST = 2% 15,907.50 2% INCLUDED 5% 44,550.00 2% 15,945.75
ENTRY TAX = EXTRA EXTRA EXTRA EXTRA
LOADING= INCLUDING EXTRA EXTRA EXTRA
FREIGHT = 48,600.00 48,600.00 F.O.R 48,600.00
INSURANCE = EXTRA EXTRA EXTRA EXTRA
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE
INSPECTION= NA NA NA NA
PAYMENT = ADVANCE ADVANCE ADVANCE ADVANCE
GRAND TOTAL= 859,882.50 890,828.00 935,550.00 861,833.25
STATUS = L1 L3 L4 L2
31.85
COMPARISSION STATEMENT
STEEL MATERIALS FOR ANGUL R & B & FABRICATION UNIT ( 06.02.2016 )
PARTY-1 PARTY-2 PARTY-3
SL. QTY QTY
ITEM DESC. UNIT SARTHAK (ROLLING ) ARIHANT ( ROLLING ) NANDAN ( ROLLING )
NO IN NOS IN MT
RATE AMOUNT RATE AMOUNT RATE AMOUNT
RS JOIST ( 100X116X9 MTR )
1 MT 184 33.12 30,408.75 1,007,137.80 26,100.00 864,432.00 26,800.00 887,616.00
( 20 KG PER MTR )

RS JOIST ( 100X116X10 MTR )


2 MT 37 7.4 30,408.75 225,024.75 26,100.00 193,140.00 26,800.00 198,320.00
( 20 KG PER MTR )

RS JOIST ( 100X116X11 MTR )


3 MT 8 1.76 30,408.75 53,519.40 26,100.00 45,936.00 26,800.00 47,168.00
( 20 KG PER MTR )

RS JOIST ( 150X150X11 MTR )


4 MT 55 18.15 30,982.50 562,332.38 26,400.00 479,160.00 27,100.00 491,865.00
( 30 KG PER MTR )

RS JOIST ( 150X150X12 MTR )


5 ( 30 KG PER MTR ) MT 8 2.88 30,982.50 89,229.60 26,400.00 76,032.00 27,100.00 78,048.00
FULL LENGTH

CHANNEL ( 100X50 )
6 WEIGHT - 7.5 TO 8 KG MT 12 29,835.00 358,020.00 25,400.00 304,800.00 25,800.00 309,600.00
FULL LENGTH

CHANNEL ( 75X40 )
7 WEIGHT - 5.8 TO 6 KG MT 10 29,835.00 298,350.00 25,400.00 254,000.00 25,800.00 258,000.00
FULL LENGTH

ANGLE ( 40X40X5 )
8 MT 5 25,900.00 129,500.00 25,900.00 129,500.00 25,900.00 129,500.00
FULL LENGTH
TOTAL = 292 90.31 2,723,113.93 2,347,000.00 2,400,117.00
EXCISE DUTY @ 12.5%= 12.50% INCLUSIVE 12.50% 293,375.00 12.50% 300,014.63
VAT / CST = 2% INCLUSIVE 2% 52,807.50 5% 54,002.63
ENTRY TAX = EXTRA EXTRA EXTRA
LOADING= INCLUDING EXTRA EXTRA
FREIGHT = 162,558.00 162,558.00 162,558.00
INSURANCE = EXTRA EXTRA EXTRA
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE
INSPECTION= NA NA NA
PAYMENT = ADVANCE ADVANCE ADVANCE
GRAND TOTAL= 2,885,671.93 2,855,740.50 2,916,692.26
STATUS = L1 L3 L4
31.95 31.62 32.30
COMPARISSION STATEMENT ( DTD :- 22.02.16 )
JOINTING KIT ( FOR OPTCL NUAPADA PROJECT )
PARTY-1 PARTY-2 PARTY-4 PARTY-5
WO RATE
SL.NO ITEM DESC. UNIT QTY SAHA AGENCY,ANGUL J.D MINING,KOLKATA J.K ELECTROPOWER RAYCHEM
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
3C X400 , 33 KV HEAT
SHRINKEBLE CABLE END
1 NOS 12 40,000.00 480,000.00 15,600.00 187,200.00 18,000.00 216,000.00 21,061.00 252,732.00 15,000.00 180,000.00
OUTDOOR TERMINATION
KIT

3C X 400, 33KV HEAT


2 SHRINKEBLE STRAIGHT NOS 6 55,000.00 330,000.00 34,000.00 204,000.00 37,000.00 222,000.00 43,443.00 260,658.00 31,900.00 191,400.00
THROUGH JOINTING KIT
TOTAL = 480,000.00 391,200.00 438,000.00 513,390.00 371,400.00
MAKE = RAYCHEM RAYCHEM RAYCHEM RAYCHEM
DISCOUNT =
TOTAL = 391,200.00 438,000.00 513,390.00 371,400.00
EXCISE DUTY @ 12.50%= 12.50% INCLUSIVE 12.50% INCLUSIVE 12.50% INCLUSIVE 12.50% NA
VAT / CST = 14.5% 56,724.00 2% 8,760.00 14.5% 74,441.55 2% 7,428.00
ENTRY TAX @2% = NA 2% 8,935.20 NA 2% 7,576.56
PACKING & FORWARDING= NA NA NA NA
FREIGHT = EXTRA EXTRA EXTRA EXTRA
DELIVERY = READY STOCK WITHIN 2-5 DAYS IMMEDIATE 15 DAYS
PAYMENT = AGAINST PI AGAINST PI CREDIT 30 DAYS AGAINST PI
GRAND TOTAL= 480,000.00 447,924.00 455,695.20 587,831.55 386,404.56
CONTACT PERSON =
STATUS = L2 L3 L4 L1
COMPARISSION STATEMENT ( DTD :- 22.02.2015 )
INSULATOR FOR BAGICHA (22.02.15 )
PER PCS WEIGHT PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5
SL.NO ITEM DESC. NET AFTER UNIT QTY AMBIKA ,BIKANER NARESH,RAIPUR J.S GROUP, BIKANER RR IND,KHURJA RAJEEV IND,KHURJA
PACKING RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 DISC INSULATOR 90 KN 320 CD ( B & S ) 6 NOS 300 285.00 85,500.00 310.00 93,000.00 500.00 150,000.00 350.00 105,000.00 300.00 90,000.00
2 DISC INSULATOR 70 KN 320 CD ( B & S ) 5.5 NOS 500 260.00 130,000.00 230.00 115,000.00 245.00 122,500.00 240.00 120,000.00 220.00 110,000.00
3 DISC INSULATOR 45 KN 320 CD ( B & S ) 5 NOS 500 220.00 110,000.00 200.00 100,000.00 210.00 105,000.00 210.00 105,000.00 200.00 100,000.00
4 DISC INSULATOR 45 KN 320 CD ( T & C ) 5 NOS 500 220.00 110,000.00 200.00 100,000.00 250.00 125,000.00 215.00 107,500.00 200.00 100,000.00
5 33 KV PIN INSULATOR 580 CD 8 NOS 500 210.00 105,000.00 200.00 100,000.00 240.00 120,000.00 220.00 110,000.00 220.00 110,000.00
6 11 KV PIN INSULATOR 5 KN 230 CD 1.3 NOS 1500 38.00 57,000.00 36.00 54,000.00 36.00 54,000.00 38.00 57,000.00 35.00 52,500.00
7 SHACKLE INSULATOR ( 90 X 75 ) 0.5 NOS 2000 14.00 28,000.00 8.00 16,000.00 14.00 28,000.00 9.00 18,000.00 7.00 14,000.00
8 HV BUSHING (17.5 KV, 250 AMP) 3.2 NOS 900 80.00 72,000.00 80.00 72,000.00 88.00 79,200.00 105.00 94,500.00 80.00 72,000.00
9 LV BUSHING ( 1.1 KV , 250 AMP ) 0.3 NOS 1200 10.00 12,000.00 10.00 12,000.00 13.00 15,600.00 15.00 18,000.00 10.00 12,000.00
TOTAL = 709,500.00 662,000.00 799,300.00 735,000.00 660,500.00
EXCISE DUTY @ 10.50%= 12.50% 12.50% 12.50% NIL NIL
VAT / CST = 2% 14,190.00 2% 13,240.00 2% 15,986.00 2% 14,700.00 2% 13,210.00
ENTRY TAX @1% = EXTRA EXTRA EXTRA EXTRA EXTRA
PACKING & FORWARDING= INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT & INSURANCE = EXTRA EXTRA EXTRA APPROX EXTRA APPROX EXTRA
DELIVERY = AS PER MUTUAL 30 DAYS IMMEDIATE IMMEDIATE IMMEDIATE
AGREED
60% ADV BALANCE 60% ADV BALANCE
AFTER DELIVERY AFTER DELIVERY
PAYMENT = AGAINST PI AGAINST PI AGAINST PI
WITHIN 10 TO 15 WITHIN 10 TO 15
DAYS DAYS

GRAND TOTAL= 723,690.00 675,240.00 815,286.00 749,700.00 673,710.00


STATUS = L4 L2 L6 L1

1800
2750
2500
2500
4000
1950
1000
2880
360
0
PARTY-6 PARTY-7
SUN INSULATOR,AHEMADABAD HINDUSTAN, KHURJA
RATE AMOUNT RATE AMOUNT
300.00 90,000.00 305.00 91,500.00
225.00 112,500.00 240.00 120,000.00
180.00 90,000.00 200.00 100,000.00
180.00 90,000.00 200.00 100,000.00
200.00 100,000.00 240.00 120,000.00
34.00 51,000.00 36.00 54,000.00
9.00 18,000.00 7.00 14,000.00
85.00 76,500.00 85.00 76,500.00
14.00 16,800.00 12.00 14,400.00
644,800.00 690,400.00
80,600.00
14,508.00 2% 13,808.00
EXTRA EXTRA
INCLUSIVE INCLUSIVE
EXTRA APPROX EXTRA
IMMEDIATE AS PER MUTUAL
AGREED

AGAINST PI AGAINST PI

739,908.00 704,208.00
L5 L3
COMPARISSION STATEME
STAY WIRE ,BARBED WIRE & GI
PARTY-1 PARTY-2
QTY
SL.NO ITEM DESC. UNIT SURYA WIRE,RAIPUR SWASTIK WIRE, RAIPUR
IN MT

RATE AMOUNT RATE


1 STAY WIRE 7/8 MT 2 38,222.00 76,444.00 48,000.00
2 STAY WIRE 7/10 MT 1 38,222.00 38,222.00 48,000.00
3 STAY WIRE 7/12 MT 3 38,222.00 114,666.00 49,000.00
BARBED WIRE
(SIZE - 12X12X2)
4 HOT DIP GALVANIZED MT 6 38,667.00 232,002.00 50,000.00

GI WIRE 8 NO
5 HOT DIP GALVANIZED MT 4 35,556.00 142,224.00 46,000.00

TOTAL = 603,558.00
EXCISE DUTY @ 12.36%= 12.36% 74,599.77 12.36%
VAT / CST = 2% 13,563.16 2%
ENTRY TAX = EXTRA
LOADING= INCLUDED
FREIGHT = 32,000.00
INSURANCE = EXTRA
DELIVERY = 3-4 DAYS
INSPECTION= NA

PAYMENT = 100% ADV AGAINST


PROFORMA
GRAND TOTAL= 723,720.92
STATUS = L2
RISSION STATEMENT
BARBED WIRE & GI WIRE
PARTY-2 PARTY-3 PARTY-4

SWASTIK WIRE, RAIPUR Rahul Electricals (Kolkata) Arihant Sales (RAIPUR)

AMOUNT RATE AMOUNT RATE AMOUNT


96,000.00 49,000.00 98,000.00 41,400.00 82,800.00
48,000.00 48,000.00 48,000.00 41,400.00 41,400.00
147,000.00 48,000.00 144,000.00 41,400.00 124,200.00

300,000.00 50,000.00 300,000.00 41,400.00 248,400.00

184,000.00 49,000.00 196,000.00 39,900.00 159,600.00

775,000.00 786,000.00 656,400.00


96,875.00 12.36% Nil 12.36% INCLUDING
17,437.50 2% INCLUDING 2% INCLUDING
EXTRA EXTRA EXTRA
INCLUDED EXTRA EXTRA
32,000.00 28,800.00 32,000.00
EXTRA EXTRA EXTRA
4-5 DAYS 4-5 DAYS IMMEDIATE
NA NA NA
50% ADV AGAINST
100% PAYMENT BY 100% ADV AGAINST PO AND BALANCE
L.C OR P.I. PROFORMA AFTER DESPATCH.
807,000.00 814,800.00 688,400.00
L3 L4 L1
COMPARISSION STATEMENT
ALLOY WIRE ROD ( 01.03.2016 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4

SL. ITEM DESC. UNIT QTY KJV ALLOY, NAGPUR ( M.P ) CABCON,KOLKATA BALCO,KORBA
NO SHREYASH ALUMINIUM GRADE - M TEMPER
HOWRAH
GRADE -T4
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 llll MT 16000 141.50 2,264,000.00 139.40 2,230,400.00 142.65 2,282,400.00 139.00 2,224,000.00 165.32 2,645,120.00

TOTAL = 2,264,000.00 2,230,400.00 2,282,400.00 2,224,000.00 2,645,120.00


EXCISE DUTY @ 12.5%= 12.36% 279,830.40 12.50% 278,800.00 12.50% 285,300.00 12.50% 278,000.00 12.36% INCLUSIVE
VAT / CST = 2% 50,876.61 2% 50,184.00 2% 51,354.00 2% 50,040.00 2% INCLUSIVE
ENTRY TAX @1% = 1% EXTRA 1% EXTRA 1% EXTRA 1% EXTRA EXTRA
PACKING & FORWARDING= INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT = APPROX 28,800.00 APPROX 50,000.00 APPROX 50,000.00 APPROX 28,800.00 INCLUSIVE
DELIVERY = WITHIN 7 DAYS IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE
PAYMENT = AGAINST PI AGAINST PI AGAINST PI AGAINST PI AGAINST PI
GRAND TOTAL= 2,623,507.01 2,609,384.00 2,669,054.00 2,580,840.00 2,645,120.00
STATUS = L2 L3 L5 L1 L4
163.97 - 163.09 - 166.82 - 161.30 - 165.32
COMPARISSION STATEMENT
MCL TUBULAR POLE - 21.03.2016
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6

SL.NO ITEM DESC. UNIT QTY CALCUTTA POLES & TUBES BOMBAY TUBES & POLES INDIA POLE UTKARSH INDIA SUBHAM POLE J.K.POLE
IN MT KOLKATA BOMBAY MUMBAI KOLKATA KOLKATA KOLKATA

RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
TUBULAR POLES SWEZ TYPE 9 MTR
1 ( 5'' DIA 5 METER+4'' DIA 2 METER+ 3'' DIA 2 METER, NOS 32 4,860.00 155,520.00
GUAGE THICKNESS 6 MM MINIMUM )

A SINGLE ARMED ( 0.75M) NOS 26 800.00 20,800.00 12,500.00 325,000.00 5,550.00 144,300.00 6,500.00 169,000.00 5,300.00 137,800.00 7,350.00 191,100.00

B DOUBLE ARMED ( 0.75M ) NOS 6 1,000.00 6,000.00 14,100.00 84,600.00 5,850.00 35,100.00 7,000.00 42,000.00 5,650.00 33,900.00 7,750.00 46,500.00

TOTAL = 182,320.00 409,600.00 179,400.00 211,000.00 171,700.00 237,600.00


EXCISE DUTY @ 12.5%= 12.50% 12.50% 12.50% 22,425.00 12.50% 26,375.00 12.50% 21,462.50 12.50%
VAT / CST = 2% 3,646.40 2% 8,192.00 2% 4,036.50 2% 4,747.50 2% 3,863.25 2% 4,752.00
ENTRY TAX = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
LOADING= INCLUDED INCLUDED INCLUDED INCLUDED INCLUDED INCLUDED
FREIGHT = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
INSURANCE = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = 25 DAYS 2 WEEKS 30 DAYS 30 DAYS 3 WEEKS 15 DAYS
INSPECTION= NA NA NA NA NA NA

30% ADV 50% ADV 40% ADV AGAINST 25% ADV AGAINST 50% ADV AGAINST
30% ADV BALANCE
PAYMENT = BALANCE BEFORE BALANCE BEFORE PO AND BALANCE PO AND BALANCE PO AND BALANCE
DELIVERY DELIVERY AGAINST DELIVERY BEFORE DISPATCH BEFORE DISPATCH BEFORE DISPATCH

GRAND TOTAL= 185,966.40 417,792.00 205,861.50 242,122.50 197,025.75 242,352.00


STATUS = L1 L6 L4 L3 L2 L5
COMPARISSION STATEMENT
STEEL MATERIALS FOR JICA & R & B ANGUL & SALIPUR ( 30.03.2016 )
PARTY-1 PARTY-2 PARTY-3 PARTY-3
SL. QTY QTY
ITEM DESC. UNIT NANDAN PRIME MEHETA ARIHANT
NO IN NOS IN MT
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
RS JOIST ( 100X116X9 MTR )
1 MT 50 9 27,500.00 247,500.00 26,600.00 239,400.00 32,501.00 292,509.00 26,600.00 239,400.00
( 20 KG PER MTR )

RS JOIST ( 100X116X12 MTR )


2 MT 20 4.8 27,500.00 132,000.00 26,600.00 127,680.00 32,808.00 157,478.40 26,600.00 127,680.00
( 20 KG PER MTR )

RS JOIST ( 150X150X12 MTR )


3 MT 23 8.28 27,800.00 230,184.00 26,900.00 222,732.00 33,162.00 274,581.36 26,900.00 222,732.00
( 30 KG PER MTR )
TOTAL = 93 22.08 609,684.00 589,812.00 724,568.76 589,812.00
EXCISE DUTY @ 12.5%= 12.50% 76,210.50 12.50% 73,726.50 12.50% INCLUSIVE 12.50% 73,726.50
VAT / CST = 2% 13,717.89 2% 13,270.77 5% INCLUSIVE 5% 13,270.77
ENTRY TAX = EXTRA EXTRA EXTRA EXTRA
LOADING= EXTRA EXTRA EXTRA EXTRA
FREIGHT = 37,800.00 37,800.00 37,800.00 37,800.00
INSURANCE = EXTRA EXTRA EXTRA EXTRA
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE
INSPECTION= NA NA NA NA
PAYMENT = ADVANCE ADVANCE ADVANCE ADVANCE
GRAND TOTAL= 737,412.39 714,609.27 762,368.76 714,609.27
STATUS = L3 L1 L4 L1
35.11 34.03 36.30 34.03
COMPARISSION STATEMENT ( DTD :- .06.04.16 )
CABLE FOR MCL PROJECT
PARTY-1 PARTY-2 PARTY-3 PARTY-3 PARTY-4
WO RATE
SL.NO ITEM DESC. UNIT QTY SAHA,ANGUL CRYSTAL J.K ELECTRO POWER MAHALAXMI,MANCHESWAR DIMOND
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
11 KV 3CX120 SQ MM AL.
1 ARM CABLE MTR 170
1,300.00 221,000.00 668.00 113,560.00 552.00 93,840.00 605.52 102,938.40 606.00 103,020.00 592.00 100,640.00 505.00 85,850.00
3.5CX400 SQ MM AL.ARM
2 LT CABLE MTR 240
1,950.00 468,000.00 1,130.00 271,200.00 985.00 236,400.00 1,058.03 253,927.20 1,058.00 253,920.00 1,022.00 245,280.00 855.00 205,200.00
3.5 CORE X240 SQ MM AL ARM
3 LT CABLE MTR 640
1,300.00 832,000.00 702.00 449,280.00 632.00 404,480.00 678.60 434,304.00 678.00 433,920.00 655.00 419,200.00 555.00 355,200.00
3.5 CORE X 120 SQ MM AL.ARM
4 LT CABLE MTR 205
730.00 149,650.00 351.00 71,955.00 340.00 69,700.00 364.75 74,773.75 364.00 74,620.00 352.00 72,160.00 310.00 63,550.00
5 4 C X 50 SQ MM AL ARM LT CABLE MTR 368 350.00 128,800.00 184.00 67,712.00 178.00 65,504.00 191.18 70,354.24 191.00 70,288.00 184.00 67,712.00 166.00 61,088.00
6 4 CORE X 35 SQ MM AL ARM CABLE MTR 1128
220.00 248,160.00 154.00 173,712.00 138.00 155,664.00 148.77 167,812.56 149.00 168,072.00 144.00 162,432.00 126.00 142,128.00
TOTAL = 2,047,610.00 1,147,419.00 1,025,588.00 1,104,110.15 1,103,840.00 1,067,424.00 913,016.00
MAKE = POLYCAB CRYSTAL POLYCAB POLYCAB GLOSTER DIMOND
DISCOUNT = 20,511.76
TOTAL = 1,147,419.00 1,005,076.24 1,104,110.15 1,103,840.00 1,067,424.00 913,016.00
EXCISE DUTY @ 12.50%= 12.50% INCLUSIVE 12.50% INCLUSIVE 12.50% INCLUSIVE 12.50% INCLUSIVE 12.50% INCLUSIVE 12.50% 114,127.00
VAT / CST = 5% 57,370.95 5% 50,253.81 5% 55,205.51 5% 55,192.00 5% 53,371.20 2% 20,542.86
ENTRY TAX @2% = INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE #VALUE! 20,953.72
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING INCLUSIVE INCLUSIVE
FREIGHT = F.O.R ANGUL F.O.R CTC F.O.R BBSR F.O.R BBSR F.O.R BBSR F.O.R

ITEM 1 TO 4
DELIVERY = IMMEDIATE
AND ITEM 4 TO 5
5 TO 7 DAYS WITHIN 7 DAYS 10 TO 15 DAYS 10 TO 15 DAYS 1 TO 3 WEEK 15 DAYS
10% ADVANCE
TOAL PAYMENT 30 DAYS
PAYMENT = AGAINST DELIVERY AFTER DELIVERY AFTER DELIVERY AFTER DELIVERY BALANCE AGAINST PDC
10 DAYS PDC

GRAND TOTAL= 2,047,610.00 1,204,789.95 1,055,330.05 1,159,315.66 1,159,032.00 1,120,795.20 1,068,639.58


CONTACT PERSON = MR.DASH MR. MOHANTY MR. MOHANTY MR. MOHANTY MR.PANDA MR.MOHANTY
STATUS = L6 L1 L5 L4 L3 L2
COMPARISSION STATEMENT
STEEL MATERIALS FOR JICA, GED & R & B ( 26.04.2016 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-2 PARTY-6
SL. QTY QTY
NO ITEM DESC. UNIT IN NOS IN MT NANDAN STEEL SKS ISPAT RR IND SNB ISPAT MEHETA SARTHAK RELIABLE
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
RS JOIST ( 100X116X9 MTR )
1 MT 20 3.6 27,200.00 97,920.00 26,400.00 95,040.00 31,500.00 113,400.00 31,500.00 113,400.00 32,554.00 117,194.40 27,200.00 97,920.00 34,507.00 124,225.20
( 20 KG PER MTR )

RS JOIST ( 100X116X11 MTR )


2 ( 20 KG PER MTR ) MT 16 3.52 27,200.00 95,744.00 26,400.00 92,928.00 31,500.00 110,880.00 31,500.00 110,880.00 32,554.00 114,590.08 27,200.00 95,744.00 34,507.00 121,464.64

RS JOIST ( 150X150X11 MTR )


3 MT 10 3.3 27,500.00 90,750.00 26,700.00 88,110.00 31,500.00 103,950.00 31,700.00 104,610.00 32,908.00 108,596.40 27,500.00 90,750.00 34,507.00 113,873.10
( 30 KG PER MTR )

RS JOIST ( 150X150X12 MTR )


4 MT 60 21.6 27,500.00 594,000.00 26,700.00 576,720.00 31,500.00 680,400.00 31,700.00 684,720.00 32,908.00 710,812.80 27,500.00 594,000.00 34,507.00 745,351.20
( 30 KG PER MTR )

TOTAL = 106 32.02 878,414.00 852,798.00 1,008,630.00 1,013,610.00 1,051,193.68 878,414.00 1,104,914.14
LOADING = 3,680.00 3,680.00 3,680.00 3,680.00
TOTAL = 882,094.00 856,478.00 1,012,310.00 1,013,610.00 1,054,873.68 878,414.00 1,104,914.14
EXCISE DUTY @ 12.5%= 12.50% 110,261.75 12.50% 107,059.75 12.50% 12.50% 12.50% 12.50% 109,801.75 12.50%
VAT / CST = 2% 19,847.12 2% 19,270.76 2% 20,246.20 5% 5% 2% 19,764.32 5%
FREIGHT = 57,600.00 57,600.00 57,600.00 57,600.00 57,600.00 57,600.00 32,000.00
INSURANCE = 480.00 480.00 480.00 960.00 480.00 480.00 INCLUDING
DELIVERY = IMMEDIATE 15 DAYS IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE 10 DAYS
INSPECTION= NA NA NA NA NA NA NA
PAYMENT = ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE BG/LC
TOTAL= 1,070,282.87 1,040,888.51 1,090,636.20 1,072,170.00 1,112,953.68 1,066,060.07 1,136,914.14
E.T. @ 1% = 10,702.83 10,408.89 10,906.36 10,721.70 11,129.54 10,660.60
GRAND TOTAL= 1,080,985.69 1,051,297.39 1,101,542.56 1,082,891.70 1,124,083.22 1,076,720.67 1,136,914.14
STATUS = L3 L1 L5 L4 L5 L2 L6
33.78 32.85 34.42 33.84 35.13 33.65 35.53
COMPARISSION STATEMENT
CABLE FOR PGCIL,ANGUL ( 06.05.2016 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6 PARTY-7
SL.NO ITEM DESC. UNIT QTY GLOSTER CABLE SAHA AGENCY,ANGUL CRYSTAL CABLE DIAMOND ( PREVIOUS ) HAVELLS TTD INDUSTRIES (KOLKATA) JK ELECTROPOWER
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE
33 KV 3C X 400 SQ MM
1 MTR 600 1,525.50 915,300.00 1,850.00 1,110,000.00 1,610.00 966,000.00 1,460.00 876,000.00 1,850.00 1,110,000.00 2,039.00 1,223,400.00 1,887.03
HT CABLE

TOTAL = 915,300.00 1,110,000.00 966,000.00 876,000.00 1,110,000.00 1,223,400.00


MAKE = GLOSTER HAVELLS CRYSTAL DIMOND HAVELLS RPG
DISCOUNT =
TOTAL = 915,300.00 1,110,000.00 966,000.00 876,000.00 1,110,000.00 1,223,400.00
EXCISE DUTY @ 12.50%= 12.50% 114,412.50 12.50% INCLUSIVE 12.50% INCLUSIVE 12.50% 109,500.00 12.50% INCLUSIVE 12.50% INCLUSIVE 12.50%
VAT / CST = 2% 20,594.25 5% 55,500.00 5% 48,300.00 2% 19,710.00 5% 55,500.00 2% 24,468.00 5%
ENTRY TAX @2% = EXTRA EXTRA EXTRA EXTRA NA NA
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING INCLUSIVE
FREIGHT = F.O.R CUTTACK F.O.R ANGUL F.O.R ANGUL F.O.R CUTTACK F.O.R BBSR F.O.R KOLKATA
DELIVERY = 15-20 DAYS IMMEDIATE 15 DAYS 15 DAYS IMMEDIATE IMMEDIATE
20% ADVANCE 20% ADVANCE
PAYMENT = AGAINST DELIVERY CREDIT AGAINST PI AGAINST PI
BALANCE AGAINST PI BALANCE AGAINST PI

GRAND TOTAL= 1,050,306.75 1,165,500.00 1,014,300.00 1,005,210.00 1,165,500.00 1,247,868.00


ENTRY TAX @ 2% = 21,006.14 NIL NIL 20,104.20 NIL 24,957.36
GRAND TOTAL= 1,071,312.89 1,165,500.00 1,014,300.00 1,025,314.20 1,165,500.00 1,272,825.36
MR. MR. MR.SANTOSH
CONTACT PERSON = MR.C.K.PANDA MR.S.K.SAHA MR.DASH
ASUTOSH MOHANTY MR.RUDRA JENA SWAIN
STATUS = L3 L4 L1 L2 L4 L6
1,785.52 1,942.50 1,690.50 1,708.86 1,942.50 2,121.38
PARTY-7
JK ELECTROPOWER
AMOUNT

1,132,218.00

1,132,218.00
POLYCAB

1,132,218.00
INCLUSIVE
56,610.90
NA
INCLUSIVE
F.O.R BBSR
IMMEDIATE
AGAINST PI

1,188,828.90
NIL
1,188,828.90
MR.MOHANTY

L5
1,981.38
COMPARISSION STATEMENT
STRUCTURE FOR CHANDIPUR ( 23.05.2016 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4
WO RATE
SL.NO ITEM DESC. UNIT QTY NEW MODERN,BARIPADA PRAKASH ENG.KOLKATA RATNA ENG, RAIPUR DAGA POWER,KOLKATA
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 GI STRUCTURE MT 28.15 102,223.46 2,877,590.40 56,500.00 1,590,475.00 63,000.00 1,773,450.00 65,000.00 1,829,750.00 64,000.00 1,801,600.00

TOTAL = 2,877,590.40 1,590,475.00 1,773,450.00 1,829,750.00 1,801,600.00


DISCOUNT =
TOTAL = 1,590,475.00 1,773,450.00 1,829,750.00 1,801,600.00
EXCISE DUTY @ 12.50%= 12.36% 196,582.71 12.50% INCLUSIVE 12.50% 228,718.75 12.50% 225,200.00
VAT / CST = 5% 2% 35,469.00 2% 41,169.38 2% 40,536.00
ENTRY TAX @2% = 2% 37,528.21 EXTRA EXTRA EXTRA
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = 42,225.00 56,300.00 56,300.00 56,300.00
DELIVERY = MUTUAL AGREED MUTUAL AGREED MUTUAL AGREED MUTUAL AGREED
20% ADVANCE & 10% ADVANCE &
30% ADVANCE & 15% ADVANCE &
PAYMENT = BALANCE 80% BALANCE 90% AGAINST
BALANCE AGAINST PI BALANCE AGAINST PI
AGAINST PI PI

GRAND TOTAL= 1,866,810.92 1,865,219.00 2,155,938.13 2,123,636.00


ENTRY TAX @ 2% = 37,304.38 43,118.76 42,472.72
GRAND TOTAL= 1,866,810.92 1,902,523.38 2,199,056.89 2,166,108.72
MR.HARSH DAGA
MR.ASHOK SINGH MR.
CONTACT PERSON = MR.TONMOY 09007080808
9438493455 08889078671 9331423511
STATUS = L2 L1 L4 L3
66.32 67.59 78.12 76.95
89352.89
1,956,163.81
COMPARISSION STATEMENT ( DTD :- 26.05.2016 )
INSULATOR FOR BAGICHA (22.02.15 )
PER PCS WT. PARTY-1 PARTY-2 PARTY-4 PARTY-5 PARTY-7
PUR TOTAL
SL.NO ITEM DESC. NET AFTER UNIT STOCK AMBIKA ,BIKANER NARESH,RAIPUR RR IND,KHURJA RAJEEV IND,KHURJA HINDUSTAN, KHURJA
QTY WT.
PACKING RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 DISC INSULATOR 90 KN 320 CD ( B & S ) 6 NOS 152 200 1200 310.00 62,000.00 310.00 62,000.00 350.00 70,000.00 300.00 60,000.00 290.00 58,000.00
2 DISC INSULATOR 70 KN 320 CD ( B & S ) 5.5 NOS 41 500 2750 260.00 130,000.00 230.00 115,000.00 240.00 120,000.00 220.00 110,000.00 225.00 112,500.00
3 DISC INSULATOR 45 KN 320 CD ( B & S ) 5 NOS 154 500 2500 220.00 110,000.00 200.00 100,000.00 210.00 105,000.00 200.00 100,000.00 190.00 95,000.00
4 DISC INSULATOR 45 KN 320 CD ( T & C ) 5 NOS 856 600 3000 220.00 132,000.00 200.00 120,000.00 215.00 129,000.00 200.00 120,000.00 190.00 114,000.00
5 33 KV PIN INSULATOR 580 CD 8 NOS 0 600 4800 210.00 126,000.00 235.00 141,000.00 240.00 144,000.00 220.00 132,000.00 220.00 132,000.00
6 11 KV PIN INSULATOR 10 KN 320 CD 1.9 NOS 1066 500 950 56.00 28,000.00 56.00 28,000.00 65.00 32,500.00 58.00 29,000.00 34.00 17,000.00
6 11 KV PIN INSULATOR 5 KN 230 CD 1.3 NOS 1066 1000 1300 38.00 38,000.00 36.00 36,000.00 38.00 38,000.00 35.00 35,000.00 34.00 34,000.00
TOTAL = 16500 626,000.00 602,000.00 638,500.00 586,000.00 562,500.00
EXCISE DUTY @ 10.50%= 12.50% 12.50% NIL NIL 12.50% 70,312.50
VAT / CST = 2% 12,520.00 2% 12,040.00 2% 12,770.00 2% 11,720.00 2% 12,656.25
ENTRY TAX @1% = EXTRA EXTRA EXTRA EXTRA EXTRA
PACKING & FORWARDING= INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT & INSURANCE = EXTRA EXTRA APPROX EXTRA APPROX EXTRA APPROX EXTRA
DELIVERY = AS PER MUTUAL 30 DAYS IMMEDIATE IMMEDIATE 1 MONTH
AGREED
50% ADV BALANCE
AFTER DELIVERY
PAYMENT = AGAINST PI AGAINST PI AGAINST PI AGAINST PI
WITHIN 10 TO 15
DAYS

GRAND TOTAL= 638,520.00 614,040.00 651,270.00 597,720.00 645,468.75


STATUS = L3 L2 l5 L1 L4
COMPARISSION STATEMENT
STEEL MATERIALS FOR BAGICHA ( 27.05.2016 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6
SL. QTY
ITEM DESC. UNIT STOCK NANDAN STEEL ARIHANT RR IND SNB ISPAT MEHETA MAHAMAYA
NO IN MT
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
CHANNEL ( 100X50 )
1 WEIGHT - 7.5 TO 8 KG MT 1 10 24,700.00 247,000.00 24,400.00 244,000.00 29,300.00 293,000.00 25,015.00 250,150.00 30,366.00 303,660.00 24,315.00 243,150.00
FULL LENGTH

CHANNEL ( 75X40 )
2 WEIGHT - 5.8 TO 6 KG MT 0.2 12 25,200.00 302,400.00 24,700.00 296,400.00 29,300.00 351,600.00 25,215.00 302,580.00 30,130.00 361,560.00 24,315.00 291,780.00
FULL LENGTH

3 FLAT ( 50X5 ) MT 3 2 25,800.00 51,600.00 25,700.00 51,400.00 30,500.00 61,000.00 26,300.00 52,600.00 31,782.00 63,564.00 25,800.00 51,600.00
TRUCK LENGTH

FLAT ( 25X3 )
MT 0 1 27,800.00 27,800.00 27,700.00 27,700.00 31,800.00 31,800.00 26,315.00 26,315.00 31,546.00 31,546.00 27,800.00 27,800.00
TRUCK LENGTH

4 ANGLE( 25X25X3 ) MT 0.1 1 27,600.00 27,600.00 27,500.00 27,500.00 31,800.00 31,800.00 27,115.00 27,115.00 31,192.00 31,192.00 27,600.00 27,600.00
TRUCK LENGTH
TOTAL = 26 656,400.00 647,000.00 769,200.00 658,760.00 791,522.00 641,930.00
LOADING = 3,680.00 3,680.00 3,680.00 3,680.00 3,680.00 3,680.00
TOTAL = 660,080.00 650,680.00 772,880.00 662,440.00 795,202.00 645,610.00
EXCISE DUTY @ 12.5%= 12.50% 82,510.00 12.50% 81,335.00 12.50% 12.50% 82,805.00 12.50% 12.50% 80,701.25
VAT / CST = 2% 14,851.80 2% 14,640.30 2% 15,457.60 2% 14,904.90 2% 2% 14,526.23
FREIGHT = 46,800.00 46,800.00 46,800.00 46,800.00 46,800.00 46,800.00
INSURANCE = 390.00 390.00 390.00 390.00 390.00 390.00
NOT READY
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE STOCK
INSPECTION= NA NA NA NA NA NA
PAYMENT = ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE
TOTAL= 804,631.80 793,845.30 835,527.60 807,339.90 842,392.00 788,027.48
E.T. @ 1% = 8,046.32 7,938.45 8,355.28 8,073.40 8,423.92 7,880.27
GRAND TOTAL= 812,678.12 801,783.75 843,882.88 815,413.30 850,815.92 795,907.75
STATUS = L3 L2 L5 L4 L1 L1
31.26 30.84 32.46 31.36 32.72 30.61
COMPARISSION STATEMENT
CABLE FOR PURI( 06.06.2016 )
PARTY-1 PARTY-2 PARTY-3 PARTY-3 PARTY-4 PARTY-5
SL.NO ITEM DESC. UNIT QTY WO AMOUNT SAHA AGENCY,ANGUL CRYSTAL CABLE MAHALAXMI DIAMOND ( PREVIOUS ) KEI JK ELECTROPOWER
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 3.5 CORE X 240 , 1.1 KVSQ MM MTR 1550 1,124.00 1,742,200.00 631.00 978,050.00 596.70 924,885.00 600.00 930,000.00 540.00 837,000.00 665.23 1,031,106.50 561.60 870,480.00
AL.ARM CABLE

2 2C X10 AL.ARM UG CABLE MTR 1200 85.07 102,084.00 - - - - - -


( STOCK AT BAGICHA )

3 4C X 25 AL.ARM UG CABLE MTR 160 120.00 19,200.00 114.00 18,240.00 102.99 16,478.40 104.00 16,640.00 100.00 16,000.00 116.81 18,689.60 96.93 15,508.80

4 4C X 50 AL.ARM UG CABLE MTR 40 526.80 21,072.00 185.00 7,400.00 168.10 6,724.00 170.00 6,800.00 173.00 6,920.00 190.81 7,632.40 158.22 6,328.80

TOTAL = 1,884,556.00 1,003,690.00 948,087.40 953,440.00 859,920.00 1,057,428.50 892,317.60


MAKE = POLYCAB CRYSTAL GLOSTER DIMOND KEI POLYCAB
DISCOUNT =
TOTAL = 1,003,690.00 948,087.40 953,440.00 859,920.00 1,057,428.50 892,317.60
EXCISE DUTY @ 12.50%= 12.50% INCLUSIVE 12.50% INCLUSIVE INCLUSIVE 12.50% 107,490.00 12.50% INCLUSIVE 12.50% 111,539.70
VAT / CST = 5% 50,184.50 5% 47,404.37 47,672.00 2% 19,348.20 5% 52,871.43 5% 50,192.87
ENTRY TAX @2% = INCLUDING NA NA EXTRA NA NA
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING INCLUSIVE
FREIGHT = 4,000.00 F.O.R SITE F.O.R SITE F.O.R SITE F.O.R BBSR F.O.R BBSR
DELIVERY = READY STOCK READY STOCK READY STOCK READY STOCK 30 DAYS READY STOCK
30% ADV AND
PAYMENT = AGAINST DELIVERY AFTER DELIVERY AFTER DELIVERY AFTER DELIVERY BALANCE BEFORE AFTER DELIVERY
DISPATCH

GRAND TOTAL= 1,057,874.50 995,491.77 1,001,112.00 986,758.20 1,110,299.93 1,054,050.17


ENTRY TAX @ 2% = NIL NIL NIL 19,735.16 NIL NIL
GRAND TOTAL= 1,057,874.50 995,491.77 1,001,112.00 1,006,493.36 1,110,299.93 1,054,050.17
CONTACT PERSON = MR.S.K.SAHA MR.GUPTA MR.DASH MR. MR.MOHANTY
ASUTOSH MOHANTY
STATUS = L5 L1 L2 L3 L6 L4

1,007,690.00 948,087.40 953,440.00 1,006,493.36 1,057,428.50 1,003,857.30


L5 L1 L2 L4 L6 L3
COMPARISSION STATEMENT
JOINTING KIT FOR PURI( 06.06.2016 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4
SL.NO ITEM DESC. UNIT QTY SAHA AGENCY,ANGUL J.D.MINING J.D MINING MASTER RAYCHEM
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
RAYCHEM MAKE HEAT SRINKABLE
STRAIGHT THROUGH JOINTING KIT
1 NOS 7 2,024.00 14,168.00 1,524.00 10,668.00 2,512.00 17,584.00 1,700.00 11,900.00 2,062.00 14,434.00
SUITABLE FOR 1.1KV 3.5CX240 SQMM
XLPE AL CABLE

RAYCHEM MAKE HEAT SRINKABLE IN


DOOR TYPE END TERMINATION KIT
2 SUITABLE FOR 1.1KV 3.5CX240 SQMM NOS 29 1,260.00 36,540.00 1,681.00 48,749.00 1,566.00 45,414.00 900.00 26,100.00 1,286.00 37,294.00
XLPE AL CABLE

RAYCHEM MAKE HEAT SRINKABLE IN


DOOR TYPE END TERMINATION KIT
3 SUITABLE FOR 1.1KV 4CX10 SQMM XLPE NOS 20 710.00 14,200.00 790.00 15,800.00 881.00 17,620.00 500.00 10,000.00 724.00 14,480.00
AL CABLE

RAYCHEM MAKE HEAT SRINKABLE IN


DOOR TYPE END TERMINATION KIT
4 NOS 5 892.00 4,460.00 956.00 4,780.00 1,107.00 5,535.00 525.00 2,625.00 910.00 4,550.00
SUITABLE FOR 1.1KV 4CX25 SQMM XLPE
AL CABLE

RAYCHEM MAKE HEAT SRINKABLE IN


DOOR TYPE END TERMINATION KIT
5 NOS 2 892.00 1,784.00 956.00 1,912.00 1,107.00 2,214.00 650.00 1,300.00 910.00 1,820.00
SUITABLE FOR 1.1KV 4CX50 SQMM XLPE
AL CABLE

TOTAL = 71,152.00 81,909.00 88,367.00 51,925.00 72,578.00


MAKE = RAYCHEM DENSON RAYCHEM JOINTMASK RAYCHEM
DISCOUNT =
TOTAL = 71,152.00 81,909.00 88,367.00 51,925.00 72,578.00
EXCISE DUTY @ 12.50%= 12.50% INCLUSIVE 12.50% INCLUSIVE 12.50% INCLUSIVE 12.50% INCLUSIVE 12.50% INCLUSIVE
VAT / CST = 5% 3,557.60 2% 1,638.18 2% 1,767.34 2% 1,038.50 2% 1,451.56
ENTRY TAX @2% = INCLUDING NA NA EXTRA NA
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = F.O.R CUTTACK EXTRA EXTRA EXTRA F.O.R CUTTACK
DELIVERY = 10-15 DAYS IMMEDIATE IMMEDIATE IMMEDIATE 3-4 WEEKS
PAYMENT = AFTER DELIVERY AGAINST PI AGAINST PI AFTER DELIVERY AFTER DELIVERY
GRAND TOTAL= 74,709.60 83,547.18 90,134.34 52,963.50 74,029.56
ENTRY TAX @ 2% = NIL 1,670.94 1,802.69 1,059.27 1,480.59
GRAND TOTAL= 74,709.60 85,218.12 91,937.03 54,022.77 75,510.15
CONTACT PERSON =
STATUS = L2 L4 L5 L1 L3

71,152.00
FINAL COMPARISSION STATEMENT
750 KVA DG SET ( PALASUNI ). DTD. 27.06.2016
PARTY-1 PARTY-2 PARTY-3 PARTY-4
SL.NO ITEM DESC. UNIT QTY STERLING & WILLSION JAKSON PRASHA TECH. CAPTIVA ENERGY
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

Supply & Commissioning of DG set of 3.3


kV, 750 KVA, 3 Ph 50 Hz with Diesel Engine
and Alternator , including all accessories
such as HSD Tank, exhaust system,
supporting structure, suitable VCB, panels,
1 battery and Battery charger, Arrangement SET 1 7,200,000.00 7,200,000.00 7,805,015.00 7,805,015.00 6,608,000.00 6,608,000.00 7,850,000.00 7,850,000.00
& Safety Controls etc. with all accessories
complete as per direction of Engineering-
in-Charge of PHD, Bhubaneswar and as
per tender specification of PHD.

TOTAL = 7,200,000.00 7,805,015.00 6,608,000.00 7,850,000.00


MAKE = STERLING JAKSON PRASHA CAPTIVA
DISCOUNT =
TOTAL = 7,200,000.00 7,805,015.00 6,608,000.00 7,850,000.00
EXCISE DUTY @ 12.50%= 12.50% INCLUSIVE 12.50% 468,300.90 12.50% 826,000.00 12.50% INCLUSIVE
VAT / CST = 2% EXEMPTED 2% 165,466.32 2% 148,680.00 2% INCLUSIVE
ENTRY TAX @2% = EXTRA EXTRA EXTRA EXTRA
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = F.O.R BBSR 200,000.00 200,000.00 F.O.R BBSR
AS PER MUTUAL
DELIVERY = 3.5 TO 4 MONTHS 4 MONTH 12-14 WEEK
AGREED
AS PER MUTUAL 30% ADV 30% ADV AS PER MUTUAL
PAYMENT =
AGREED 70% AGAINST PI 70% AGAINST PI AGREED

GRAND TOTAL= 7,200,000.00 8,638,782.22 7,782,680.00 7,850,000.00


ENTRY TAX @ 2% = 144,000.00 172,775.64 155,653.60 157,000.00
GRAND TOTAL= 7,344,000.00 8,811,557.86 7,938,333.60 8,007,000.00
MR.RUPAK MR.GOURAV MR.BRIJ KUMAR MR.SOUMIK BISWAS
CONTACT PERSON =
9668889983 9937299065 09873722323 07299053390
STATUS = L1 L4 L2 L3
COMPARISSION STATEMENT
LA FOR BADHI (04.07.2016 )
PARTY-1 PARTY-2
WO PRICE
SL.NO ITEM DESC. UNIT QTY LAMCO RAHUL
RATE AMOUNT RATE AMOUNT RATE AMOUNT

30 KV 10 KA CLASS-2 STATION CLASS


1 NOS 12 10,500.00 126,000.00 10,800.00 129,600.00 5,266.67 63,200.04
LIGHTINING ARRESTOR

12 KV 10 KA CLASS -2 STATION CLASS


2 NOS 18 3,800.00 68,400.00 3,150.00 56,700.00 4,666.67 84,000.06
LIGHTINING ARRESTOR

TOTAL = 194,400.00 186,300.00 147,200.10


MAKE = LAMCO LAMCO
DISCOUNT =
TOTAL = 194,400.00 186,300.00 147,200.10
EXCISE DUTY @ 12.50%= 12.50% 23,287.50 12.50% INCLUSIVE
VAT / CST = 2% 4,191.75 2% 2,944.00
ENTRY TAX @2% = NA NA
PACKING & FORWARDING= INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA
DELIVERY = 6-8 WEEKS IMMEDIATE
PAYMENT = AGAINST PI AGAINST PI
GRAND TOTAL= 194,400.00 213,779.25 150,144.10
ENTRY TAX @ 2% = NIL 4,275.59 3,002.88
GRAND TOTAL= 194,400.00 218,054.84 153,146.98
CONTACT PERSON =
STATUS = L2 L2 L1

COMPARISSION STATEMENT
A.B.SWITCH & HG FUSE FOR BADHI CAPEX (01.07.2016 )
PARTY-1
WO PRICE
SL.NO ITEM DESC. UNIT QTY RAHUL
RATE AMOUNT RATE AMOUNT
1 33 KV 400 AMPS 3 POLE HORIZONTAL NOS 1 38,000.00 38,000.00 17,500.00 17,500.00
A.B SWITCH
2 33 KV 400 AMPS 3 POLE HG FUSE NOS 1 24,000.00 24,000.00 12,500.00 12,500.00
3 33 KV POST INSULATOR NOS 3 1,500.00 4,500.00 725.00 2,175.00
TOTAL = 66,500.00 32,175.00
MAKE = RAHUL
DISCOUNT =
TOTAL = 66,500.00 32,175.00
EXCISE DUTY @ 12.50%= 12.50% INCLUSIVE
VAT / CST = 2% 643.50
ENTRY TAX @2% = NA
PACKING & FORWARDING= INCLUDING
FREIGHT = EXTRA
DELIVERY = IMMEDIATE
PAYMENT = AGAINST PI
GRAND TOTAL= 66,500.00 32,818.50
ENTRY TAX @ 2% = NIL 656.37
GRAND TOTAL= 66,500.00 33,474.87
CONTACT PERSON =
STATUS = L1
COMPARISSION STATEMENT
HARDWARE ITEMS FOR BADHI (04.07.2016 )
PARTY-1 PARTY-2
WO PRICE
SL.NO ITEM DESC. UNIT QTY RAHUL PRAKASH
RATE AMOUNT RATE AMOUNT RATE AMOUNT
4 BOLTED(3 PAIR M-16 U BOLTS TO BE
1 USED) 33 KV H/W FITTING SUITABLE FOR SET 18 2,500.00 45,000.00 1,150.00 20,700.00 650.00 11,700.00
ACSR ZEBRA .
4 BOLTED(3 PAIR M-16 U BOLTS TO BE
USED) 11 KV H/W FITTING SUITABLE FOR
2 SET 48 2,500.00 120,000.00 1,150.00 55,200.00 650.00 31,200.00
ACSR ZEBRA.

12 BOLTED (M-12) T CLAMP ACSR ZEBRA


3 NOS 60 700.00 42,000.00 650.00 39,000.00 500.00 30,000.00
RUN & 230 MM DROP

3 BOLTED ( M-16) PG CLAMP SUITABLE


4 NOS 48 600.00 28,800.00 410.00 19,680.00 500.00 24,000.00
FOR ACSR ZEBRA

5 GI FLAT ( 75X10) HOT DIP KG 3800 90.00 342,000.00 48.00 182,400.00 48.00 182,400.00
6 GI FLAT ( 50X6 ) HOT DIP KG 940 90.00 84,600.00 47.00 44,180.00 48.00 45,120.00
TOTAL = 662,400.00 361,160.00 324,420.00
MAKE = RAHUL PRAKASH
DISCOUNT =
TOTAL = 662,400.00 361,160.00 324,420.00
EXCISE DUTY @ 12.50%= 12.50% NA 12.50% NA
VAT / CST = 2% 7,223.20 2% 6,488.40
ENTRY TAX @2% = NA NA
PACKING & FORWARDING= INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA
DELIVERY = 5-7 DAYS 5-7 DAYS
PAYMENT = AFTER DELIVERY AFTER DELIVERY
GRAND TOTAL= 662,400.00 368,383.20 330,908.40
ENTRY TAX @ 2% = NIL 7,367.66 6,618.17
GRAND TOTAL= 662,400.00 375,750.86 337,526.57
CONTACT PERSON =
STATUS = L2 L2 L1
COMPARISSION STATEM
PSC POLE FOR SANDHAKUDA( 12
PARTY-1 PARTY-2 PARTY-3

WO RATE BABA LOAKANATH KCEL, OMM CONCRETE


SL.NO ITEM DESC. UNIT QTY
KHURDA CUTTACK BBSR

RARE AMOUNT RATE AMOUNT REMARKS RATE AMOUNT REMARKS RATE AMOUNT REMARKS

1 PSC POLE 11 MTR LONG 330 KG NOS 130 6,708.55 872,111.50 5,300.00 689,000.00 OK - NA - NA

2 PSC POLE 10 MTR LONG 300 KG NOS 272 6,708.55 1,824,725.60 4,200.00 1,142,400.00 10 MTR 330 KG 4,400.00 1,196,800.00 10 MTR 330 KG 4,200.00 1,142,400.00 10 MTR 330 KG

3 PSC POLE 8 MTR LONG 200 KG NOS 50 2,970.93 148,546.50 1,750.00 87,500.00 OK 1,800.00 90,000.00 OK 1,850.00 92,500.00 OK

4 PSC POLE 8 MTR LONG 300 KG NOS 3 3,066.77 9,200.31 1,750.00 5,250.00 8 MTR 200 KG - NA - NA
TOTAL = 2,854,583.91 1,924,150.00 1,286,800.00 1,234,900.00
MAKE = BABA KCEL WO RATE OMM CON
DISCOUNT =
TOTAL = 1,924,150.00 1,286,800.00 1,234,900.00
EXCISE DUTY @ 12.50%= 12.50% 240,518.75 12.50% 160,850.00 12.50% 154,362.50
VAT / CST = 15% 313,876.97 2% 209,909.25 2% 201,443.06
ENTRY TAX @2% = NA NA NA
LOADING = EXTRA EXTRA EXTRA
FREIGHT = EXTRA EXTRA EXTRA
4.70/KM/MT

AFTER 1 MONTH AFTER 1.5 MONTH MUTUAL


DELIVERY = 8 MTR -50/MONTH 100 NOS/MONTH AGREED
10 MTR-100/MONTH
50% ADV & BALANCE 25% ADV & BALANCE
PAYMENT = AFTER DELIVERY BEFORE DISPATCH AGAINST PI

GRAND TOTAL= 2,478,545.72 1,657,559.25 1,590,705.56


ENTRY TAX @ 2% = NIL NIL NIL
GRAND TOTAL= 2,478,545.72 1,657,559.25 1,590,705.56
CONTACT PERSON =
STATUS =
STATEMENT
KUDA( 12.07.2016 )
PARTY-4 PARTY-5 PARTY-7 PARTY-8 PARTY-9

PIONEER OMM PSC SR IND, KUNAL, DD IND


JHARSUGUDA BARGARH MAYURBHANJ SAMBALPUR BARIPADA

RATE AMOUNT REMARKS RATE AMOUNT REMARKS RATE AMOUNT RATE AMOUNT RATE AMOUNT REMARKS

6,500.00 845,000.00 OK - NA - - 5,200.00 676,000.00 OK

4,800.00 1,305,600.00 10 MTR 330 KG 5,500.00 1,496,000.00 10 MTR 415 KG - - 4,900.00 1,332,800.00 10 MTR 425

2,100.00 105,000.00 OK 1,800.00 90,000.00 OK 2,000.00 100,000.00 1,800.00 90,000.00 2,000.00 100,000.00 8 MTR 300

- NA - NA - - 2,000.00 6,000.00
2,255,600.00 1,586,000.00 100,000.00 90,000.00 2,114,800.00
PIONEER JOINTMASK RAYCHEM

2,255,600.00 1,586,000.00 100,000.00 90,000.00 2,114,800.00


NIL NIL NIL 12.50% INCLUSIVE 12.50% 264,350.00
327,062.00 229,970.00 14,500.00 14.5% 13,050.00 14.5% 344,976.75
NA NA NA EXTRA NA
EXTRA EXTRA EXTRA INCLUDING INCLUDING
EXTRA EXTRA EXTRA
EXTRA EXTRA

MUTUAL
WITHIN 20 DAYS READY IMMEDIATE MUTUAL
AGREED
AGREED

AGAINST PI AGAINST PI AGAINST PI AGAINST PI AGAINST PI

2,582,662.00 1,815,970.00 114,500.00 103,050.00 2,724,126.75


NIL NIL NIL 2,061.00 54,482.54
2,582,662.00 1,815,970.00 114,500.00 105,111.00 2,778,609.29
PSC POLE FOR SANDHAKUDA
ED @ VAT @
SL.NO PARTY DESCRIPTION DISTANCE RATE 12.5% TOTAL 14.5% TOTAL LOADING FREIGHT NLC WO RATE

PSC POLE 11 MTR LONG 330 KG 5,300.00 662.50 5,962.50 864.56 6,827.06 50.00 850.70 7,727.76 6,708.55
BABA PSC POLE 10 MTR LONG 300 KG 4,200.00 525.00 4,725.00 685.13 5,410.13 50.00 756.70 6,216.83 6,708.55
200 KM
1 LOKNATH APPROX
KHURDA PSC POLE 8 MTR LONG 200 KG 1,750.00 218.75 1,968.75 285.47 2,254.22 25.00 357.20 2,636.42 2,970.93
PSC POLE 8 MTR LONG 300 KG 1,750.00 218.75 1,968.75 285.47 2,254.22 25.00 357.20 2,636.42 3,066.77

PSC POLE 11 MTR LONG 330 KG 6,708.55


KCEL PSC POLE 10 MTR LONG 300 KG 120 KM 4,400.00 550.00 4,950.00 717.75 5,667.75 50.00 483.00 6,200.75 6,708.55
2 CUTTACK PSC POLE 8 MTR LONG 200 KG APPROX 1,800.00 225.00 2,025.00 293.63 2,318.63 25.00 228.00 2,571.63 2,970.93
PSC POLE 8 MTR LONG 300 KG 3,066.77

PSC POLE 11 MTR LONG 330 KG 6,708.55


OMM PSC POLE 10 MTR LONG 300 KG 4,200.00 525.00 4,725.00 685.13 5,410.13 50.00 603.75 6,063.88 6,708.55
150 KM
3 CONCRETE, APPROX
BBSR PSC POLE 8 MTR LONG 200 KG 1,850.00 231.25 2,081.25 301.78 2,383.03 25.00 285.00 2,693.03 2,970.93
PSC POLE 8 MTR LONG 300 KG 3,066.77

PSC POLE 11 MTR LONG 330 KG 6,708.55


KONARK PSC POLE 10 MTR LONG 300 KG - - - - - 6,708.55
200 KM
4 METAL APPROX
KHURDA PSC POLE 8 MTR LONG 200 KG 1,750.00 218.75 1,968.75 285.47 2,254.22 25.00 357.20 2,636.42 2,970.93
PSC POLE 8 MTR LONG 300 KG 3,066.77

PSC POLE 11 MTR LONG 330 KG 6,500.00 6,500.00 942.50 7,442.50 50.00 1,810.00 9,302.50 6,708.55
PIONEER PSC POLE 10 MTR LONG 300 KG 4,800.00 4,800.00 696.00 5,496.00 50.00 1,610.00 7,156.00 6,708.55
400 KM
5 JHARSUGU APPROX
DA PSC POLE 8 MTR LONG 200 KG 2,100.00 2,100.00 304.50 2,404.50 25.00 760.00 3,189.50 2,970.93
PSC POLE 8 MTR LONG 300 KG 3,066.77

PSC POLE 11 MTR LONG 330 KG - - - - 6,708.55


OMM PSC PSC POLE 10 MTR LONG 300 KG 405 KM 5,500.00 5,500.00 797.50 6,297.50 50.00 1,630.13 7,977.63 6,708.55
6 BARGARH PSC POLE 8 MTR LONG 200 KG APPROX 1,800.00 1,800.00 261.00 2,061.00 25.00 769.50 2,855.50 2,970.93
PSC POLE 8 MTR LONG 300 KG 3,066.77

PSC POLE 11 MTR LONG 330 KG - - - - 6,708.55


SR IND PSC POLE 10 MTR LONG 300 KG - - - - 6,708.55
190 KM
7 MAYURBH APPROX
ANJ PSC POLE 8 MTR LONG 200 KG 2,000.00 2,000.00 290.00 2,290.00 25.00 769.50 3,084.50 2,970.93
PSC POLE 8 MTR LONG 300 KG 3,066.77

PSC POLE 11 MTR LONG 330 KG - - - - 6,708.55


KUNAL PSC POLE 10 MTR LONG 300 KG 350 KM 5,500.00 5,500.00 797.50 6,297.50 50.00 1,630.13 7,977.63 6,708.55
8
SBP PSC POLE 8 MTR LONG 200 KG APPROX 1,800.00 1,800.00 261.00 2,061.00 25.00 769.50 2,855.50 2,970.93
PSC POLE 8 MTR LONG 300 KG 3,066.77

PSC POLE 11 MTR LONG 330 KG 5,200.00 5,200.00 754.00 5,954.00 905.00 6,859.00 6,708.55
DD IND PSC POLE 10 MTR LONG 300 KG 200 KM 4,900.00 4,900.00 710.50 5,610.50 50.00 805.00 6,465.50 6,708.55
9 BARIPADA PSC POLE 8 MTR LONG 200 KG APPROX 2,000.00 2,000.00 290.00 2,290.00 25.00 380.00 2,695.00 2,970.93
PSC POLE 8 MTR LONG 300 KG 2,000.00 2,000.00 290.00 2,290.00 25.00 380.00 2,695.00 3,066.77
COMPARISSION STATEMENT
JOIST POLE FOR SANDHAKUDA ( 14.07.16 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-5
SL. QTY WO RATE
ITEM DESC. UNIT NOS NANDAN STEEL ARIHANT(MAKE-SARTHAK) RR IND ASUTOSH ENG SONA ISPAT AGRASEN
NO IN MT
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

150 x 150 mm RS Joist 13 mtr NOS


1 long(DP) (34.6 Kg/ mtr, GI) /MT 12 5.4 81,460.96 439,889.18 53,000.00 286,200.00 36,100.00 194,940.00 20,690.00 248,280.00 48,000.00 259,200.00 45,150.00 243,810.00 36,815.00 198,801.00

150 x 150 mm RS Joist 11 mtr


2 long(DP) (34.6 Kg/ mtr, GI)6 KG NOS 48 18.27 81,460.96 1,488,291.74 53,000.00 968,310.00 36,100.00 659,547.00 17,507.00 840,336.00 48,000.00 876,960.00 45,150.00 824,890.50 36,815.00 672,610.05
/MT
FULL LENGTH

150 x 150 mm RS Joist 10 mtr NOS


3 87 30.11 81,460.96 2,452,789.51 53,000.00 1,595,830.00 36,100.00 1,086,971.00 15,916.00 1,384,692.00 48,000.00 1,445,280.00 45,150.00 1,359,466.50 36,815.00 1,108,499.65
long( DP) (34.6 Kg/ mtr, GI) /MT

125 x 70 mm RS Joist 8 mtr


4 long in Nos.(13.3 NOS 18 1.92 81,460.96 156,405.04 53,000.00 101,760.00 36,100.00 69,312.00 4,895.00 88,110.00 48,000.00 92,160.00 45,150.00 86,688.00 25,615.00 49,180.80
/MT
Kg/Mtr)=106.4 Kg

TOTAL = 55.7 4,537,375.47 2,952,100.00 2,010,770.00 2,561,418.00 2,673,600.00 2,514,855.00 2,029,091.50


LOADING = 8,355.00 6,405.50 - 6,405.50 - -
TOTAL = 2,960,455.00 2,017,175.50 2,561,418.00 2,680,005.50 2,514,855.00 2,029,091.50
EXCISE DUTY @ 12.5%= 12.50% 370,056.88 12.50% 252,146.94 12.50% 12.50% 335,000.69 12.50% - 12.50% 253,636.44
VAT / CST = 2% 66,610.24 2% 45,386.45 2% 51,228.36 2% 60,300.12 2% - 2% 45,654.56
FREIGHT = 100,260.00 100,260.00 - 100,260.00 - 100,260.00
INSURANCE = - 835.50 - 835.50 - 1,392.50
DELIVERY = MUTUAL MUTUAL IMMEDIATE 2.5 TO 3 MONTH MUTUAL MUTUAL
AGREED AGREED AGREED AGREED
INSPECTION= REQUIRED REQUIRED REQUIRED REQUIRED REQUIRED REQUIRED

25% ADV ADVANCE 50% ADV


PAYMENT = ADVANCE BALANCE AGAINST PI OR LC BALANCE AFTER AGAINST PI 100% ADV
INSPECTION OR LC
TOTAL= 3,497,382.11 2,415,804.39 2,612,646.36 3,176,401.81 2,514,855.00 2,430,035.00
E.T. @ 1% = 34,973.82 24,158.04 26,126.46 31,764.02 25,148.55 24,300.35
GRAND TOTAL= 3,532,355.93 2,439,962.43 2,638,772.82 3,208,165.83 2,540,003.55 2,454,335.35
STATUS = L6 L1 L4 L5 L3 L2
63.42 43.81 47.37 57.60 45.60 44.06
SANDHAKUDA NAYAGARH ELEPHANT
QTY TOTAL
SL. DESCRIPTION UNIT SANDHKUD WO RATE WO QTY WO RATE WO QTY WO RATE WO POLE PURCHASE PURCHASE
NO AMOUNT NAYAGARH AMOUNT ELEPHANT AMOUNT RATE AMOUNT
A QTY
1 8 MTR 200 KG PSC POLE NOS 50 2,970.93 148,546.50 26.00 3,000.00 78,000.00 1,000.00 3,000.00 3,000,000.00 1,076.00 2,254.22 2,425,540.72
2 9 MTR 300 KG PSC POLE NOS 3 3,066.77 9,200.31 - 3,670.00 5,120.00 18,790,400.00 3,673.00 3,542.35 13,011,051.55
3 10 MTR 330 KG PSC POLE NOS 272 6,708.55 1,824,725.60 - - 272.00 5,410.13 1,471,555.36
4 11 MTR 330 KG PSC POLE NOS 130 6,708.55 872,111.50 - - 130.00 6,827.07 887,519.10
2,854,583.91 78,000.00 21,790,400.00 17,795,666.73
24,722,983.91
DIFF. 6,927,317.18
FINAL COMPARISSION STATEMENT
CABLE FOR CESU,NAYAGARH & CHAINPAL ( 20.07.2016 )
QTY QTY PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6
SL.NO ITEM DESC. UNIT NAYA CHAINP TOTAL WO AMOUNT KEC (RPG) CABLE ( CESU GTP) GLOSTER CABLE (CESU GTP) CRYSTAL CABLE (CESU GTP) CUTTACK CHANDI ( CESU GTP) DIAMOND (CESU GTP) KEI CABLE (CESU GTP)
GARH AL RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

Supply of Three Core 400


1 mm2 33KV alluminum XLPE
insulation armoured UG cable MTR 580 1140 1720 3,100.00 5,674,000.00 1,667.70 2,868,444.00 1,463.12 2,516,566.40 1,649.66 2,837,415.20 2,110.00 3,629,200.00 1,560.00 2,683,200.00 1,925.51 3,311,877.20
(Extruded type, ISI marked)

Supply of Three Core 300


2 mm2 11KV alluminum XLPE
insulation armoured UG cable MTR 3850 3850 2,000.00 7,700,000.00 947.00 3,645,950.00 825.50 3,178,175.00 1,088.83 4,191,995.50 1,300.00 5,005,000.00 1,035.00 3,984,750.00 1,184.19 4,559,131.50
(Extruded type ISI marked)

Supply of Three Core 400


3 mm2 11KV alluminum XLPE
insulation armoured UG cable MTR 2040 2040 2,400.00 4,896,000.00 1,191.00 2,429,640.00 1,028.21 2,097,548.40 1,310.53 2,673,481.20 1,640.00 3,345,600.00 1,230.00 2,509,200.00 1,434.88 2,927,155.20
(Extruded type ISI marked)

Supply of 31/2core 50 mm2


4 LT alluminum PVC insulation
armoured UG cable (ISI MTR 2420 2420 350.00 847,000.00 146.00 353,320.00 132.75 321,255.00 154.45 373,769.00 150.00 363,000.00 148.00 358,160.00 164.73 398,646.60
marked)

TOTAL = 19,117,000.00 9,297,354.00 8,113,544.80 10,076,660.90 12,342,800.00 9,535,310.00 11,196,810.50


MAKE = RPG GLOSTER CRYSTAL POLYCAB DIMOND DIMOND
DISCOUNT =
TOTAL = 9,297,354.00 8,113,544.80 10,076,660.90 12,342,800.00 9,535,310.00 11,196,810.50
EXCISE DUTY @ 12.50%= 12.50% 1,162,169.25 12.50% 1,014,193.10 12.50% INCLUSIVE 12.50% INCLUSIVE 12.50% 1,191,913.75 12.50%
VAT / CST = 2% 209,190.47 2% 182,554.76 5% 503,833.05 2% - 2% 214,544.48 5% 559,840.53
ENTRY TAX @2% = INCLUDING NA NA NA NA NA
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = F.O.R SITE F.O.R SITE F.O.R SITE F.O.R SITE F.O.R SITE F.O.R SITE
DELIVERY = 6-8 WEEKS 3-5 WEEK 1 MONTH 3 TO 4 WEKS 1 MONTH 1 MONTH
10% ADV & 20% ADV &
PAYMENT = 10% ADV AND BALANCE AGAINST 30 BALANCE AFTER 25% ADV BALANCE AS PER MUTUAL AS PER MUTUAL
BALANCE AGAINST PI AGAINST PI AGREED AGREED
DAYS LC DELIVERY

GRAND TOTAL= 10,668,713.72 9,310,292.66 10,580,493.95 12,342,800.00 10,941,768.23 11,756,651.03


ENTRY TAX @ 2% = 213,374.27 186,205.85 NIL 246,856.00 218,835.36 235,133.02
GRAND TOTAL= 10,882,087.99 9,496,498.51 10,580,493.95 12,589,656.00 11,160,603.59 11,991,784.05
CONTACT PERSON = MR.SANTOSH SWAIN MR.PANDA MR.GUPTA MR.CHANDAN MR.ASUTOSH MR.ASUTOSH

STATUS = L3 L1 L2 L7 L4 L6

10,882,087.99 9,496,498.51 10,076,660.90 12,589,656.00 11,160,603.59 11,431,943.52


L3 L1 L2 L7 L4 L6
825.5
12.5%= 103.1875
2%= 2.06375
Total = 930.75125
18.615025 878005
949.366275 905066 27061.4734 878004.5266
97.0100523055777
PARTY-7
JK ELECTROPOWER (CESU GTP)
RATE AMOUNT

1,790.00 3,078,800.00

1,038.00 3,996,300.00

1,300.00 2,652,000.00

155.00 375,100.00

10,102,200.00
POLYCAB

10,102,200.00
12.50% 1,262,775.00
5% -
NA
INCLUSIVE
F.O.R BBSR
1 MONTH

AGAINST PI

11,364,975.00
NIL
11,364,975.00
MR.MOHANTY

L5

11,364,975.00
L5
COMPARISSION STATEMENT
CABLE FOR BADHI ( 23.07.2016 )
PARTY-1 PARTY-2 PARTY-3
SL.NO ITEM DESC. UNIT QTY WO AMOUNT SAHA AGENCY,ANGUL CUTTACK CHANDI BIMAL IND,CTC
RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 3ARM
CORE X 2.5 SQ MM COPPER
CABLE MTR 100 105.00 10,500.00 80.48 8,048.00 73.00 7,300.00 78.00 7,800.00

2 4ARM
CORE X 2.5 SQ MM COPPER
CABLE MTR 300 130.00 39,000.00 100.00 30,000.00 91.00 27,300.00 97.00 29,100.00

3 10 CORE X 2.5 SQ MM COPPER


ARM CABLE MTR 300 280.00 84,000.00 206.72 62,016.00 187.00 56,100.00 200.00 60,000.00

4 12 CORE X 2.5 SQ MM COPPER


ARM CABLE MTR 300 320.00 96,000.00 242.74 72,822.00 243.00 72,900.00 235.00 70,500.00

5 3.5 CORE X 25 SQ MM AL ARM


CABLE MTR 30 300.00 9,000.00 112.45 3,373.50 102.00 3,060.00 109.00 3,270.00

6 3.5 CORE X 95 SQ MM AL ARM


CABLE MTR 10 600.00 6,000.00 301.32 3,013.20 272.00 2,720.00 292.00 2,920.00
TOTAL = 244,500.00 179,272.70 169,380.00 173,590.00
MAKE = POLYCAB POLYCAB HAVELLS
DISCOUNT =
TOTAL = 179,272.70 169,380.00 173,590.00
EXCISE DUTY @ 12.50%= 12.50% - 12.50% - 12.50% -
VAT / CST = 5% - 5% 8,469.00 5% 8,679.50
ENTRY TAX @2% = NA NA NA
PACKING & FORWARDING= INCLUDING INCLUDING INCLUSIVE
FREIGHT = F.O.R ANGUL F.O.R CUTTACK F.O.R CUTTACK
DELIVERY = READY STOCK IMMEDIATE 2-3 WEEKS
ITEM NO 4 IN 7 DAYS
PAYMENT = AGAINST DELIVERY AFTER DELIVERY AGAINST PI
GRAND TOTAL= 179,272.70 177,849.00 182,269.50
ENTRY TAX @ 2% = NIL NIL NIL
GRAND TOTAL= 244,500.00 179,272.70 177,849.00 182,269.50
CONTACT PERSON = MR.S.K.SAHA MR.CHANDAN MR.BIMAL
STATUS = L2 L1 L3

179,272.70 169,380.00 173,590.00


L2 L1 L2
COMPARISSION STATEMENT
PSC POLE ELEPHANT SECOND PHASE ( 26.07.2016 )
WO RATE PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-4
QTY
SL.NO ITEM DESC. UNIT IN NOS CESU ELEPHANT BALAJI CONCRETO,KIAKATA DD IND,BARIPADA SAI SARAN,TALCHER KUNAL,SBP MAA BHAWANI,ANGUL
RATE AMOUNT 1 AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 8 MTR 200 KG PSC NOS 1000 3000 3,000,000.00 2,000.00 2,000,000.00 2,000.00 2,000,000.00 1,760.00 1,760,000.00 1,800.00 1,800,000.00 1,800.00 1,800,000.00
POLE

9 MTR 300 KG PSC


2 POLE NOS 3670 5120 18,790,400.00 3,200.00 11,744,000.00 3,000.00 11,010,000.00 2,850.00 10,459,500.00 2,900.00 10,643,000.00 3,000.00 11,010,000.00

TOTAL = 21,790,400.00 13,744,000.00 13,010,000.00 12,219,500.00 12,443,000.00 12,810,000.00


EXCISE DUTY @ 12.36%= 12.50% 12.50% 12.50% 12.50% 12.50%
VAT / CST = 14.50% 1,992,880.00 14.50% 1,886,450.00 14.50% 1,771,827.50 14.50% 1,804,235.00 14.50% 1,857,450.00
ENTRY TAX = NA NA NA NA NA
LOADING= EXTRA EXTRA EXTRA EXTRA EXTRA
FREIGHT = EXTRA EXTRA EXTRA INCLUSIVE INCLUSIVE
INSURANCE = NA NA NA NA NA
AS PER MUTUAL AS PER MUTUAL AS PER MUTUAL
DELIVERY = AGREED AGREED AGREED AFTER 25 DAYS
INSPECTION= AGREED AGREED AGREED NOT AGREED NOT AGREED

PAYMENT = AGAINST PI AGAINST PI 10% ADV BALANCE AGAINST PI AGAINST PI


WITHIN 10-15 DAYS

GRAND TOTAL= 21,790,400.00 15,736,880.00 14,896,450.00 13,991,327.50 14,247,235.00 14,667,450.00


STATUS = L4 L3 L1 L1 L2
COMPARISSION STATEMENT ( DTD :- 26.07.2016 )
INSULATOR FOR ELEPHANT 2ND PHASE (26.07.15 )
PER PCS WT. PARTY-1 PARTY-2 PARTY-4 PARTY-5 PARTY-7
PUR TOTAL WO AMOUNT
SL.NO ITEM DESC. NET AFTER UNIT AMBIKA ,BIKANER EARTHERN,RAIPUR RR IND,KHURJA RAJEEV IND,KHURJA HINDUSTAN, KHURJA
PACKING QTY WT.
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 33 KV PIN INSULATOR 580 CD 8 NOS 300 2400 380.00 114,000.00 210.00 63,000.00 200.00 60,000.00 240.00 72,000.00 210.00 63,000.00 275.00 82,500.00

2 11 KV PIN INSULATOR 10 KN 320 CD 1.9 NOS 10710 20349 150.00 1,606,500.00 56.00 599,760.00 58.00 621,180.00 65.00 696,150.00 55.00 589,050.00 80.00 856,800.00

TOTAL = 22749 1,720,500.00 662,760.00 681,180.00 768,150.00 652,050.00 939,300.00


EXCISE DUTY @ 10.50%= 12.50% 12.50% NIL NIL 12.50% 117,412.50
VAT / CST = 2% 13,255.20 2% 13,623.60 2% 15,363.00 2% 13,041.00 2% 21,134.25
ENTRY TAX @1% = EXTRA EXTRA EXTRA EXTRA EXTRA
PACKING & FORWARDING= INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT & INSURANCE = EXTRA EXTRA APPROX EXTRA APPROX EXTRA APPROX EXTRA
DELIVERY = AS PER MUTUAL AS PER MUTUAL AS PER MUTUAL AS PER MUTUAL AS PER MUTUAL
AGREED AGREED AGREED AGREED AGREED

30% ADV & 50% ADV BALANCE 25% ADV &


PAYMENT = AGAINST PI AGAINST PI BALANCE AFTER DELIVERY BALANCE BEFORE
WITHIN 10 TO 15
BEFORE DISPATCH DISPATCH
DAYS

GRAND TOTAL= 1,720,500.00 676,015.20 694,803.60 783,513.00 665,091.00 1,077,846.75


STATUS = L2 L3 l4 L1 L5
COMPARISSION STATEMENT
JOINTING KIT FOR NAYAGARH & CHAINPAL RAILWAY PROJECT( 29.07.2016 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4
WO RATE
SL.NO ITEM DESC. UNIT QTY SAHA AGENCY,ANGUL J.D.MINING MASTER RAYCHEM
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
SUPPLY OF 400 MM SQ 33KV, 3 CORE HT
CABLE 30000.00
1 NOS 32 900,000.00 16,627.50 532,080.00 6,370.00 203,840.00 5,800.00 185,600.00 15,000.00 480,000.00
OUTDOOR TERMINATION KIT ( HEAT 25000.00
SHRINKEBLE TYPE )

SUPPLY OF 300 MM SQ 11KV, 3 CORE HT


CABLE
2 NOS 68 10,000.00 680,000.00 5,485.50 373,014.00 2,937.00 199,716.00 2,300.00 156,400.00 6,200.00 421,600.00
OUTDOOR TERMINATION KIT ( HEAT
SHRINKEBLE TYPE )

SUPPLY OF 50 MM SQ 3.5 CORE LT CABLE


3 OUTDOOR TERMINATION KIT ( HEAT NOS 48 4,000.00 192,000.00 958.16 45,991.68 990.00 47,520.00 700.00 33,600.00 930.00 44,640.00
SHRINKEBLE TYPE )

SUPPLY OF 400 MM SQ 11KV, 3 CORE HT


CABLE
4 OUTDOOR TERMINATION KIT ( HEAT NOS 32 15,000.00 480,000.00 5,643.30 180,585.60 2,937.00 93,984.00 2,400.00 76,800.00 6,200.00 198,400.00
SHRINKEBLE TYPE )
TOTAL = 2,252,000.00 1,131,671.28 545,060.00 452,400.00 1,144,640.00
MAKE = RAYCHEM DENSON JOINTMASK RAYCHEM
DISCOUNT =
TOTAL = 1,131,671.28 545,060.00 452,400.00 1,144,640.00
EXCISE DUTY @ 12.50%= 12.50% INCLUSIVE 12.50% INCLUSIVE 12.50% INCLUSIVE 12.50% INCLUSIVE
VAT / CST = 5% 56,583.56 2% 10,901.20 2% 9,048.00 2% 22,892.80
ENTRY TAX @2% = INCLUDING NA EXTRA NA
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = F.O.R CUTTACK EXTRA EXTRA F.O.R CUTTACK
DELIVERY = 2-3 WEEKS 2 WEEK IMMEDIATE 3-4 WEEKS
WITHIN 7 DAYS AFTER
PAYMENT = AGAINST PI AFTER DELIVERY AFTER DELIVERY
DELIVERY

GRAND TOTAL= 1,188,254.84 555,961.20 461,448.00 1,167,532.80


ENTRY TAX @ 2% = NIL 11,119.22 9,228.96 23,350.66
GRAND TOTAL= 1,188,254.84 567,080.42 470,676.96 1,190,883.46
CONTACT PERSON =
STATUS = L3 L2 L1 L4
FINAL COMPARISSION STATEMENT
CABLE FOR GED, SCB MEDICAL PROJECT( 03.08.2016 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5
SL.NO ITEM DESC. UNIT TOTAL WO AMOUNT KEC CABLE ( CESU GTP) CRYSTAL CABLE (CESU GTP) CUTTACK CHANDI ( CESU GTP) DIAMOND (CESU GTP) JK ELECTROPOWER (CESU GTP)
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

3 CORE X 150 SQ MM, 11 KV UG


1 XLPE CABLE MTR 1180 1,283.16 1,514,128.80 556.00 656,080.00 605.49 714,478.20 618.00 729,240.00 555.00 654,900.00 559.44 660,139.20
AS PER RE SPEC.

TOTAL = 1,514,128.80 656,080.00 714,478.20 729,240.00 654,900.00 660,139.20


MAKE = KEI CRYSTAL GLOSTER DIMOND POLYCAB
DISCOUNT =
TOTAL = 656,080.00 714,478.20 729,240.00 654,900.00 660,139.20
EXCISE DUTY @ 12.50%= 12.50% 82,010.00 12.50% INCLUSIVE 12.50% INCLUSIVE 12.50% 81,862.50 12.50% 82,517.40
VAT / CST = 2% 14,761.80 5% 35,723.91 2% - 2% 14,735.25 5% 37,132.83
ENTRY TAX @2% = INCLUDING NA NA NA NA
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING INCLUSIVE
FREIGHT = F.O.R SITE F.O.R SITE F.O.R SITE F.O.R SITE F.O.R BBSR
DELIVERY = 6-8 WEEKS 1 MONTH 15 DAYS 1 MONTH IMMEDIATE

10% ADV AND 25% ADV BALANCE AS PER MUTUAL


PAYMENT = AFTER 30 DAYS AFTER DELIVERY
BALANCE AGAINST PI AGAINST PI AGREED

GRAND TOTAL= 752,851.80 750,202.11 729,240.00 751,497.75 779,789.43


ENTRY TAX @ 2% = 15,057.04 NIL 14,584.80 15,029.96 NIL
GRAND TOTAL= 767,908.84 750,202.11 743,824.80 766,527.71 779,789.43
CONTACT PERSON = MR.SANTOSH SWAIN MR.GUPTA MR.CHANDAN MR.ASUTOSH MR.MOHANTY

STATUS = L5 L2 L1 L3 L4

767,908.84 714,478.20 743,824.80 766,527.71 742,656.60


L5 L1 L3 L4 L2
FINAL COMPARISSION STATEMENT
FABRICATED MATERIALS FOR ELEPHANT-III PROJECT( 03.08.2016 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4
SL.NO ITEM DESC. UNIT BOQ STOCK APROX TOTAL WO AMOUNT
QTY QTY WEIGHT WEIGHT PRAKASH ENG. KOLKATA DEY POWER , KOLKATA GURU NANAK,KOLKATA SUNWISE ENG,KOLKATA
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 33
GI
KV V CROSS ARM(22 KG EACH) HOT DIP
NOS 100 22 2200 1,900.00 190,000.00 55.75 122,650.00 58.00 127,600.00 51.00 112,200.00 55.00 121,000.00

2 33 KV BACK CLAMP FOR V CROSS ARM ( 1.7


KG EACH) HOT DIP GI NOS 100 1.7 170 220.00 22,000.00 55.75 9,477.50 58.00 9,860.00 51.00 8,670.00 55.00 9,350.00

3 33 KV F CLAMP ( 4.5 KG EACH)


HOT DIP GI NOS 100 4.5 450 250.00 25,000.00 55.75 25,087.50 58.00 26,100.00 51.00 22,950.00 55.00 24,750.00

4 33 KV GI PIN, HOT DIP GI NOS 300 2.7 350.00 105,000.00 170.00 51,000.00 190.00 57,000.00 175.00 52,500.00 185.00 55,500.00
11 KV V CROSS ARM( 10.2 KG EACH ) HOT
5 DIP GI NOS 3570 500 10.2 36414 1,000.00 3,570,000.00 55.75 2,030,080.50 58.00 2,112,012.00 51.00 1,857,114.00 55.00 2,002,770.00

6 11 KV BACK CLAMP FOR V CROSS ARM ( 1.2


KG EACH) HOT DIP GI NOS 3570 560 1.2 4284 180.00 642,600.00 55.75 238,833.00 58.00 248,472.00 51.00 218,484.00 55.00 235,620.00

7 11 KV F CLAMP, HOT DIP GI NOS 3570 415 1.3 4641 180.00 642,600.00 55.75 258,735.75 58.00 269,178.00 51.00 236,691.00 55.00 255,255.00
8 11 KV GI PIN,HOT DIP GI NOS 10710 2750 0.950 10175 120.00 1,285,200.00 65.00 696,150.00 70.00 749,700.00 50.00 535,500.00 78.00 835,380.00
9 SPIKE CLAMP, HOT DIP GI SET 3670 2 7340 66.00 484,440.00 85.00 623,900.00 51.00 374,340.00 56.00 411,040.00
500.00 1,835,000.00
10 SPIKE CLAMP, HOT DIP GI SET 3670 2 7340 66.00 484,440.00 85.00 623,900.00 51.00 374,340.00 56.00 411,040.00

11 POLE CLAMP FOR EYE HOOK


HOT DIP GI, NOS 1000 1.5 1500 220.00 220,000.00 55.75 83,625.00 58.00 87,000.00 51.00 76,500.00 60.00 90,000.00

12 MS NUT & BOLT ( MS ) KG 450 110.00 49,500.00 66.00 29,700.00 85.00 38,250.00 68.00 30,600.00 70.00 31,500.00
TOTAL = 8,586,900.00 4,514,219.25 4,972,972.00 3,899,889.00 4,483,205.00
MAKE = PRAKASH DEY POWER GURU NANAK SUNWISE
DISCOUNT = 130,000.00
TOTAL = 4,384,219.25 4,972,972.00 3,899,889.00 4,483,205.00
EXCISE DUTY @ 12.50%= 12.50% 12.50% 12.50% 487,486.13 12.50% INCLUSIVE
VAT / CST = 2% 87,684.39 2% 99,459.44 2% 87,747.50 2% 89,664.10
ENTRY TAX @2% = NA NA NA NA
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA F.O.R SITE
DELIVERY = AS PER MUTUAL AS PER MUTUAL AS PER MUTUAL AS PER MUTUAL
AGREED AGREED AGREED AGREED
NO ADVANCE , PAYMENT 20 % ADV & 25% ADV BALANCE
PAYMENT = 100% IN 30 DAYS LC
AGAINST DELIVERY BALANCE AGAINST PI AGAINST PI

GRAND TOTAL= 4,471,903.64 5,072,431.44 4,475,122.63 4,572,869.10


ENTRY TAX @ 1% = 44,719.04 50,724.31 44,751.23 45,728.69
GRAND TOTAL= 4,516,622.67 5,123,155.75 4,519,873.85 4,618,597.79
CONTACT PERSON = MR TANMOY MR DEY MR.MITRA MR.VARUN

STATUS = L1 L4 L2 L3
FINAL COMPARISSION STATEMENT
ABC FITTINGS MATERIALS FOR ELEPHANT-III PROJECT( 24.08.2016 )
PARTY-1 PARTY-1 PARTY-1 PARTY-2
BOQ
SL.NO ITEM DESC. UNIT WO AMOUNT RAYCHEM, KOLKATA RAYCHEM, KOLKATA ( 2ND REVISE) RAYCHEM, KOLKATA ( 3 RD REVISE) SUPREME,KOLKATA
QTY
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 SUSPENSION CLAMP NOS 4212 350.00 1,474,200.00 230.00 968,760.00 279.00 1,175,148.00 274.00 1,154,088.00 270.00 1,137,240.00

2 DEAD END CLAMP NOS 602 450.00 270,900.00 306.00 184,212.00 376.00 226,352.00 367.00 220,934.00 260.00 156,520.00

3 EYE HOOK NOS 1000 300.00 300,000.00 53.00 53,000.00 70.00 70,000.00 70.00 70,000.00 55.00 55,000.00

TOTAL = 2,045,100.00 1,205,972.00 1,471,500.00 1,445,022.00 1,348,760.00


MAKE = RAYCHEM RAYCHEM RAYCHEM SUPREME
DISCOUNT =
TOTAL = 1,205,972.00 1,471,500.00 1,445,022.00 1,348,760.00
EXCISE DUTY @ 12.50%= 12.50% 12.50% 12.50% 12.50% 168,595.00
VAT / CST = 2% 24,119.44 2% 29,430.00 2% 28,900.44 2% 30,347.10
ENTRY TAX @2% = NA NA NA NA
ACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA EXTRA
DELIVERY = 4 TO 6 WEEKS 4 TO 6 WEEKS 4 TO 6 WEEKS AS PER MUTUAL
AGREED
PAYMENT = 10% ADVANCE AND 10% ADVANCE AND 10% ADVANCE AND 20 % ADV &
BALANCE AGAINST PI BALANCE AGAINST PI BALANCE AGAINST PI BALANCE AGAINST PI

GRAND TOTAL= 1,230,091.44 1,500,930.00 1,473,922.44 1,547,702.10


ENTRY TAX @ 2% = 24,601.83 30,018.60 29,478.45 30,954.04
GRAND TOTAL= 1,254,693.27 1,530,948.60 1,503,400.89 1,578,656.14
CONTACT PERSON = MR KOUSHIK MR KOUSHIK MR KOUSHIK MISS SUSHAMA

STATUS = L1 L1 L1 L2
FINAL COMPARISSION STATEMENT
FABRICATED MATERIALS FOR SANDHAKUDA PROJECT( 25.11.2016 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4
SL.NO ITEM DESC. UNIT BOQ WO AMOUNT
QTY NEW MODERN,BARIPADA PRAKASH ENG,KOLKATA DEY POWER SUNWISE ENG,KOLKATA
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 PC +6 TOWER MT 16.33 92,002.96 1,502,408.34 66,000.00 1,077,780.00 57,500.00 938,975.00 56,000.00 914,480.00 59,000.00 963,470.00

2 T-1 Column - 3 nos (7.5mts) MT 1.05 92,002.96 96,603.11 66,000.00 69,300.00 57,500.00 60,375.00 56,000.00 58,800.00 59,000.00 61,950.00

3 T-2 Column - 6 nos(5.5 mts) MT 1.8 92,002.96 165,605.33 66,000.00 118,800.00 57,500.00 103,500.00 56,000.00 100,800.00 59,000.00 106,200.00

4 T-3 Column - 2 nos (5.5mts) for station Tr. MT 0.56 92,002.96 51,521.66 66,000.00 36,960.00 57,500.00 32,200.00 56,000.00 31,360.00 59,000.00 33,040.00

5 Tside
- 4 Column - 3 nos (7.5mts) Tr. Take up 11 kv
MT 1.05 92,002.96 96,603.11 66,000.00 69,300.00 57,500.00 60,375.00 56,000.00 58,800.00 59,000.00 61,950.00

6 T-5 Column - 5 nos (5.5mts) 11 Kv side MT 1.4 92,002.96 128,804.14 66,000.00 92,400.00 57,500.00 80,500.00 56,000.00 78,400.00 59,000.00 82,600.00

7 T-5x Column - 5 nos (5.5 mts) 11 kv side MT 1.425 92,002.96 131,104.22 66,000.00 94,050.00 57,500.00 81,937.50 56,000.00 79,800.00 59,000.00 84,075.00

spikes 40x4000 mmx3.5 mm thick with 2 nos.


8 G.I. base plate = 300x300x 6mm and MT 0.288 92,002.96 26,496.85 74,000.00 21,312.00 57,500.00 16,560.00 56,000.00 16,128.00 59,000.00 16,992.00
50x100mm cone

9 G - 1 Beam 6 nos 33 KV Beam (5.0 mt) MT 0.9 92,002.96 82,802.66 66,000.00 59,400.00 57,500.00 51,750.00 56,000.00 50,400.00 59,000.00 53,100.00

10 G - 1x Beam -1 no. for station Transformer MT 0.19 92,002.96 17,480.56 66,000.00 12,540.00 57,500.00 10,925.00 56,000.00 10,640.00 59,000.00 11,210.00

11 G - 2 Beam - 4 nos.,11Kv side .Tr. Take up (one


for LAs & other for CTs) 4 mts MT 0.6 92,002.96 55,201.78 66,000.00 39,600.00 57,500.00 34,500.00 56,000.00 33,600.00 59,000.00 35,400.00

12 G - 3 Beam -10 nos. 11 kv side at 5.5 mts


Height. 4 mts length MT 1.2 92,002.96 110,403.55 66,000.00 79,200.00 57,500.00 69,000.00 56,000.00 67,200.00 59,000.00 70,800.00

13 G - 3x Beam - 4 nos.11 kv side for 11 kv Iso. At


4.0 mts Ht. 4 mts length MT 0.48 92,002.96 44,161.42 66,000.00 31,680.00 57,500.00 27,600.00 56,000.00 26,880.00 59,000.00 28,320.00

14 G - 4 Beam - 3 nos.11 kv side.At 4.0 Ht. to hold


Main Bus. 4 mts length MT 0.36 92,002.96 33,121.07 66,000.00 23,760.00 57,500.00 20,700.00 56,000.00 20,160.00 59,000.00 21,240.00
15 Equipment Structures. MT 2.9 92,002.96 266,808.58 66,000.00 191,400.00 57,500.00 166,750.00 56,000.00 162,400.00 59,000.00 171,100.00

GI Foundation Bolt (32x1400 )mm with 2 nos


16 Nuts & 1 no 6mm flat washer,60x60 mm 10 MT 1.3 92,002.96 119,603.85 74,000.00 96,200.00 57,500.00 74,750.00 56,000.00 72,800.00 59,000.00 76,700.00
mm thick plate to be welded at the bottom.

17 GI bolts nuts, sp. Wash.pack wash. Spacers etc MT 0.3 92,002.96 27,600.89 74,000.00 22,200.00 57,500.00 17,250.00 56,000.00 16,800.00 59,000.00 17,700.00

TOTAL = 15.803 2,956,331.11 2,135,882.00 1,847,647.50 1,799,448.00 1,895,847.00


MAKE = NEW MODERN PRAKASH ENG DEY SUNWISE
DISCOUNT =
TOTAL = 2,135,882.00 1,847,647.50 1,799,448.00 1,895,847.00
EXCISE DUTY @ 12.50%= 12.50% 266,985.25 12.50% 12.50% INCLUSIVE 12.50% INCLUSIVE
VAT / CST = 5% 120,143.36 2% 36,952.95 2% 35,988.96 2% 37,916.94
ENTRY TAX @2% = 50,460.21 NA NA NA
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA EXTRA
DELIVERY = AS PER MUTUAL AS PER MUTUAL AS PER MUTUAL AS PER MUTUAL
AGREED AGREED AGREED AGREED

30% ADV AND BALANCE 20 % ADV &


10% ADV BALANCE 30% ADV BALANCE
PAYMENT = AFTER INSPECTION BALANCE AFTER
AGAINST PI AGAINST PI
BEFORE DISPATCH DISPATH

GRAND TOTAL= 2,573,470.82 1,884,600.45 1,835,436.96 1,933,763.94


ENTRY TAX @ 1% = 18,846.00 18,354.37 19,337.64
GRAND TOTAL= 2,573,470.82 1,903,446.45 1,853,791.33 1,953,101.58
CONTACT PERSON = MR.RP KAR MR.TANMOY MR.VARUN MR.VARUN
STATUS = L4 L2 L1 L3
FINAL COMPARISSION STATEMENT
FABRICATED MATERIALS FOR SANDHAKUDA PROJECT( 03.08.2016 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4
BOQ APROX TOTAL
SL.NO ITEM DESC. UNIT QTY WEIGHT WEIGHT WO AMOUNT PRAKASH ENG. KOLKATA RAHUL , KOLKATA GURU NANAK,KOLKATA SUNWISE ENG,KOLKATA
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 33 KV V CROSS ARM ( HOT DIP GI ) 22 246,675.00 57,000.00 163,020.00 55,000.00 157,300.00 52,000.00 148,720.00 57,000.00 163,020.00
22 KG EACH MT 2.86 86,250.00
STRAIGHT CROSS ARM BY USING 100X50X6
2 GI CHANNEL 9.2 KG/MTR,TOP CHANNEL 100X50 , BELT CHANNEL 4.59 86,250.00 395,887.50 57,000.00 261,630.00 55,000.00 252,450.00 52,000.00 238,680.00 57,000.00 261,630.00
75X40MM, CROSS BRESSING ANGLE 50X50X5 ( HOT DIP GI ) MT
3 33 KV TOP BRACKET ( HOT IP GI ) 4.5 KG EACH MT 0.260 86,250.00 22,425.00 57,000.00 14,820.00 55,000.00 14,300.00 52,000.00 13,520.00 57,000.00 14,820.00

4 33 KV STAY CLAMP FOR DP 1.95 KG/PAIR 9,418.87 57,000.00 13,338.00 55,000.00 12,870.00 52,000.00 12,168.00 57,000.00 13,338.00
( HOT DIP GI ) MT 0.234 40,251.60
5 33 KV STAY CLAMP FOR POLE ( 50X8 GI FLAT ) MT 0.268 86,250.00 23,115.00 57,000.00 15,276.00 55,000.00 14,740.00 52,000.00 13,936.00 57,000.00 15,276.00
6 GI NUT & BOLT ( HOT DIP GI ) MT 2.038 92,000.00 187,496.00 57,000.00 116,166.00 70,000.00 142,660.00 52,000.00 105,976.00 87,000.00 177,306.00
7 33 KV BACK CLAMP FOR V CROSS ARM ( 75X10 GI FLAT)HOT DIP GI MT 0.26 86,250.00 22,425.00 57,000.00 14,820.00 55,000.00 14,300.00 52,000.00 13,520.00 57,000.00 14,820.00
8 33 KV STAY SET ( HOT DIP GI ) SET 134 1,533.38 205,472.92 1,050.00 140,700.00 880.00 117,920.00 795.00 106,530.00 1,050.00 140,700.00
9 STAY WIRE 7/8 HOT DIP GI MT 3.096 81,460.00 252,200.16 57,000.00 176,472.00 53,000.00 164,088.00 60,000.00 185,760.00 77,000.00 238,392.00
10 HARDWARE FITTING FOR 100 MM SQ AAAC NOS 384 718.77 276,007.68 500.00 192,000.00 185.00 71,040.00 280.00 107,520.00 500.00 192,000.00
11 33 KV GI PIN HOT DIP GI NOS 474 268.34 127,193.16 175.00 82,950.00 185.00 87,690.00 185.00 87,690.00 196.00 92,904.00
12 PG CLAMP FOR 100 MM SQ AAAC NOS 612 239.59 146,629.08 140.00 85,680.00 140.00 85,680.00 190.00 116,280.00 135.00 82,620.00
13 33 KV DANGER PLATE NOS 182 143.75 26,162.50 70.00 12,740.00 60.00 10,920.00 60.00 10,920.00 85.00 15,470.00
14 11 KV V CROSS ARM ( 10.2 KG EACH ) MT 3.027 10.2 86,250.00 261,078.75 57,000.00 172,539.00 55,000.00 166,485.00 52,000.00 157,404.00 57,000.00 172,539.00

CROSS ARM BY USING 100X50X6 MM GI CHANNEL


15 9.2 KG/MTR TOP CHANNEL 100X50 MM, BELT CHANNEL 75X40 MM 290,231.25 57,000.00 191,805.00 53,000.00 178,345.00 52,000.00 174,980.00 57,000.00 191,805.00
CROSS BRACING ANGLE 50X50X5 MT 3.365 86,250.00
16 11 KV TOP BRACKET ( HOT DIP GI ) MT 0.475 86,250.00 40,968.75 57,000.00 27,075.00 53,000.00 25,175.00 52,000.00 24,700.00 57,000.00 27,075.00
17 11 KV STAY CLAMP FOR DP 1.95 KG/ PAIR MT 0.386 86,250.00 33,292.50 57,000.00 22,002.00 55,000.00 21,230.00 52,000.00 20,072.00 57,000.00 22,002.00

18 11 KV STAY CLAMP FOR POLE ( 50X8GI FLAT ) 12,420.00 57,000.00 8,208.00 55,000.00 7,920.00 52,000.00 7,488.00 57,000.00 8,208.00
HOT DIP GI MT 0.144 86,250.00
19 11 KV BACK CLAMP FOR V CROSS ARM ( 75X10 GI FLAT) 2.06KG EACH 39,588.75 57,000.00 26,163.00 55,000.00 25,245.00 52,000.00 23,868.00 57,000.00 26,163.00
HOT DIP GI MT 0.459 86,250.00

20 6,325.20 225.00 4,500.00 250.00 5,000.00 200.00 4,000.00 250.00 5,000.00


MID SPAN COMPRESSIONJOINT FOR 100 MM SQ AAAC NOS 20 316.26
21 11 KV HT STAY SET ( HOT DIP GI ) 13.65 KG PER SET SET 96 13.65 1,533.38 147,204.48 950.00 91,200.00 750.75 72,072.00 725.00 69,600.00 950.00 91,200.00
22 11 KV H/W FITTING FOR 80 SQ MM AAAC NOS 294 670.85 197,229.90 500.00 147,000.00 185.00 54,390.00 490.00 144,060.00 500.00 147,000.00
23 11 KV GI PIN( HOT DIP GI ) NOS 902 191.67 172,886.34 75.00 67,650.00 60.00 54,120.00 52.00 46,904.00 75.00 67,650.00
24 PG CLAMP FOR 80 MM SQ AAAC NOS 688 335.43 230,775.84 120.00 82,560.00 140.00 96,320.00 145.00 99,760.00 129.00 88,752.00
25 11 KV DANGER PLATE NOS 316 143.75 45,425.00 70.00 22,120.00 60.00 18,960.00 60.00 18,960.00 70.00 22,120.00
26 GI CHANNEL (10X50X6 ),2 MTRX2X10AP MT 0.096 86,250.00 8,280.00 57,000.00 5,472.00 55,000.00 5,280.00 52,000.00 4,992.00 57,000.00 5,472.00
27 STAY WIRE 7/10 HOT DIP GI MT 1.104 81,460.00 89,931.84 57,000.00 62,928.00 53,000.00 58,512.00 52,000.00 57,408.00 60,000.00 66,240.00
28 4 BOLTED H/W FITTING FOR 80 SQ MM ( B & S ) NOS 86 862.53 74,177.58 480.00 41,280.00 425.00 36,550.00 490.00 42,140.00 540.00 46,440.00
29 4 BOLTED H/W FITTING FOR 80 SQ MM ( T & C ) NOS 58 766.69 44,468.02 600.00 34,800.00 325.00 18,850.00 390.00 22,620.00 360.00 20,880.00

30 4 BOLTED (3 PAIR M-16 U BOLTS TO BE USED) 33 KV 10,350.36 750.00 9,000.00 1,250.00 15,000.00 895.00 10,740.00 940.00 11,280.00
H/W FITTING FOR 345 SQ MM AAAC NOS 12 862.53
31 4 BOLTED (3 PAIR M-16 U BOLTS TO BE USED) 11 KV 12,650.40 750.00 9,000.00 1,250.00 15,000.00 895.00 10,740.00 940.00 11,280.00
H/W FITTING FOR 345 SQ MM AAAC NOS 12 1,054.20
32 12 BOLTED (M-12) T CLAMP 345 RUN 232 DROP NOS 36 479.18 17,250.48 760.00 27,360.00 525.00 18,900.00 750.00 27,000.00 655.00 23,580.00
33 12 BOLTED (M-12) T CLAMP 232 RUN 100 DROP NOS 12 479.18 5,750.16 550.00 6,600.00 455.00 5,460.00 725.00 8,700.00 430.00 5,160.00

34 4,600.20 350.00 4,200.00 425.00 5,100.00 265.00 3,180.00 395.00 4,740.00


3 BOLTED (M-16) PG CLAMP SUITABLE FOR 80 MM SQ AND 232 MM SQ NOS 12 383.35

35 9,200.40 450.00 10,800.00 355.00 8,520.00 455.00 10,920.00 635.00 15,240.00


3 BOLTED (M-16) PG CLAMP SUITABLE FOR 345 MM SQ AAAC NOS 24 383.35
36 GI CHANNEL 100X50X6 X 3.2 MTR LONG 2 NOS 15,266.25 57,000.00 10,089.00 52,000.00 9,204.00 52,000.00 9,204.00 57,000.00 10,089.00
( 3.2X2=6.4 ) FOR PRESSURE CHANNEL MT 0.177 86,250.00
37 GI CHANNEL 75X40X6 X 3.2 MTR LONG 2 NOS 11,212.50 57,000.00 7,410.00 52,000.00 6,760.00 52,000.00 6,760.00 57,000.00 7,410.00
( 3.2X2=6.4 ) FOR A.B SWITCH MT 0.13 86,250.00
38 GI CHANNEL 75X40X6 X 3.2 MTR LONG 2 NOS 11,212.50 57,000.00 7,410.00 52,000.00 6,760.00 52,000.00 6,760.00 57,000.00 7,410.00
( 3.2X2=6.4 ) FOR HG SWITCH MT 0.13 86,250.00
39 GI ANGLE 50X50X6 X 2 MTR LONG 2 NOS 4,657.50 57,000.00 3,078.00 52,000.00 2,808.00 52,000.00 2,808.00 57,000.00 3,078.00
( 2X2=4 ) FOR CANTILEVER MT 0.054 86,250.00
40 GI ANGLE 50X50X6 X 1.4 MTR LONG 2 NOS 3,277.50 57,000.00 2,166.00 52,000.00 1,976.00 52,000.00 1,976.00 57,000.00 2,166.00
( 1.4X2=2.8 ) FOR CANTILEVER MT 0.038 86,250.00
41 GI CHANNEL 100X50X6 X 3.2 MTR LONG 2 NOS 15,266.25 57,000.00 10,089.00 52,000.00 9,204.00 52,000.00 9,204.00 57,000.00 10,089.00
( 3.2X2=6.4 ) FOR TFR BASE CHANNEL MT 0.177 86,250.00
42 GI ANGLE 65X65X6 X 3.2 MTR LONG 2 NOS 9,573.75 57,000.00 6,327.00 52,000.00 5,772.00 52,000.00 5,772.00 57,000.00 6,327.00
( 3.2X2=6.4 ) FOR TFR BELTING MT 0.111 86,250.00
BACK CLAMP FOR POWER CHANNEL,AB SWITCH
43 CHANNEL HG FUSE CANTILEVER , TFR BELTING 7,503.75 57,000.00 4,959.00 55,000.00 4,785.00 52,000.00 4,524.00 57,000.00 4,959.00
2.06 EACH ( HOT DIP GI ) MT 0.087 86,250.00
44 GI CHANNEL 100X50X6 X 0.5 MTR LONG 2 NOS 2,415.00 57,000.00 1,596.00 52,000.00 1,456.00 52,000.00 1,456.00 57,000.00 1,596.00
( 0.5X2=1 MTR) FOR TFR BASE MT 0.028 86,250.00
45 GI CHANNEL 75X40X6 X 3.2 MTR LONG FOR AB SWITCH MT 0.065 86,250.00 5,606.25 57,000.00 3,705.00 52,000.00 3,380.00 52,000.00 3,380.00 57,000.00 3,705.00

46 GI CHANNEL 75X40X6 X 3.2 MTR LONG 2 NOS 11,212.50 57,000.00 7,410.00 52,000.00 6,760.00 52,000.00 6,760.00 57,000.00 7,410.00
( 3.2X2=6.4 MTR) FOR DIST.BOX MT 0.13 86,250.00
47 LT STAY SET 10.65 KG EACH ( HOT DIP GI ) SET 47 10.650 1,437.55 67,564.85 700.00 32,900.00 585.75 27,530.25 564.00 26,508.00 700.00 32,900.00
48 LT STAY CLAMP 1.4 KG /PAIR MT 0.084 1.4 81,460.00 6,842.64 57,000.00 4,788.00 55,000.00 4,620.00 52,000.00 4,368.00 57,000.00 4,788.00
49 STAY WIRE 7/12 HOT DIP GI MT 0.072 81,460.00 5,865.12 57,000.00 4,104.00 52,000.00 3,744.00 60,000.00 4,320.00 67,000.00 4,824.00
50 GI FLAT 50X6 MT 0.500 81,460.00 40,730.00 49,000.00 24,500.00 47,000.00 23,500.00 52,000.00 26,000.00 52,000.00 26,000.00

51 15,765.21 250.00 11,750.00 155.00 7,285.00 145.00 6,815.00 165.00 7,755.00


3 BOLTED (M-16) PG CLAMP SUITABLE FOR 55 MM SQ AND 80 MM SQ NOS 47 335.43
52 VIBRATION DAMPER FOR 100 MM SQ AAAC NOS 12 766.69 9,200.28 520.00 6,240.00 155.00 1,860.00 425.00 5,100.00 310.00 3,720.00
TOTAL = 3,938,365.92 2,512,395.00 2,185,796.25 2,283,171.00 2,646,348.00
MAKE = PRAKASH DEY POWER GURU NANAK SUNWISE
DISCOUNT =
TOTAL = 2,512,395.00 2,185,796.25 2,283,171.00 2,646,348.00
EXCISE DUTY @ 12.50%= 12.50% 12.50% 12.50% 285,396.38 12.50% INCLUSIVE
VAT / CST = 2% 50,247.90 2% 43,715.93 2% 51,371.35 2% 52,926.96
ENTRY TAX @2% = NA NA NA NA
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA F.O.R SITE
DELIVERY = AS PER MUTUAL AS PER MUTUAL AS PER MUTUAL AS PER MUTUAL
AGREED AGREED AGREED AGREED

10 % ADV & 20 % ADV & 20 % ADV & 30% ADV BALANCE


PAYMENT =
BALANCE AGAINST PI BALANCE AGAINST PI BALANCE AGAINST PI AGAINST PI

GRAND TOTAL= 2,562,642.90 2,229,512.18 2,619,938.72 2,699,274.96


ENTRY TAX @ 1% = 25,626.43 22,295.12 26,199.39 26,992.75
GRAND TOTAL= 2,588,269.33 2,251,807.30 2,646,138.11 2,726,267.71
CONTACT PERSON = MR TANMOY MR GIRI MR.MITRA MR.VARUN

STATUS = L2 L1 L3 L4
FINAL COMPARISSION STATEMENT
CMC HIGHMAST LIGHT ( 13.10.16 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5
BOQ
SL.NO ITEM DESC. UNIT QTY WO AMOUNT AUDIOTRONIX BAJAJ UTKARSH,KOLKATA JINDAL POWER,KOLKATA TRANSRAIL,SILVASSA
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 12 MTR HIGH MAST LIGHT NOS 1 127,786.00 127,786.00
70,999.51 70,999.51 80,000.00 80,000.00 103,663.88 103,663.88
2 FOUNDATION BOLT SET 1 5,400.00 5,400.00
3 160 WATT LED FLOOD LIGHT SET 9 573,124.00 573,124.00 450,000.00 450,000.00 15,978.00 143,802.00 16,000.00 144,000.00 12,000.00 108,000.00 15,978.00 143,802.00
4 SINGLE DOME AVIATION LED OBSTRUCTION LIGHT NOS 1 3,432.00 3,432.00 3,000.00 3,000.00 3,000.00 3,000.00 3,666.00 3,666.00
5 FEEDER PILLER NOS 1 21,458.00 21,458.00 13,000.00 13,000.00 16,500.00 16,500.00 19,795.00 19,795.00
TOTAL = 573,124.00 450,000.00 301,878.00 230,999.51 207,500.00 270,926.88
MAKE = PHILIPS BAJAJ UTKARSH WIPRO TRANSRAIL
DISCOUNT =
TOTAL = 450,000.00 301,878.00 230,999.51 207,500.00 270,926.88
EXCISE DUTY @ 12.50%= 12.50% 12.50% 12.50% 12.50% 12.50% INCLUSIVE
VAT / CST = 14.5% 65,250.00 14.5% 43,772.31 2% 4,619.99 2% 4,150.00 2% 1,303.00
ENTRY TAX @2% = NA NA NA NA NA
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = F.O.R SITE F.O.R SITE 30,000.00 30,000.00 60,000.00
DELIVERY = 4-6 WEEK AS PER MUTUAL 4-6 WEEK 4-6 WEEK 4-6 WEEK
AGREED
30% ADV AND 50% ADV AND 50% ADV AND 50% ADV AND 40% ADV AND
PAYMENT = BALANCE 70% BALANCE 50% BALANCE 50% BALANCE 50% BALANCE 60%
AGAINST PI 10 DAYS PDC AGAINST PI AGAINST PI AGAINST PI

GRAND TOTAL= 515,250.00 345,650.31 265,619.50 241,650.00 332,229.88


ENTRY TAX @ 2% = 5,312.39 4,833.00 3,322.30
GRAND TOTAL= 515,250.00 345,650.31 270,931.89 246,483.00 335,552.18
MR SANTOSH MR BIRANCHI SAHU MR.RAJENDRA
CONTACT PERSON = MR.VARUN
M-9437180381 9937165005 M-9415129106
STATUS = L5 L4 L2 L1 L3
FINAL COMPARISSION STATEMENT
CMC HIGHMAST LIGHT ( 13.10.16 )
PARTY-2 PARTY-3 PARTY-4 PARTY-5
BOQ
SL.NO ITEM DESC. UNIT QTY WO AMOUNT BAJAJ UTKARSH,KOLKATA JINDAL POWER,KOLKATA TRANSRAIL,SILVASSA
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 12 MTR HIGH MAST LIGHT NOS 1 127,786.00 127,786.00
71,000.00 71,000.00 80,000.00 80,000.00 103,663.88 103,663.88
2 FOUNDATION BOLT SET 1 573,124.00 573,124.00 5,400.00 5,400.00
3 SINGLE DOME AVIATION LED OBSTRUCTION LIGHT NOS 1 3,432.00 3,432.00 3,000.00 3,000.00 3,000.00 3,000.00 3,666.00 3,666.00
TOTAL = 573,124.00 136,618.00 74,000.00 83,000.00 107,329.88
MAKE = BAJAJ UTKARSH WIPRO TRANSRAIL
DISCOUNT =
TOTAL = 136,618.00 74,000.00 83,000.00 107,329.88
EXCISE DUTY @ 12.50%= 12.50% 12.50% 12.50% 12.50% INCLUSIVE
VAT / CST = 14.5% 19,809.61 2% 1,480.00 2% 1,660.00 2% 1,303.00
ENTRY TAX @2% = NA NA NA NA
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = F.O.R SITE EXTRA EXTRA EXTRA
DELIVERY = AS PER MUTUAL 4-6 WEEK 4-6 WEEK 4-6 WEEK
AGREED
50% ADV AND 50% ADV AND 50% ADV AND 40% ADV AND
PAYMENT = BALANCE 50% BALANCE 50% BALANCE 50% BALANCE 60%
10 DAYS PDC AGAINST PI AGAINST PI AGAINST PI

GRAND TOTAL= 156,427.61 75,480.00 84,660.00 108,632.88


ENTRY TAX @ 2% = 1,509.60 1,693.20 1,086.33
GRAND TOTAL= 156,427.61 76,989.60 86,353.20 109,719.21
MR BIRANCHI SAHU MR.GOURAV MR.RAJENDRA
CONTACT PERSON = 9937165005 09830833550 M-9415129106 MR.VARUN

STATUS = L4 L1 L2 L3
136,618.00
FINAL COMPARISSION STATEMENT
CMC HIGHMAST LIGHT ( 13.10.16 )
PARTY-1 PARTY-2 PARTY-3
BOQ
SL.NO ITEM DESC. UNIT QTY BAJAJ 160 WATT PHILIPS 140 WATT PHILIPS 172 WATT CROMPTON--150 WATT CROMPTON--170 WATT
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 160 WATT FLOOD LIGHT NOS 6 15,978.00 95,868.00 20,150.00 120,900.00 21,700.00 130,200.00 12,400.00 74,400.00 18,000.00 108,000.00
TOTAL = 95,868.00 120,900.00 130,200.00 74,400.00 108,000.00
MAKE = BAJAJ UTKARSH UTKARSH WIPRO TRANSRAIL
DISCOUNT =
TOTAL = 95,868.00 120,900.00 130,200.00 74,400.00 108,000.00
EXCISE DUTY @ 12.50%= 12.50% 12.50% 12.50% 12.50% 12.50% INCLUSIVE
VAT / CST = 14.5% 13,900.86 14.5% 17,530.50 14.5% 18,879.00 14.5% 10,788.00 14.5% 15,660.00
ENTRY TAX @2% = NA NA NA NA NA
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = F.O.R SITE EXTRA EXTRA EXTRA EXTRA
DELIVERY = AS PER MUTUAL 4-6 WEEK 4-6 WEEK 4-6 WEEK 4-6 WEEK
AGREED
50% ADV AND 50% ADV AND 50% ADV AND 50% ADV AND 40% ADV AND
PAYMENT = BALANCE 50% BALANCE 50% BALANCE 50% BALANCE 50% BALANCE 60%
10 DAYS PDC AGAINST PI AGAINST PI AGAINST PI AGAINST PI

GRAND TOTAL= 109,768.86 138,430.50 149,079.00 85,188.00 123,660.00


ENTRY TAX @ 2% =
GRAND TOTAL= 109,768.86 138,430.50 149,079.00 85,188.00 123,660.00
CONTACT PERSON =

STATUS =
COMPARISSION STATEMENT
JOIST POLE FOR BDA ( 13.10.16 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6
SL. QTY WO RATE
NO ITEM DESC. UNIT NOS IN MT NANDAN STEEL ARIHANT RR IND PRIME PRESITGE ISPAT KHAYTI
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

150 x 150 mm RS Joist 12 mtr NOS


1 79 28.44 74,500.00 2,118,780.00 26,700.00 759,348.00 26,550.00 755,082.00 31,700.00 901,548.00 30,466.00 866,453.04 32,500.00 924,300.00 27,300.00 776,412.00
long ( 30 KG / MTR ) /MT

150 x 150 mm RS Joist 11 mtr NOS


2 long( 30 KG / MTR ) /MT 34 11.22 74,500.00 835,890.00 26,700.00 299,574.00 26,550.00 297,891.00 31,700.00 355,674.00 30,466.00 341,828.52 32,500.00 364,650.00 27,300.00 306,306.00

150 x 150 mm RS Joist 10 mtr NOS


3 4 1.2 74,500.00 89,400.00 26,700.00 32,040.00 26,550.00 31,860.00 31,700.00 38,040.00 30,466.00 36,559.20 32,500.00 39,000.00 27,300.00 32,760.00
long( 30 KG / MTR ) /MT

TOTAL = 40.86 3,044,070.00 1,090,962.00 1,084,833.00 1,295,262.00 1,244,840.76 1,327,950.00 1,115,478.00


LOADING = 5%= 152,203.50 6,129.00 - - 6,129.00 6,129.00 6,129.00
TOTAL = 1,097,091.00 1,084,833.00 1,295,262.00 1,250,969.76 1,334,079.00 1,121,607.00
EXCISE DUTY @ 12.5%= 12.50% 137,136.38 12.50% 135,604.13 12.50% 12.50% - 12.50% - 12.50% 140,200.88
VAT / CST = 2% 24,684.55 2% 24,408.74 2% 25,905.24 2% - 2% - 2% 25,236.16
FREIGHT = 73,548.00 73,548.00 73,548.00 73,548.00 73,548.00 73,548.00
INSURANCE = 817.20 817.20 817.20 817.20 817.20 817.20
DELIVERY = MUTUAL IMMEDIATE IMMEDIATE 3 DAYS IMMEDIATE IMMEDIATE
AGREED
INSPECTION= NA NA NA NA NA NA

ADVANCE
PAYMENT = ADVANCE ADVANCE OR LC AGAINST PI AGAINST PI AGAINST PI

TOTAL= 1,332,459.92 1,319,211.07 1,395,532.44 1,325,334.96 1,408,444.20 1,361,409.23


E.T. @ 1% = 13,324.60 13,192.11 13,955.32 13,253.35 14,084.44 13,614.09
GRAND TOTAL= 1,345,784.52 1,332,403.18 1,409,487.76 1,338,588.31 1,422,528.64 1,375,023.32
STATUS = L3 L1 L5 L2 L6 L4
32.94 32.61 34.50 32.76 34.81 33.65
COMPARISSION STATEMENT
ALUMINIUM WIRE ROD ( 22.10.2016 )
PARTY-1 PARTY-2 PARTY-4

SL. SHREYASH ALUMINIUM KJV ALLOY, NAGPUR ( M.P )


ITEM DESC. UNIT QTY BALCO,KORBA
NO HOWRAH GRADE - M TEMPER

RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 ALUMINIUM WIRE ROD ( EC GRADE ) MT 16000 132.00 2,112,000.00 135.40 2,166,400.00 -


( DIA 9.50 )

TOTAL = 2,112,000.00 2,166,400.00 -


EXCISE DUTY @ 12.5%= 12.50% 264,000.00 12.50% 270,800.00 12.50%
VAT / CST = 2% 47,520.00 2% 48,744.00 2%
PACKING & FORWARDING= INCLUSIVE INCLUSIVE
FREIGHT = APPROX 28,800.00 APPROX 50,000.00
DELIVERY = IMMEDIATE IMMEDIATE
PAYMENT = AGAINST PI AGAINST PI
TOTAL= 2,452,320.00 2,535,944.00 -
ET @ 2% = 49,046.40 50,718.88
GRAND TOTAL= 2,501,366.40 2,586,662.88
STATUS = L1 L2
156.34 - 161.67 - -
COMPARISSION STATEMENT
TRANSFORMER FOR SANDHAKUDA
1ST 2ND 3RD 4TH 5TH 6TH 7TH
SL. QTY WO RATE CAPITAL TFR
ITEM DESC. UNIT KIRLOSKAR,MYSORE OTPL,BBSR HADRON POWER,INDORE TESLA , MP TOSHIBA TRAFO,MUMBAI
NO IN SET RAJASTHAN
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 5 MVA 33/11 KV TFR SET 2 5,213,501.28 10,427,002.56 3,650,000.00 7,300,000.00 4,000,000.00 8,000,000.00 3,521,779.00 7,043,558.00 2,790,000.00 5,580,000.00 3,300,000.00 6,600,000.00 3,909,390.00 7,818,780.00 4,052,100.00 8,104,200.00

10,427,002.56 7,300,000.00 8,000,000.00 7,043,558.00 5,580,000.00 6,600,000.00 7,818,780.00 8,104,200.00


DISCOUNT =
TOTAL = 7,300,000.00 8,000,000.00 7,043,558.00 5,580,000.00 6,600,000.00 7,818,780.00 8,104,200.00
EXCISE DUTY @ 12.5%= 12.50% 912,500.00 12.50% 1,000,000.00 880,444.75 12.50% 697,500.00 12.50% 825,000.00 12.50% 977,347.50 12.50%
VAT / CST = 1% 82,125.00 2% 180,000.00 5% 396,200.14 2% 125,550.00 2% 148,500.00 2% 175,922.55 2% 162,084.00
ENTRY TAX = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
PACKING & LOADING= INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = APPROX 170,000.00 EXTRA EXTRA EXTRA F.O.R EXTRA EXTRA
INSURANCE = INCLUDING EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = 90 DAYS 12 WEEKS 90DAYS 2 TO 3 WEEK 2 TO 3 MONTH 60TO 90DAYS 12-14 WEEKS
INSPECTION= REQUIRED REQUIRED REQUIRED REQUIRED REQUIRED REQUIRED REQUIRED
PAYMENT = 25% ADV & 75% 30% ADV & 70% 40% ADV & 60% 50% ADV & 50% 25% ADV & 75% 20% ADV & 80% 30% ADV & 70% AGAINST
AGAINST PI AGAINST PI AGAINST PI AGAINST PI AGAINST PI AGAINST PI PI
TOTAL= 10,427,002.56 8,464,625.00 9,180,000.00 8,320,202.89 6,403,050.00 7,573,500.00 8,972,050.05 8,266,284.00
E.T = 169,292.50 183,600.00 166,404.06 128,061.00 151,470.00 179,441.00 165,325.68
GRAND TOTAL= 8,633,917.50 9,363,600.00 8,486,606.95 6,531,111.00 7,724,970.00 9,151,491.05 8,431,609.68
STATUS = L3 L6 L4 L1 L2 L5 L6

1,793,085.06
7TH
VOLTAMP,BARODA

RATE AMOUNT
4,500,000.00 9,000,000.00

9,000,000.00

9,000,000.00
12.50% 1,125,000.00
2% 202,500.00
EXTRA
INCLUDING
EXTRA
EXTRA
12-14 WEEKS
REQUIRED
30% ADV & 70%
AGAINST PI
10,327,500.00
206,550.00
10,534,050.00
L7
COMPARISSION STATEMENT ( DTD :- 01.11.2016 )
INSULATOR FOR BAGICHA
PER PCS WT. PARTY-1 PARTY-2 PARTY-4 PARTY-5 PARTY-6 PARTY-7
SL.NO ITEM DESC. NET AFTER UNIT STOCK PUR TOTAL AMBIKA ,BIKANER NARESH,RAIPUR RR IND,KHURJA RAJEEV IND,KHURJA EARTHERN, RAIPUR JS GROUP
PACKING QTY WT.
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 DISC INSULATOR 90 KN 320 CD ( B & S ) 6 NOS 61 200 1200 325.00 65,000.00 300.00 60,000.00 300.00 60,000.00 300.00 60,000.00 450.00 90,000.00 425.00 85,000.00
2 DISC INSULATOR 70 KN 320 CD ( B & S ) 5.5 NOS 0 600 3300 240.00 144,000.00 220.00 132,000.00 235.00 141,000.00 220.00 132,000.00 250.00 150,000.00 230.00 138,000.00
3 DISC INSULATOR 45 KN 320 CD ( B & S ) 5 NOS 0 600 3000 210.00 126,000.00 195.00 117,000.00 200.00 120,000.00 200.00 120,000.00 205.00 123,000.00 205.00 123,000.00
4 DISC INSULATOR 45 KN 320 CD ( T & C ) 5 NOS 764 500 2500 210.00 105,000.00 195.00 97,500.00 205.00 102,500.00 200.00 100,000.00 205.00 102,500.00 210.00 105,000.00
5 33 KV PIN INSULATOR 580 CD 8 NOS 387 0 0 - - - - - -
6 11 KV PIN INSULATOR 10 KN 320 CD 1.9 NOS 290 600 1140 52.00 31,200.00 52.00 31,200.00 60.00 36,000.00 58.00 34,800.00 58.00 34,800.00 38.00 22,800.00
7 11 KV PIN INSULATOR 5 KN 230 CD 1.3 NOS 1323 500 650 35.00 17,500.00 34.00 17,000.00 35.00 17,500.00 35.00 17,500.00 39.00 19,500.00 36.00 18,000.00
8 33 KV STAY INSUALTOR ( 140X85) 1.2 NOS 2640 0 0 - - - - - -
9 HT STAY INSULATOR (110X75) 0.8 NOS 1206 0 0 - - - - - -
10 LT STAY INSULATOR ( 90X65) 0.5 NOS 1096 0 0 - - - - - -
11 LT PIN INSULATOR ( 110X70) 0.45 NOS 120 500 225 14.00 7,000.00 8.00 4,000.00 10.00 5,000.00 8.00 4,000.00 10.00 5,000.00 10.00 5,000.00
12 SHACKLE INSULATOR ( 90X75) 0.5 NOS 4710 0 0 - - - - - -
13 HV BUSHING (17.5 KV, 250 AMP) 3.2 NOS 150 900 2880 90.00 81,000.00 78.00 70,200.00 85.00 76,500.00 75.00 67,500.00 90.00 81,000.00 90.00 81,000.00
14 LV BUSHING ( 1.1 KV , 250 AMP ) 0.3 NOS 100 1200 360 13.00 15,600.00 11.00 13,200.00 13.00 15,600.00 12.00 14,400.00 13.00 15,600.00 13.00 15,600.00
15 LV BUSHING 630 AMP 0.6 NOS 0 100 60 40.00 4,000.00 24.00 2,400.00 40.00 4,000.00 28.00 2,800.00 40.00 4,000.00 35.00 3,500.00
16 LV BUSHING 1000 AMP 1 NOS 0 100 100 60.00 6,000.00 48.00 4,800.00 60.00 6,000.00 60.00 6,000.00 60.00 6,000.00 60.00 6,000.00
17 LV BUSHING 2000 AMP 2 NOS 0 100 200 110.00 11,000.00 90.00 9,000.00 110.00 11,000.00 90.00 9,000.00 110.00 11,000.00 90.00 9,000.00
TOTAL = 15615 613,300.00 558,300.00 595,100.00 568,000.00 642,400.00 611,900.00
EXCISE DUTY @ 10.50%= 12.50% 12.50% NIL NIL 80,300.00 12.50%
VAT / CST = 2% 12,266.00 2% 11,166.00 2% 11,902.00 2% 11,360.00 14,454.00 2% 12,238.00
ENTRY TAX @1% = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
PACKING & FORWARDING= INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT & INSURANCE = EXTRA EXTRA APPROX EXTRA APPROX EXTRA EXTRA APPROX EXTRA
DELIVERY = AS PER MUTUAL 30 DAYS IMMEDIATE IMMEDIATE IMMEDIATE 1 MONTH
AGREED
PAYMENT = 100% ADVACNE AGAINST PI 100% ADVANCE AFTER DELIVERY AGAINST PI 100% ADVANCE
GRAND TOTAL= 625,566.00 569,466.00 607,002.00 579,360.00 737,154.00 624,138.00
STATUS = L5 L1 L6 L2 L7 L4
COMPARISSION STATEMENT
STEEL MATERIALS FOR BAGICHA ( 26.11.2016 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5
SL. QTY
ITEM DESC. UNIT STOCK ARIHANT RR IND SONA MEHETA MAHAMAYA
NO IN MT
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
CHANNEL ( 100X50 )
1 WEIGHT - 7.5 TO 8 KG MT 0 10 25,200.00 252,000.00 32,700.00 327,000.00 31,085.00 310,850.00 31,094.00 310,940.00 25,250.00 252,500.00
FULL LENGTH

CHANNEL ( 75X40 )
2 WEIGHT - 5.8 TO 6 KG MT 3 12 25,200.00 302,400.00 32,500.00 390,000.00 30,741.00 368,892.00 31,331.00 375,972.00 25,250.00 303,000.00
FULL LENGTH

ANGLE ( 65X5 )
3 TRUCK LENGTH MT 0 2 25,200.00 50,400.00 32,500.00 65,000.00 30,511.00 61,022.00 30,149.00 60,298.00 25,400.00 50,800.00

4 ANGLE ( 40X5 ) MT 0.2 2 25,800.00 51,600.00 32,900.00 65,800.00 31,200.00 62,400.00 30,858.00 61,716.00 26,000.00 52,000.00
TRUCK LENGTH
TOTAL = 26 656,400.00 847,800.00 803,164.00 808,926.00 658,300.00
LOADING = 3,900.00 3,750.00 3,750.00 3,750.00 3,750.00
TOTAL = 660,300.00 851,550.00 806,914.00 812,676.00 662,050.00
EXCISE DUTY @ 12.5%= 12.50% 82,537.50 12.50% 12.50% INCL 12.50% 12.50% 82,756.25
VAT / CST = 2% 14,856.75 2% 17,031.00 2% INCL 2% 2% 14,896.13
FREIGHT = 46,800.00 FOR INCL 46,800.00 46,800.00
INSURANCE = 750.00 750.00 750.00 750.00 750.00
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE
INSPECTION= NA NA NA NA NA
PAYMENT = ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE
TOTAL= 805,244.25 869,331.00 807,664.00 860,226.00 807,252.38
E.T. @ 1% = 8,052.44 8,693.31 8,076.64 8,602.26 8,072.52
GRAND TOTAL= 813,296.69 878,024.31 815,740.64 868,828.26 815,324.90
STATUS = L1 L5 L3 L4 L2
31.28 33.77 31.37 33.42 31.36
COMPARISSION STATEMENT
`
WO QTY PREVIOUS CURRENT
1 ST PHASE PARTY-2 2ND PHASE PARTY-1 PARTY-2
SL.
NO ITEM DESC. UNIT WO WO WO RATE
QTY QTY ARIHANT(MAKE-SARTHAK) QTY QTY RELIABLE ISPAT ARIHANT(MAKE-SARTHAK)
QTY QTY PREVIOUS ROURKELA PREVIOUS
IN NOS IN MT IN NOS IN MT
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 150 x 150 mm RS Joist 13 mtr NOS 12 5.4 81,460.96 439,889.18 36,100.00 12 5.3976 57,278.00 309,163.73 41,300.00 222,920.88
long(DP) (34.6 Kg/ mtr, GI) /MT

150 x 150 mm RS Joist 11 mtr NOS


2 long(DP) (34.6 Kg/ mtr, GI)6 KG 48 18.27 81,460.96 1,488,291.74 24 24 9.1344 57,278.00 523,200.16 41,300.00 377,250.72
FULL LENGTH /MT
21.07 36,100.00 760,627.00

3 150 x 150 mm RS Joist 10 mtr NOS 87 30.11 81,460.96 2,452,789.51 36 51 17.646 57,278.00 1,010,727.59 41,300.00 728,779.80
long( DP) (34.6 Kg/ mtr, GI) /MT

4 125 x 70 mm RS Joist 8 mtr NOS 18 30.11 81,460.96 2,452,789.51 18 1.88 36,100.00 67,868.00
long( DP) (34.6 Kg/ mtr, GI) /MT

TOTAL = 53.78 4,380,970.43 22.95 828,495.00 32.18 1,843,091.48 1,328,951.40


LOADING = 2,639.25 - 4,827.00
TOTAL = 831,134.25 1,843,091.48 1,333,778.40
EXCISE DUTY @ 12.5%= 12.50% 103,891.78 12.50% - 12.50% 166,722.30
VAT / CST = 2% 18,700.52 2% - 2% 30,010.01
FREIGHT = 41,310.00 32,180.00 80,450.00
INSURANCE = 835.50 - 482.70
DELIVERY = MUTUAL MUTUAL MUTUAL
AGREED AGREED AGREED
INSPECTION CHARGE= INCLUDED INCLUDED INCLUDED

25% ADV 25% ADV


PAYMENT = BALANCE AGAINST PI 100% ADVANCE BALANCE AGAINST PI

TOTAL= 995,872.05 1,875,271.48 1,611,443.41


E.T. @ 1% = 9,958.72 - 16,114.43
GRAND TOTAL= 1,005,830.77 1,875,271.48 1,627,557.85
STATUS = L1 L2 L1
43.83 58.28 50.58
COMPARISSION STATEMENT
PSC POLE FOR SANDHAKUDA( 02.12.2016 )
PARTY-1

WO RATE BABA LOAKANATH


SL.NO ITEM DESC. UNIT QTY
KHURDA

RARE AMOUNT RATE AMOUNT REMARKS

1 PSC POLE 11 MTR LONG 330 KG NOS 130 6,708.55 872,111.50 5,300.00 689,000.00 OK

TOTAL = 872,111.50 689,000.00


MAKE = BABA
DISCOUNT =
TOTAL = 689,000.00
EXCISE DUTY @ 12.50%= 12.50% 86,125.00
VAT / CST = 14.5% 112,393.13
ENTRY TAX @2% = NA
RS.60/- PER POLE
LOADING = EXTRA
FREIGHT = 5 /- PER KM PER MT

DELIVERY = WITHIN 15 TO
20 DAYS
50% ADV & BALANCE
PAYMENT =
AFTER DELIVERY

GRAND TOTAL= 887,518.13


ENTRY TAX @ 2% = NIL
GRAND TOTAL= 887,518.13
CONTACT PERSON =
STATUS =
ELEPHANT CORRIDOR 2 ND PHASE POLE RATE
WO SUP VAT @ FREIGHT
SL.NO ITEM DESC. UNIT BASIC TOTAL TOTAL WO RATE % NONBIL
QTY NAME 14.5%. APPROX.
BHAWANI 1,700.00 246.50 1,946.50 500.00 2,446.50 3,000.00 81.55 2,200.00
SHREE RAM 1,800.00 261.00 2,061.00 500.00 2,561.00 3,001.00 85.34 2,300.00
1 8 MTR 200 KG PSC NOS 1000 KUNAL 1,800.00 261.00 2,061.00 500.00 2,561.00 3,000.00 85.37 2,300.00
SAI SARAN 1,980.00 287.10 2,267.10 500.00 2,767.10 3,000.00 92.24 2,480.00
BALAJI 2,000.00 290.00 2,290.00 500.00 2,790.00 3,001.00 92.97 2,500.00

BHAWANI 2,800.00 406.00 3,206.00 500.00 3,706.00 5,120.00 72.38 3,300.00


SHREE RAM 2,700.00 391.50 3,091.50 500.00 3,591.50 5,121.00 70.13 3,200.00
SHREE RAM(REVISED) 2,500.00 362.50 2,862.50 501.00 3,363.50 5,122.00 65.67 3,001.00
2 9 MTR 300 KG PSC NOS 3670
KUNAL 2,800.00 406.00 3,206.00 500.00 3,706.00 5,120.00 72.38 3,300.00
SAI SARAN 2,990.00 433.55 3,423.55 500.00 3,923.55 5,120.00 76.63 3,490.00
BALAJI 3,150.00 456.75 3,606.75 500.00 4,106.75 5,121.00 80.19 3,650.00
NONBIL
%
73.33
76.64
76.67
82.67
83.31

64.45
62.49
58.59
64.45
68.16
71.28
ELEPHANT 2ND PHASE POLE NLC PRICE
FREIGHT FREIGHT
OIL OIL POLE NLC NLC
SL. DISTANCE DISTANCE TOTAL PER POLE PER POLE
ITEM DESC. FROM TO COSUMED AMOUNT PURCHASE FOR 10 FOR 6 WO RATE DIFF.
NO UP DOWN KM 10 WHEEL 6 WHEEL
4 KM/LTR @60/- RATE WHEEL WHEEL
(25 POLE) (11 POLE)

KUNAL PARJANG 200 200 400 100 6,000.00 240.00 545.45 3,206.00 3,446.00 3,751.45 5,120.00 1,368.55
BHAWANI(SBP) PARJANG 240 240 480 120 7,200.00 288.00 654.55 2,800.00 3,088.00 3,454.55 5,120.00 1,665.45
BHAWANI(ANG) PARJANG 50 50 100 25 1,500.00 60.00 136.36 2,800.00 2,860.00 2,936.36 5,120.00 2,183.64
BALAJI,KIAKATA PARJANG 170 170 340 85 5,100.00 204.00 463.64 3,150.00 3,354.00 3,613.64 5,120.00 1,506.36
SAI SARAN PARJANG 40 40 80 20 1,200.00 48.00 109.09 3,424.00 3,472.00 3,533.09 5,120.00 1,586.91
1 9 MTR 300 KG PSC
BHAWANI(SBP) BAMUR 155 155 310 77.5 4,650.00 186.00 422.73 2,800.00 2,986.00 3,222.73 5,120.00 1,897.27
BHAWANI(ANG) BAMUR 100 100 200 50 3,000.00 120.00 272.73 2,800.00 2,920.00 3,072.73 5,120.00 2,047.27
BALAJI,KIAKATA BAMUR 40 40 80 20 1,200.00 48.00 109.09 3,150.00 3,198.00 3,259.09 5,120.00 1,860.91
SAI SARAN BAMUR 120 120 240 60 3,600.00 144.00 327.27 3,424.00 3,568.00 3,751.27 5,120.00 1,368.73
KUNAL BAMUR 70 70 140 35 2,100.00 84.00 190.91 3,206.00 3,290.00 3,396.91 5,120.00 1,723.09
COMPARISSION STATEMENT ( DTD :-02.01.2017 )
INSULATOR FOR NAYAGARH & ANGUL RAILWAY CROSSING
PER PCS WT. PARTY-2 PARTY-4 PARTY-5 PARTY-6 PARTY-7
SL. TOTAL TOTAL WO RATE
ITEM DESC. NET AFTER UNIT NAYAGARH CHAINPAL HINDUSTAN,KHURJA RR IND,KHURJA RAJEEV IND,KHURJA EARTHERN, RAIPUR AMBIKA
NO PACKING QTY WT.
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
DISC INSULATOR 90 KN 430 CD,280 DIA
1 (B&S) 6 NOS 180 144 324 1944 800.00 259,200.00 320.00 103,680.00 300.00 97,200.00 300.00 97,200.00 450.00 145,800.00 325.00 105,300.00

DISC INSULATOR 70 KN 430 CD,280


2 5.5 NOS 822 336 1158 6369 800.00 926,400.00 275.00 318,450.00 235.00 272,130.00 220.00 254,760.00 250.00 289,500.00 240.00 277,920.00
DIA( B & S )
3 33 KV PIN INSULATOR 580 CD 8 NOS 27 63 90 720 350.00 31,500.00 280.00 25,200.00 240.00 21,600.00 240.00 21,600.00 208.00 18,720.00 210.00 18,900.00
4 11 KV PIN INSULATOR 10 KN 320 CD 1.9 NOS 291 213 504 957.6 180.00 90,720.00 80.00 40,320.00 62.00 31,248.00 58.00 29,232.00 65.00 32,760.00 56.00 28,224.00
6 HT STAY INSULATOR (110X75) 0.8 NOS 201 170 371 296.8 60.00 22,260.00 36.00 13,356.00 12.00 4,452.00 16.00 5,936.00 22.00 8,162.00 20.00 7,420.00
7 LT STAY INSULATOR ( 90X65) 0.5 NOS 30 13 43 21.5 45.00 1,935.00 23.00 989.00 8.00 344.00 8.00 344.00 13.00 559.00 16.00 688.00
TOTAL = 10309 1,332,015.00 501,995.00 426,974.00 409,072.00 495,501.00 438,452.00
DISCOUNT =
EXCISE DUTY @ 12.50%= 12.50% 62,749.38 NIL NIL 12.50%
VAT / CST = 2% 11,294.89 2% 8,539.48 2% 8,181.44 9,910.02 2% 8,769.04
ENTRY TAX @1% = EXTRA EXTRA EXTRA EXTRA EXTRA
PACKING & FORWARDING= INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT & INSURANCE = EXTRA APPROX EXTRA APPROX EXTRA EXTRA APPROX EXTRA
DELIVERY = 30 DAYS IMMEDIATE IMMEDIATE IMMEDIATE 1 MONTH
PAYMENT = AGAINST PI 100% ADVANCE AFTER DELIVERY AGAINST PI 100% ADVANCE
TOTAL= 576,039.26 435,513.48 417,253.44 505,411.02 447,221.04
ET @ 2% = 11,520.79 8,710.27 8,345.07 10,108.22 8,944.42
GRAND TOTAL= 587,560.05 444,223.75 425,598.51 515,519.24 456,165.46
STATUS = L5 L2 L1 L4 L3

a
COMPARISSION STATEMENT ( DTD :- 21.12.2016 )
INSULATOR FOR SANDHAKUDA
PER PCS WT. PARTY-2 PARTY-4 PARTY-5 PARTY-6 PARTY-7
SL. 33 KV 11 KV 11 KV 33/11KV 11 KV RAILWAY RIVER TOTAL TOTAL WO RATE
ITEM DESC. NET AFTER UNIT NEW LINK LINE HINDUSTAN,KHURJA RR IND,KHURJA RAJEEV IND,KHURJA EARTHERN, RAIPUR AMBIKA
NO NEW LINE LINE LINK LINE S/S DT CROSS CROSS QTY WT.
PACKING RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 DISC INSULATOR 90 KN 430 CD,280 DIA 6 NOS 1536 54 1590 9540 766.69 1,219,037.10 560.00 890,400.00 675.00 1,073,250.00 550.00 874,500.00 560.00 890,400.00 430.00 683,700.00
( B & S ) (ANTIFOG)

DISC INSULATOR 70 KN 430 CD,280


2 5.5 NOS 588 144 66 798 4389 766.69 611,818.62 485.00 387,030.00 560.00 446,880.00 500.00 399,000.00 500.00 399,000.00 380.00 303,240.00
DIA( B & S )(ANTIFOG)
3 33 KV PIN INSULATOR 580 CD 8 NOS 474 474 3792 316.26 149,907.24 280.00 132,720.00 240.00 113,760.00 240.00 113,760.00 208.00 98,592.00 210.00 99,540.00
4 11 KV PIN INSULATOR 10 KN 320 CD 1.9 NOS 696 120 86 902 1713.8 210.84 190,177.68 80.00 72,160.00 62.00 55,924.00 62.00 55,924.00 65.00 58,630.00 56.00 50,512.00
5 33 KV STAY INSUALTOR ( 140X85) 1.2 NOS 134 134 160.8 76.67 10,273.78 42.00 5,628.00 18.00 2,412.00 18.00 2,412.00 34.00 4,556.00 27.00 3,618.00
6 HT STAY INSULATOR (110X75) 0.8 NOS 72 16 31 8 127 101.6 76.67 9,737.09 36.00 4,572.00 12.00 1,524.00 16.00 2,032.00 22.00 2,794.00 20.00 2,540.00
7 LT STAY INSULATOR ( 90X65) 0.5 NOS 6 6 3 38.33 229.98 23.00 138.00 8.00 48.00 8.00 48.00 13.00 78.00 16.00 96.00

TOTAL = 19700 2,191,181.49 1,492,648.00 1,693,798.00 1,447,676.00 1,454,050.00 1,143,246.00


DISCOUNT = 20,000.00
EXCISE DUTY @ 12.50%= 12.50% 186,581.00 NIL NIL 12.50%
VAT / CST = 2% 33,584.58 2% 33,875.96 2% 28,553.52 29,081.00 2% 22,864.92
ENTRY TAX @1% = EXTRA EXTRA EXTRA EXTRA EXTRA
PACKING & FORWARDING= INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT & INSURANCE = EXTRA APPROX EXTRA APPROX EXTRA EXTRA APPROX EXTRA
DELIVERY = 30 DAYS IMMEDIATE IMMEDIATE IMMEDIATE 1 MONTH
PAYMENT = AGAINST PI 100% ADVANCE AFTER DELIVERY AGAINST PI 100% ADVANCE
TOTAL= 1,712,813.58 1,727,673.96 1,456,229.52 1,483,131.00 1,166,110.92
ET @ 2% = 34,256.27 34,553.48 29,124.59 29,662.62 23,322.22
GRAND TOTAL= 1,747,069.85 1,762,227.44 1,485,354.11 1,512,793.62 1,189,433.14
STATUS = L4 L5 L2 L3 L1

a
INSULATOR DETAILS
SANDHAKUDA RAILWAY ( NAYAGARH & ANGUL) TOTAL
BALANCE WO QTY NAYAGARH TO SUPPLY STOCK BALANCE TO
SL.NO MATERIAL TYPE UNIT WO QTY SANDHAKUDA BALANCE
SUP.TO NAYAGARH & ANGUL FOR BOTH AT BAGICHA PURCHASE
SANDHAKUDA DISPATHED SANDHAKUDA ANGUL DISPATCHED SUP.TO RAILWAY PROJECT

DISC INSULATOR 90 KN 430 CD,280 DIA ( B & S ) 1590 1590 324 228 1818 280
1 (ANTIFOG) NOS 96 1538
DISC INSULATOR 70 KN 430 CD,280 DIA( B&S)
798 544 254 1158 990 1244 0
2 (ANTIFOG) NOS 168 1244
3 33 KV PIN INSULATOR 580 CD NOS 474 474 90 6 84 558 172 386
4 11 KV PIN INSULATOR 10 KN 320 CD NOS 902 640 262 504 75 429 691 823 -132
5 33 KV STAY INSUALTOR ( 140X85) NOS 134 134 0 0 134 140 -6
6 HT STAY INSULATOR (110X75) NOS 127 85 42 371 78 293 335 1080 -745
7 LT STAY INSULATOR ( 90X65) NOS 47 50 -3 43 5 38 35 1790 -1755
COMPARISSION STATEMENT
11 KV LA FOR BAGICHA ( 21.11.2015 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4
SL.
ITEM DESC. UNIT QTY ELPRO,PUNE YAMUNA,HARYANA OBLUM,HYDERABAD LAMCO,HYDERABAD
NO
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
9 KV 5 KA DISTRIBUTION TYPE ,METAL OXIDE
1 GAPLESS LIGHTNING ARRESTERES WITH NOS 600 485.00 291,000.00 480.00 288,000.00 475.00 285,000.00 315.00 189,000.00
DISCONNECTOR ( 25 MM CD )
TOTAL = 291,000.00 288,000.00 285,000.00 189,000.00
MOUNTING CLAMP= INCLUDING INCLUDING INCLUDING INCLUDING
DISCONNECTOR= INCLUDNG INCLUDNG INCLUDNG INCLUDING
EXCISE DUTY @ 12.5%= 12.50% 36,375.00 12.50% 36,000.00 12.50% 35,625.00 12.50% 23,625.00
VAT / CST = 2% 6,547.50 2% 6,480.00 2% 6,412.50 2% 4,252.50
ENTRY TAX @1% = EXTRA EXTRA EXTRA EXTRA
PACKING & FORWARDING= INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT & INSURANCE = EXTRA EXTRA EXTRA EXTRA
DELIVERY = 6/8 WEEKS 6/8 WEEKS 6/8 WEEKS 2/4 WEEKS
30%ADV ALONG WITH
PAYMENT = 100% AGAINST 100% AGAINST 100% AGAINST PO & BALANCE
PROFORMA PROFORMA PROFORMA AGAINST PROFORMA
WARRANTEE = 18 MONTHS 12 MONTH 12 MONTH 18 MONTHS
GRAND TOTAL= 333,922.50 330,480.00 327,037.50 216,877.50

CONTACT PERSON= MR.SHARAYU MR.SUSHIL GARG MR.SREENIVAS


08879113394 M-09991700672 MISS JAYSHREE 08142555801

STATUS = L4 L3 L2 L1
COMPARISSION STATEMENT
33 KV LA FOR NAYAGARH AND CHAINPAL( 28.12.16 )
PARTY-1 PARTY-2
SL. WO RATE
ITEM DESC. UNIT QTY OBLUM,HYDERABAD LAMCO,HYDERABAD
NO
RATE AMOUNT RATE AMOUNT RATE AMOUNT
33 KV (30 KV 10 KA) CLASS-2 STATION CLASS
1 NOS 57 10,000.00 570,000.00 5,500.00 313,500.00 4,500.00 256,500.00
LIGHTNING ARRESTOR

2 11 KV LA ( 12 KV 10 KA )CLASS-2 STATION CLASS NOS 193 4,500.00 868,500.00 3,500.00 675,500.00 3,300.00 636,900.00
LIGHTNING ARRESTOR
TOTAL = 1,438,500.00 989,000.00 893,400.00
MOUNTING CLAMP= INCLUDING INCLUDING
DISCONNECTOR= INCLUDNG INCLUDING
EXCISE DUTY @ 12.5%= 12.50% 123,625.00 12.50% 111,675.00
VAT / CST = 2% 22,252.50 2% 20,101.50
ENTRY TAX @1% = EXTRA EXTRA
PACKING & FORWARDING= INCLUSIVE INCLUSIVE
FREIGHT & INSURANCE = EXTRA EXTRA
DELIVERY = 6/8 WEEKS 6/8 WEEKS
30%ADV ALONG WITH
PAYMENT = 100% AGAINST PO & BALANCE AGAINST
PROFORMA PROFORMA
WARRANTEE = 12 MONTH 12 MONTHS
GRAND TOTAL= 1,438,500.00 1,134,877.50 1,025,176.50

CONTACT PERSON=
MR.SREENIVAS
MISS JAYSHREE 08142555801

STATUS = L2 L1
COMPARISSION STATEMENT
VCB FOR SANDHAKUDA ( 30.12.16 )
1ST 2ND 3RD 4TH
SL. QTY WO RATE AKANKHYA AKANKHYA ( REVISED ) BVM BVM ( REVISED ) SANJAY TECHNICAL
ITEM DESC. UNIT KIRLOSKAR
NO IN SET NASHIK NASHIK U.P U.P HYDERABD
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE
1 33 KV VCB NOS 3 584,602.17 1,753,806.51 212,000.00 636,000.00 216,000.00 648,000.00

2 33 KV CT NOS 9 38,334.57 345,011.13 44,500.00 400,500.00 75,000.00 675,000.00

3 33 KV PT NOS 3 38,334.57 115,003.71 32,000.00 96,000.00 75,550.00 226,650.00 725,000.00 2,175,000.00 1,942,750.00

4 33 KV CR PANEL FOR FEEDER NOS 1 172,505.56 172,505.56 164,000.00 164,000.00 78,000.00 78,000.00

5 33 KV CR PANEL FOR TFR NOS 2 191,672.84 383,345.68 300,000.00 600,000.00 75,000.00 150,000.00
3,500,000.00 3,500,000.00 3,500,000.00 3,500,000.00
6 11 KV VCB NOS 6 460,014.82 2,760,088.92 132,000.00 792,000.00 140,000.00 840,000.00

7 11 KV CT NOS 18 32,584.38 586,518.84 20,000.00 360,000.00 45,000.00 810,000.00

8 11 KV PT NOS 6 32,584.38 195,506.28 16,000.00 96,000.00 45,000.00 270,000.00 510,000.00 3,060,000.00 2,283,500.00

9 11 KV CR PANEL FOR FEEDER NOS 4 153,338.27 613,353.08 170,000.00 680,000.00 68,000.00 272,000.00

10 11 KV CR PANEL FOR TFR NOS 2 172,505.56 345,011.12 175,000.00 350,000.00 67,000.00 134,000.00

TOTAL = 7,270,150.83 4,174,500.00 3,500,000.00 4,103,650.00 3,500,000.00 5,235,000.00


MAKE = ABB/AKANKHYA ABB/AKANKHYA ABB ABB
TOTAL = 4,174,500.00 3,500,000.00 4,103,650.00 3,500,000.00 5,235,000.00
EXCISE DUTY @ 12.5%= 12.50% 521,812.50 12.50% 437,500.00 12.50% 512,956.25 12.50% 437,500.00 12.50% 654,375.00 12.50%
VAT / CST = 2% 93,926.25 2% 78,750.00 2% 92,332.13 2% 78,750.00 2% 117,787.50 2%
ENTRY TAX = EXTRA EXTRA EXTRA EXTRA EXTRA
PACKING & LOADING= INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = FOR SITE FOR SITE FOR SITE FOR SITE 100,000.00
INSURANCE = EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = 6 TO 8 WEEK 6 TO 8 WEEK 4 TO 6 WEEK 4 TO 6 WEEK 3 TO 4 MONTH
INSPECTION= REQUIRED REQUIRED REQUIRED REQUIRED REQUIRED
PAYMENT = 20% ADV & 80% AGAINST 20% ADV & 80% AGAINST 30% ADV & 70% 30% ADV & 70% 30% ADV & 70%
PI PI AGAINST PI AGAINST PI AGAINST PI
GRAND TOTAL= 7,270,150.83 4,790,238.75 4,016,250.00 4,708,938.38 4,016,250.00 6,107,162.50
ET @ 2% = 95,804.78 80,325.00 - 94,178.77 - 80,325.00 - 122,143.25 -
GRAND TOTAL= 4,886,043.53 4,096,575.00 - 4,803,117.14 - 4,096,575.00 - 6,229,305.75 -
WARRANTY= 12 MONTH 12 MONTH 12 MONTH 12 MONTH 12 MONTH
STATUS = L2 L1 L4
4TH
SANJAY TECHNICAL
HYDERABD
AMOUNT

1,942,750.00

2,283,500.00

4,226,250.00
ABB
4,226,250.00
528,281.25
95,090.63
EXTRA
INCLUDING
100,000.00
EXTRA
2-3 WEEKS
REQUIRED
40% ADV & 60% AGAINST
PI
4,949,621.88
98,992.44
5,048,614.31
12 MONTH
L3
COMPARISSION STATEMENT ( DTD :- 10.1.2017 )
INSULATOR FOR KENDRAPADA,AUL NEW WORK
PER PCS WT. PARTY-5
SL. PUR TOTAL WO RATE
ITEM DESC. NET AFTER UNIT STOCK RAJEEV IND,KHURJA
NO QTY WT.
PACKING RATE AMOUNT RATE AMOUNT
1 DISC INSULATOR 70 KN 320 CD ( B & S ) 5.5 NOS 0 662 3641 400.00 264,800.00 220.00 145,640.00
2 11 KV PIN INSULATOR 10 KN 320 CD 1.9 NOS 290 810 1539 150.00 121,500.00 58.00 46,980.00
3 HT STAY INSULATOR (110X75) 0.8 NOS 1206 111 88.8 60.00 6,660.00 16.00 1,776.00
4 LT STAY INSULATOR ( 90X65) 0.5 NOS 1096 7 3.5 50.00 350.00 8.00 56.00
5 SHACKLE INSULATOR ( 90X75) 0.5 NOS 4710 54 27 40.00 2,160.00 7.00 378.00
TOTAL = 5299.3 395,470.00 194,830.00
EXCISE DUTY @ 10.50%= NIL
VAT / CST = 2% 3,896.60
ENTRY TAX @1% = EXTRA
PACKING & FORWARDING= INCLUSIVE
FREIGHT & INSURANCE = APPROX EXTRA
DELIVERY = IMMEDIATE
PAYMENT = AFTER DELIVERY
GRAND TOTAL= 395,470.00 198,726.60
STATUS = L2
COMPARISSION STATEMENT
PSC POLE KENDRAPADA,AUL NEW WORK ( 11.01.2017 )
WO RATE PARTY-1 PARTY-2 PARTY-3 PARTY-4
SL.NO ITEM DESC. UNIT QTY KENDRAPADA
IN NOS KCEL, CUTTACK BABA LOKANATH,KHURDA SR POLE,CHATIA DEO CONST,JAJPUR
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
8 MTR 200 KG PSC
1 POLE NOS 33 3300 108,900.00 1,800.00 59,400.00 1,750.00 57,750.00 2,450.00 80,850.00 2,100.00 69,300.00

9 MTR 300 KG PSC


2 POLE NOS 277 5000 1,385,000.00 2,800.00 775,600.00 2,750.00 761,750.00 3,750.00 1,038,750.00 3,200.00 886,400.00

TOTAL = 1,493,900.00 835,000.00 819,500.00 1,119,600.00 955,700.00


EXCISE DUTY @ 12.36%= 12.50% 104,375.00 12.50% 102,437.50 12.50% INCL. 12.50% NA
VAT / CST = 14.50% 136,209.38 14.50% 133,680.94 14.50% INCL. 14.50% INCL.
ENTRY TAX = NA NA NA NA
LOADING= 7,750.00 12,070.00 6,035.00 NCLUSIVE
FREIGHT = APPROX = 120 KM 108,352.00 170 KM 148,730.00 100 KM 90,478.00 80 KM 72,327.00
INSURANCE = NA NA NA NA
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE
INSPECTION= AGREED AGREED AGREED AGREED
AS PER MUTUAL AS PER MUTUAL AS PER MUTUAL AS PER MUTUAL
PAYMENT =
AGREED AGREED AGREED AGREED

GRAND TOTAL= 1,493,900.00 1,191,686.38 1,216,418.44 1,216,113.00 1,028,027.00


STATUS = L2 L4 L3 L1
WITHOUT FREIGHT = 1,083,334.38 1,067,688.44 1,125,635.00 955,700.00
L3 L2 L4 L1
8 MTR -2344/- 8 MTR -2284/- 8 MTR -2465/- 8 MTR -2100/-
9 MTR - 3632/- 9 MTR -3582/- 9 MTR -3770/- 9 MTR -3200/-
16 KVA TFR ESTIMATE COST ( COPPER )
SL.NO ITEM UNIT QTY RATE AMOUNT
1 TFR OIL LTR 40 46.00 1,840.00
2 PRESS BOARD KG 5 115.00 575.00
3 COPPER KG 28 687.00 19,236.00
4 HV STUD NOS 3 95.00 285.00
5 LV STUD NOS 4 110.00 440.00
6 HV BUSHING NOS 3 85.00 255.00
7 LV BUSHING NOS 4 18.00 72.00
8 FITTINGS ITEMS LS 1 500.00 500.00
9 LABOUR CHARGES LS 1 1,000.00 1,000.00
10 FREIGHT LS 1 1,000.00 1,000.00
11 LOADING & LOADING LS 1 200.00 200.00
TOTAL = 25,403.00
COPPER DEDUCTED =
300/-@28 KG 8,400.00
COPPER DEDUCTED = 17,003.00

AEC 17528 12.00 210,336.00


WESCO 22000 12.00 264,000.00
JOIST POLE STOCK DETAILS DTD 30.04.17
REQUIREMENT
SL. LENGTH POLE TOTAL STOCK STOCK DESPATCH TO BALANCE BALANCE
POLE SIZE UNIT FOR FOR
NO IN MTR TYPE NARSINGHPUR KENDRAPADA FOR JICA REQ. AT BAGICHA AT KAUPADA KENDRAPADA PVT SALE STOCK TO PURCHASE
R&B BAGICHA
R&B R&B

1 RS JOIST ( 125X75 ) 8 MTR GI NOS 0 39 39 -39


2 RS JOIST ( 100X116 ) 9 MTR GI NOS 0 4 4 -4
3 RS JOIST ( 100X116 ) 11 MTR GI NOS 0 3 3 -3
4 RS JOIST ( 150X150 ) 10 MTR GI NOS 0 3 2 1 -1
5 RS JOIST ( 100X116 ) 9 MTR MS NOS 0 0 2 2 -2
6 RS JOIST ( 100X116 ) 10 MTR MS NOS 32 32 1 1 31
7 RS JOIST ( 150X150 ) 10 MTR MS NOS 11 11 1 1 10
8 RS JOIST ( 150X150 ) 11 MTR MS NOS 8 8 0 2 2 6
9 RS JOIST ( 150X150 ) 12 MTR MS NOS 27 20 47 28 27 1 19
51 27 20 98 79
WORK COMPLETE
ERECTION
COMPLETE
AT SITE
COMPARISSION STATEMENT
JOIST POLE FOR NARSINGHPUR ( 05.05.2017 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6 PARTY-7 PARTY-8
SL. QTY
ITEM DESC. UNIT NOS NANDAN STEEL ARIHANT MEHTA SNB SHANTI VANDANA CHATISHGARH STEEL SONA
NO IN MT
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 RS JOIST ( 100X116X10 MTR) NOS 32 7.360 30,500.00 224,480.00 29,700.00 218,592.00 30,100.00 221,536.00 29,800.00 219,328.00 30,700.00 225,952.00 29,800.00 219,328.00 29,700.00 218,592.00 33,977.00 250,070.72
( 23 KG / MTR WEIGHT ) /MT

RS JOIST ( 150X150X10 MTR) NOS


2 11 3.366 30,800.00 103,672.80 30,000.00 100,980.00 30,300.00 101,989.80 30,100.00 101,316.60 30,900.00 104,009.40 30,100.00 101,316.60 30,000.00 100,980.00 34,314.00 115,500.92
( 30.6 KG / MTR WEIGHT ) /MT

RS JOIST ( 150X150X11 MTR) NOS


3 8 3.044 30,800.00 93,755.20 30,000.00 91,320.00 31,300.00 95,277.20 30,100.00 91,624.40 30,900.00 94,059.60 30,100.00 91,624.40 30,000.00 91,320.00 34,314.00 104,451.82
( 34.6 KG / MTR WEIGHT ) /MT

4 RS JOIST ( 150X150X12 MTR) NOS 20 7.2 30,800.00 221,760.00 30,000.00 216,000.00 31,300.00 225,360.00 30,100.00 216,720.00 30,900.00 222,480.00 30,100.00 216,720.00 30,000.00 216,000.00 34,314.00 247,060.80
( 30 KG / MTR WEIGHT ) /MT

CHANNEL ( 100X50 )
5 WEIGHT - 7.5 TO 8 KG MT 5 29,600.00 148,000.00 29,100.00 145,500.00 29,400.00 147,000.00 29,200.00 146,000.00 29,100.00 145,500.00 29,200.00 146,000.00 29,100.00 145,500.00 33,189.00 165,945.00
FULL LENGTH

CHANNEL ( 75X40 )
6 WEIGHT - 5.8 TO 6 KG MT 1 29,800.00 29,800.00 29,100.00 29,100.00 29,600.00 29,600.00 29,200.00 29,200.00 29,300.00 29,300.00 29,200.00 29,200.00 29,100.00 29,100.00 32,852.00 32,852.00
FULL LENGTH

TOTAL = 26.97 821,468.00 801,492.00 820,763.00 804,189.00 821,301.00 804,189.00 801,492.00 915,881.26
LOADING = 5,394.00 4,719.75 4,719.75 4,719.75 4,719.75 4,719.75 4,719.75 4,719.75
TOTAL = 826,862.00 806,211.75 825,482.75 808,908.75 826,020.75 808,908.75 806,211.75 920,601.01
EXCISE DUTY @ 12.5%= 12.50% 103,357.75 12.50% 100,776.47 12.50% 103,185.34 12.50% 101,113.59 12.50% 103,252.59 12.50% 101,113.59 12.50% 100,776.47 12.50%
VAT / CST = 2% 18,604.40 2% 18,139.76 2% 2% 18,200.45 2% 18,585.47 2% 18,200.45 2% 18,139.76 2%
FREIGHT = 53,940.00 53,940.00 53,940.00 53,940.00 53,940.00 53,940.00 53,940.00 53,940.00
INSURANCE = 539.40 539.40 539.40 539.40 809.10 539.40 539.40 539.40
DELIVERY = MUTUAL IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE
AGREED
INSPECTION= REQUIRED REQUIRED REQUIRED REQUIRED REQUIRED REQUIRED NA NA

PAYMENT = ADVANCE ADVANCE ADVANCE AGAINST PI AGAINST PI AGAINST PI AGAINST PI AGAINST PI

TOTAL= 1,003,303.55 979,607.38 983,147.49 982,702.19 1,002,607.91 982,702.19 979,607.38 975,080.41


E.T. @ 1% = 10,033.04 9,796.07 9,831.47 9,827.02 10,026.08 9,827.02 9,796.07 9,750.80
GRAND TOTAL= 1,013,336.58 989,403.46 992,978.97 992,529.21 1,012,633.99 992,529.21 989,403.46 984,831.21
STATUS = L6 L2 L4 L3 L5 L2 L2 L1
37.57 36.69 36.82 36.80 37.55 36.80 36.69 36.52

NOTE :- INSPECTION REQUIRED OF ITEM NO 1 , 2 & 3


COMPARISSION STATEMENT ( DTD :- 26.05.2017 )
INSULATOR FOR BAGICHA
PER PCS WT. PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5
SL.NO ITEM DESC. NET AFTER UNIT STOCK PUR TOTAL AMBIKA ,BIKANER HINDUSTAN,KHURJA RR IND,KHURJA RAJEEV IND,KHURJA SONIA ENT,KOLKATA
PACKING QTY WT.
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 DISC INSULATOR 90 KN 320 CD ( B & S ) 6 NOS 168 400 2400 300.00 120,000.00 325.00 130,000.00 310.00 124,000.00 300.00 120,000.00 375.00 150,000.00
2 DISC INSULATOR 70 KN 320 CD ( B & S ) 5.5 NOS 360 400 2200 240.00 96,000.00 250.00 100,000.00 235.00 94,000.00 240.00 96,000.00 290.00 116,000.00
3 DISC INSULATOR 45 KN 320 CD ( B & S ) 5 NOS 428 300 1500 210.00 63,000.00 210.00 63,000.00 205.00 61,500.00 210.00 63,000.00 240.00 72,000.00
4 33 KV PIN INSULATOR 580 CD 8 NOS 600 200 1600 210.00 42,000.00 265.00 53,000.00 235.00 47,000.00 240.00 48,000.00 315.00 63,000.00
5 11 KV PIN INSULATOR 10 KN 320 CD 1.9 NOS 400 500 950 53.00 26,500.00 78.00 39,000.00 62.00 31,000.00 62.00 31,000.00 85.00 42,500.00
6 11 KV PIN INSULATOR 5 KN 230 CD 1.3 NOS 1100 1000 1300 37.00 37,000.00 36.00 36,000.00 38.00 38,000.00 38.00 38,000.00 45.00 45,000.00
TOTAL = 9950 384,500.00 421,000.00 395,500.00 396,000.00 488,500.00
EXCISE DUTY @ 10.50%= 12.50% 12.50% 52,625.00 NIL NIL 12.50%
VAT / CST = 2% 7,690.00 2% 9,472.50 2% 7,910.00 2% 7,920.00 2% 9,770.00
ENTRY TAX @1% = EXTRA EXTRA EXTRA EXTRA EXTRA
PACKING & FORWARDING= INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT & INSURANCE = EXTRA EXTRA APPROX EXTRA APPROX EXTRA APPROX EXTRA
AFTER 1MONTH OF MUTUAL MUTUAL
DELIVERY = UNDERSTANDING UNDERSTANDING IMMEDIATE 1 MONTH
PO DATE
PAYMENT = 100% ADVACNE 100% ADVANCE 20% ADVANCE AFTER DELIVERY 25% ADVANCE
AGAINST PI BEFORE DELIVERY AGAINST PI
GRAND TOTAL= 392,190.00 483,097.50 403,410.00 403,920.00 498,270.00
STATUS = L1 L4 L2 L3 L5
COMPARISSION STATEMENT
PSC POLE KENDRAPADA,JAJPUR OLIC NEW WORK ( 22.06.17 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6
QTY
SL.NO ITEM DESC. UNIT IN NOS KCEL, CUTTACK BABA LOKANATH,KHURDA SR POLE,MAYURBHANJ SR CEMENTECH ,TANGI DD INDUSTRIES ,BARIPADA DEO CONST,JAJPUR
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
8 MTR 200 KG
1 NOS 453 1,800.00 815,400.00 1,700.00 770,100.00 2,375.00 1,075,875.00 1,825.00 826,725.00 1,700.00 770,100.00 2,050.00 928,650.00
PSC POLE

9 MTR 300 KG
2 NOS 100 2,800.00 280,000.00 2,700.00 270,000.00 3,492.00 349,200.00 2,825.00 282,500.00 2,700.00 270,000.00 3,150.00 315,000.00
PSC POLE

TOTAL = 1,095,400.00 1,040,100.00 1,425,075.00 1,109,225.00 1,040,100.00 1,243,650.00


EXCISE DUTY @ 12.36%= 12.50% 136,925.00 12.50% 130,012.50 12.50% INCL. 12.50% 160,837.63 12.50% 130,012.50 12.50% NA
VAT / CST = 14.50% 178,687.13 14.50% 169,666.31 14.50% INCL. 14.50% 184,159.08 14.50% 169,666.31 14.50% INCL.
ENTRY TAX = NA NA NA NA NA NA
LOADING= EXTRA EXTRA EXTRA EXTRA EXTRA INCLUSIVE
FREIGHT = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
INSURANCE = NA NA NA NA NA NA
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE
AS PER MUTUAL AS PER MUTUAL AS PER MUTUAL AS PER MUTUAL
PAYMENT = PAYMENT IN ADV PAYMENT IN ADV
AGREED AGREED AGREED AGREED

GRAND TOTAL= 1,411,012.13 1,339,778.81 1,425,075.00 1,454,221.71 1,339,778.81 1,243,650.00


STATUS = L5 L3 L4 L6 L2 L1

.
FINAL COMPARISSION STATEMENT
FABRICATED MATERIALS FOR KHURDA PROJECT( 17.07.2017 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5
SL.NO ITEM DESC. UNIT BOQ QTY WO AMOUNT
QTY MT NEW MODERN,BARIPADA PRAKASH ENG.KOL HOWRAH MACHINERY,KOL MRINMOY,KOL SUNWISE ENG,KOLKATA
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

13 mtr long GI H Pole structure using


two no of GI channel of size 200x76x7.5mm with GI Base plate (620
1 x620 x12 mm ) & provision of DC arrangement including all NOS/KG 32 25344 100.00 2,534,400.00 56.50 1,431,936.00 67.00 1,698,048.00 65.00 1,647,360.00 62.00 1,571,328.00 57.00 1,444,608.00
accessories & fittings (without cross arm ) @ minimum Wt.
792Kg/pole for 33KV line (28 Nos)

11 mtr long GI H Pole structure using two no of GI channel of size


2 200x 76x7.5mm with GI Base plate (620 x620x 12 mm) including all NOS/KG 58 38860 100.00 3,886,000.00 56.50 2,195,590.00 67.00 2,603,620.00 65.00 2,525,900.00 62.00 2,409,320.00 57.00 2,215,020.00
accessories & fittings (without cross arm ) @ minimum Wt.
670Kg/pole for 11KV line (48 Nos)

100x50x5mm GI Channel for straight X Arm of H Pole for 33KV line


3 KG 7230 90.00 650,700.00 56.50 408,495.00 67.00 484,410.00 63.00 455,490.00 60.00 433,800.00 57.00 412,110.00
(84Pair)

4 50x50x6mm GI Angle KG 525 90.00 47,250.00 56.50 29,662.50 62.00 32,550.00 60.00 31,500.00 60.00 31,500.00 57.00 29,925.00

5 GI NUT & BOLT ( DIFFERENT SIZE ) KG 340 120.00 40,800.00 88.00 29,920.00 88.00 29,920.00 85.00 28,900.00 76.00 25,840.00 82.00 27,880.00

TOTAL = 58 72299 7,159,150.00 4,095,603.50 4,848,548.00 4,689,150.00 4,471,788.00 4,129,543.00


MAKE = PRAKASH PRAKASH HOWRAH MRINMOY SUNWISE
DISCOUNT =
TOTAL = 4,095,603.50 4,848,548.00 4,689,150.00 4,471,788.00 4,129,543.00
IGST @ 18% = 18.00% 737,208.63 18.00% 872,738.64 18.00% 844,047.00 18.00% 804,921.84 18.00% 743,317.74
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = AS PER MUTUAL AS PER MUTUAL AS PER MUTUAL AS PER MUTUAL AS PER MUTUAL
AGREED AGREED AGREED AGREED AGREED

20 % ADV &
30% ADV AND BALANCE 30% ADV AND BALANCE 10% ADV BALANCE 30% ADV BALANCE
PAYMENT = BALANCE AFTER
AFTER DISPATCH AFTER DISPATCH AGAINST PI AGAINST PI
DISPATH

GRAND TOTAL= 4,832,812.13 5,721,286.64 5,533,197.00 5,276,709.84 4,872,860.74


MR.ASHOK MR.PRAKASH MR.TANMOY MR.MRINMOY MR.GOURAV
CONTACT PERSON =
M-9438493455 9830105773 8334970754 9073327637 09830429630
STATUS = L1 L5 L4 L3 L2
CEILING MATERIAL PRICE ( FOR OUR 1566 PLOT )
COMPARISON STATEMENT ( MAKE-Saint Gobain)
SL. BHARAT PLY
ITEMS REQUIRED UNIT QTY
No. ULTRA (HEAVY)
Rate Amount
1 Intermeter NOS 52 320.00 16,640.00
2 Ceiling Section NOS 105 320.00 33,600.00
3 Perimeter NOS 47 195.00 9,165.00
4 Gypsum Board(6'X4'X12 MM) NOS 100 420.00 42,000.00
5 L Hanger NOS 18 105.00 1,890.00
6 Royal Plug NOS 100 9.00 900.00
7 Socket Clip NOS 100 4.00 400.00
8 Connecting Clip NOS 300 5.00 1,500.00
9 PVC PKT 6 100.00 600.00
10 ND Screw PKT 6 120.00 720.00
11 Star Screw PKT 3 380.00 1,140.00
12 Jointing Compound (PKT-25 KG) PKT 4 730.00 2,920.00
13 Fibre Tape ROLL 7 180.00 1,260.00
TOTAL PRICE 112,735.00

NOTE :- All Prices mentioned above are including GST


FINAL COMPARISSION STATEMENT
TRANSFORMER OIL
PARTY-1 PARTY-2 PARTY-3
QTY
SL.NO ITEM DESC. UNIT SAVITA COLOUMBIA GULF PETROCHEM
LTR
RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 TRANSFORMER OIL LTR 19500 43.50 848,250.00 43.00 838,500.00 43.00 838,500.00

TOTAL = 848,250.00 838,500.00 838,500.00


MAKE = SAVITA COLOUMBIA GULF
DISCOUNT =
TOTAL = 848,250.00 838,500.00 838,500.00
IGST @ 18% = 18.00% 152,685.00 18.00% 150,930.00 18.00% 150,930.00
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA
DELIVERY = WITHIN 2 TO 3 DAYS WITHIN 2 TO 3 DAYS WITHIN 2 TO 3 DAYS

PAYMENT = 25 DAYS PDC 25 DAYS PDC 30 DAYS PDC

GRAND TOTAL= 1,000,935.00 989,430.00 989,430.00


MR.PATTNAIK BABU MR.RANJAN MR. BANAMALI PATI
CONTACT PERSON =
9338226393 9338007111 9937129722
STATUS = L2 L1 L1
F
CAB
PARTY-1 PARTY-2 PARTY-3
QTY
SL.NO ITEM DESC. UNIT WO AMOUNT GLOSTER JK ELECTROPOWER CTC CHANDI
MTR
RATE AMOUNT RATE AMOUNT RATE AMOUNT

Supply of Three Core 400 mm2 33KV


1 Alluminum XLPE insulation armoured UG MTR 12000 3,800.00 45,600,000.00 1,447.00 17,364,000.00 1,520.00 18,240,000.00 1,558.00 18,696,000.00
cable (Extruded type, ISI marked)

TOTAL = 45,600,000.00 17,364,000.00 18,240,000.00 18,696,000.00


MAKE = GLOSTER UNIVERSAL POLYCAB
DISCOUNT =
TOTAL = 17,364,000.00 18,240,000.00 18,696,000.00
IGST @ 18% = 28.00% 4,861,920.00 5,107,200.00 28.00% 5,234,880.00
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING
FREIGHT = F.O.R SITE F.O.R SITE F.O.R SITE
DELIVERY = 3 TO 5 WEEKS 8 Week 4 TO 6 WEEKS

PAYMENT = 20% ADV AND BALANCE 30% ADV AND BALANCE


AGAINST PI AGAINST PI

GRAND TOTAL= 22,225,920.00 23,347,200.00 23,930,880.00


MR.PANDA MR-BISWA MR.CHANDAN
CONTACT PERSON =
M-7873156876 M-9861444412 9776444605
STATUS = L1 L2 L3
FINAL COMPARISSION STATEMENT
CABLE FOR COCACOLA PROJECT( 08.08.2017 )
PARTY-4 PARTY-5 PARTY-6
KEI KEC RPG(TTD) CRYSTAL
RATE AMOUNT RATE AMOUNT RATE AMOUNT

1,584.00 19,008,000.00 1,560.00 18,720,000.00 1,603.99 19,247,880.00

19,008,000.00 18,720,000.00 19,247,880.00


KEI KEC RPG CRYSTAL

19,008,000.00 18,720,000.00 19,247,880.00


28.00% 5,322,240.00 28.00% 5,241,600.00 28.00% 5,389,406.40
INCLUDING INCLUDING INCLUDING
F.O.R SITE F.O.R SITE F.O.R SITE
8 TO 10 WEEKS 8 TO 10 WEEKS 3 MONTH

30% ADV AND BALANCE 30% ADV AND BALANCE 30% ADV AND BALANCE
AGAINST PI AGAINST PI AGAINST PI

24,330,240.00 23,961,600.00 24,637,286.40


MR.PARIDA MR.SAROJ MR.VEDANT
9937937659 9300320009 9830447778
L5 L4 L6
PARTY-7 PARTY-8 PARTY-9 PARTY-10 PARTY-11
BIMAL IND. Sterlite Power GUPTA POWER GEMSCAB(NM) MAHALAXMI
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1,715.00 20,580,000.00 1,644.26 19,731,120.00 1,668.62 20,023,440.00 1,615.00 19,380,000.00 1,659.33 19,911,960.00

20,580,000.00 19,731,120.00 20,023,440.00 19,380,000.00 19,911,960.00


HAVELLS GPIL GEMSCAB GLOSTER

20,580,000.00 19,731,120.00 20,023,440.00 19,380,000.00 19,911,960.00


28.00% 5,762,400.00 5,524,713.60 28.00% 5,606,563.20 28.00% 5,426,400.00 28.00% 5,575,348.80
INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING
F.O.R SITE F.O.R SITE F.O.R SITE F.O.R SITE EXTRA
3 MONTH 8 TO 10 WEEKS 10 WEEKS 8 WEEKS AS PER MUTUAL
AGREED

30% ADV AND BALANCE 30% ADV AND BALANCE 20% ADV AND BALANCE MUTUAL AGREED 20% ADV BALANCE
AGAINST PI AGAINST PI AGAINST PI AGAINST 30 DAYS LC

26,342,400.00 25,255,833.60 25,630,003.20 24,806,400.00 25,487,308.80


MR.VEDANT MR.BHATTACHARYA MR KOTHARI MR.GOPAL DAS
MR.RAJENDRA
9830447778 M- M-9853000447 9437285438
L8 L9 L11 L7 L10
FINAL COMPARISSION STATEMENT
JOINTING KIT FOR COCACOLA PROJECT( 21.08.2017 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4
SL.NO ITEM DESC. UNIT QTY SET WO AMOUNT MASTER JD MINING MOUPALI SAHA
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

Straight through Cable Jointing kit


1 for 400mm2, 3 Core 33KV XLPE Cable SET 55 55,000.00 3,025,000.00 12,800.00 704,000.00 21,000.00 1,155,000.00 34,250.00 1,883,750.00 32,010.00 1,760,550.00

Out door type end termination


2 Cable Jointing kit for 400mm2, 3 SET 16 32,000.00 512,000.00 5,800.00 92,800.00 6,900.00 110,400.00 16,600.00 265,600.00 15,519.00 248,304.00
Core 33KV XLPE Cable

TOTAL = 3,537,000.00 796,800.00 1,265,400.00 2,149,350.00 2,008,854.00


MAKE = JOINTMASK DENSON RAYCHEM RAYCHEM
DISCOUNT =
TOTAL = 796,800.00 1,265,400.00 2,149,350.00 2,008,854.00
IGST @ 18% = 18.00% 143,424.00 18.00% 227,772.00 18.00% 386,883.00 18.00% 361,593.72
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA EXTRA
DELIVERY = IMMEDIATE 4 WEEKS 45 DAYS AS PER MUTUAL
AGREED

PAYMENT = CREDIT 100% AGAINST PI AGAINST DELIVERY AGAINST DELIVERY

GRAND TOTAL= 940,224.00 1,493,172.00 2,536,233.00 2,370,447.72


CONTACT PERSON = MR.JALAN MR.S.K.AGARWAL MR.KOUSIK DEY MR.R.C SAHA
9330599993 9433077335 9647562370 7894432162
STATUS = L1 L2 L4 L3
FINAL COMPARISSION STATEMENT
HDPE PIPE FOR COCACOLA PROJECT ( 09.08.2017 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5
SL.NO ITEM DESC. UNIT QTY WO AMOUNT MAGNUM HARIPLAST SUPREME,KOLKATA SANGIR,GUJURAT SUDHAKAR
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

HDPE PE 80 - PN 8 Pipe with fire resistance


characteristic (ISI marked ) of 200 mm dia with all
1 MTR 1200 1,800.00 2,160,000.00 913.50 1,096,200.00 953.35 1,144,020.00 1,105.50 1,326,600.00 1,216.00 1,459,200.00 1,170.23 1,404,276.00
accessories, wall thickness as per relevant IS
specification with its latest amendment

TOTAL = 2,160,000.00 1,096,200.00 1,144,020.00 1,326,600.00 1,459,200.00 1,404,276.00


MAKE = MAGNUM HARIPLAST SUPREME SANGIR RAYCHEM
DISCOUNT =
TOTAL = 1,096,200.00 1,144,020.00 1,326,600.00 1,459,200.00 1,404,276.00
IGST @ 18% = 18.00% 197,316.00 18.00% 205,923.60 18.00% INCLUSIVE 18.00% INCLUSIVE 18.00% 252,769.68
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = F.O.R SITE F.O.R KHURDA F.O.R KHURDA F.O.R KHURDA EXTRA
MUTUAL AS PER MUTUAL
DELIVERY = 15 TO 20 DAYS 10 TO 15 DAYS 2 TO 6 WEEKS
AGREED AGREED

40%ADVANCE 30% ADV AND BALANCE ON


PAYMENT = 100% AGAINST PI 100% AGAINST PI AGAINST DELIVERY
BALANCE AGAINST PI RECEIPT OF MATERIALS

GRAND TOTAL= 1,293,516.00 1,349,943.60 1,326,600.00 1,459,200.00 1,657,045.68


FINAL PRICE 1,350,000.00
MR.BIRAJA MR.MOHANTY MR.SANJIB MR.SEKHAR MR.SEKHAR
CONTACT PERSON =
9437960798 9437391766 M-9830135657 M-9437038192 M-9437038192
STATUS = L1 L3 L2 L4 L5

1,326,600.00
FINAL COMPARISSION STATEMENT
INSULATOR FOR COCACOLA PROJECT( 09.08.2017 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6 PARTY-7
SL.NO ITEM DESC. UNIT QTY WO AMOUNT EARTHERN,RAIPUR HINDUSTAN CHEMICAL NARESH,KHURJA RAJEEV,KHURJA AMBIKA UTTAM CLASSIC,KHURJA RR IND
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 33KV Pin insulator NOS 821 400.00 328,400.00 207.00 169,947.00 235.00 192,935.00 250.00 205,250.00 240.00 197,040.00 190.00 155,990.00 250.00 205,250.00 230.00 188,830.00

2 33 KV Disc insulator (90KN) (B&S type) NOS 770 950.00 731,500.00 450.00 346,500.00 335.00 257,950.00 320.00 246,400.00 300.00 231,000.00 900.00 693,000.00 325.00 250,250.00 290.00 223,300.00

3 HT Stay insulator NOS 100 60.00 6,000.00 34.00 3,400.00 30.00 3,000.00 21.00 2,100.00 24.00 2,400.00 24.00 2,400.00 26.00 2,600.00 20.00 2,000.00

TOTAL = 1,065,900.00 519,847.00 453,885.00 453,750.00 430,440.00 851,390.00 458,100.00 414,130.00


MAKE = EARTHERN HINDUSTAN NARESH RAJEEV RAJEEV RAJEEV RR
DISCOUNT = 25,000.00
TOTAL = 519,847.00 453,885.00 453,750.00 405,440.00 851,390.00 458,100.00 414,130.00
IGST @ 18% = 18.00% 93,572.46 18.00% 81,699.30 18.00% 81,675.00 18.00% 72,979.20 18.00% 153,250.20 18.00% 82,458.00 18.00% 74,543.40
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = 15 DAYS MUTUAL AGREED READY STOCK MUTUAL AGREED 1 MONTH 1 MONTH MUTUAL AGREED

20% ADV AND BALANCE 10% ADV AND BALANCE 50% ADV AND BALANCE
PAYMENT = 100% ADVACNE 100% AGAINST PI CREDIT 100% AGAINST PI
AGAINST PI AGAINST PI AGAINST PI

GRAND TOTAL= 613,419.46 535,584.30 535,425.00 478,419.20 1,004,640.20 540,558.00 488,673.40


MR.SUSHIL MR.GUPTA MR.ASHISH MR.SANTOSH MR.ARVIND
CONTACT PERSON = MR.GUPTA MR.GUPTA
8889229994 9690011869 M-9897011107 7088113906 M-9837052278
STATUS = L6 L4 L3 L1 L7 L5 L2
COMPARISSION STATEMENT
JOIST POLE FOR COCACOLA( 31.08.17)
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6
SL. QTY WO RATE
ITEM DESC. UNIT NOS KHYATI ISPAT ARIHANT SARTHAK NANDAN VANDANA ISPAT RELIABLE,ROURKELA
NO IN MT
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

150x150 mm, 12 mtr long RS joist NOS


1 284 117.917 80,000.00 9,433,360.00 34,000.00 4,009,178.00 31,400.00 3,702,593.80 34,475.00 4,065,188.58 35,000.00 4,127,095.00 31,500.00 3,714,385.50 32,203.00 3,797,281.15
pole (34.6 kg/ mtr) /MT

2 150x150mm, 11 mtr long RS joist NOS 21 7.993 80,000.00 639,440.00 34,000.00 271,762.00 31,400.00 250,980.20 34,475.00 275,558.68 35,000.00 279,755.00 31,500.00 251,779.50 32,203.00 257,398.58
pole (34.6 kg / mtr) /MT

TOTAL = 125.91 10,072,800.00 4,280,940.00 3,953,574.00 4,340,747.25 4,406,850.00 3,966,165.00 4,054,679.73


LOADING = 22,034.25 22,034.25 22,034.25 25,182.00 22,034.25 22,034.25
TOTAL = 4,302,974.25 3,975,608.25 4,362,781.50 4,432,032.00 3,988,199.25 4,076,713.98
IGST 18%= 18.00% 774,535.37 18.00% 715,609.49 18.00% 785,300.67 18.00% 797,765.76 18.00% 717,875.87 18.00% 733,808.52
FREIGHT = 251,820.00 251,820.00 5,148,082.17 251,820.00 251,820.00 251,820.00
INSURANCE = 2,518.20 20/- PER MT 2,518.20 20/- PER MT 2,518.20 2,518.20 2,518.20 2,518.20
DELIVERY = MUTUAL MUTUAL MUTUAL IMMEDIATE IMMEDIATE IMMEDIATE
AGREED AGREED AGREED
INSPECTION= REQUIRED REQUIRED REQUIRED REQUIRED REQUIRED REQUIRED

PAYMENT = ADVANCE ADVANCE ADVANCE ADVANCE AGAINST PI AGAINST PI

TOTAL= 5,331,847.82 4,945,555.94 5,150,600.37 5,484,135.96 4,960,413.32 5,064,860.70


GRAND TOTAL= 5,331,847.82 4,945,555.94 5,150,600.37 5,484,135.96 4,960,413.32 5,064,860.70
STATUS = L5 L1 L4 L6 L2 L3
42.35 39.28 40.91 43.56 39.40 40.23
PARTY-1 PARTY-2
SL. QTY WO RATE
ITEM DESC. UNIT NOS KHYATI ISPAT ARIHANT
NO IN MT
RATE AMOUNT RATE AMOUNT RATE AMOUNT

150x150 mm, 12 mtr long RS joist NOS


1 284 117.917 79,200.00 9,339,026.40 34,000.00 4,009,178.00 30,700.00 3,620,051.90
pole (34.6 kg/ mtr) /MT TERMS &
CONDITION

150x150mm, 11 mtr long RS joist NOS


2 21 7.993 79,200.00 633,045.60 34,000.00 271,762.00 30,700.00 245,385.10
pole (34.6 kg / mtr) /MT

TOTAL = 125.91 9,972,072.00 4,280,940.00 3,865,437.00


DIIFERNTIAL GST AMOUNT = 821,418.70 LOADING = 22,034.25 22,034.25
GST TDS @2% = 199441.44 TOTAL = 4,302,974.25 3,887,471.25
TDS IT @ 1%= 99720.72 IGST 18%= 18.00% 774,535.37 18.00% 699,744.83
LABOUR CESS @ 1%= 99720.72 FREIGHT = 251,820.00 251,820.00
TOTAL = 8,751,770.42 INSURANCE = 2,518.20 20/MT 2,518.20

DELIVERY = MUTUAL MUTUAL


AGREED AGREED
INSPECTION= REQUIRED INCLUDING

PAYMENT = ADVANCE ADVANCE

8,751,770.42 G.TOTAL= 5,331,847.82 4,841,554.28


PERCENTAGE = 44.68 STATUS = L9
42.35 38.45

59429
COMPARISSION STATEMENT
JOIST POLE FOR COCACOLA( 26.10.2017 )
PARTY-3 PARTY-4 PARTY-5 PARTY-6 PARTY-7 PARTY-8
SKS ISPAT, RAIPUR SARTHAK NANDAN VANDANA ISPAT SNB ISPAT, RAIPUR SONA ISPAT,RAIPU
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE

30,300.00 3,572,885.10 34,475.00 4,065,188.58 31,300.00 3,690,802.10 31,100.00 3,667,218.70 31,000.00 3,655,427.00 30,775.00

30,300.00 242,187.90 34,475.00 275,558.68 31,300.00 250,180.90 31,100.00 248,582.30 31,000.00 247,783.00 30,775.00

3,815,073.00 4,340,747.25 3,940,983.00 3,915,801.00 3,903,210.00


22,034.25 22,034.25 25,182.00 22,034.25 25,182.00
3,837,107.25 4,362,781.50 3,966,165.00 3,937,835.25 3,928,392.00
18.00% 690,679.31 18.00% 785,300.67 18.00% 713,909.70 18.00% 708,810.35 18.00% 707,110.56 18.00%
251,820.00 251,820.00 251,820.00 251,820.00 251,820.00
20/MT 2,518.20 20/MT 2,518.20 20/MT 2,518.20 20/MT 2,518.20 20/MT 2,518.20 20/MT
MUTUAL MUTUAL IMMEDIATE IMMEDIATE IMMEDIATE
AGREED AGREED
REQUIRED REQUIRED REQUIRED REQUIRED REQUIRED

ADVANCE ADVANCE ADVANCE AGAINST PI AGAINST PI

4,782,124.76 5,402,420.37 4,934,412.90 4,900,983.80 4,889,840.76


L1 L10 L6 L5 L4
37.98 42.91 39.19 38.92 38.84
PARTY-8 PARTY-9 PARTY-10
ONA ISPAT,RAIPUR RR IND, RAIPUR RELIABLE,ROURKELA
AMOUNT RATE AMOUNT RATE AMOUNT

3,628,895.68 35,300.00 4,162,470.10 32,000.00 3,773,344.00

245,984.58 35,300.00 282,152.90 32,000.00 255,776.00

3,874,880.25 4,444,623.00 4,029,120.00


25,182.00 22,034.25 22,034.25
3,900,062.25 4,466,657.25 4,051,154.25
702,011.21 18.00% 803,998.31 18.00% 729,207.77
251,820.00 - 251,820.00
2,518.20 20/MT 2,518.20 20/- PER MT 2,518.20

IMMEDIATE IMMEDIATE IMMEDIATE

REQUIRED REQUIRED REQUIRED

AGAINST PI AGAINST PI AGAINST PI

4,856,411.66 5,273,173.76 5,034,700.22


L2 L8 L7
38.57 41.88 39.99

(14,857.38)
59,429.52
FINAL COMPARISSION STATEMENT
AC FOR CHATRAPUR PROJECT( 14.08.2017 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-4
SL.NO ITEM DESC. UNIT QTY WO AMOUNT MERCURY(CARRIER) BBSR HITACHI,CTC DAIKIN,KALINGA,BRM ESSAR ELECT,BBSE,(DAIKIN) LK REF,CUTTACK
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 10.4 TR Ductable AC (2nd Floor Auditorium) NOS 4.00 181,500.00 726,000.00 176,705.00 706,820.00 170,000.00 680,000.00 166,000.00 664,000.00 171,000.00 684,000.00 172,000.00 688,000.00

2 2.9 TR Cassette AC NOS 3.00 106,500.00 319,500.00 87,850.00 263,550.00 110,000.00 330,000.00 95,000.00 285,000.00 106,000.00 318,000.00 96,600.00 289,800.00

3 3.8 TR Cassette AC NOS 3.00 126,000.00 378,000.00 100,225.00 300,675.00 110,000.00 330,000.00 113,000.00 339,000.00 124,000.00 372,000.00 121,800.00 365,400.00

TOTAL = 10.00 1,423,500.00 1,271,045.00 1,340,000.00 1,288,000.00 1,374,000.00 1,343,200.00


MAKE = CARRIER HITACHI DAIKIN DAIKIN DAIKIN
DISCOUNT =
TOTAL = 1,271,045.00 1,340,000.00 1,288,000.00 1,374,000.00 1,343,200.00
IGST @ 18% = 28.00% INCLUSIVE 28.00% INCLUSIVE 28.00% INCLUDING 28.00% INCLUDING 28.00% INCLUDING
PACKING & FORWARDING= INCLUSIVE INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = MUTUAL AGREED 15 TO 20 DAYS 10-15 DAYS MUTUAL AGREED MUTUAL AGREED

PAYMENT = MUTUAL AGREED 40%+30%+30% 50+40%+10%+ ADVANCE ADVANCE

GRAND TOTAL= 1,423,500.00 1,271,045.00 1,340,000.00 1,288,000.00 1,374,000.00 1,343,200.00


CONTACT PERSON = M-9853088801 M-8249729366 M-9337764456 M-9437054355 M-9437054355

STATUS = L1 L3 L2 L5 L4

diff.gst 129,233.00
adjustable 28,470.00
adjustable 14,235.00

exp 14,235.00

1,495,793.00 13.89 1,288,000.00


AC FINAL COMPARISSION OF CHATRAPUR
SL WO DAIKIN FINAL
NO ITEMS QTY UNIT
RATE AMOUNT RATE AMOUNT
274 EQUIPMENT
Supply of Daikin or equivalent make Cassette AC having own make
hermetic type scroll compressor housed inside the outdoor unit of the
plant having microprocessor based control panel for operation & fault
diagnosis of the plant in door unit.
275
276 2.9 TR Cassette AC 3.00 No 106500 319,500.00 95,000.00 285,000.00
277 3.8 TR Cassette AC 3.00 No 126000 378,000.00 113,000.00 339,000.00
278 ANCILARY WORK -
Refrigerant copper piping inter connecting respective condensing unit&
Evaporator units with refrigerant copper tubes complete with pipe supports
279 complete with insulation etc. -
280 Copper Pipe with nitrile rubber tube insulation. 54.00 Rmt 800 43,200.00 825.00 66,825.00
Installation with Supports/suspension of condensing unit & Evaporator unit
6.00 Set
281 including ribbed neoprene VI pads. 250 1,500.00 2,000.00 12,000.00
282 Hard PVC drain pipe of 25mm dia with 6mm nitrile insulation 30.00 Rmt 150 4,500.00 140.00 5,600.00
Laying control copper wire outdoor unit to indoor unit as required completing
283 the work in all respect. -
284 6c. X 1.5Sqmm 40.00 Rmt 195 7,800.00 90.00 7,290.00
Providing Brick pedestal base for outdoor unit placement for Duct able AC.
6.00 sets
285 1300 7,800.00 2,000.00 12,000.00
Commissioning, testing, balancing the e system & handling over the same to
6.00 Sets
286 the owner in satisfactory working condition. 1300 7,800.00 2,000.00 12,000.00
287 Lifting, shifting and Placement of AC unit at their position. 6.00 sets 375 2,250.00 500.00 3,000.00
288 SECOND FLOOR -
289 EQUIPMENTS -
Supply of Daikin make Air cooled Ceiling Concealed Ductable AC
having own make hermetic type scroll compressor housed inside the
outdoor unit of the plant having microprocessor based control panel for 4.00 No 181500 726,000.00 166,000.00 664,000.00
operation & fault diagnosis of the plant in door unit.
290
291 10.4 TR Ductable AC (2nd Floor Auditorium)
292 ANCILARY WORK -
Refrigerant copper piping inter connecting respective condensing unit&
Evaporator units with refrigerant grade hard drawn copper tubes complete
with liquid line strainer, filter drier, pipe supports complete with insulation etc.
293 -
Suction line hard drawn cu. Pipe with 19mm thick nitrile rubber tube
48.00 Rmt
294 insulation 750 36,000.00 900.00 43,200.00
Liquid line hard drawn cu. Pipe with 13 mm thick nitrile rubber tube insulation.
48.00 Rmt
295 750 36,000.00 400.00 19,200.00
Installation with Supports/suspension of condensing unit & Evaporator unit
4.00 Set
296 including ribbed neoprene VI pads. (Ductable AC) 1000 4,000.00 8,000.00 32,000.00
297 Hard PVC drain pipe of 25mm dia with 6mm nitrile insulation 36.00 Rmt 150 5,400.00 190.00 6,840.00
Design, supply, fabrication & erection of air distribution factory febricated
GSS Ducting in accordance with the approved ducting lay out drawing,
complete with all accessories, dampers, guide vanes, support, etc.
298 -
299 22 G GP Sheet 210.00 Sqm 860 180,600.00 750.00 67,500.00
300 20 G GP Sheet 90.00 Sqm 1062.5 95,625.00 850.00 21,250.00
Acoustic insulation inside the supply air duct with 12 mm thick rigid board,
80.00 Sqm
301 Tissue paper, & Alu. Perforated sheet. 490 39,200.00 450.00 18,000.00
Providing insulation over the ducts with 13 mm thick Nitrile rubber Alu.foil
220.00 Sqm
302 Insulation fix with proper adhesive. 450 99,000.00 800.00 136,000.00
303 Providing & Connecting canvas in mouthpiece. 4.00 Nos 750 3,000.00 1,500.00 6,000.00
Dynacraft/Premier/carry air or equivalent make linear grills or extruded
304 aluminium section finished with power coated or approved colour. -
305 1)Grills/Diffuser 12.00 Sqm 3000 36,000.00 8,500.00 76,500.00
306 2) VCD (22 G.) 6.00 Sqm 3000 18,000.00 3,500.00 21,000.00
Laying control copper wire outdoor unit to indoor unit as required completing
307 the work in all respect. - -
308 6c. X 1.5Sqmm 56.00 Rmt 187.5 10,500.00 80.00 4,480.00
309 Providing Brick pedestal base for outdoor unit placement for Duct able AC. 4.00 Sets 1875 7,500.00 3,000.00 12,000.00
Commissioning, testing, balancing the e system & handling over the same to
4.00 Sets
310 the owner in satisfactory working condition of duct able AC. 3000 12,000.00 3,000.00 12,000.00
311 Refrigerant R-22 4.00 Kg. 650 2,600.00 2,000.00 8,000.00
312 Lifting, shifting and Placement of AC unit at their position. 4.00 Sets 2000 8,000.00 3,000.00 12,000.00
Underdeck insulation with 50mm thick TF quality thermocole of 18KG density
300.00 Sqm
313 coverd with glass woven cloth and fevicol lag coating. 530 350.00
ITEMS FROM 274 TO 313 = 39 ITEM 2,091,775.00 1,902,685.00
taxable value 1,867,656.25 1,453,125.00
gst 224118.75 406,875.00
tds it 20917.75
tds gst 41835.5
l cess 20917.75
2,190,860.25 15.10 1,860,000.00
TERMS & CONDITION
1 GST - INCLUSIVE
2 DELIVERY - 10 TO 15 DAYS FINAL - 1,860,000.00
3 PAYMENT IN EQUIPMENT - 50 % ADVANCE ALONG WITH PO
50% BEFORE DISPATCH OF EQUIPMENT. INCL GST
INSTALLATION - 50 % ADVANCE ALONG WITH PO
4 40% ADVACNE AFTER DELIVERY OF MATERIALS
10% AFTER 100% COMMISSIONG & TESTING.
5 WARRANTY - 12 MONTH
6 ELECTRICITY - IN OUR SCOPE.
7 FREIGHT - F.O.R
AC FINAL COMPARISSION OF CHATRAPUR
SL WO DAIKIN FINAL
ITEMS QTY UNIT
NO RATE AMOUNT RATE AMOUNT
274 EQUIPMENT
Supply of Daikin or equivalent make Cassette AC having own make
hermetic type scroll compressor housed inside the outdoor unit of the
plant having microprocessor based control panel for operation & fault
diagnosis of the plant in door unit.
275
276 2.9 TR Cassette AC 3.00 No - -
277 3.8 TR Cassette AC 3.00 No - -
278 ANCILARY WORK -
Refrigerant copper piping inter connecting respective condensing unit&
Evaporator units with refrigerant copper tubes complete with pipe supports
279 complete with insulation etc. -
280 Copper Pipe with nitrile rubber tube insulation. 54.00 Rmt 800 43,200.00 825.00 66,825.00 1,050.00
Installation with Supports/suspension of condensing unit & Evaporator unit
6.00 Set
281 including ribbed neoprene VI pads. 250 1,500.00 2,000.00 12,000.00 3,500.00
282 Hard PVC drain pipe of 25mm dia with 6mm nitrile insulation 30.00 Rmt 150 4,500.00 140.00 5,600.00
Laying control copper wire outdoor unit to indoor unit as required completing
283 the work in all respect. -
284 6c. X 1.5Sqmm 40.00 Rmt 195 7,800.00 90.00 7,290.00
Providing Brick pedestal base for outdoor unit placement for Duct able AC.
6.00 sets
285 1300 7,800.00 2,000.00 12,000.00
Commissioning, testing, balancing the e system & handling over the same to
6.00 Sets
286 the owner in satisfactory working condition. 1300 7,800.00 2,000.00 12,000.00
287 Lifting, shifting and Placement of AC unit at their position. 6.00 sets 375 2,250.00 500.00 3,000.00
288 SECOND FLOOR -
289 EQUIPMENTS -
Supply of Daikin make Air cooled Ceiling Concealed Ductable AC
having own make hermetic type scroll compressor housed inside the
outdoor unit of the plant having microprocessor based control panel for 4.00 No - -
operation & fault diagnosis of the plant in door unit.
290
291 10.4 TR Ductable AC (2nd Floor Auditorium)
292 ANCILARY WORK -
Refrigerant copper piping inter connecting respective condensing unit&
Evaporator units with refrigerant grade hard drawn copper tubes complete
with liquid line strainer, filter drier, pipe supports complete with insulation etc.
293 -
Suction line hard drawn cu. Pipe with 19mm thick nitrile rubber tube
48.00 Rmt
294 insulation 750 36,000.00 900.00 43,200.00
Liquid line hard drawn cu. Pipe with 13 mm thick nitrile rubber tube insulation.
48.00 Rmt
295 750 36,000.00 400.00 19,200.00
Installation with Supports/suspension of condensing unit & Evaporator unit
4.00 Set
296 including ribbed neoprene VI pads. (Ductable AC) 1000 4,000.00 8,000.00 32,000.00 8,500.00
297 Hard PVC drain pipe of 25mm dia with 6mm nitrile insulation 36.00 Rmt 150 5,400.00 190.00 6,840.00
Design, supply, fabrication & erection of air distribution factory febricated
GSS Ducting in accordance with the approved ducting lay out drawing,
complete with all accessories, dampers, guide vanes, support, etc.
298 -
299 22 G GP Sheet 210.00 Sqm 860 180,600.00 750.00 67,500.00 580.00
300 20 G GP Sheet 90.00 Sqm 1062.5 95,625.00 850.00 21,250.00 630.00
Acoustic insulation inside the supply air duct with 12 mm thick rigid board,
80.00 Sqm
301 Tissue paper, & Alu. Perforated sheet. 490 39,200.00 450.00 18,000.00 400.00
Providing insulation over the ducts with 13 mm thick Nitrile rubber Alu.foil
220.00 Sqm
302 Insulation fix with proper adhesive. 450 99,000.00 800.00 136,000.00 55.00
303 Providing & Connecting canvas in mouthpiece. 4.00 Nos 750 3,000.00 1,500.00 6,000.00
Dynacraft/Premier/carry air or equivalent make linear grills or extruded
304 aluminium section finished with power coated or approved colour. -
305 1)Grills/Diffuser 12.00 Sqm 3000 36,000.00 8,500.00 76,500.00 7,000.00
306 2) VCD (22 G.) 6.00 Sqm 3000 18,000.00 3,500.00 21,000.00 2,600.00
Laying control copper wire outdoor unit to indoor unit as required completing
307 the work in all respect. - -
308 6c. X 1.5Sqmm 56.00 Rmt 187.5 10,500.00 80.00 4,480.00
Providing Brick pedestal base for outdoor unit placement for Duct able AC.
4.00 Sets
309 1875 7,500.00 3,000.00 12,000.00
Commissioning, testing, balancing the e system & handling over the same to
4.00 Sets
310 the owner in satisfactory working condition of duct able AC. 3000 12,000.00 3,000.00 12,000.00
311 Refrigerant R-22 4.00 Kg. 650 2,600.00 2,000.00 8,000.00
312 Lifting, shifting and Placement of AC unit at their position. 4.00 Sets 2000 8,000.00 3,000.00 12,000.00
Underdeck insulation with 50mm thick TF quality thermocole of 18KG density
300.00 Sqm
313 coverd with glass woven cloth and fevicol lag coating. 530 350.00
ITEMS FROM 274 TO 313 = 39 ITEM 668,275.00 668,275.00 614,685.00
23838 8,175.00 18%
13365.5 22,165.00
6682.75 6682.75
6682.75 6682.75
617,706.00 624,569.50 1.58 614,685.00 17.11

93,765.00
71,600.00
22,165.00
56,700.00

21,000.00
34,000.00

121,800.00
56,700.00

32,000.00

12,100.00

84,000.00
15,600.00

433,900.00
78,102.00

512,002.00
GI BOX FOR CHATRAPUR
HAVELLS HAVELLS ANCHOR
SL.NO PARTICULAR REQ CRABTREE AMOUNT REO AMOUNT ROMA AMOUNT
( SIDHI )
1 2M GI BOX 3 34.81 104.43 34.11 102.33 25.20 75.60
2 3M GI BOX 20 42.46 849.20 41.77 835.40 34.56 691.20
3 4M GI BOX 4 49.43 197.72 48.73 194.92 42.48 169.92
4 6M GI BOX 16 77.27 1,236.32 76.58 1,225.28 57.60 921.60
5 8M GI BOX 27 91.89 2,481.03 102.34 2,763.18 74.88 2,021.76
6 12M GI BOX 127.40 - 126.70 - 92.16 -
4,868.70 5,121.11 3,880.08

C 988.62
R 1,241.03
FINAL COMPARISSION STATEMENT
LIFT FOR CHATRAPUR PROJECT( 12.02.17 )
PARTY-1 PARTY-2 PARTY-3
SL.NO ITEM DESC. UNIT QTY WO AMOUNT OTIS JOHNSON KONE
RATE AMOUNT RATE AMOUNT RATE AMOUNT

Providing & Fixing of one no. 544 Kgs 8 persons passenger


elevator with 3 stop of simple full collective operation
with/without attendant , microprocessor based on moduler
syatem (location - door column at top floor) and gearless with
permanent magnet motor located in the top with all stainless
1 steel complete all with respect as directed by NOS 2.00 1,400,000.00 2,800,000.00 1,272,000.00 2,544,000.00 1,100,000.00 2,200,000.00 1,010,000.00 2,020,000.00
Architect/Engineer-In-Charge. The rate includes all complete
with materials, labour, carrage, T&P, taxes etc. Make OTIS or
equevalents as per Techinical & manufature's specification.
(including all taxes, civil works, M.S. channel etc completed as
per direction of EIC.)

TOTAL = 2,800,000.00 2,544,000.00 2,200,000.00 2,020,000.00


MAKE = OTIS JOHNSON KONE
DISCOUNT =
TOTAL = 2,544,000.00 2,200,000.00 2,020,000.00
IGST @ 18% = 28.00% INCLUSIVE 28.00% INCLUSIVE 28.00% INCLUSIVE
PACKING & FORWARDING= INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT = INCLUSIVE INCLUSIVE INCLUSIVE
DELIVERY = MUTUAL AGREED 2 MONTH 2 MONTH

PAYMENT = 30%+60%+10% 10+65+15+5+5 10%+80%+10%

GRAND TOTAL= 2,800,000.00 2,544,000.00 2,200,000.00 2,020,000.00


CONTACT PERSON = M-9937852805 M-9583172205 M-7077705901

STATUS = L3 L2 L1
FINAL COMPARISSION STATEMENT
DG FOR CHATRAPUR PROJECT( 29.01.17 )
PARTY-1 PARTY-2
SL.NO ITEM DESC. UNIT QTY WO AMOUNT MAHINDRA DIMOND ENG,BBSR
RATE AMOUNT RATE AMOUNT

Supply, installation, testing and commissioning of 1100 KVA[100


KVA]
Description:PRIME Rating - 100 KVA Ashok Leyland DG set.
1 Engine Model: AL 6DTI DG1, B. H. P: 134.0-Max at 1500 R.P. M. NOS 1.00 933,149.10 933,149.10 700,000.00 700,000.00 705,000.00 705,000.00
Alternator: 100 KVA, 3Ph, 4Wire, 415V, 50 Hz, 0.8 P.F complete in
all respect as per direction of Engineer-in-charge.
with AMF

TOTAL = 933,149.10 700,000.00 705,000.00


MAKE = ASHOK LEYLAND ASHOK LEYLAND
DISCOUNT =
TOTAL = 700,000.00 705,000.00
IGST @ 18% = 18.00% INCLUSIVE 18.00% INCLUSIVE
PACKING & FORWARDING= INCLUSIVE INCLUSIVE
FREIGHT = 8,000.00 INCLUSIVE
DELIVERY = MUTUAL AGREED MUTUAL AGREED

PAYMENT = 40%+60% 40%+60%

GRAND TOTAL= 933,149.10 708,000.00 705,000.00


DIFFERENTIAL GST AMOUNT = 34,802.00
GST TDS @ 2% = ADJUSTABLE 18,662.98
TDS IT @ 1% ADJUSTABLE 9,331.49
LABOUR CESS @ 1% EXP. 9,331.49
TOTAL = 861,021.14 708,000.00 18.12 705,000.00
CONTACT PERSON = M-7894447915 M-7894447915

STATUS = L2 L1
CHATRAPUR WORK BOQ
SL.NO TYPE DESCRIPTION
Supply, Installation, Testing and Commissioning of ABC type of fire extinguisher of
FIRE 6 kg capacity with ISI mark
5
EXTENGUISHER Supply, Installation, Testing and Commissioning of CO2 type of fire extinguisher of
4.5kg capacity with ISI mark
Supply, installation, testing & commissioning of wall recess mounted
microprocessor based networkable 3 loop Analogue addressable fire alarm
control panel (Bosch-FPA 1000V2 or equivalent make) (with loop capacity up to
250 devices per loop) with graphic LCD display, inbuilt printer, password protected,
2000 events historical logging flash E-PROM, 220 volts AC power supply,
automatic battery charger, 24 volt sealed lead acid battery suitable operating the
system for 30 min. in emergency condition. The panel has provision for integration
with PA System for hooter complete as required.

Supply, Installation, Testing and Commissioning of Multi Cooperative Sensing


INTERNAL FIRE
6
DETECTION SYSTEM Type Analog addressable Photoelectric smoke detector with mounting based LED,
complete as required. (Bosch-FAP 440 or equivalent make)
Supply, Installation, Testing and Commissioning Analog addressable Rate of Rise
Cum Fixed temperature detector with mounting based LED complete as required.
(Bosch-FAH 440 or equivalent make)
Supply, Installation, Testing and Commissioning Addressable Manual Pull Station
(Bosch or equivalent make)
Supply, Installation, Testing and Commissioning 70db-84db Ceiling /Wall Mounted
Hooter Cum Speakers as specified & same make as of panel. (without Fire panel
supervised) (Bosch or equivalent make)
Supplying, Installing, Testing and Commissioning of electrical motor driven, suction
back pullout type centifugal main fire hydrant pump of capacity 1620 LPM at 56
MWC coupled to TEFC electrical motor. The electric motor shall be of 40 HP and
suitable for operation at 415V, 50Hz. The pump shall be of cast iron construction
with bronze impeller, stainless steel shaft, flexible coupling and gland packing seal.
The complete unit shall be mounted on a common structural steel base frame and
shall include accessories such as foundation bolts, casing relief valve, pressure
relief valve etc and as specified in the technical specifications.

Supplying, installing, testing and commissioning of diesel engine driven, suction


back pullout type centifugal standby fire hydrant pump of capacity 1620 LPM at 56
MWC coupled to diesel engine. The diesel engine shall be of 38 BHP . The pump
shall be of cast iron construction with bronze impeller, stainless steel shaft, flexible
coupling and gland packing seal. The complete unit shall be mounted on a common
FIRE PUMP ROOM structural steel base frame and shall include accessories such as foundation bolts,
7 casing relief valve, pressure relief valve etc and as specified in the technical
HYDRANT SYSTEM
specifications. The rate shall be inclusive of exhaust pipe for diesel engine,diesel
engine accessories such as fuel tank of suitable capacity for 6hrs continuous
operation, industrial grade muffler, pre-piped cooling system, instrument panel with
tachometer, oil pressure gauges etc and as specified in the technical specifications.
Supplying, installing, testing and commissioning of electric motor driven jockey
pump of capacity 180LPM at 56MWC coupled to TEFC electric motor of adequate
7.5 HP and speed. The electric motor shall be suitable for operation on 41V, 50Hz.
The pump shall be centrifugal type of cast iron construction with bronze impeller,
stainless steel shaft, flexible coupling and gland packing seal. The complete unit
shall be mounted on a common structural steel base frame and shall include
accessories such as foundation bolts, casing relief valve etc and as specified in the
technical specifications.

Manufacturing, supplying, installing, testing and commissioning of


compartmentalised common control panel for Electrical motor driven pumps and
Diesel engine driven pumps.
Incoming
1 nos.630A TPN MCCB (50 KA)
1 Sets of 630 Amps. TPN Al. Bus bars with colour coded heat shrinkable PVC
sleeves.
1 Set of RYB indicating lamps with individual HRC control fuses.
1 No. 96 Sq.mm 0-630 Amps. Ammeter with selector switch and suitable rated
current transformers.
1 No. 0-630V 96 Sq.mm Voltmeter with selector switch.
Outcoming
Feeder for main pumps - 1 Nos.
1 Nos.200A TP MCCB
Star delta starter with over load relay, single phase preventor and indicating lamps
with ON / OFF push buttons.
Feeder for Jockey pump -1No.
1 No. 32A TP MCCB
DOL starter with over load relay, single phase preventor and indicating lamps with
ON / OFF push buttons.
-1 No. Automanual selector switch
DIESEL ENGINE MAIN PUMP1 No.
a) 20Amps DPMCB - 1 Nos.
b) Battery charger with transformer, rectifier resistance DC ammeter, DC voltmeter,
Trickle / booster / off selector switch - 1 Nos.
CONTROL PANEL FOR c) 1 set of indicating lamps for the following :
8
FIRE PUMP
1. Phase indication
2. Battery charger on
3. Over load relay
4. DC supply on
5. Control switch on
6. Engine fails to start
7. Pump on
8. Low oil pressure
9. High water temperature
10. Auto manual selector switch
d) 1 set of push button stations for the following :
1. Engine Start
2. Engine Stop
3. Engine - hooter ACK
4. Engine - fault reset
e) Selector switches (Engine control, mode selector)-2 No.
f) Auxilary relays / contactors / timer for sequence operating for starting and
stopping of the engine - 1 set.
g) Hooter for audio alarm (Industrial type) - 1 No.
All the components shall be housed in a common cubical made of 16 swg. M.S.
sheet with required stiffners ( if required). The panel shall be powder coated of
approved colour both inside & out side. The panel shall have top cable entry
provisions and panel shall be mounted on Pedastal of 300 mm height.
Also panel shall have sufficient (min. 50 Nos) NO/NC contacts for extending the
status( annunciation) of fire pumps to the Compartementalised Fire alarm panel.
Incoming : 1 No. 250-A, 4P C/O Sw. with ROM
Sub- I/C - 1 No. 250-A, 35kA, 3P, MCCB with ROM
Busbar : 4 Nos 300A electrolytic Al strips
Outgoing : 125A, 25kA 3P MCB with ROM -1 nos.
100A, 25kA 3P MCB with ROM -1 nos.
63A, 10kA, TP MCB - 3 no.
9 Main LT Panel
32A, 10kA, TP MCB - 1 no.
25A, 10kA, 4P MCB - 2 no.
25A, 10kA, DP MCB - 3 no.
Instruments : (i) 1 No 0-500 volt voltmeter with selector switch & control fuse (ii) 3
nos. phase indicating lamp (iii) 3 Nos 250/5 A CT's (iv) Ammeter (0 - 250A) with
selector switch.
Incoming :1 nos. 125A, 25kA 415V 4P MCCB with ROM
Busbar : 4 nos. 200A Copper Bus-bar (R, Y, B & N)
Outgoing : 63A, 415V 4P MCB - 3 nos.
40A, 415V 4P MCB - 3 nos.
10 Sub-LT Panel 25A, 415V 4P MCB - 3 nos.
Instruments : The panel board should contain 3nos Toggle switch for 3 ph.(R,Y,B)
Indicator ,1 no voltmeter (0 - 500V) with selector switch should be fixed at a
suitable place of floor level on a brick structure base /in 100 X 50 MM ISMC frame
along with other necessay materials as required & as per the direction of Engineer-
in-Charge.

Incoming :1 No. 100-A, 25kA, 3P, MCCB with ROM


Busbar : 4 Nos 200A electrolytic Al strips
Outgoing : 25A 10kA 4P MCB - 9 no.s
11 Sub-LT Panel Instruments : The panel board should contain 3 nos Toggle switch for 3 ph.(R,Y,B)
Indicator , 1 nos voltmeter (0 - 500V) with selector switch should be fixed at a
suitable place of floor level on a brick structure base /in 100 X 50 MM ISMC frame
along with other necessay materials as required & as per the direction of Engineer-
in-Charge.

Providing, fitting & fixing of the following items as per drawing, all taxes,
labour complete as per direction of EIC. BOSCH Make.
CAMERA, RECORDING, STORAGE & MONITORING
Out door, Infrared IP Bullet 720p IP66
Indoor, Flexidome, Infrared, 720p
AUTODOME 4000 HD 720P 12X PEND CL I
WALL MOUNT BRACKET FOR 4000 PTZ DOM
Power Supply Unit for all Camera
All in One, fully featured, Video management Solution up to 32 Channel, IP Video
recording Solution with up to 32 Channel, 8TB Storage capacity, instant real time
access to video etc.
50", LED Professional Monitor for viewing all Camera
Work Station PC with NVIDIA graphics and latest configuration
NETWORKING EQUIPMENT
L2, 16 port , Switch
Cat - 6 Cable
Networking accessories
12 CAMERA 2 core, 1.5 sq.mm, Power Cable with conduit for Camera
SERVICE : Installation & Commissioing
Cabling on Wall/Structure/false Ceiling inside PVC pipe for all Camera Locations

CAT - 6 Cabling with Fixing of Connectors etc.


Networking of all equipment, testing & Commissioning
Providing, fitting & fixing of the following items as per drawing, all taxes,
labour complete as per direction of EIC. BOSCH Make.
3LCD Technology, Resolution - XGA - 1080x768 (4:3 aspect ratio) Up to 1080p,
WHITE LIGHT OUTPUT * Normal / Eco 3500 / 2450 lumens , Video Projector

Motorized, Video Projection Screen, Size - 10'x8'


Ceiling Mounting Kit
Wireless Presentor
Laptop of suitable configuration for presentation
Patch Cord, HDMI Cable, LAN/WAN Connectivity equipment
Installation of Projector, Mounting Kit, Screen, etc.
Audio & Video Integration, Connectivity LAN/WAN, testing & commissioning
CCS 700 Analogue Conference Chairman Unit
Priority button for chairman microphone
Microphone with Flexible Stem & Light Ring
Optional chime tone facility for preceding chairman announcements
Two headphone sockets.
High Quality built in Speaker
Built‑in volume control for headphones
LED Indicator for microphone
CCS 700 Analogue Conference Delegate Unit
Built in Gooseneck Microphone
High Quality built in Speaker
Microphone ON/OFF button
LED Indicator for microphone
Two Headphone Connectivity
Rotary volume controller for headphone volume
Two rotary volume control for head phone sound adjustment
Analogue Conference Controller
Power & Control for upto 50 Units (Chairman +delegate)
13 SOUND SYSTEM 3-Band equaliser for better sound performance
Audio interfaces for connecting external audio equipments
Number of Active microphone control knob
13 SOUND SYSTEM

Sliding switch to enable or disable the priority tone for chairman units
Equaliser comprising of knobs at 250Hz, 2kHz and 8kHz
EXTENSION CABLE ASSY 10 M
240 WATT MIXER AMPLIFIER
Plena Booster Amplifier 480 W
36 W Column Loudspeaker, Black
6W, High Quality, Ceiling Loudspeaker, with Plastic Grill
Wireless Lapel/Tie clip microphone
Wireless handheld microphone
Gooseneck podium cardioid condenser microphone with XLR base, 18-inch
goosenec
24/0.2, Oxygen free Loudspeaker Signal cable with necessary PVC Conduit
Patch Cord & Connectors for interfacing all equipment
SERVICE
Cabling, Conduiting, interfacing all the equipment
Installation of all equipment, testing & commissioning the system
15 U RACK
Providing, fitting & fixing of the following items as per drawing , all taxes,
labour complete as per direction of EIC. BOSCH Make.
PLENA Voice Alarm Controller with inbuilt Amplifier & 6 Zone Router
6W Ceiling Loudspeaker with LMT
6W, Wall mounted Loudspeaker Enclosure
480W Booster Amplifier for Power Expansion
VOICE ALARAM
14 6 zone Call Station
CONTROLER
Horn type Loudspeaker for Parking Area
24/0.2, 2 core, Copper condusctor, Oxygen free, Loudspeaker Signal Cable with
necessary Conduit
SERVICE CHRAGES : INSTALLATION & COMMISSIONING
Installation of all equipment, patch cord, connectors, testing & commissioning of
the system

1 FIRE EXTENGUISHER
2 INTERNAL FIRE DETECTION SYSTEM
3 FIRE PUMP ROOM HYDRANT SYSTEM
4 CONTROL PANEL FOR FIRE PUMP
5 CAMERA
6 SOUND SYSTEM
7 VOICE ALARAM CONTROLER
WO RATE MS FIRE
QTY UNIT RATE AMOUNT RATE AMOUNT GST
20.00 No 3,864.00 77,280.00 3,500.00 70,000.00
19,600.00
6.00 No 6,558.00 39,348.00 6,500.00 39,000.00
10,920.00

1.00 No 202,608.00 202,608.00 155,000.00 155,000.00 43,400.00

95.00 No 3,864.00 367,080.00 2,550.00 242,250.00 67,830.00

6.00 No 4,088.00 24,528.00 2,850.00 17,100.00 4,788.00

6.00 No 4,467.00 26,802.00 2,950.00 17,700.00 4,956.00

6.00 No 1,717.00 10,302.00 4,500.00 27,000.00 7,560.00

1.00 Set 235,738.00 235,738.00 210,000.00 210,000.00 25,200.00

1.00 Set 508,917.00 508,917.00 450,000.00 450,000.00 54,000.00


1.00 No 111,720.00 111,720.00 85,000.00 85,000.00 10,200.00

1.00 No 194,040.00 194,040.00 130,000.00 130,000.00 36,400.00


0.00 Set 0.00 0.00 85,000.00 - -

0.00 No - - 55,500.00 - -

0.00 Set - - 45,000.00 - -

4.00 Nos 38269.00 153,076.00 35,300.00 141,200.00 39,536.00


15.00 Nos 29183.00 437,745.00 34,000.00 510,000.00 142,800.00
1.00 Nos 149930.00 149,930.00 126,000.00 126,000.00 35,280.00
1.00 Nos 8250.00 8,250.00 5,500.00 5,500.00 1,540.00
20.00 Nos 715.00 14,300.00 800.00 16,000.00 4,480.00
1.00 Nos 272800.00 262,200.00 262,200.00 73,416.00
272,800.00
1.00 Nos 58740.00 58,740.00 45,000.00 45,000.00 12,600.00
1.00 Nos 74250.00 74,250.00 89,600.00 89,600.00 25,088.00
- - -
3.00 Nos 35530.00 106,590.00 16,500.00 49,500.00 13,860.00
2000.00 Mtr 33.00 66,000.00 45.00 90,000.00 25,200.00
1.00 Set 30800.00 30,800.00 10,000.00 10,000.00 2,800.00
2000.00 Mtr 49.50 99,000.00 25.00 50,000.00 14,000.00
- -
2000.00 Mtr 27.50 35.00 70,000.00
55,000.00 12,600.00
2000.00 Mtr 27.50 55,000.00 45.00 90,000.00 16,200.00
1.00 Set 49500.00 49,500.00 25,000.00 25,000.00 4,500.00
-
-

2.00 Each No 52,225.50 80,760.00 161,520.00 45,225.60


104,451.00
2.00 Each No 24,530.00 49,060.00 22,500.00 45,000.00 12,600.00
2.00 Each No 3,850.00 7,700.00 2,880.00 5,760.00 1,612.80
1.00 Each No 37,730.00 37,730.00 38,760.00 38,760.00 10,852.80
1.00 Each No 40,700.00 40,700.00 38,000.00 38,000.00 10,640.00
1.00 Each No 19,800.00 19,800.00 30,000.00 30,000.00 8,400.00
1.00 Each No 16,500.00 16,500.00 24,000.00 24,000.00 6,720.00
1.00 Each No 16,500.00 16,500.00 18,000.00 18,000.00 5,040.00
2.00 Each No 11,836.00 23,672.00 9,900.00 19,800.00 5,544.00
- -
- -
- -
- -
- -
- -
- -
96.00 Each No 10,450.00 1,003,200.00 8,800.00 844,800.00 236,544.00
- -
- -
- -
- -
- -
- -
- -
2.00 Each No 21,780.00 43,560.00 22,000.00 44,000.00 12,320.00
- -
- -
- -
- -
- -
- -
6.00 Each No 2,343.00 14,058.00 19,584.00 117,504.00 32,901.12
1.00 Each No 18,040.00 18,040.00 17,000.00 17,000.00 4,760.00
1.00 Each No 31,350.00 31,350.00 29,400.00 29,400.00 8,232.00
10.00 Each No 1,524.70 15,247.00 10,500.00 105,000.00 29,400.00
20.00 Each No 737.00 14,740.00 850.00 17,000.00 4,760.00
1.00 Each No 3,250.00 3,250.00 28,200.00 28,200.00 7,896.00
3.00 Each No 24,585.00 73,755.00 28,200.00 84,600.00 23,688.00
1.00 Each No 17,424.00 15,450.00 15,450.00 4,326.00
17,424.00
300.00 Each No 100.00 30,000.00 150.00 45,000.00 12,600.00
1.00 Each No 16,500.00 16,500.00 25,800.00 25,800.00 7,224.00
- -
269.61 RMT 102.00 27,500.22 45.00 12,132.45 2,183.84
1.00 Job 38,500.00 38,500.00 35,000.00 35,000.00 6,300.00
1.00 22,300.00 22,300.00 6,244.00
-
1.00 No 165000.00 165,000.00 202,500.00 202,500.00 56,700.00
30.00 No 737.00 22,110.00 1,650.00 49,500.00 13,860.00
10.00 Nos 1078.00 10,780.00 1,350.00 13,500.00 3,780.00
1.00 No 31350.00 31,350.00 29,000.00 29,000.00 8,120.00
1.00 No 23980.00 23,980.00 21,300.00 21,300.00 5,964.00
8.00 No 3575.00 28,600.00 3,200.00 25,600.00 7,168.00
500.00 Mtr 132.00 150.00 75,000.00
66,000.00 21,000.00
- -
1.00 Set 2200.00 56,000.00 56,000.00
2,200.00 10,080.00
5,442,601.22 5,319,476.45 1,341,440.16
E
AMOUNT
89,600.00

49,920.00

198,400.00

310,080.00

21,888.00

22,656.00

34,560.00

235,200.00

504,000.00
95,200.00

166,400.00
-

180,736.00
652,800.00
161,280.00
7,040.00
20,480.00
335,616.00

57,600.00
114,688.00
-
63,360.00
115,200.00
12,800.00
64,000.00
-

82,600.00
106,200.00
29,500.00

206,745.60

57,600.00
7,372.80
49,612.80
48,640.00
38,400.00
30,720.00
23,040.00
25,344.00
-
-
-
-
-
-
-
1,081,344.00
-
-
-
-
-
-
-
56,320.00
-
-
-
-
-
-
150,405.12
21,760.00
37,632.00
134,400.00
21,760.00
36,096.00
108,288.00
19,776.00
57,600.00
33,024.00
-
14,316.29
41,300.00
28,544.00

-
259,200.00
63,360.00
17,280.00
37,120.00
27,264.00
32,768.00

96,000.00
-

66,080.00
6,660,916.61
###
###
CHATRAPUR WORK BOQ
SL.NO TYPE DESCRIPTION
Supply, Installation, Testing and Commissioning of ABC type of fire extinguisher of
FIRE 6 kg capacity with ISI mark
5
EXTENGUISHER Supply, Installation, Testing and Commissioning of CO2 type of fire extinguisher of
4.5kg capacity with ISI mark
Supply, installation, testing & commissioning of wall recess mounted
microprocessor based networkable 3 loop Analogue addressable fire alarm
control panel (Bosch-FPA 1000V2 or equivalent make) (with loop capacity up to
250 devices per loop) with graphic LCD display, inbuilt printer, password protected,
2000 events historical logging flash E-PROM, 220 volts AC power supply,
automatic battery charger, 24 volt sealed lead acid battery suitable operating the
system for 30 min. in emergency condition. The panel has provision for integration
with PA System for hooter complete as required.

Supply, Installation, Testing and Commissioning of Multi Cooperative Sensing


INTERNAL FIRE
6
DETECTION SYSTEM Type Analog addressable Photoelectric smoke detector with mounting based LED,
complete as required. (Bosch-FAP 440 or equivalent make)
Supply, Installation, Testing and Commissioning Analog addressable Rate of Rise
Cum Fixed temperature detector with mounting based LED complete as required.
(Bosch-FAH 440 or equivalent make)
Supply, Installation, Testing and Commissioning Addressable Manual Pull Station
(Bosch or equivalent make)
Supply, Installation, Testing and Commissioning 70db-84db Ceiling /Wall Mounted
Hooter Cum Speakers as specified & same make as of panel. (without Fire panel
supervised) (Bosch or equivalent make)
Supplying, Installing, Testing and Commissioning of electrical motor driven, suction
back pullout type centifugal main fire hydrant pump of capacity 1620 LPM at 56
MWC coupled to TEFC electrical motor. The electric motor shall be of 40 HP and
suitable for operation at 415V, 50Hz. The pump shall be of cast iron construction
with bronze impeller, stainless steel shaft, flexible coupling and gland packing seal.
The complete unit shall be mounted on a common structural steel base frame and
shall include accessories such as foundation bolts, casing relief valve, pressure
relief valve etc and as specified in the technical specifications.

Supplying, installing, testing and commissioning of diesel engine driven, suction


back pullout type centifugal standby fire hydrant pump of capacity 1620 LPM at 56
MWC coupled to diesel engine. The diesel engine shall be of 38 BHP . The pump
shall be of cast iron construction with bronze impeller, stainless steel shaft, flexible
coupling and gland packing seal. The complete unit shall be mounted on a common
FIRE PUMP ROOM structural steel base frame and shall include accessories such as foundation bolts,
7 casing relief valve, pressure relief valve etc and as specified in the technical
HYDRANT SYSTEM
specifications. The rate shall be inclusive of exhaust pipe for diesel engine,diesel
engine accessories such as fuel tank of suitable capacity for 6hrs continuous
operation, industrial grade muffler, pre-piped cooling system, instrument panel with
tachometer, oil pressure gauges etc and as specified in the technical specifications.
Supplying, installing, testing and commissioning of electric motor driven jockey
pump of capacity 180LPM at 56MWC coupled to TEFC electric motor of adequate
7.5 HP and speed. The electric motor shall be suitable for operation on 41V, 50Hz.
The pump shall be centrifugal type of cast iron construction with bronze impeller,
stainless steel shaft, flexible coupling and gland packing seal. The complete unit
shall be mounted on a common structural steel base frame and shall include
accessories such as foundation bolts, casing relief valve etc and as specified in the
technical specifications.

Manufacturing, supplying, installing, testing and commissioning of


compartmentalised common control panel for Electrical motor driven pumps and
Diesel engine driven pumps.
Incoming
1 nos.630A TPN MCCB (50 KA)
1 Sets of 630 Amps. TPN Al. Bus bars with colour coded heat shrinkable PVC
sleeves.
1 Set of RYB indicating lamps with individual HRC control fuses.
1 No. 96 Sq.mm 0-630 Amps. Ammeter with selector switch and suitable rated
current transformers.
1 No. 0-630V 96 Sq.mm Voltmeter with selector switch.
Outcoming
Feeder for main pumps - 1 Nos.
1 Nos.200A TP MCCB
Star delta starter with over load relay, single phase preventor and indicating lamps
with ON / OFF push buttons.
Feeder for Jockey pump -1No.
1 No. 32A TP MCCB
DOL starter with over load relay, single phase preventor and indicating lamps with
ON / OFF push buttons.
-1 No. Automanual selector switch
DIESEL ENGINE MAIN PUMP1 No.
a) 20Amps DPMCB - 1 Nos.
b) Battery charger with transformer, rectifier resistance DC ammeter, DC voltmeter,
Trickle / booster / off selector switch - 1 Nos.
CONTROL PANEL FOR c) 1 set of indicating lamps for the following :
8
FIRE PUMP
1. Phase indication
2. Battery charger on
3. Over load relay
4. DC supply on
5. Control switch on
6. Engine fails to start
7. Pump on
8. Low oil pressure
9. High water temperature
10. Auto manual selector switch
d) 1 set of push button stations for the following :
1. Engine Start
2. Engine Stop
3. Engine - hooter ACK
4. Engine - fault reset
e) Selector switches (Engine control, mode selector)-2 No.
f) Auxilary relays / contactors / timer for sequence operating for starting and
stopping of the engine - 1 set.
g) Hooter for audio alarm (Industrial type) - 1 No.
All the components shall be housed in a common cubical made of 16 swg. M.S.
sheet with required stiffners ( if required). The panel shall be powder coated of
approved colour both inside & out side. The panel shall have top cable entry
provisions and panel shall be mounted on Pedastal of 300 mm height.
Also panel shall have sufficient (min. 50 Nos) NO/NC contacts for extending the
status( annunciation) of fire pumps to the Compartementalised Fire alarm panel.
Providing, fitting & fixing of the following items as per drawing, all taxes,
labour complete as per direction of EIC. BOSCH Make.
CAMERA, RECORDING, STORAGE & MONITORING
Out door, Infrared IP Bullet 720p IP66
Indoor, Flexidome, Infrared, 720p
AUTODOME 4000 HD 720P 12X PEND CL I
WALL MOUNT BRACKET FOR 4000 PTZ DOM
Power Supply Unit for all Camera
All in One, fully featured, Video management Solution up to 32 Channel, IP Video
recording Solution with up to 32 Channel, 8TB Storage capacity, instant real time
access to video etc.
50", LED Professional Monitor for viewing all Camera
Work Station PC with NVIDIA graphics and latest configuration
NETWORKING EQUIPMENT
L2, 16 port , Switch
Cat - 6 Cable
Networking accessories
12 CAMERA 2 core, 1.5 sq.mm, Power Cable with conduit for Camera
SERVICE : Installation & Commissioing
Cabling on Wall/Structure/false Ceiling inside PVC pipe for all Camera Locations

CAT - 6 Cabling with Fixing of Connectors etc.


Networking of all equipment, testing & Commissioning
Providing, fitting & fixing of the following items as per drawing, all taxes,
labour complete as per direction of EIC. BOSCH Make.
3LCD Technology, Resolution - XGA - 1080x768 (4:3 aspect ratio) Up to 1080p,
WHITE LIGHT OUTPUT * Normal / Eco 3500 / 2450 lumens , Video Projector

Motorized, Video Projection Screen, Size - 10'x8'


Ceiling Mounting Kit
Wireless Presentor
Laptop of suitable configuration for presentation
Patch Cord, HDMI Cable, LAN/WAN Connectivity equipment
Installation of Projector, Mounting Kit, Screen, etc.
Audio & Video Integration, Connectivity LAN/WAN, testing & commissioning
CCS 700 Analogue Conference Chairman Unit
Priority button for chairman microphone
Microphone with Flexible Stem & Light Ring
Optional chime tone facility for preceding chairman announcements
Two headphone sockets.
High Quality built in Speaker
Built‑in volume control for headphones
LED Indicator for microphone
CCS 700 Analogue Conference Delegate Unit
Built in Gooseneck Microphone
High Quality built in Speaker
Microphone ON/OFF button
LED Indicator for microphone
Two Headphone Connectivity
Rotary volume controller for headphone volume
Two rotary volume control for head phone sound adjustment
Analogue Conference Controller
Power & Control for upto 50 Units (Chairman +delegate)
13 SOUND SYSTEM 3-Band equaliser for better sound performance
Audio interfaces for connecting external audio equipments
Number of Active microphone control knob
Sliding switch to enable or disable the priority tone for chairman units
Equaliser comprising of knobs at 250Hz, 2kHz and 8kHz
EXTENSION CABLE ASSY 10 M
240 WATT MIXER AMPLIFIER
Plena Booster Amplifier 480 W
36 W Column Loudspeaker, Black
6W, High Quality, Ceiling Loudspeaker, with Plastic Grill
Wireless Lapel/Tie clip microphone
Wireless handheld microphone
Gooseneck podium cardioid condenser microphone with XLR base, 18-inch
goosenec
24/0.2, Oxygen free Loudspeaker Signal cable with necessary PVC Conduit
Patch Cord & Connectors for interfacing all equipment
SERVICE
Cabling, Conduiting, interfacing all the equipment
Installation of all equipment, testing & commissioning the system
15 U RACK
Providing, fitting & fixing of the following items as per drawing , all taxes,
labour complete as per direction of EIC. BOSCH Make.
PLENA Voice Alarm Controller with inbuilt Amplifier & 6 Zone Router
6W Ceiling Loudspeaker with LMT
6W, Wall mounted Loudspeaker Enclosure
480W Booster Amplifier for Power Expansion
14 VOICE ALARAM
CONTROLER 6 zone Call Station
Horn type Loudspeaker for Parking Area
24/0.2, 2 core, Copper condusctor, Oxygen free, Loudspeaker Signal Cable with
necessary Conduit
SERVICE CHRAGES : INSTALLATION & COMMISSIONING
Installation of all equipment, patch cord, connectors, testing & commissioning of
the system
1 FIRE EXTENGUISHER
2 INTERNAL FIRE DETECTION SYSTEM
3 FIRE PUMP ROOM HYDRANT SYSTEM
4 CONTROL PANEL FOR FIRE PUMP
5 CAMERA
6 SOUND SYSTEM
7 VOICE ALARAM CONTROLER
WO RATE MS FIRE
QTY UNIT RATE AMOUNT RATE AMOUNT GST
20.00 No 3,864.00 77,280.00 3,500.00 70,000.00
19,600.00
6.00 No 6,558.00 39,348.00 6,500.00 39,000.00
10,920.00

1.00 No 202,608.00 202,608.00 155,000.00 155,000.00 43,400.00

95.00 No 3,864.00 367,080.00 2,550.00 242,250.00 67,830.00

6.00 No 4,088.00 24,528.00 2,850.00 17,100.00 4,788.00

6.00 No 4,467.00 26,802.00 2,950.00 17,700.00 4,956.00

6.00 No 1,717.00 10,302.00 4,500.00 27,000.00 7,560.00

1.00 Set 235,738.00 235,738.00 210,000.00 210,000.00 25,200.00

1.00 Set 508,917.00 508,917.00 450,000.00 450,000.00 54,000.00


1.00 No 111,720.00 111,720.00 85,000.00 85,000.00 10,200.00

1.00 No 194,040.00 194,040.00 130,000.00 130,000.00 36,400.00


4.00 Nos 38269.00 153,076.00 35,300.00 141,200.00 39,536.00
15.00 Nos 29183.00 437,745.00 34,000.00 510,000.00 142,800.00
1.00 Nos 149930.00 149,930.00 126,000.00 126,000.00 35,280.00
1.00 Nos 8250.00 8,250.00 5,500.00 5,500.00 1,540.00
20.00 Nos 715.00 14,300.00 800.00 16,000.00 4,480.00

1.00 Nos 272800.00 262,200.00 262,200.00 73,416.00


272,800.00
1.00 Nos 58740.00 58,740.00 45,000.00 45,000.00 12,600.00
1.00 Nos 74250.00 74,250.00 89,600.00 89,600.00 25,088.00
- - -
3.00 Nos 35530.00 106,590.00 16,500.00 49,500.00 13,860.00
2000.00 Mtr 33.00 66,000.00 45.00 90,000.00 25,200.00
1.00 Set 30800.00 30,800.00 10,000.00 10,000.00 2,800.00
2000.00 Mtr 49.50 99,000.00 25.00 50,000.00 14,000.00
- -
2000.00 Mtr 27.50 35.00 70,000.00
55,000.00 12,600.00
2000.00 Mtr 27.50 55,000.00 45.00 90,000.00 16,200.00
1.00 Set 49500.00 49,500.00 25,000.00 25,000.00 4,500.00
-
-

2.00 Each No 52,225.50 80,760.00 161,520.00 45,225.60


104,451.00
2.00 Each No 24,530.00 49,060.00 22,500.00 45,000.00 12,600.00
2.00 Each No 3,850.00 7,700.00 2,880.00 5,760.00 1,612.80
1.00 Each No 37,730.00 37,730.00 38,760.00 38,760.00 10,852.80
1.00 Each No 40,700.00 40,700.00 38,000.00 38,000.00 10,640.00
1.00 Each No 19,800.00 19,800.00 30,000.00 30,000.00 8,400.00
1.00 Each No 16,500.00 16,500.00 24,000.00 24,000.00 6,720.00
1.00 Each No 16,500.00 16,500.00 18,000.00 18,000.00 5,040.00
2.00 Each No 11,836.00 23,672.00 9,900.00 19,800.00 5,544.00
- -
- -
- -
- -
- -
- -
- -
96.00 Each No 10,450.00 1,003,200.00 8,800.00 844,800.00 236,544.00
- -
- -
- -
- -
- -
- -
- -
2.00 Each No 21,780.00 43,560.00 22,000.00 44,000.00 12,320.00
- -
- -
- -
- -
- -
- -
6.00 Each No 2,343.00 14,058.00 19,584.00 117,504.00 32,901.12
1.00 Each No 18,040.00 18,040.00 17,000.00 17,000.00 4,760.00
1.00 Each No 31,350.00 31,350.00 29,400.00 29,400.00 8,232.00
10.00 Each No 1,524.70 15,247.00 10,500.00 105,000.00 29,400.00
20.00 Each No 737.00 14,740.00 850.00 17,000.00 4,760.00
1.00 Each No 3,250.00 3,250.00 28,200.00 28,200.00 7,896.00
3.00 Each No 24,585.00 73,755.00 28,200.00 84,600.00 23,688.00
1.00 Each No 17,424.00 15,450.00 15,450.00 4,326.00
17,424.00
300.00 Each No 100.00 30,000.00 150.00 45,000.00 12,600.00
1.00 Each No 16,500.00 16,500.00 25,800.00 25,800.00 7,224.00
- -
269.61 RMT 102.00 27,500.22 45.00 12,132.45 2,183.84
1.00 Job 38,500.00 38,500.00 35,000.00 35,000.00 6,300.00
1.00 22,300.00 22,300.00 6,244.00
-
1.00 No 165000.00 165,000.00 202,500.00 202,500.00 56,700.00
30.00 No 737.00 22,110.00 1,650.00 49,500.00 13,860.00
10.00 Nos 1078.00 10,780.00 1,350.00 13,500.00 3,780.00
1.00 No 31350.00 31,350.00 29,000.00 29,000.00 8,120.00
1.00 No 23980.00 23,980.00 21,300.00 21,300.00 5,964.00
8.00 No 3575.00 28,600.00 3,200.00 25,600.00 7,168.00
500.00 Mtr 132.00 150.00 75,000.00
66,000.00 21,000.00
- -
1.00 Set 2200.00 56,000.00 56,000.00
2,200.00 10,080.00
5,442,601.22 5,319,476.45 1,341,440.16
E JP FIRE
AMOUNT RATE AMOUNT
2,400.00 48,000.00
89,600.00
5,600.00 33,600.00
49,920.00

198,400.00 125,784.00 125,784.00

310,080.00 2,512.00 238,640.00

21,888.00 2,512.00 15,072.00

22,656.00 3,457.00 20,742.00

34,560.00 4,578.00 27,468.00

235,200.00 210,124.00 210,124.00

504,000.00 454,114.00 454,114.00


95,200.00 105,411.00 105,411.00

166,400.00 178,457.00 178,457.00


180,736.00 37,541.00 150,164.00
652,800.00 37,841.00 567,615.00
161,280.00 125,471.00 125,471.00
7,040.00 5,410.00 5,410.00
20,480.00 2,451.00 49,020.00

335,616.00 265,411.00 265,411.00

57,600.00 25,471.00 25,471.00


114,688.00 98,471.00 98,471.00
- -
63,360.00 6,457.00 19,371.00
115,200.00 35.00 70,000.00
12,800.00 3,541.00 3,541.00
64,000.00 45.00 90,000.00
- -
15.00 30,000.00
82,600.00
106,200.00 35.00 70,000.00
29,500.00 32,540.00 32,540.00
-
-

206,745.60 75,458.00 150,916.00

57,600.00 24,784.00 49,568.00


7,372.80 2,640.00 5,280.00
49,612.80 2,245.00 2,245.00
48,640.00 35,000.00 35,000.00
38,400.00 17,450.00 17,450.00
30,720.00 3,541.00 3,541.00
23,040.00 18,745.00 18,745.00
25,344.00 13,451.00 26,902.00
- -
- -
- -
- -
- -
- -
- -
1,081,344.00 11,451.00 1,099,296.00
- -
- -
- -
- -
- -
- -
- -
56,320.00 22,781.00 45,562.00
- -
- -
- -
- -
- -
- -
150,405.12 2,341.00 14,046.00
21,760.00 20,791.00 20,791.00
37,632.00 29,141.00 29,141.00
134,400.00 12,741.00 127,410.00
21,760.00 1,574.00 31,480.00
36,096.00 18,214.00 18,214.00
108,288.00 23,741.00 71,223.00
19,776.00 18,784.00 18,784.00
57,600.00 145.00 43,500.00
33,024.00 2,457.00 2,457.00
- -
14,316.29 15.00 4,044.15
41,300.00 3,457.00 3,457.00
28,544.00 -
-
-
259,200.00 185,401.00 185,401.00
63,360.00 1,200.00 36,000.00
17,280.00 2,210.00 22,100.00
37,120.00 36,741.00 36,741.00
27,264.00 24,571.00 24,571.00
32,768.00 3,451.00 27,608.00
145.00 72,500.00
96,000.00
- -
34,587.00 34,587.00
66,080.00
6,660,916.61 5,338,457.15
GST @ 18% = 960,922.29
6,299,379.44
CHATRAPUR WORK BOQ
SL.NO TYPE DESCRIPTION
Supply, Installation, Testing and Commissioning of ABC type of fire extinguisher of
6 kg capacity with ISI mark
FIRE
5
EXTENGUISHER Supply, Installation, Testing and Commissioning of CO2 type of fire extinguisher of
4.5kg capacity with ISI mark
Supply, installation, testing & commissioning of wall recess mounted
microprocessor based networkable 3 loop Analogue addressable fire alarm
control panel (Bosch-FPA 1000V2 or equivalent make) (with loop capacity up to
250 devices per loop) with graphic LCD display, inbuilt printer, password protected,
2000 events historical logging flash E-PROM, 220 volts AC power supply,
automatic battery charger, 24 volt sealed lead acid battery suitable operating the
system for 30 min. in emergency condition. The panel has provision for integration
with PA System for hooter complete as required.

Supply, Installation, Testing and Commissioning of Multi Cooperative Sensing


6 INTERNAL FIRE
DETECTION SYSTEM Type Analog addressable Photoelectric smoke detector with mounting based LED,
complete as required. (Bosch-FAP 440 or equivalent make)
Supply, Installation, Testing and Commissioning Analog addressable Rate of Rise
Cum Fixed temperature detector with mounting based LED complete as required.
(Bosch-FAH 440 or equivalent make)
Supply, Installation, Testing and Commissioning Addressable Manual Pull Station
(Bosch or equivalent make)
Supply, Installation, Testing and Commissioning 70db-84db Ceiling /Wall Mounted
Hooter Cum Speakers as specified & same make as of panel. (without Fire panel
supervised) (Bosch or equivalent make)
Supplying, Installing, Testing and Commissioning of electrical motor driven, suction
back pullout type centifugal main fire hydrant pump of capacity 1620 LPM at 56
MWC coupled to TEFC electrical motor. The electric motor shall be of 40 HP and
suitable for operation at 415V, 50Hz. The pump shall be of cast iron construction
with bronze impeller, stainless steel shaft, flexible coupling and gland packing seal.
The complete unit shall be mounted on a common structural steel base frame and
shall include accessories such as foundation bolts, casing relief valve, pressure
relief valve etc and as specified in the technical specifications.

Supplying, installing, testing and commissioning of diesel engine driven, suction


back pullout type centifugal standby fire hydrant pump of capacity 1620 LPM at 56
MWC coupled to diesel engine. The diesel engine shall be of 38 BHP . The pump
shall be of cast iron construction with bronze impeller, stainless steel shaft, flexible
coupling and gland packing seal. The complete unit shall be mounted on a common
FIRE PUMP ROOM structural steel base frame and shall include accessories such as foundation bolts,
7 HYDRANT SYSTEM casing relief valve, pressure relief valve etc and as specified in the technical
specifications. The rate shall be inclusive of exhaust pipe for diesel engine,diesel
engine accessories such as fuel tank of suitable capacity for 6hrs continuous
operation, industrial grade muffler, pre-piped cooling system, instrument panel with
tachometer, oil pressure gauges etc and as specified in the technical specifications.
Supplying, installing, testing and commissioning of electric motor driven jockey
pump of capacity 180LPM at 56MWC coupled to TEFC electric motor of adequate
7.5 HP and speed. The electric motor shall be suitable for operation on 41V, 50Hz.
The pump shall be centrifugal type of cast iron construction with bronze impeller,
stainless steel shaft, flexible coupling and gland packing seal. The complete unit
shall be mounted on a common structural steel base frame and shall include
accessories such as foundation bolts, casing relief valve etc and as specified in the
technical specifications.

Manufacturing, supplying, installing, testing and commissioning of


compartmentalised common control panel for Electrical motor driven pumps and
Diesel engine driven pumps.
Incoming
1 nos.630A TPN MCCB (50 KA)
1 Sets of 630 Amps. TPN Al. Bus bars with colour coded heat shrinkable PVC
sleeves.
1 Set of RYB indicating lamps with individual HRC control fuses.
1 No. 96 Sq.mm 0-630 Amps. Ammeter with selector switch and suitable rated
current transformers.
1 No. 0-630V 96 Sq.mm Voltmeter with selector switch.
Outcoming
Feeder for main pumps - 1 Nos.
1 Nos.200A TP MCCB
Star delta starter with over load relay, single phase preventor and indicating lamps
with ON / OFF push buttons.
Feeder for Jockey pump -1No.
1 No. 32A TP MCCB
DOL starter with over load relay, single phase preventor and indicating lamps with
ON / OFF push buttons.
-1 No. Automanual selector switch
DIESEL ENGINE MAIN PUMP1 No.
a) 20Amps DPMCB - 1 Nos.
b) Battery charger with transformer, rectifier resistance DC ammeter, DC voltmeter,
Trickle / booster / off selector switch - 1 Nos.
CONTROL PANEL FOR c) 1 set of indicating lamps for the following :
8
FIRE PUMP
1. Phase indication
2. Battery charger on
3. Over load relay
4. DC supply on
5. Control switch on
6. Engine fails to start
7. Pump on
8. Low oil pressure
9. High water temperature
10. Auto manual selector switch
d) 1 set of push button stations for the following :
1. Engine Start
2. Engine Stop
3. Engine - hooter ACK
4. Engine - fault reset
e) Selector switches (Engine control, mode selector)-2 No.
f) Auxilary relays / contactors / timer for sequence operating for starting and
stopping of the engine - 1 set.
g) Hooter for audio alarm (Industrial type) - 1 No.
All the components shall be housed in a common cubical made of 16 swg. M.S.
sheet with required stiffners ( if required). The panel shall be powder coated of
approved colour both inside & out side. The panel shall have top cable entry
provisions and panel shall be mounted on Pedastal of 300 mm height.
Also panel shall have sufficient (min. 50 Nos) NO/NC contacts for extending the
status( annunciation) of fire pumps to the Compartementalised Fire alarm panel.
Providing, fitting & fixing of the following items as per drawing, all taxes,
labour complete as per direction of EIC. BOSCH Make.
CAMERA, RECORDING, STORAGE & MONITORING
Out door, Infrared IP Bullet 720p IP66
Indoor, Flexidome, Infrared, 720p
AUTODOME 4000 HD 720P 12X PEND CL I
WALL MOUNT BRACKET FOR 4000 PTZ DOM
Power Supply Unit for all Camera
All in One, fully featured, Video management Solution up to 32 Channel, IP Video
recording Solution with up to 32 Channel, 8TB Storage capacity, instant real time
access to video etc.
50", LED Professional Monitor for viewing all Camera
Work Station PC with NVIDIA graphics and latest configuration
NETWORKING EQUIPMENT
L2, 16 port , Switch
Cat - 6 Cable
Networking accessories
12 CAMERA 2 core, 1.5 sq.mm, Power Cable with conduit for Camera
SERVICE : Installation & Commissioing
Cabling on Wall/Structure/false Ceiling inside PVC pipe for all Camera Locations

CAT - 6 Cabling with Fixing of Connectors etc.


Networking of all equipment, testing & Commissioning
Providing, fitting & fixing of the following items as per drawing, all taxes,
labour complete as per direction of EIC. BOSCH Make.
3LCD Technology, Resolution - XGA - 1080x768 (4:3 aspect ratio) Up to 1080p,
WHITE LIGHT OUTPUT * Normal / Eco 3500 / 2450 lumens , Video Projector

Motorized, Video Projection Screen, Size - 10'x8'


Ceiling Mounting Kit
Wireless Presentor
Laptop of suitable configuration for presentation
Patch Cord, HDMI Cable, LAN/WAN Connectivity equipment
Installation of Projector, Mounting Kit, Screen, etc.
Audio & Video Integration, Connectivity LAN/WAN, testing & commissioning
CCS 700 Analogue Conference Chairman Unit
Priority button for chairman microphone
Microphone with Flexible Stem & Light Ring
Optional chime tone facility for preceding chairman announcements
Two headphone sockets.
High Quality built in Speaker
Built‑in volume control for headphones
LED Indicator for microphone
CCS 700 Analogue Conference Delegate Unit
Built in Gooseneck Microphone
High Quality built in Speaker
Microphone ON/OFF button
LED Indicator for microphone
Two Headphone Connectivity
Rotary volume controller for headphone volume
Two rotary volume control for head phone sound adjustment
Analogue Conference Controller
Power & Control for upto 50 Units (Chairman +delegate)
13 SOUND SYSTEM 3-Band equaliser for better sound performance
Audio interfaces for connecting external audio equipments
Number of Active microphone control knob
Sliding switch to enable or disable the priority tone for chairman units
Equaliser comprising of knobs at 250Hz, 2kHz and 8kHz
EXTENSION CABLE ASSY 10 M
240 WATT MIXER AMPLIFIER
Plena Booster Amplifier 480 W
36 W Column Loudspeaker, Black
6W, High Quality, Ceiling Loudspeaker, with Plastic Grill
Wireless Lapel/Tie clip microphone
Wireless handheld microphone
Gooseneck podium cardioid condenser microphone with XLR base, 18-inch
goosenec
24/0.2, Oxygen free Loudspeaker Signal cable with necessary PVC Conduit
Patch Cord & Connectors for interfacing all equipment
SERVICE
Cabling, Conduiting, interfacing all the equipment
Installation of all equipment, testing & commissioning the system
15 U RACK
Providing, fitting & fixing of the following items as per drawing , all taxes,
labour complete as per direction of EIC. BOSCH Make.
PLENA Voice Alarm Controller with inbuilt Amplifier & 6 Zone Router
6W Ceiling Loudspeaker with LMT
6W, Wall mounted Loudspeaker Enclosure
480W Booster Amplifier for Power Expansion
14 VOICE ALARAM
CONTROLER 6 zone Call Station
Horn type Loudspeaker for Parking Area
24/0.2, 2 core, Copper condusctor, Oxygen free, Loudspeaker Signal Cable with
necessary Conduit
SERVICE CHRAGES : INSTALLATION & COMMISSIONING
Installation of all equipment, patch cord, connectors, testing & commissioning of
the system
1 FIRE EXTENGUISHER
2 INTERNAL FIRE DETECTION SYSTEM
3 FIRE PUMP ROOM HYDRANT SYSTEM
4 CONTROL PANEL FOR FIRE PUMP
5 CAMERA
6 SOUND SYSTEM
7 VOICE ALARAM CONTROLER
WO RATE MS FIRE
QTY UNIT RATE AMOUNT RATE AMOUNT GST
20.00 No 3,864.00 77,280.00 3,500.00 70,000.00
19,600.00
6.00 No 6,558.00 39,348.00 6,500.00 39,000.00
10,920.00

1.00 No 202,608.00 202,608.00 155,000.00 155,000.00 43,400.00

95.00 No 3,864.00 367,080.00 2,550.00 242,250.00 67,830.00

6.00 No 4,088.00 24,528.00 2,850.00 17,100.00 4,788.00

6.00 No 4,467.00 26,802.00 2,950.00 17,700.00 4,956.00

6.00 No 1,717.00 10,302.00 4,500.00 27,000.00 7,560.00

1.00 Set 235,738.00 235,738.00 210,000.00 210,000.00 25,200.00

1.00 Set 508,917.00 508,917.00 450,000.00 450,000.00 54,000.00


1.00 No 111,720.00 111,720.00 85,000.00 85,000.00 10,200.00

1.00 No 194,040.00 194,040.00 130,000.00 130,000.00 36,400.00


4.00 Nos 38269.00 153,076.00 35,300.00 141,200.00 39,536.00
15.00 Nos 29183.00 437,745.00 34,000.00 510,000.00 142,800.00
1.00 Nos 149930.00 149,930.00 126,000.00 126,000.00 35,280.00
1.00 Nos 8250.00 8,250.00 5,500.00 5,500.00 1,540.00
20.00 Nos 715.00 14,300.00 800.00 16,000.00 4,480.00

1.00 Nos 272800.00 262,200.00 262,200.00 73,416.00


272,800.00
1.00 Nos 58740.00 58,740.00 45,000.00 45,000.00 12,600.00
1.00 Nos 74250.00 74,250.00 89,600.00 89,600.00 25,088.00
- - -
3.00 Nos 35530.00 106,590.00 16,500.00 49,500.00 13,860.00
2000.00 Mtr 33.00 66,000.00 45.00 90,000.00 25,200.00
1.00 Set 30800.00 30,800.00 10,000.00 10,000.00 2,800.00
2000.00 Mtr 49.50 99,000.00 25.00 50,000.00 14,000.00
- -
2000.00 Mtr 27.50 35.00 70,000.00
55,000.00 12,600.00
2000.00 Mtr 27.50 55,000.00 45.00 90,000.00 16,200.00
1.00 Set 49500.00 49,500.00 25,000.00 25,000.00 4,500.00
-
-

2.00 Each No 52,225.50 80,760.00 161,520.00 45,225.60


104,451.00
2.00 Each No 24,530.00 49,060.00 22,500.00 45,000.00 12,600.00
2.00 Each No 3,850.00 7,700.00 2,880.00 5,760.00 1,612.80
1.00 Each No 37,730.00 37,730.00 38,760.00 38,760.00 10,852.80
1.00 Each No 40,700.00 40,700.00 38,000.00 38,000.00 10,640.00
1.00 Each No 19,800.00 19,800.00 30,000.00 30,000.00 8,400.00
1.00 Each No 16,500.00 16,500.00 24,000.00 24,000.00 6,720.00
1.00 Each No 16,500.00 16,500.00 18,000.00 18,000.00 5,040.00
2.00 Each No 11,836.00 23,672.00 9,900.00 19,800.00 5,544.00
- -
- -
- -
- -
- -
- -
- -
96.00 Each No 10,450.00 1,003,200.00 8,800.00 844,800.00 236,544.00
- -
- -
- -
- -
- -
- -
- -
2.00 Each No 21,780.00 43,560.00 22,000.00 44,000.00 12,320.00
- -
- -
- -
- -
- -
- -
6.00 Each No 2,343.00 14,058.00 19,584.00 117,504.00 32,901.12
1.00 Each No 18,040.00 18,040.00 17,000.00 17,000.00 4,760.00
1.00 Each No 31,350.00 31,350.00 29,400.00 29,400.00 8,232.00
10.00 Each No 1,524.70 15,247.00 10,500.00 105,000.00 29,400.00
20.00 Each No 737.00 14,740.00 850.00 17,000.00 4,760.00
1.00 Each No 3,250.00 3,250.00 28,200.00 28,200.00 7,896.00
3.00 Each No 24,585.00 73,755.00 28,200.00 84,600.00 23,688.00
1.00 Each No 17,424.00 15,450.00 15,450.00 4,326.00
17,424.00
300.00 Each No 100.00 30,000.00 150.00 45,000.00 12,600.00
1.00 Each No 16,500.00 16,500.00 25,800.00 25,800.00 7,224.00
- -
269.61 RMT 102.00 27,500.22 45.00 12,132.45 2,183.84
1.00 Job 38,500.00 38,500.00 35,000.00 35,000.00 6,300.00
1.00 22,300.00 22,300.00 6,244.00
-
1.00 No 165000.00 165,000.00 202,500.00 202,500.00 56,700.00
30.00 No 737.00 22,110.00 1,650.00 49,500.00 13,860.00
10.00 Nos 1078.00 10,780.00 1,350.00 13,500.00 3,780.00
1.00 No 31350.00 31,350.00 29,000.00 29,000.00 8,120.00
1.00 No 23980.00 23,980.00 21,300.00 21,300.00 5,964.00
8.00 No 3575.00 28,600.00 3,200.00 25,600.00 7,168.00
500.00 Mtr 132.00 150.00 75,000.00
66,000.00 21,000.00
- -
1.00 Set 2200.00 56,000.00 56,000.00
2,200.00 10,080.00
5,442,601.22 5,319,476.45 1,341,440.16
E JP FIRE
AMOUNT RATE AMOUNT
2,400.00 48,000.00
89,600.00
5,600.00 33,600.00
49,920.00

198,400.00 125,784.00 125,784.00

310,080.00 2,512.00 238,640.00

21,888.00 2,512.00 15,072.00

22,656.00 3,457.00 20,742.00

34,560.00 4,578.00 27,468.00

235,200.00 210,124.00 210,124.00

504,000.00 454,114.00 454,114.00


95,200.00 105,411.00 105,411.00

166,400.00 178,457.00 178,457.00


180,736.00 37,541.00 150,164.00
652,800.00 37,841.00 567,615.00
161,280.00 125,471.00 125,471.00
7,040.00 5,410.00 5,410.00
20,480.00 2,451.00 49,020.00

335,616.00 265,411.00 265,411.00

57,600.00 25,471.00 25,471.00


114,688.00 98,471.00 98,471.00
- -
63,360.00 6,457.00 19,371.00
115,200.00 35.00 70,000.00
12,800.00 3,541.00 3,541.00
64,000.00 45.00 90,000.00
- -
15.00 30,000.00
82,600.00
106,200.00 35.00 70,000.00
29,500.00 32,540.00 32,540.00
-
-

206,745.60 75,458.00 150,916.00

57,600.00 24,784.00 49,568.00


7,372.80 2,640.00 5,280.00
49,612.80 2,245.00 2,245.00
48,640.00 35,000.00 35,000.00
38,400.00 17,450.00 17,450.00
30,720.00 3,541.00 3,541.00
23,040.00 18,745.00 18,745.00
25,344.00 13,451.00 26,902.00
- -
- -
- -
- -
- -
- -
- -
1,081,344.00 11,451.00 1,099,296.00
- -
- -
- -
- -
- -
- -
- -
56,320.00 22,781.00 45,562.00
- -
- -
- -
- -
- -
- -
150,405.12 2,341.00 14,046.00
21,760.00 20,791.00 20,791.00
37,632.00 29,141.00 29,141.00
134,400.00 12,741.00 127,410.00
21,760.00 1,574.00 31,480.00
36,096.00 18,214.00 18,214.00
108,288.00 23,741.00 71,223.00
19,776.00 18,784.00 18,784.00
57,600.00 145.00 43,500.00
33,024.00 2,457.00 2,457.00
- -
14,316.29 15.00 4,044.15
41,300.00 3,457.00 3,457.00
28,544.00 -
-
-
259,200.00 185,401.00 185,401.00
63,360.00 1,200.00 36,000.00
17,280.00 2,210.00 22,100.00
37,120.00 36,741.00 36,741.00
27,264.00 24,571.00 24,571.00
32,768.00 3,451.00 27,608.00
145.00 72,500.00
96,000.00
- -
34,587.00 34,587.00
66,080.00
6,660,916.61 5,338,457.15
GST @ 18% = 960,922.29
6,299,379.44
COMPARISSION STATEMENT ( DTD :-09.9.2017 )
ISOLATOR FOR SANDHAKUDA
PARTY-2
SL. TOTAL WO RATE SWITCHGEAR
ITEM DESC. UNIT
NO QTY HYDERABAD ( REVISED )
RATE AMOUNT RATE AMOUNT

1 33 KV ISOLATOR WITH EARTH SWITCH SET 1 153,338.27 153,338.27 83,000.00 83,000.00

2 33 KV ISOLATOR WITH OUT EARTH SET 5 115,003.70 575,018.50 63,000.00 315,000.00


SWITCH
3 33 KV HG FUSE SET 1 17,250.56 17,250.56 21,000.00 21,000.00
4 33 KV AB SWITCH( HORAIZONTAL ) SET 1 34,501.11 34,501.11 45,000.00 45,000.00
5 11 KV ISOLATOR WITH EARTH SWITCH SET 4 81,460.96 325,843.84 67,000.00 268,000.00

11 KV ISOLATOR WITHOUT EARTH


6 SET 3 67,085.49 201,256.47 51,000.00 153,000.00
SWITCH
7 11 KV AB SWITCH 3 POLE SET 5 15,333.83 76,669.15 35,000.00 175,000.00
8 11 KV HG FUSE 3 POLE SET 3 10,542.01 31,626.03 18,000.00
TOTAL = 1,415,503.93 1,060,000.00
DISCOUNT =
GST @ 18% = 18.00% 190,800.00
PACKING & FORWARDING= INCLUSIVE
FREIGHT & INSURANCE = APPROX EXTRA
DELIVERY = 3 MONTHS
PAYMENT = 30%ADV BAL BEFORE DISPATCH

GRAND TOTAL= 1,415,503.93 1,250,800.00


STATUS =
COMPARISSION STATEMENT
Submersible Pump ( 12.08.17 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4
SL. ITEM DESC. UNIT NOS W/O AMOUNT 0 Utkal Pumps (Make LUBI) Surekha (Make LUBI) Lubi
NO Rate
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 5 HP Pump NOS 90 26000 2,340,000.00 19,770.00 1,779,300.00 23,100.00 2,079,000.00 17,500.00 1,575,000.00 22,490.00 2,024,100.00 17,100.00 1,539,000.00 28,875.89 2,598,830.10
(Submersible)
TOTAL = 2,340,000.00 1,779,300.00 2,079,000.00 1,575,000.00 2,024,100.00 1,539,000.00 2,598,830.10
GST @ 12 %= 12% 213,516.00 12% 249,480.00 12% 189,000.00 12% 242,892.00 12% 184,680.00 12% 311,859.61
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE
INSPECTION= NA NA NA NA NA NA
PAYMENT = AGAINST PI AGAINST PI AGAINST PI AGAINST PI AGAINST PI AGAINST PI
TOTAL= 1,992,816.00 2,328,480.00 1,764,000.00 2,266,992.00 1,723,680.00 2,910,689.71
STATUS =
NORRYL IMPELER BORNZE IMMPELER NORRYL IMPELER BORNZE IMMPELER NORRYL IMPELER BORNZE IMMPELER

ABSTRACT
SL.NO PARTY NORLY BRONZE
1 MAHAVIR 1,992,816.00 L3 NA
2 UTKAL 1,764,000.00 L2 2,328,480.00 L3
3 SUREKHA 1,723,680.00 L1 2,266,992.00 L2
4 LUBI NA 2,910,689.71 L4
5 SANTI SUP 1,998,259.20 L4 NA
6 SAI PUMP 2,061,360.00 L1
PARTY-5 PARTY-6

Santi Supplier (Make KSB) SAI PUMP (CREATIVE make )


Bhubaneswar
RATE AMOUNT RATE AMOUNT
19,824.00 1,784,160.00 20,450.00 1,840,500.00

1,784,160.00 1,840,500.00
12% 214,099.20 12% 220,860.00
IMMEDIATE IMMEDIATE
NA NA
AGAINST PI AGAINST PI
1,998,259.20 2,061,360.00

NORRYL IMPELER BORNZE IMMPELER


FINAL COMPARISSION STATEMENT
CABLE FOR NAYAGARH ROJECT( 21.09.17)
PARTY-1 PARTY-2 PARTY-3 PARTY-4
QTY
SL.NO ITEM DESC. UNIT MTR WO AMOUNT GLOSTER JK ELECTROPOWER KEI CRYSTAL
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

Supply of Three Core300 mm2 11KV


1 Alluminum XLPE insulation armoured UG MTR 6790 2,000.00 13,580,000.00 975.00 6,620,250.00 1,001.00 6,796,790.00 976.00 6,627,040.00 1,047.65 7,113,543.50
cable (Extruded type, ISI marked)

Supply of 3.5 Core 25 mm2 LT Alluminum


2 XLPE insulation armoured UG cable (Extruded MTR 1710 250.00 427,500.00 100.00 171,000.00 98.00 167,580.00 97.40 166,554.00 99.20 169,632.00
type, ISI marked)

TOTAL = 14,007,500.00 6,791,250.00 6,964,370.00 6,793,594.00 7,283,175.50


MAKE = GLOSTER UNIVERSAL KEI CRYSTAL
DISCOUNT =
TOTAL = 6,791,250.00 6,964,370.00 6,793,594.00 7,283,175.50
IGST @ 18% = 28.00% 1,901,550.00 1,950,023.60 28.00% 1,902,206.32 28.00% 2,039,289.14
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = F.O.R SITE F.O.R SITE F.O.R SITE F.O.R SITE
DELIVERY = 2 TO 4 WEEKS 8 Week 6 -8 WEEKS 2 MONTH

PAYMENT = 10% ADV AND BALANCE 30% ADV AND BALANCE 30% ADV AND BALANCE
AGAINST PI AGAINST PI AGAINST PI

GRAND TOTAL= 8,692,800.00 8,914,393.60 8,695,800.32 9,322,464.64


CONTACT PERSON = MR.PANDA MR-BISWA MR.PARIDA MR.VEDANT
M-7873156876 M-9861444412 9937937659 9830447778
STATUS = L1 L3 L2 L5

825.5
12.5 103.1875
928.69
2 18.57
947.26
2 18.945225
966.21
PARTY-5 PARTY-6 PARTY-7
KEC RPG GEMSCAB(NM) MAHALAXMI
RATE AMOUNT RATE AMOUNT RATE AMOUNT

1,156.79 7,854,604.10 1,152.00 7,822,080.00 1,030.00 6,993,700.00

121.80 208,278.00 97.40 166,554.00 105.70 180,747.00

7,854,604.10 7,988,634.00 7,174,447.00


KEC GEMSCAB GLOSTER

7,854,604.10 7,988,634.00 7,174,447.00


28.00% 2,199,289.15 28.00% 2,236,817.52 28.00% 2,008,845.16
INCLUDING INCLUDING INCLUDING
F.O.R SITE F.O.R SITE EXTRA
3 MONTH 8 WEEKS AS PER MUTUAL
AGREED

30% ADV AND BALANCE MUTUAL AGREED 20% ADV BALANCE


AGAINST PI AGAINST 30 DAYS LC

10,053,893.25 10,225,451.52 9,183,292.16


MR.VEDANT MR KOTHARI MR.GOPAL DAS
9830447778 M-9853000447 9437285438
L6 L7 L4
SL.NO ITEM DESC. UNIT QTY SET WO AMOUNT

31/2core 25mm2 LT cable Outdoor


Termination kit (Heat Shrinkable
1 Type ) SET 12 4,000.00

Outdoor Termination kit (Heat


Shrinkable Type ) for 11 KV
2 300mm2 3 core cable SET 68 8,000.00

Straight through Out Door jointing


kit (Heat Shrinkable Type ) for 11
3 KV 300 mm2 3 Core Cable SET 8 14,000.00

TOTAL =
MAKE =
DISCOUNT =
TOTAL =
IGST @ 18% =
PACKING & FORWARDING=
FREIGHT =
DELIVERY =
PAYMENT =

GRAND TOTAL=
CONTACT PERSON =

STATUS =
FINAL COMPARISSION STATEMENT
JOINTING KIT FOR NAYAGARH PROJECT (10.09.17)
PARTY-1 PARTY-2
WO AMOUNT MASTER JD MINING
RATE AMOUNT RATE

48,000.00 600.00 7,200.00 1,100.00

544,000.00 2,200.00 149,600.00 3,152.00

112,000.00 4,600.00 36,800.00 8,030.00

704,000.00 193,600.00
JOINTMASK

193,600.00
18.00% 34,848.00 18.00%
INCLUDING
EXTRA
IMMEDIATE
CREDIT

228,448.00
MR.JALAN
9330599993
L1
COMPARISSION STATEMENT
T FOR NAYAGARH PROJECT (10.09.17)
PARTY-2 PARTY-3 PARTY-3
JD MINING NM (KOLKATA ) RAYCHEM
AMOUNT RATE AMOUNT RATE

13,200.00 485.00 5,820.00 991.00

214,336.00 4,364.00 296,752.00 5,120.00

64,240.00 8,369.00 66,952.00 7,883.00

291,776.00 369,524.00
DENSON 3M

291,776.00 369,524.00
52,519.68 18.00% 66,514.32 18.00%
INCLUDING INCLUDING
EXTRA EXTRA
4 WEEKS 45 DAYS
100% AGAINST PI AGAINST DELIVERY

344,295.68 436,038.32
MR.S.K.AGARWAL MR.KOUSIK DEY
9433077335 9647562370
L2 L3
PARTY-3 PARTY-4
RAYCHEM SAHA
AMOUNT RATE AMOUNT

11,892.00 1,500.00 18,000.00

348,160.00 4,405.00 299,540.00

63,064.00 8,439.00 67,512.00

423,116.00 385,052.00
RAYCHEM RAYCHEM

423,116.00 385,052.00
76,160.88 18.00% 69,309.36
INCLUDING INCLUDING
EXTRA EXTRA
45 DAYS 45 DAYS
AGAINST DELIVERY AGAINST DELIVERY

499,276.88 454,361.36
MR.KOUSIK DEY MR.R.C SAHA
9647562370 7894432162
L5 L4
HD

SL.NO ITEM DESC. UNIT QTY WO AMOUNT

1 160mm dia HDPE pipe ( PE-80- Mtr 408 900.00


2 PN8 ) dia HDPE
200mm Mtr 5090 1,400.00
3 pipe (PE-80-PN8)
100mm dia HDPE Mtr 1410 500.00
pipe (PE-80-PN8)
TOTAL =
MAKE =
DISCOUNT =
TOTAL =
IGST @ 18% =
PACKING & FORWARDING=
FREIGHT =
DELIVERY =

PAYMENT =

GRAND TOTAL=

FINAL PRICE
CONTACT PERSON =

STATUS =
FINAL COMPARISSION STATEMENT
HDPE PIPE FOR COCACOLA PROJECT ( 09.08.2017 )
PARTY-1 PARTY-2
WO AMOUNT MAGNUM HARIPLAST
RATE AMOUNT RATE
367,200.00 580.85 236,986.80 605.00
7,126,000.00 913.50 4,649,715.00 945.00
705,000.00 277.00 390,570.00 288.00
8,198,200.00 5,277,271.80
MAGNUM

5,277,271.80
18.00% 949,908.92 18.00%
INCLUDING
F.O.R SITE
MUTUAL
AGREED

40%ADVANCE
BALANCE AGAINST PI

6,227,180.72

MR.BIRAJA
9437960798
L3
NT
8.2017 )
PARTY-2 PARTY-3 PARTY-4
HARIPLAST SANGIR,GUJURAT SUPREME,KOLKATA
AMOUNT RATE AMOUNT RATE
246,840.00 633.00 258,264.00 612.60
4,810,050.00 989.00 5,034,010.00 957.75
406,080.00 302.00 425,820.00 291.17
5,462,970.00 5,718,094.00
HARIPLAST SUPREME

5,462,970.00 5,718,094.00
983,334.60 18.00% 1,029,256.92 18.00%
INCLUDING INCLUDING
F.O.R KHURDA EXTRA
15 TO 20 DAYS 45 DAYS

30% ADV AND BALANCE ON 30%ADVANCE


RECEIPT OF MATERIALS BALANCE BEFORE DESPATCH

6,446,304.60 5,718,094.00

MR.MOHANTY MR.SEKHAR
9437391766 M-9437038192
L4 L2
PARTY-4
SUPREME,KOLKATA
AMOUNT
249,940.80
4,874,947.50
410,549.70
5,535,438.00
SANGIR

5,535,438.00
INCLUSIVE
INCLUDING
F.O.R KHURDA
2 TO 6 WEEKS

100% AGAINST PI

5,535,438.00

MR.SANJIB
M-9830135657
L1
FINAL COMPARISSION STATEMENT
BATTERY CHARGER ( SANDHAKUDA )
PARTY-1 PARTY-2
SL. INDUSTRIAL POWER (ANGUL)
ITEM DESC. UNIT QTY WO AMOUNT LIVE LINE,KOLKATA
NO AMARRAJA
RATE AMOUNT RATE AMOUNT

1 24 V VRLA TYPE BATTERY (100 AH ) SET 2 191,672.84 383,345.68 107,000.00 214,000.00 160,000.00 320,000.00
WITH BATTERY CHARGER

TOTAL = 383,345.68 214,000.00 320,000.00


MAKE = LIVE LINE AMARRAJA
DISCOUNT =
TOTAL = 214,000.00 320,000.00
IGST @ 18% = 28.00% 59,920.00 28.00% 89,600.00
PACKING & FORWARDING= INCLUDING INCLUDING
FREIGHT = F.O.R CUTTACK
MUTUAL
DELIVERY = AGREED 3 MONTH

40%ADVANCE 30% ADV AND BALANCE


PAYMENT = BALANCE AGAINST PI AGAINST PI

GRAND TOTAL= 273,920.00 409,600.00


CONTACT PERSON = 56,000.00
STATUS = L1 L2
FINAL COMPARISSION STATEMENT
TRANSFORMER OIL, 30.10.17
PARTY-1 PARTY-2 PARTY-3
QTY
SL.NO ITEM DESC. UNIT SAVITA COLOUMBIA GULF PETROCHEM
LTR
RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 TRANSFORMER OIL LTR 19500 46.00 897,000.00 48.00 936,000.00 43.75 853,125.00

TOTAL = 897,000.00 936,000.00 853,125.00


MAKE = SAVITA COLOUMBIA GULF
DISCOUNT =
TOTAL = 897,000.00 936,000.00 853,125.00
IGST @ 18% = 18.00% 161,460.00 18.00% 168,480.00 18.00% 153,562.50
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING
FREIGHT = F.O.R F.O.R F.O.R
DELIVERY = WITHIN 2 TO 3 DAYS WITHIN 2 TO 3 DAYS WITHIN 2 TO 3 DAYS

PAYMENT = 25 DAYS PDC 25 DAYS PDC 60 DAYS

GRAND TOTAL= 1,058,460.00 1,104,480.00 1,006,687.50


MR.PATTNAIK BABU MR.RANJAN MR. BANAMALI PATI
CONTACT PERSON =
9338226393 9338007111 9937129722
STATUS = L2 L1 L1

54.28 56.64 51.63


COMPARISSION STATEMENT
PSC POLE FOR CHATRAPUR ( 14.11.17 )
PARTY-1 PARTY-2
QTY
SL.NO ITEM DESC. UNIT IN NOS KCEL, CUTTACK BABA LOKANATH,KHURDA
RATE AMOUNT RATE AMOUNT

1 8 MTR 200 KG PSC POLE NOS 0 1,700.00 - 1,700.00 -

2 9 MTR 300 KG PSC POLE NOS 8 2,700.00 21,600.00 2,700.00 21,600.00

TOTAL = 21,600.00 21,600.00


28.00% 6,048.00 28.00% 6,048.00
LOADING= EXTRA EXTRA
FREIGHT = EXTRA EXTRA
INSURANCE = NA NA
DELIVERY = IMMEDIATE IMMEDIATE
AS PER MUTUAL AS PER MUTUAL
PAYMENT =
AGREED AGREED

GRAND TOTAL= 27,648.00 27,648.00


STATUS = L5 L3
ANNEXURE -1
SL DAIKIN FINAL
ITEMS QTY UNIT
NO RATE AMOUNT
278 ANCILARY WORK FOR CASSETE AC
Refrigerant copper piping inter connecting respective condensing unit&
Evaporator units with refrigerant copper tubes complete with pipe supports
279 complete with insulation etc.
280 Copper Pipe with nitrile rubber tube insulation. 54.00 Rmt 825.00 66,825.00
Installation with Supports/suspension of condensing unit & Evaporator unit
6.00 Set
281 including ribbed neoprene VI pads. 2,000.00 12,000.00
282 Hard PVC drain pipe of 25mm dia with 6mm nitrile insulation 30.00 Rmt 140.00 5,600.00
Laying control copper wire outdoor unit to indoor unit as required completing
283 the work in all respect.
284 6c. X 1.5Sqmm 40.00 Rmt 90.00 7,290.00
Providing Brick pedestal base for outdoor unit placement for Duct able AC.
6.00 sets
285 2,000.00 12,000.00
Commissioning, testing, balancing the e system & handling over the same to
6.00 Sets
286 the owner in satisfactory working condition. 2,000.00 12,000.00
287 Lifting, shifting and Placement of AC unit at their position. 6.00 sets 500.00 3,000.00
288 SECOND FLOOR
292 ANCILARY WORK FOR DUCT AC
Refrigerant copper piping inter connecting respective condensing unit&
Evaporator units with refrigerant grade hard drawn copper tubes complete
with liquid line strainer, filter drier, pipe supports complete with insulation etc.
293
Suction line hard drawn cu. Pipe with 19mm thick nitrile rubber tube
48.00 Rmt
294 insulation 900.00 43,200.00
Liquid line hard drawn cu. Pipe with 13 mm thick nitrile rubber tube insulation.
48.00 Rmt
295 400.00 19,200.00
Installation with Supports/suspension of condensing unit & Evaporator unit
4.00 Set
296 including ribbed neoprene VI pads. (Ductable AC) 8,000.00 32,000.00
297 Hard PVC drain pipe of 25mm dia with 6mm nitrile insulation 36.00 Rmt 190.00 6,840.00
Design, supply, fabrication & erection of air distribution factory febricated
GSS Ducting in accordance with the approved ducting lay out drawing,
complete with all accessories, dampers, guide vanes, support, etc.
298
299 22 G GP Sheet 210.00 Sqm 750.00 67,500.00
300 20 G GP Sheet 90.00 Sqm 850.00 21,250.00
Acoustic insulation inside the supply air duct with 12 mm thick rigid board,
80.00 Sqm
301 Tissue paper, & Alu. Perforated sheet. 450.00 18,000.00
Providing insulation over the ducts with 13 mm thick Nitrile rubber Alu.foil
220.00 Sqm
302 Insulation fix with proper adhesive. 800.00 136,000.00
303 Providing & Connecting canvas in mouthpiece. 4.00 Nos 1,500.00 6,000.00
Dynacraft/Premier/carry air or equivalent make linear grills or extruded
304 aluminium section finished with power coated or approved colour.
305 1)Grills/Diffuser 12.00 Sqm 8,500.00 76,500.00
306 2) VCD (22 G.) 6.00 Sqm 3,500.00 21,000.00
Laying control copper wire outdoor unit to indoor unit as required completing
307 the work in all respect. -
308 6c. X 1.5Sqmm 56.00 Rmt 80.00 4,480.00
309 Providing Brick pedestal base for outdoor unit placement for Duct able AC. 4.00 Sets 3,000.00 12,000.00
Commissioning, testing, balancing the e system & handling over the same to
4.00 Sets
310 the owner in satisfactory working condition of duct able AC. 3,000.00 12,000.00
311 Refrigerant R-22 4.00 Kg. 2,000.00 8,000.00
312 Lifting, shifting and Placement of AC unit at their position. 4.00 Sets 3,000.00 12,000.00
Underdeck insulation with 50mm thick TF quality thermocole of 18KG density
300.00 Sqm NOT REQ.
313 coverd with glass woven cloth and fevicol lag coating.
TOTAL = 614,685.00
FINAL NEGOTIATED PRICE 572,000.00
OF COMPLETE JOB =
INCLUDING GST
( Ruppees Five Lakh Seventy Two Thousand Only )
For Akhandalamani Electricals & Construction
COMPARISSION ST
JOIST POLE FOR SANDHAK
SL. QTY WO RATE
ITEM DESC. UNIT NOS
NO IN MT
RATE AMOUNT

150x150 mm, 13 mtr long RS joist NOS


1 10 4.498 69,034.71 310,518.13
pole (34.6 kg/ mtr) /MT

150x150mm, 11 mtr long RS joist NOS


2 8 3.806 69,034.71 262,746.11
pole (34.6 kg / mtr) /MT

150x150mm, 10 mtr long RS joist NOS


8 2.768 69,034.71 191,088.08
pole (34.6 kg / mtr) /MT

TOTAL = 8.304 TOTAL = 764,352.33


LOADING = GST 18% = 137,583.42
TOTAL = G WO Amount = 901,935.75
IGST 18%= GST 2% = 18,038.71
FREIGHT = TDS IT 1% = 9,019.36
INSURANCE = LC 1% = 9,019.36
DELIVERY = TOTAL =
865,858.32
INSPECTION= GST 16 % = 119,544.70
PAYMENT = TOTAL = 746,313.61
TOTAL=
GRAND TOTAL=
STATUS =

W/O
AMOUNT
746,313.61

DIFF =
Percentage =
OMPARISSION STATEMENT
POLE FOR SANDHAKUDA (29.11.17)
PARTY-1 PARTY-2 PARTY-3
ARIHANT RR Industrial RELIABLE,ROURKELA
RATE AMOUNT RATE AMOUNT RATE

47,000.00 211,406.00 48,500.00 218,153.00 52,000.00

47,000.00 178,882.00 48,500.00 184,591.00 52,000.00

47,000.00 130,096.00 48,500.00 134,248.00 52,000.00

520,384.00 536,992.00
1,453.20 1,453.20
521,837.20 538,445.20
18.00% 93,930.70 18.00% 96,920.14 18.00%
16,608.00 16,608.00
20/- PER MT 166.08 166.08
MUTUAL IMMEDIATE
AGREED
REQUIRED REQUIRED
ADVANCE AGAINST PI
632,541.98 652,139.42
632,541.98 652,139.42
L1 L2
76.17 78.53

PURCHASE
AMOUNT
632,541.98

113,771.64
17.99
PARTY-3
RELIABLE,ROURKELA
AMOUNT

233,896.00

197,912.00

143,936.00

575,744.00
1,453.20
577,197.20
103,895.50
8,304.00
166.08

IMMEDIATE

REQUIRED
AGAINST PI
689,562.78
689,562.78
L3
83.04
COMPARISSION STATEMENT
LA FOR SANDHAKUDA (19.12.17)
PARTY-1
WO PRICE
SL.NO ITEM DESC. UNIT QTY SONIA (LAMCO) KOLAKAT
RATE AMOUNT RATE
30 KV 10 KA CLASS-2 STATION
1 NOS 12 12,182.20 146,186.44 5,300.00
CLASS LIGHTINING ARRESTOR
12 KV 10 KA CLASS -2 STATION 4300 (2)
2 NOS 18 5,685.17 102,333.05
CLASS LIGHTINING ARRESTOR 4100 (1)
3 33 KV L A without surge counter. NOS 6 9,746.08 58,476.46 5,300.00
TOTAL = 306,995.95
MAKE = GST 18% = 55,259.27
DISCOUNT = G TOTAL = 362,255.22
TOTAL = GST 2% = 7,245.10
GST @ 18%= TDS IT 1% = 3,622.55
PACKING & FORWARDING= LC 1% = 3,622.55
FREIGHT = TOTAL = 347,765.01
DELIVERY = GST 16 % =
48,014.17
PAYMENT =

GRAND TOTAL= 299,750.84


CONTACT PERSON =
STATUS =
ION STATEMENT
HAKUDA (19.12.17)
PARTY-1 PARTY-2 PARTY-3
SONIA (LAMCO) KOLAKATA RAHUL (Kolkata) Shyeem (Maharashtra)
AMOUNT RATE AMOUNT RATE AMOUNT
63,600.00 7,000.00 84,000.00 5,500.00 66,000.00

77,400.00 5,565.00 100,170.00 8,500.00 153,000.00


31,800.00 5,000.00 30,000.00 4,100.00 24,600.00
172,800.00 214,170.00 243,600.00
LAMCO LAMCO Shyeem

172,800.00 214,170.00 243,600.00


31,104.00 38,550.60 43,848.00
INCLUDING INCLUDING INCLUDING
EXTRA EXTRA EXTRA
1 OR 3 IMMEDIATE
2ND ITEM 4 WEEKS IMMEDIATE 4 WEEKS
AGAINST PI AGAINST PI AGAINST PI
203,904.00 252,720.60 287,448.00
L1 L2 L3

W/O PURCHASE
AMOUNT AMOUNT
299,750.84 203,904.00

DIFF = 95,846.84
Percentage 47.01
5500
SL. QTY WO RATE
ITEM DESC. UNIT NOS
NO IN MT
RATE AMOUNT
150x150 mm, 11 mtr long RS joist NOS
1 24 9.134 55,665.90 508,474.60
pole (34.6 kg/ mtr) /MT
TOTAL = 9.1344 508,474.60
LOADING =
TOTAL =
IGST 18%=
FREIGHT =
INSURANCE =
DELIVERY =

INSPECTION=
PAYMENT =
TOTAL=
GRAND TOTAL=
STATUS =
COMPARISSION STATEMENT
JOIST POLE ( HADUA )
PARTY-1 PARTY-2 PARTY-3
ARIHANT PRIME SBN
RATE AMOUNT RATE AMOUNT RATE AMOUNT
37,100.00 338,886.24 35,200.00 321,530.88 37,700.00 344,366.88

338,886.24 321,530.88 344,366.88


1,598.52 1,598.52 1,598.52
340,484.76 323,129.40 345,965.40
18.00% 61,287.26 18.00% 58,163.29 18.00% 62,273.77
18,268.80 18,268.80 18,268.80
20/- PER MT 182.69 182.69 182.69
MUTUAL IMMEDIATE IMMEDIATE
AGREED
REQUIRED REQUIRED REQUIRED
ADVANCE ADVANCE ADVANCE
420,223.50 399,744.18 426,690.66
420,223.50 399,744.18 426,690.66
L1 L6 L6
46.00 43.76 46.71
PARTY-4 PARTY-5
NANDAN VANDANA ISPAT
RATE AMOUNT RATE AMOUNT
37,200.00 339,799.68 37,600.00 343,453.44

339,799.68 343,453.44
1,826.88 1,598.52
341,626.56 345,051.96
18.00% 61,492.78 18.00% 62,109.35
18,268.80 18,268.80
182.69 182.69
IMMEDIATE IMMEDIATE

REQUIRED REQUIRED
ADVANCE AGAINST PI
421,570.83 425,612.80
421,570.83 425,612.80
L6 L2
46.15 46.59
FINAL COM
U

SL.NO ITEM DESC. UNIT QTY

400 mm dia Rigid UPVC pipe Ivory grey in colour having specific gravity
of 1.4 to 1.46 Gm / CC of straight length of 6 M for portable water
supplies confirming to IS 4985 / 2000 of BIS - Amendment - 2 Read with
Table - I , of IS specification bearing ISI Mark for working presure of 2.5
1 Kgf/Cm2 as per latest amendment of ISI 4985 including cost of coupler MTR 1482
for plain ended pipes or one end plain & other bell ended. The pipe
should be tested by CIPET & each pipe should be clearly & indebile
marked ink or Stenciled conforming to IS 4985/2000 including
transportation and laying at site all complete

450 mm dia Rigid UPVC pipe Ivory grey in colour having specific gravity
of 1.4 to 1.46 Gm / CC of straight length of 6 M for portable water
supplies confirming to IS 4985 / 2000 of BIS - Amendment - 2 Read with
Table - I , of IS specification bearing ISI Mark for working presure of
2 4.0Kgf/Cm2 as per latest amendment of ISI 4985 including cost of MTR 400
coupler for plain ended pipes or one end plain & other bell ended. The
pipe should be tested by CIPET & each pipe should be clearly &
indebile marked ink or Stenciled conforming to IS 4985/2000 including
transportation and laying at site all complete

TOTAL =
MAKE =
DISCOUNT =
TOTAL =
IGST @ 18% =
PACKING & FORWARDING=
FREIGHT =
DELIVERY =

PAYMENT =

GRAND TOTAL=

FINAL PRICE

CONTACT PERSON =

STATUS =
FINAL COMPARISSION STATEMENT
UPVC RATAGARH
PARTY-3 PARTY-4
WO AMOUNT SUPREME,KOLKATA SANGIR,GUJURAT
RATE AMOUNT RATE

1300 1926600

1074.83 1,592,898.06

2,500.00 1000000 2,060.17 824,068.00

2,926,600.00 2,416,966.06
SUPREME

2,416,966.06
18.00% 435,053.89 18.00%
INCLUDING
F.O.R SITE
10 TO 15 DAYS

100% AGAINST PI

2,852,019.95

MR.SANJIB
M-9830135657
L2
PARTY-4 PARTY-5
SANGIR,GUJURAT SUDHAKAR
AMOUNT RATE AMOUNT

1979.32 2,933,352.24

- -

- 2,933,352.24
SANGIR Sudhakr

- 2,933,352.24
INCLUSIVE 18.00% 528,003.40
INCLUDING INCLUDING
F.O.R KHURDA F.O.R
2 TO 6 WEEKS AS PER MUTUAL
AGREED

100% AGAINST PI AGAINST DELIVERY

- 3,461,355.64

MR.SEKHAR MR.SEKHAR
M-9437038192 M-9437038192
L4 L5
SL.NO ITEM DESC. UNIT QTY

ISI marked High Density Polyethylene(HDPE)pipes of 450 mm dia (OD)


having minimum wall thickness of 21.5mm with the pressure rate of
1 PN 4 for water supply as per IS-4984/1995(reaffirmed 2002)with MTR 650
amendment no.1,2,3,4 & 5 of materials Grade PE 80 including all costs
complete

TOTAL =
MAKE =
DISCOUNT =
TOTAL =
GST @ 18% =
PACKING & FORWARDING=
FREIGHT =
DELIVERY =

PAYMENT =

GRAND TOTAL=

CONTACT PERSON =

STATUS =
FINAL COMPARISSION STATEMENT
HDPE PIPE FOR RATAGARH PROJECT ( 26.12.17 )
PARTY-2 PARTY-3
WO AMOUNT HARIPLAST SUPREME,KOLKATA
RATE AMOUNT RATE

4,000.00 2,600,000.00 3,493.00 2,270,450.00 2,671.49

2,600,000.00 2,270,450.00
HARIPLAST

2,270,450.00
18.00% 408,681.00 18.00%
INCLUDING
F.O.R
15 TO 20 DAYS

30% ADV AND BALANCE ON


RECEIPT OF MATERIALS

2,679,131.00
MR.MOHANTY
9437391766
L3
7)
PARTY-3 PARTY-4 PARTY-5
SUPREME,KOLKATA SANGIR,GUJURAT SUDHAKAR
AMOUNT RATE AMOUNT RATE

1,736,468.50 5,984.00 3,889,600.00 3,502.02

1,736,468.50 3,889,600.00
SUPREME SANGIR

1,736,468.50 3,889,600.00
312,564.33 18.00% INCLUSIVE 18.00%
INCLUDING INCLUDING
F.O.R F.O.R KHURDA
10 TO 15 DAYS 2 TO 6 WEEKS

100% AGAINST PI 100% AGAINST PI

2,049,032.83 3,889,600.00
MR.SANJIB
M-9830135657
L2 L4
PARTY-5
SUDHAKAR
AMOUNT

2,276,313.00

2,276,313.00
Sudhakr

2,276,313.00
409,736.34
INCLUDING
F.O.R BANKI
AS PER MUTUAL
AGREED

AGAINST DELIVERY

2,686,049.34
MR.SEKHAR
M-9437038192
L5
FINAL COMPARISSION STATEMENT
UPVC KED,BED
PARTY-1 PARTY-2 PARTY-3 PARTY-4
SL.NO ITEM DESC. UNIT QTY WO AMOUNT HARIPLAST SUPREME,KOLKATA Lingaraj pipes SUDHAKAR
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

200 mm dia unplasticised rigid UPVC Pipe ivory gray in colour having
specific gravity of 1.40 to 1.46 gms/cc of straight length of 6 mtr for
protable water supplies conforming to IS-4985/2000 of BIS
1 MTR 1020 288.10 293,862.00 280.00 285,600.00 238.00 242,760.00 289.00 294,780.00 296.89 302,827.80
Amendment 2 read with Table-1 of IS-specification bearing ISI marks
for working pressure CI-1 UPVC Pipe withstand pressure of 2.5
Kgf/sqcm (Akhuapada BBSR )

200 mm dia unplasticised rigid UPVC Pipe ivory gray in colour having
specific gravity of 1.40 to 1.46 gms/cc of straight length of 6 mtr for
protable water supplies conforming to IS-4985/2000 of BIS
2 MTR 942 296.60 279,397.20 280.00 263,760.00 238.00 224,196.00 289.00 272,238.00 296.89 279,670.38
Amendment 2 read with Table-1 of IS-specification bearing ISI marks
for working pressure CI-1 UPVC Pipe withstand pressure of 2.5
Kgf/sqcm (Chanda KED)

200 mm dia unplasticised rigid UPVC Pipe ivory gray in colour having
specific gravity of 1.40 to 1.46 gms/cc of straight length of 6 mtr for
protable water supplies conforming to IS-4985/2000 of BIS
3 MTR 930 303.10 281,883.00 280.00 260,400.00 238.00 221,340.00 289.00 268,770.00 296.89 276,107.70
Amendment 2 read with Table-1 of IS-specification bearing ISI marks
for working pressure CI-1 UPVC Pipe withstand pressure of 2.5
Kgf/sqcm (Patalipanka KED)

200 mm dia unplasticised rigid UPVC Pipe ivory gray in colour having
specific gravity of 1.40 to 1.46 gms/cc of straight length of 6 mtr for
protable water supplies conforming to IS-4985/2000 of BIS
4 Amendment 2 read with Table-1 of IS-specification bearing ISI marks MTR 930 303.10 281,883.00 280.00 260,400.00 238.00 221,340.00 289.00 268,770.00 296.89 276,107.70
for working pressure CI-1 UPVC Pipe withstand pressure of 2.5
Kgf/sqcm (Taripatna KED)

TOTAL = 3822 1,137,025.20 1,070,160.00 909,636.00 1,104,558.00 1,134,713.58


MAKE = GST 18% = 204,664.54 HARIPLAST SUPREME SANGIR Sudhakr
DISCOUNT = G TOTAL = 1,341,689.74
TOTAL = GST 2% = 26,833.79 1,070,160.00 909,636.00 1,104,558.00 1,134,713.58
IGST @ 18% = TDS IT 1% = 13,416.90 18.00% 192,628.80 18.00% 163,734.48 18.00% INCLUSIVE 18.00% 204,248.44
PACKING & FORWARDING= LC 1% = 13,416.90 INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = TOTAL = 1,288,022.15 F.O.R F.O.R SITE F.O.R KHURDA F.O.R
AS PER MUTUAL
DELIVERY = GST 16 % = 177,830.74 15 TO 20 DAYS 10 TO 15 DAYS 2 TO 6 WEEKS AGREED
30% ADV AND BALANCE 20% AGAINST PI AND
PAYMENT = ON RECEIPT OF BALANCE AFTER 100% AGAINST PI AGAINST DELIVERY
MATERIALS DELIVERY
GRAND TOTAL= 1,110,191.41 1,262,788.80 1,073,370.48 1,104,558.00 1,338,962.02
MR.MOHANTY MR.SANJIB MR.SEKHAR MR.SEKHAR
CONTACT PERSON =
9437391766 M-9830135657 M-9437038192 M-9437038192
STATUS = L3 L2 L4 L5

W/O PURCHASE
AMOUNT AMOUNT
1,110,191.41 1,073,370.48
DIFF = 36,820.93
Percentage 3.43
FINAL COMPARISSION STATEMENT
TRANSFORMER OIL, 06.01.18
PARTY-1 PARTY-2 PARTY-3
QTY
SL.NO ITEM DESC. UNIT SAVITA COLOUMBIA GULF PETROCHEM
LTR
RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 TRANSFORMER OIL LTR 21500 55.00 1,182,500.00 53.00 1,139,500.00 51.00 1,096,500.00

TOTAL = 1,182,500.00 1,139,500.00 1,096,500.00


MAKE = SAVITA COLOUMBIA GULF
DISCOUNT =
TOTAL = 1,182,500.00 1,139,500.00 1,096,500.00
IGST @ 18% = 18.00% 212,850.00 18.00% 205,110.00 18.00% 197,370.00
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING
FREIGHT = F.O.R F.O.R F.O.R
DELIVERY = WITHIN 2 TO 3 DAYS WITHIN 2 TO 3 DAYS WITHIN 2 TO 3 DAYS

PAYMENT = 25 DAYS PDC 25 DAYS PDC 60 DAYS

GRAND TOTAL= 1,395,350.00 1,344,610.00 1,293,870.00


MR.PATTNAIK BABU MR.RANJAN MR. BANAMALI PATI
CONTACT PERSON =
9338226393 9338007111 9937129722
STATUS = L2 L1 L1

64.9 62.54 60.18


FINAL COMPARISSION STATEMENT
FAN FOR CHATRAPUR PROJECT( 13.02.2018 ) ( MAKE - CROMPTON )
PARTY-1 PARTY-2 PARTY-3 PARTY-4
SL. TYPE ITEM DESC. UNIT QTY WO AMOUNT CROMPTON POLYCAB
NO ALMONARD HAVELLS SUBHADRA JK.ELECTROPOWER
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

Supply, delivery, installation and testing of 1200mm sweeps of


High Speed energy efficient A.C. ceiling fan complete with fan
blades, down rod, canopies, capacitor etc including supply of
1 CELLING FAN sundry materials, making connection from the suitable point NOS 18.00 2,400.00 43,200.00 1,031.00 18,558.00 1,640.00 29,520.00 1,743.50 31,383.00 1,458.00 26,244.00
outlet but excluding cost of fan regulator complete as required
and as per the direction of Engineer-in-charge.
( model - Crompton jura)

Supply, delivery, installation & testing of 300mm sweep, 900


rpm & speed exhaust fan on existing sheet metal switch board
EXHAUST FAN including loop connections and making good the damages NOS 36.00 1,850.00 66,600.00 2,304.00 82,944.00 2,471.00 88,956.00 2,463.50 88,686.00 2,277.00 81,972.00
caused complete as required and as per direction of Engineer-
in-charge.
( Make - Crompton )

Supply, Installation, Testing, and commissioning of 600mm


2 WALL FAN High-speed Wall mounted fan complete with 1.5 sq.mm PVC NOS 2,550.00 30,600.00 6,680.00 80,160.00 6,745.00 80,940.00 5,853.00 70,236.00 5,565.00 66,780.00
insulated, copper conductor,single core cable etc as required.
12.00
( Make - Crompton )

TOTAL = 140,400.00 181,662.00 199,416.00 190,305.00 174,996.00


MAKE = ALMONARD HAVELLS CROMPTON POLYCAB
DISCOUNT =
TOTAL = 181,662.00 199,416.00 190,305.00 174,996.00
IGST @ 18% = 18.00% INCLUSIVE 18.00% INCLUSIVE 18.00% INCLUSIVE 18.00% INCLUSIVE
PACKING & FORWARDING= INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE
FREIGHT = INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE
DELIVERY = 7 DAYS 15 DAYS 20 DAYS 15 DAYS

PAYMENT = CREDIT CREDIT CREDIT CREDIT


7 DAYS 7 DAYS 7 DAYS 7 DAYS

GRAND TOTAL= 140,400.00 181,662.00 199,416.00 190,305.00 174,996.00


CONTACT PERSON = 9937080880 7894409119 7381003431

STATUS = L3 L4 L2 L1
(35.54)
SL.
TYPE DESCRIPTION QTY UNIT
NO

Supply, delivery, installation and testing of 1200mm sweeps of High


Speed energy efficient A.C. ceiling fan complete with fan blades,
down rod, canopies, capacitor etc including supply of sundry
1 CELLING FAN materials, making connection from the suitable point outlet but 18 NOS
excluding cost of fan regulator complete as required and as per the
direction of Engineer-in-charge.

Supply, delivery, installation & testing of 300mm sweep, 900 rpm &
speed exhaust fan on existing sheet metal switch board including
2 EXHAUST FAN loop connections and making good the damages caused complete 36 NOS
as required and as per direction of Engineer-in-charge.
Supply, Installation, Testing, and commissioning of 600mm High-
3 WALL FAN speed Wall mounted fan complete with 1.5 sq.mm PVC insulated, 12 NOS
copper conductor,single core cable etc as required.
TOTAL
WORK ORDER ALMONARD HAVELLS

RATE AMOUNT RATE AMOUNT RATE AMOUNT

2,400.00 43,200.00 1,031.00 18,558.00 1,640.00 29,520.00

1,850.00 66,600.00 2,304.00 82,944.00 2,471.00 88,956.00

2,550.00 30,600.00 6,680.00 80,160.00 6,745.00 80,940.00

140,400.00 181,662.00 199,416.00


CROMPTON POLYCAB
SUBHADRA ELECT. J.K.ELE
RATE AMOUNT RATE AMOUNT

1,150.00 20,700.00 1,458.00 26,244.00

2,470.00 88,920.00 2,277.00 81,972.00

5,860.00 70,320.00 5,565.00 66,780.00

179,940.00 174,996.00
COMPARISSION STATEMENT
ALLOY WIRE ROD FOR CONDUCTOR FACTORY ( 15.02.18 )
PARTY-1 PARTY-2
SL.NO ITEM DESC. UNIT QTY SHREYASH ALUMINIUM APAR,SILVASA
RATE AMOUNT RATE AMOUNT
ALLOY WIRE ROD
1 MT 16000 168.00 2,688,000.00 172.00 2,752,000.00
GRADE - T4

TOTAL = 2,688,000.00 2,752,000.00


GST @ 18%= 18.00% 332,236.80 18.00% 340,147.20
PACKING & FORWARDING= INCLUSIVE INCLUSIVE
FREIGHT = APPROX EXTRA APPROX EXTRA
DELIVERY = WITHIN 7 DAYS IMMEDIATE
PAYMENT = 100% ADV AGAINST PI AGAINST PROFORMA
BEFORE DISPATCH
GRAND TOTAL= 3,020,236.80 3,092,147.20
STATUS = L1 L2
FINAL COMPARISSION STATEMENT
LIGHT FOR CHATRAPUR PROJECT( 17.02.18 ) ( MAKE - WIPRO )
PARTY-1 PARTY-2
SL. ITEM DESC. UNIT QTY WO AMOUNT WIPRO
NO PHILIPS
J.K.ELECTROPOWER
RATE AMOUNT RATE AMOUNT
Surface type 1 x 28 watt T-5 fluorescent tube fixtures similar to Philips catalogue
1 No TMS020 1xTL5 28W HF or equivalent. NOS 17 215.00 3,655.00 527.50 8,967.50 8,339.52
490.56
Surface type 1 x 28 watt T-5 fluorescent tube fixtures similar to Philips catalogue
2 No TMS020 1xTL5 28W HF or equivalent. NOS 29 790.00 22,910.00 527.50 15,297.50 14,226.24
490.56
Battens type 1 x 28 watt T-5 fluorescent tube fixtures similar to Philips catalogue
3 No TMS122 M 1xTL5-28W EBT or equivalent NOS 9 1,385.00 12,465.00 525.30 4,727.70 4,415.04
.
490.56
Surface mounted 1 x 18 w CFL DL luminair fittings similar to Philips Cat. No.
4 FCS100 1xPL-C/2P18W I 240V or equivalent. NOS 23 1,475.00 33,925.00 1,512.00 34,776.00 26,687.36
1160.32
Surface mounted circular 17w LED Luminair including 17w LED lamp
5 (Make :WIPRO, Cat No : CRDL11S017HP57 NOS 17 5,340.00 90,780.00 1,080.80 18,373.60 -
/ Equivalent)
1 x PL-S 9w CFL bulk head fitting with 9w CFL lamp simillar to Philips , model
6 no. - FXC101 / Equivalent NOS 4 980.00 3,920.00 607.70 2,430.80 2,679.04
669.76
Recess mounted circular 8w LED downlighter suitable for 8w LED lamp simillar
7 to Wipro : cat. No.:CRDL11R008HP57 / equivalent NOS 89 3,265.00 290,585.00 509.60 45,354.40 -
Recess mounted circular 17w LED downlighter suitable for 17w LED lamp
8 simillar to Wipro : cat. No.:CRDL11R017HP57 / equivalent NOS 89 4,225.00 376,025.00 1,019.20 90,708.80 -
Energy effcient recessed mounted 33w LED luminaire suitable for 2x2 grid
9 ceiling simillar to Philips, cat. No. RC365B LED33-5000 PSU OD WH or NOS 58 11,495.00 666,710.00 2,637.60 152,980.80 202,675.20
equivalent. 3494.4
12v, 50w Smart Halogen Range - A range of recessed adjustable accent lighting
luminaire with option of fxed and adjustable options including 1 no. 12v, 50w
10 lamp complete with all other levies as required.(Make :Philips, C.No.-QBS028 NOS 12 750.00 9,000.00 1,003.00 12,036.00 21,907.20
1x MAX50W/12V-GU5.3 WH / wipro / Equivalent)
1825.6
Mirror light suitable for Compact & decorative energy efficient luminaire with anti-
11 glare diffuser & decorative end caps suitable for 11W CFL (SU) fitting simillar to NOS 4 620.00 2,480.00 455.50 1,822.00 -
Havell's, cat. No.: LHFOECF1OZ1W011 /Equivalent
12 Decorative hanging type 1 x 15w CFL fitting. NOS 5 15,000.00 75,000.00 3,127.00 15,635.00 -
1 x PL-S 9w CFL bulk head fitting with 9w CFL lamp simillar to Philips , model
13 no. - FXC101 NOS 2 980.00 1,960.00 607.70 1,215.40 1,339.52
669.76
Recessed downlighter suitable for use metal halide lamp, inclusive of gear for 70
14 watts metalhalide lamp. NOS 37 3,250.00 120,250.00 - -
Similar to Philips Cat. No. : MBS050 1xCDM-TD70W IC 240V or equivalent.
Recessed type 1 x 11 w yellow CFL DL fittings similar to Philips Cat. No.
15 FBS075 1xPL-C/2P 11W HFB or equivalent. NOS 56 1,350.00 75,600.00 1,003.00 56,168.00 -

QWG313 Wall Lamp Brass 1 x 60w fittings similar to Philips Model No. :
16 815314617 or equivalent. NOS 6 1,100.00 6,600.00 1,499.70 8,998.20 -
1 x CDMTD 70W Integral flood lighting luminaire similar to Philips, Cat. No. :-
17 RVP339 1xCDMTD70W PR / CG/Wipro/Bajaj/Equivalent) NOS 2 3,800.00 7,600.00 2,773.00 5,546.00 -

TOTAL = 1,799,465.00 475,037.70 282,269.12


MAKE = ALMONARD HAVELLS
DISCOUNT =
TOTAL = 475,037.70 282,269.12
IGST @ 18% = 12.00% INCLUSIVE 12.00% INCLUSIVE
PACKING & FORWARDING= INCLUSIVE INCLUSIVE
FREIGHT = INCLUSIVE INCLUSIVE
DELIVERY = 4-5 WEEKS 15 DAYS
CREDIT CREDIT
PAYMENT =
7 DAYS 7 DAYS

GRAND TOTAL= 1,799,465.00 475,037.70 282,269.12


CONTACT PERSON = 9937080880 7894409119

STATUS = L2 L1
73.60
LIGHT ITEMS BOQ FOR CHATRAPUR ( ALL ARE LED AND INCL.LAMP ) WO RATE WIPRO
J.K.ELECTRO
SL. ITEM DESCRIPTION QTY UNIT RATE AMOUNT RATE AMOUNT
NO Incl Lamp
1 13W CFL with Angle holder 2.00 Nos 215.00 430.00 85.00 170.00
Surface type 1 x 28 watt T-5 fluorescent tube fixtures similar to Philips catalogue
6.00 Nos 790.00 4,740.00
2 No TMS020 1xTL5 28W HF or equivalent. 480.00 2,880.00
Battens type 1 x 28 watt T-5 fluorescent tube fixtures similar to Philips catalogue
3.00 Nos 1385.00 4,155.00
3 No TMS122 M 1xTL5-28W EBT or equivalent 480.00 1,440.00
.
Surface mounted 1 x 18 w CFL DL luminair fittings similar to Philips Cat. No.
6.00 Nos 1475.00 8,850.00
4 FCS100 1xPL-C/2P18W I 240V or equivalent. 695.00 4,170.00
Surface mounted circular 17w LED Luminair including 17w LED lamp
(Make :WIPRO, Cat No : CRDL11S017HP57 17.00 Nos 5340.00 90,780.00
5 / Equivalent) 965.00 16,405.00
1 x PL-S 9w CFL bulk head fitting with 9w CFL lamp simillar to Philips , model no.
2.00 Nos 980.00 1,960.00
6 - FXC101 / Equivalent 1,155.00 2,310.00
7 13W CFL with Angle holder 19.00 Nos 215.00 4,085.00 85.00 1,615.00
Surface mounted 1 x 18 w CFL DL luminair fittings similar to Philips Cat. No.
4.00 Nos 1475.00
8 FCS100 1xPL-C/2P18W I 240V or equivalent. 5,900.00 695.00 2,780.00
Surface type 1 x 28 watt T-5 fluorescent tube fixtures similar to Philips catalogue
11.00 Nos 790.00
9 No TMS020 1xTL5 28W HF or equivalent. 8,690.00 480.00 5,280.00
Recess mounted circular 8w LED downlighter suitable for 8w LED lamp simillar to
89.00 No. 3265.00
10 Wipro : cat. No.:CRDL11R008HP57 / equivalent 290,585.00 455.00 40,495.00
Recess mounted circular 17w LED downlighter suitable for 17w LED lamp simillar
65.00 No. 4225.00 274,625.00
11 to Wipro : cat. No.:CRDL11R017HP57 / equivalent 910.00 59,150.00
Energy effcient recessed mounted 33w LED luminaire suitable for 2x2 grid ceiling
simillar to Philips, cat. No. RC365B LED33-5000 PSU OD WH or equivalent. 58.00 No. 11495.00 666,710.00
12 2,355.00 136,590.00
12v, 50w Smart Halogen Range - A range of recessed adjustable accent lighting
luminaire with option of fxed and adjustable options including 1 no. 12v, 50w lamp
complete with all other levies as required.(Make :Philips, C.No.-QBS028 1x 12.00 No. 750.00 9,000.00
MAX50W/12V-GU5.3 WH / wipro / Equivalent)
13 780.00 9,360.00
Mirror light suitable for Compact & decorative energy efficient luminaire with anti-
glare diffuser & decorative end caps suitable for 11W CFL (SU) fitting simillar to 4.00 No. 620.00 2,480.00
14 Havell's, cat. No.: LHFOECF1OZ1W011 /Equivalent 340.00 1,360.00
15 Decorative hanging type 1 x 15w CFL fitting. 5.00 No. 15000.00 -
1 x PL-S 9w CFL bulk head fitting with 9w CFL lamp simillar to Philips , model no.
2.00 Job 980.00
16 - FXC101 1,960.00 1,155.00 2,310.00
17 13W CFL with Angle holder 16.00 Nos 210.00 3,360.00 85.00 1,360.00
Surface mounted 1 x 18 w CFL DL luminair fittings similar to Philips Cat. No.
13.00 Nos 1405.00
18 FCS100 1xPL-C/2P18W I 240V or equivalent. 18,265.00 695.00 9,035.00
QWG313 Wall Lamp Brass 1 x 60w fittings similar to Philips Model No. :
6.00 Nos 1100.00
19 815314617 or equivalent. 6,600.00 1,160.00 6,960.00
1 x CDMTD 70W Integral flood lighting luminaire similar to Philips, Cat. No. :-
2.00 Nos 3800.00
20 RVP339 1xCDMTD70W PR / CG/Wipro/Bajaj/Equivalent) 7,600.00 2,450.00 4,900.00
Surface type 1 x 28 watt T-5 fluorescent tube fixtures similar to Philips catalogue
23.00 Nos 790.00
21 No TMS020 1xTL5 28W HF or equivalent. 18,170.00 480.00 11,040.00
Battens type 1 x 28 watt T-5 fluorescent tube fixtures similar to Philips catalogue
6.00 Nos 1385.00
22 No TMS122 M 1xTL5-28W EBT or equivalent 8,310.00 480.00 2,880.00
.1 x PL-S 9w CFL bulk head fitting with 9w CFL lamp simillar to Philips , model no.
2.00 Nos 980.00
23 - FXC101 1,960.00 1,155.00 2,310.00
Recessed type 1 x 11 w yellow CFL DL fittings similar to Philips Cat. No. FBS075
56.00 No. 1350.00
24 1xPL-C/2P 11W HFB or equivalent. 75,600.00 455.00 25,480.00
Recess mounted circular 17w LED downlighter suitable for 17w LED lamp simillar
24.00 No. 4225.00
25 to Wipro : cat. No.:CRDL11R017HP57 / equivalent 101,400.00 910.00 21,840.00
Recessed downlighter suitable for use metal halide lamp, inclusive of gear for 70
watts metalhalide lamp. 37.00 No. 3250.00 120,250.00
26 Similar to Philips Cat. No. : MBS050 1xCDM-TD70W IC 240V or equivalent. 2,450.00 90,650.00
SITC of 1 X SONT- 250 w street light luminair of top opening single piece,
integral,grey powder coated die cast aluminium housing GLASKOTE pot optics
reflector side entry/pole mounting including I no. of SONT-250w lamp of
approved make including steel tubular pole of 7m long shall be 10cm dia,3.25mm
thick,welded with mild steel base plate of size 30cm x 30cm x 6mm at the bottom
of the pole. Top of the pole will be fitted with desired numbers of brackets 9.00 No. 31,500.00 283,500.00 4,370.00 39,330.00
fabricated with 2mm thick steel sheet having 10cm dia. Brackets shall be 20 to 30
degree with the horizontal axis.& complete with all other materials including coil
earthing & labour etc. (Lamp Make, PHILIPS : Cat No-CRP330 1xSONT -250W
TP / Equivalent)
27
SITC of 8 ft. height Colombia Dual pole suitable for mounting Light House Midi
luminair, made of 60 mm dia. M.S pipe with polyrethane based metalic colour.
The Light House midi luminair with integral translucent designed for 70w HPSV
Lamp suitable for 240V single phase AC, complete with ballast, Control gear box, 10.00 No. 12,100.00 121,000.00 11,500.00 115,000.00
lamps & all other levies etc. as required. (Lamp Make, PHILIPS : Cat No-
HPS111 1xSON70W IC / Equivalent)
28
Supply , erection , testing and commisoning of 1 nos. 400 MH integral flood light
luminair made with pressure die cast aluminium housing (IP65) mounting at a
height of 450mm x 450mm x 450mm brick structure filling with sand & covered
with MS net including 1no of 400w Metal Halide lamp complete with all other 6.00 No. 10,500.00 63,000.00 12,600.00 75,600.00
materials & labour. (PHILIPS : Cat No-MWF331 1xHPITP400W S / Equivalent)
- Facad Light
29
1 x MHNTD 1 X 150W Integral flood lighting luminaire with pressure die cast
aluminium housing (IP 65) similar to Philips, Cat. No. :- MWF231 1xMHNTD- 2.00 Nos 6,610.00 13,220.00 5,025.00 10,050.00
30 150W S / wipro/Bajaj/Equivalent)
2,217,185.00 702,750.00
GST@12% 84,330.00
787,080.00
TAX - INCLUSIVE 64.50
DELIVERY - 4 TO 5 WEEKS
PAYMENT - CREDIT 7 DAYS
WARRANTY - 24 MONTHS
FINAL COMPARISSION STATEMENT
CHEMICAL EARTHING FOR CHATRAPUR PROJECT( 08.03.18 )
PARTY-1 PARTY-2
SL. ITEM DESC. UNIT QTY WO AMOUNT NCR POWERTECH JMV
NO BBSR NOIDA
RATE AMOUNT RATE AMOUNT
JMV-ESE Lighting Arrester- Early steamer emission Air terminal advance
Lighting Protection System, Ion generator device non electronics type for early
streamer emission the system should be so designed tobe capable of protecting
against direct lighting points as well as conducting/diverting it to earth completely
after tracing the lighting in advance, model-bradley's Ion streamer 1.0. Material-
1 high current discharge stainless steel standard NFC 17-102 & IEC 60-1:1989,
The ESE terminal is tested and certified by CPRI (Central Power Research
Institute) for an impulse current of 45 KA ( 8/20 micro sec) with 5 positive & 5
nagative impulse. Its a non Electrinic devise with stainless steel grade 316 L.

2 a) Protection radius 97.00 Mtr. Set 1.00 85,000.00 85,000.00 41,000.00 41,000.00 55000 55,000.00
Mast (GI) Dimension- 40mm dia 3.00 mtr long with guage wire, screws and base
3 plate & Insulator. Each 1.00 7,000.00 7,000.00 7,200.00 7,200.00 5,000.00
5000
LIGHTING STRIKE COUNTER MODEL: BDL 6D of not resettable type in an IP
4 67 encliosure with the minimum sensitivity of 1500A & maximum capacity of 220 Set 1.00 13,200.00 13,200.00 10,000.00 10,000.00 7,500.00
7500
5 KA (8/20 microw second waveform)
Down Conductor (70 sq mm Twisted single core copper cable) Mtr 50.00 495.00 24,750.00 520.00 26,000.00 480 24,000.00
6 Instalation charges for 1 lighting areester and Strike counter and earthing. Job 1.00 19,800.00 19,800.00 - -
17.2 CBR (17.2 mm dia and 3 mtr length, 250 micron electrolytic coppper
7 bonding, with exothermic welding with top strip size 150x50x5) with 50 kg jam fill Set 2.00 8,800.00 17,600.00 5,000.00 10,000.00 6,000.00
3000
each with one earthing . Chemical is RoHS certified.
TOTAL = 167,350.00 94,200.00 97,500.00
MAKE = KALRE JMV
DISCOUNT =
TOTAL = 94,200.00 97,500.00
GST @ 18% = 18.00% 16,956.00 18.00% 17,550.00
PACKING & FORWARDING= INCLUSIVE INCLUSIVE
FREIGHT = EXTRA EXTRA
DELIVERY = 7-8 DAYS 3 TO 4 DAYS

PAYMENT = ADVANCE ADVANCE

GRAND TOTAL= 167,350.00 111,156.00 115,050.00


CONTACT PERSON = 8249159717 9910398024

STATUS = L1 L2
33.58
JMV-ESE Lighting Arrester- Early steamer emission Air terminal
advance Lighting Protection System, Ion generator device non
electronics type for early streamer emission the system should be
so designed tobe capable of protecting against direct lighting
points as well as conducting/diverting it to earth completely after
tracing the lighting in advance, model-bradley's Ion streamer 1.0.
Material-high current discharge stainless steel standard NFC 17-
192.00
102 & IEC 60-1:1989, The ESE terminal is tested and certified by
CPRI (Central Power Research Institute) for an impulse current of
45 KA ( 8/20 micro sec) with 5 positive & 5 nagative impulse. Its a
non Electrinic devise with stainless steel grade 316 L.

193.00 a) Protection radius 97.00 Mtr. 1.00 Set


Mast (GI) Dimension- 40mm dia 3.00 mtr long with guage wire,
194.00 screws and base plate & Insulator. 1.00 Each
LIGHTING STRIKE COUNTER MODEL: BDL 6D of not resettable
type in an IP 67 encliosure with the minimum sensitivity of 1500A
195.00 & maximum capacity of 220 KA (8/20 microw second waveform) 1.00 Set

196.00 Down Conductor (70 sq mm Twisted single core copper cable) 50.00 Mtr
Instalation charges for 1 lighting areester and Strike counter and
197.00 earthing. 1.00 Job
17.2 CBR (17.2 mm dia and 3 mtr length, 250 micron electrolytic
coppper bonding, with exothermic welding with top strip size
198.00 150x50x5) with 50 kg jam fill each with one earthing . Chemical is 2.00 Set
RoHS certified.
85000.00

7000.00

13200.00

495.00
19800.00

8800.00
FINAL COMPARISSION STATEMENT
TRANSFORMER OIL 19.03.18
PARTY-1 PARTY-2 PARTY-3
QTY
SL.NO ITEM DESC. UNIT SAVITA COLOUMBIA GULF PETROCHEM
LTR
RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 TRANSFORMER OIL LTR 20000 51.00 1,020,000.00 50.00 1,000,000.00 51.50 1,030,000.00

TOTAL = 1,020,000.00 1,000,000.00 1,030,000.00


MAKE = SAVITA COLOUMBIA GULF
DISCOUNT =
TOTAL = 1,020,000.00 1,000,000.00 1,030,000.00
IGST @ 18% = 18.00% 183,600.00 18.00% 180,000.00 18.00% 185,400.00
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING
FREIGHT = F.O.R F.O.R F.O.R
DELIVERY = WITHIN 2 TO 3 DAYS WITHIN 2 TO 3 DAYS WITHIN 2 TO 3 DAYS

PAYMENT = 25 DAYS PDC 60 DAYS PDC 60 DAYS

GRAND TOTAL= 1,203,600.00 1,180,000.00 1,215,400.00


MR.PATTNAIK BABU MR.RANJAN MR. BANAMALI PATI
CONTACT PERSON =
9338226393 9338007111 9937129722
STATUS = L2 L1 L3

60.18 59.00 60.77


FINAL COMPARISSION STATEMENT
HDPE PIPE WELDING MACHINE
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6
SL.NO ITEM DESC. UNIT QTY SARA WELD , CHENNAI WELD EEZY,CHENNAI TEJAS, GUJURAT LEO ENG ,GUJURAT AKIRA,GUJURAT KENNEES, THANE
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

HDPE PIPE JOINTING


1 NOS 1 376,500.00 376,500.00 400,000.00 400,000.00 464,000.00 464,000.00 475,000.00 475,000.00 400,000.00 400,000.00 555,000.00 555,000.00
MACHINE

TOTAL = 376,500.00 400,000.00 464,000.00 475,000.00 400,000.00 555,000.00


MAKE = SARA WELD LUCID FUSION LEO AKIRA KENNEES
DISCOUNT = 13,920.00
TOTAL = 376,500.00 400,000.00 450,080.00 475,000.00 400,000.00 555,000.00
IGST @ 18% = 18.00% 67,770.00 18.00% 72,000.00 18.00% 81,014.40 18.00% 87,500.00 18.00% 72,000.00 18.00% 99,900.00
PACKING & FORWARDING= INCLUDING INCLUDING 12,000.00 12,500.00 INCLUDING INCLUDING
FREIGHT = EXTRA INCLUDING EXTRA EXTRA EXTRA EXTRA
DELIVERY = 5 TO 6 WEEKS READY STOCK 7 DAYS 10 DAYS READY STOCK 10 DAYS
PAYMENT = ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE

GRAND TOTAL= 444,270.00 472,000.00 543,094.40 575,000.00 472,000.00 654,900.00


MR.GLADY MR.DINESH MR.RATHOD MR.VIPUL MR.ANISH MR.
CONTACT PERSON =
7373003951 81481888888 9825533257 09427617094 9998283968 9892902581
STATUS = L1 L1 L1 L1 L1 L3

200 TO 450 MM 200 TO 450 MM 200 TO 450 MM 450 TO 550 MM 315 TO 630 MM 315 TO 500 MM
FINAL COMPARISSION STATEMENT
HDPE PIPE WELDING MACHINE
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6
SL.NO ITEM DESC. UNIT QTY SARA WELD , CHENNAI WELD EEZY,CHENNAI TEJAS, GUJURAT LEO ENG ,GUJURAT AKIRA,GUJURAT KENNEES, THANE
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

HDPE PIPE JOINTING


1 NOS 1 376,500.00 376,500.00 400,000.00 400,000.00 464,000.00 464,000.00 475,000.00 475,000.00 400,000.00 400,000.00 555,000.00 555,000.00
MACHINE

TOTAL = 376,500.00 400,000.00 464,000.00 475,000.00 400,000.00 555,000.00


MAKE = SARA WELD LUCID FUSION LEO AKIRA KENNEES
DISCOUNT = 13,920.00
TOTAL = 376,500.00 400,000.00 450,080.00 475,000.00 400,000.00 555,000.00
IGST @ 18% = 18.00% 67,770.00 18.00% 72,000.00 18.00% 81,014.40 18.00% 87,500.00 18.00% 72,000.00 18.00% 99,900.00
PACKING & FORWARDING= INCLUDING INCLUDING 12,000.00 12,500.00 INCLUDING INCLUDING
FREIGHT = EXTRA INCLUDING EXTRA EXTRA EXTRA EXTRA
DELIVERY = 5 TO 6 WEEKS READY STOCK 7 DAYS 10 DAYS READY STOCK 10 DAYS
PAYMENT = ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE

GRAND TOTAL= 444,270.00 472,000.00 543,094.40 575,000.00 472,000.00 654,900.00


MR.GLADY MR.DINESH MR.RATHOD MR.VIPUL MR.ANISH MR.
CONTACT PERSON =
7373003951 81481888888 9825533257 09427617094 9998283968 9892902581
STATUS = L1 L1 L1 L1 L1 L3

200 TO 450 MM 200 TO 450 MM 200 TO 450 MM 450 TO 550 MM 315 TO 630 MM 315 TO 500 MM
FINAL COMPARISSION STATEMENT
HDPE PIPE WELDING MACHINE
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6
SL.NO ITEM DESC. UNIT QTY SARA WELD , CHENNAI WELD EEZY,CHENNAI TEJAS, GUJURAT LEO ENG ,GUJURAT AKIRA,GUJURAT KENNEES, THANE
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

HDPE PIPE JOINTING


1 NOS 1 376,500.00 376,500.00 400,000.00 400,000.00 464,000.00 464,000.00 475,000.00 475,000.00 400,000.00 400,000.00 555,000.00 555,000.00
MACHINE

TOTAL = 376,500.00 400,000.00 464,000.00 475,000.00 400,000.00 555,000.00


MAKE = SARA WELD LUCID FUSION LEO AKIRA KENNEES
DISCOUNT = 13,920.00
TOTAL = 376,500.00 400,000.00 450,080.00 475,000.00 400,000.00 555,000.00
IGST @ 18% = 18.00% 67,770.00 18.00% 72,000.00 18.00% 81,014.40 18.00% 87,500.00 18.00% 72,000.00 18.00% 99,900.00
PACKING & FORWARDING= INCLUDING INCLUDING 12,000.00 12,500.00 INCLUDING INCLUDING
FREIGHT = EXTRA INCLUDING EXTRA EXTRA EXTRA EXTRA
DELIVERY = 5 TO 6 WEEKS READY STOCK 7 DAYS 10 DAYS READY STOCK 10 DAYS
PAYMENT = ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE

GRAND TOTAL= 444,270.00 472,000.00 543,094.40 575,000.00 472,000.00 654,900.00


MR.GLADY MR.DINESH MR.RATHOD MR.VIPUL MR.ANISH MR.
CONTACT PERSON =
7373003951 81481888888 9825533257 09427617094 9998283968 9892902581
STATUS = L1 L1 L1 L1 L1 L3

200 TO 450 MM 200 TO 450 MM 200 TO 450 MM 450 TO 550 MM 315 TO 630 MM 315 TO 500 MM
SL. QTY WO RATE
ITEM DESC. UNIT NOS
NO IN MT
RATE AMOUNT
150x150 mm, 12 mtr long RS joist NOS
1 pole (30 kg/ mtr) /MT 55 19.800 80,000.00 1,584,000.00

150x150 mm, 11 mtr long RS joist NOS


2 19 6.270 80,000.00 501,600.00
pole (30kg/ mtr) /MT
TOTAL = 74 26.070 1,584,000.00
LOADING =
TOTAL =
IGST 18%=
FREIGHT =
INSURANCE =
DELIVERY =

INSPECTION=
PAYMENT =
TOTAL=
GRAND TOTAL=
STATUS =
COMPARISSION STATEMENT
JOIST POLE ( HADUA )
PARTY-1 PARTY-2 PARTY-3
PRESTIGE,RAIPUR PRIME SNB
RATE AMOUNT RATE AMOUNT RATE

44,800.00 887,040.00 41,400.00 819,720.00 41,400.00

44,800.00 280,896.00 41,400.00 259,578.00 41,400.00

1,167,936.00 819,720.00
4,562.25 3,465.00
1,172,498.25 823,185.00
18.00% 211,049.69 18.00% 148,173.30 18.00%
F.O.R 52,140.00
20/- PER MT 521.40 521.40
MUTUAL IMMEDIATE
AGREED
REQUIRED REQUIRED
ADVANCE ADVANCE
1,384,069.34 1,024,019.70
1,384,069.34 1,024,019.70
L1 L6
53.09 51.72
PARTY-3 PARTY-4 PARTY-5
SNB NANDAN VANDANA ISPAT
AMOUNT RATE AMOUNT RATE AMOUNT

819,720.00 37,200.00 736,560.00 37,600.00 744,480.00

259,578.00 37,200.00 233,244.00 37,600.00 235,752.00

1,079,298.00 736,560.00 744,480.00


4,562.25 5,214.00 4,562.25
1,083,860.25 741,774.00 749,042.25
195,094.85 18.00% 133,519.32 18.00% 134,827.61
52,140.00 52,140.00 52,140.00
521.40 521.40 521.40
IMMEDIATE IMMEDIATE IMMEDIATE

REQUIRED REQUIRED REQUIRED


ADVANCE ADVANCE AGAINST PI
1,331,616.50 927,954.72 936,531.26
1,331,616.50 927,954.72 936,531.26
L6 L6 L2
51.08 46.87 47.30
GI PIPE COMPARISSION STATEMENT
KHURDA BUS STAND UG CABLE PROJECT
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5
SL. WO RATE
ITEM DESC. UNIT QTY S.P.TUBES, ANAND STEELS, SHANKARA PIPES, KHANDELWAL STEEL, SUREKHA INDUSTRIES
NO BBSR CUTTACK CUTTACK CUTTACK CUTTACK
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 150 MM DIA GI PIPE MTR 220 2,125.25 467,555.00 1,925.00 423,500.00 1,913.00 420,860.00 1,370.00 301,400.00 1,880.00 413,600.00 1,189.00 261,580.00 1,621.00 356,620.00 995.00 218,900.00
(MAKE - TATA )

TOTAL = 220 467,555.00 423,500.00 420,860.00 301,400.00 413,600.00 261,580.00 356,620.00 218,900.00
MAKE = TATA TATA JINDAL TATA JINDAL TATA BHUSAN
DISCOUNT =
TOTAL = 467,555.00 423,500.00 420,860.00 301,400.00 413,600.00 261,580.00 356,620.00 218,900.00
IGST @ 18% = 18.00% INCLUDING 18.00% INCLUDING INCLUDING 18.00% INCLUDING 18.00% 47,084.40 18.00% 64,191.60 18.00% 39,402.00
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = 20 PCS STOCK WITHIN 30 DAYS IMMEDIATE WITHIN 2 TO 3 DAYS IMMEDIATE 30 DAYS WITHIN 2 TO 3 DAYS
PAYMENT = CREDIT 7 DAYS CREDIT 7 DAYS CREDIT 7 DAYS ADVANCE 60 DAYS 60 DAYS ADVANCE

GRAND TOTAL= 467,555.00 423,500.00 420,860.00 301,400.00 413,600.00 308,664.40 420,811.60 258,302.00
MR.ANAND JAISWAL MR.TUSAR MR.KAPIL KHANDELWAL MR.DASH
CONTACT PERSON = 9437014526 9040026088 8270489148 9437021080 9438000741
STATUS = L4 L3 L1 L1 L2 L2 N

1,925.00 1,913.00 1,370.00 1,880.00 1,403.02 1,912.78 1,174.10


COMPARISSION STATEMENT
JOIST POLE ( COCACOLA ) 08.05.2018
PARTY-1 PARTY-2
SL. QTY WO RATE
ITEM DESC. UNIT NOS ARIHANT PRIME
NO IN MT
RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 150x150 mm, 12 mtr long RS joist NOS 52 18.720 80,000.00 1,497,600.00 40,900.00 765,648.00 41,200.00 771,264.00
pole (30 kg/ mtr) /MT

2 150x150 mm, 11 mtr long RS joist NOS 22 7.260 80,000.00 580,800.00 40,900.00 296,934.00 41,200.00 299,112.00
pole (30kg/ mtr) /MT
TOTAL = 74 25.980 1,497,600.00 1,062,582.00 1,070,376.00
LOADING = 4,546.50 3,276.00
TOTAL = 1,067,128.50 1,073,652.00
IGST 18%= 18.00% 192,083.13 18.00% 193,257.36
FREIGHT = 51,960.00 51,960.00
INSURANCE = 20/- PER MT 519.60 519.60
DELIVERY = MUTUAL IMMEDIATE
AGREED
INSPECTION= REQUIRED REQUIRED
PAYMENT = ADVANCE ADVANCE
TOTAL= 1,311,691.23 1,319,388.96
GRAND TOTAL= 1,311,691.23 1,319,388.96
STATUS = L1 L2
50.49 50.78

DIFF- 7,697.73
z7
ISOLATOR COMPARISSION STATEMENT
ISOLATOR FOR TENDER PURPOSE
PARTY-1 PARTY-2 PARTY-3
SL. PROJECT ELECT IND RUMA ISOLATOR COMPANY SWITCHGEAR
ITEM DESC. UNIT QTY
NO KOLKATA HOWRAH HYDERABAD
RATE AMOUNT RATE AMOUNT RATE AMOUNT

33 KV, 1250 AMP ISOLATOR WITH


1 SET 1 82,600.00 82,600.00 65,000.00 65,000.00 129,000.00 129,000.00
EARTH SWITCH

TOTAL = 1 82,600.00 65,000.00 129,000.00


MAKE = PEI RUMA SWITCHGEAR
DISCOUNT =
TOTAL = 82,600.00 65,000.00 129,000.00
IGST @ 18% = 18.00% 14,868.00 18.00% 11,700.00 18.00% 23,220.00
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING
FREIGHT = 4,000.00 4,000.00 5,000.00
DELIVERY = 1-2 MONTH 1 MONTH 4 MONTH
PAYMENT = ADVANCE ADVANCE ADVANCE

GRAND TOTAL= 101,468.00 80,700.00 157,220.00


S.BANERJEE MR.ASLAM PARVEZ MR.SUNIL
CONTACT PERSON =
8336917190 9830221661 9490755612
STATUS = L2 L1 L3
COMPARISSION STATEMENT
SINGLE PHASE METER
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6
SL. QTY
NO ITEM DESC. UNIT IN NOS ALLIED ENG, DELHI HIMACHAL ( HP ) EPPELTONE, NOIDA CAPITAL, NOIDA AVON ,PUNJAB BENTEC, KOLKATA
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

SINGLE PHASE ENERGY METER WITH


1 NOS 235771 495.00 116,706,645.00
AS PER TS
725.00 170,933,975.00 585.00 137,926,035.00 700.00 165,039,700.00 598.00 140,991,058.00 607.00 143,112,997.00

2 TAMPER PROOF BOX AS PER TS NOS 235771 198.00 46,682,658.00

TOTAL = 163,389,303.00 170,933,975.00 137,926,035.00 165,039,700.00 140,991,058.00 143,112,997.00


LOADING = - - - - - -
TOTAL = 163,389,303.00 170,933,975.00 137,926,035.00 165,039,700.00 140,991,058.00 143,112,997.00
IGST 18%= 18.00% 29,410,074.54 18.00% 30,768,115.50 18.00% 24,826,686.30 18.00% - 18.00% 25,378,390.44 18.00% 25,760,339.46
FREIGHT = F.O.R F.O.R F.O.R F.O.R F.O.R F.O.R
INSURANCE = - - - - - -
DELIVERY = 2 LAKH PER MONTH 2 TO 3 MONTH 4 WEEKS 6 -8 WEEKS 4 WEEKS MUTUAL AGREED
INSPECTION= REQUIRED REQUIRED REQUIRED REQUIRED REQUIRED REQUIRED
10% ADV BALANCE BEFORE
PAYMENT = 100% ADV OR 90 DAYS LC 10% ADV THEN 45 DAYS LC 90 DAYS LC 25% ADV THEN30 DAYS LC 100% ADV
INSPECTION
TOTAL= 192,799,377.54 201,702,090.50 162,752,721.30 165,039,700.00 166,369,448.44 168,873,336.46
GRAND TOTAL= 192,799,377.54 201,702,090.50 162,752,721.30 165,039,700.00 166,369,448.44 168,873,336.46
STATUS = L5 L6 L1 L4 L2 L3

CONTACT PERSON = MR.GOURAV JINDAL MR.ABHISEKH MR.AMIT AGARWAL MR.MANOJ GUPTA MR.D.SUDHAKAR MR.MAHESH
9873468202 9717333540 9811871171 8800098172 9815392255 9674186780
AFTER GST = 817.74 855.5 690.3 700.00 705.64 716.26
BEFORE GST = 693.00 725.00 585.00 593.22 598.00 607.00
COMPARISSION STATEMENT
9 WATT LED BULB
PARTY-1 PARTY-2 PARTY-3 PARTY-4
SL. QTY
ITEM DESC. UNIT BAJAJ ,DELHI HAVELLS,CTC HPL,NOIDA PHILIPS,BBSR
NO IN NOS
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

MINIMUM 9 WATT
MULTIDIRECTIONAL LED
LAMP(CAPABLE TO PRODUCE
1 NOS 235771 63.00 14,853,573.00 61.37 14,469,266.27 68.00 16,032,428.00 70.00 16,503,970.00
MINIMUM ILLUMINATION OF 710
LUMENS) MAKE AS PER QA&L
APPROVAL)

TOTAL = 14,853,573.00 14,469,266.27 16,032,428.00 16,503,970.00


LOADING = - - - -
TOTAL = 14,853,573.00 14,469,266.27 16,032,428.00 16,503,970.00
IGST 18%= 12.00% 1,782,428.76 12.00% 1,736,311.95 12.00% 1,923,891.36 12.00% 1,980,476.40
FREIGHT = F.O.R F.O.R F.O.R F.O.R
INSURANCE = - - - -
DELIVERY = MUTUAL AGREED MUTUAL AGREED MUTUAL AGRED 6 -8 WEEKS
INSPECTION= REQUIRED REQUIRED REQUIRED REQUIRED
PAYMENT = 100% ADV 10 DAYS 50% ADV THEN AGAINST PI 15 DAYS PDC

TOTAL= 16,636,001.76 16,205,578.22 17,956,319.36 18,484,446.40


GRAND TOTAL= 16,636,001.76 16,205,578.22 17,956,319.36 18,484,446.40
STATUS = L2 L1 L3 L4
MR.NANDA
CONTACT PERSON = MRS SOUMYA 9676711699 MR.NEVEEN MR.KAUSHIK
8377002114 8527502273 7381010128
AFTER GST = 70.56 68.73 76.16 78.40
BEFORE GST = 63.00 61.37 68.00 70.00
COMPARISSION STATEMENT
SERVICE CONNECTION KIT
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-4
SL. ITEM DESC. UNIT QTY
NO IN NOS LANDMARK,HP ALLIED,KOLKATA TGL,DELHI SUN JAI BALAJI,
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 SERVICE CONNECTION KIT NOS 235771 825.00 194,511,075.00 981.00 231,291,351.00 988.00 232,941,748.00 1,012.00 238,600,252.00 905.00 213,372,755.00

TOTAL = 194,511,075.00 231,291,351.00 232,941,748.00 238,600,252.00 213,372,755.00


LOADING = - - - - -
TOTAL = 194,511,075.00 231,291,351.00 232,941,748.00 238,600,252.00 213,372,755.00
IGST 18%= 18.00% 35,011,993.50 18.00% 41,632,443.18 18.00% 41,929,514.64 18.00% 42,948,045.36 18.00% 38,407,095.90
FREIGHT = F.O.R F.O.R F.O.R F.O.R F.O.R
INSURANCE = - - - - -
DELIVERY = 1 week -10000 Set PER MONTH 15000 MUTUAL AGRED 1 MONTH MUTUAL AGRED
INSPECTION= REQUIRED REQUIRED REQUIRED REQUIRED REQUIRED
PAYMENT = 100% ADV 30 DAYS LC 10% ADV THEN AGAINST PI 100% ADV 100% ADV

TOTAL= 229,523,068.50 272,923,794.18 274,871,262.64 281,548,297.36 251,779,850.90


GRAND TOTAL= 229,523,068.50 272,923,794.18 274,871,262.64 281,548,297.36 251,779,850.90
STATUS = L1 L3 L4 L6 L2
MRS SONY SHARMA MR.SANJEEV MR.GOURAV MR.SURANA MR.SURAJ
CONTACT PERSON =
8882143466 9830337246 9873468202 9331065482 9433372193
AFTER GST = 973.50 1157.58 1165.84 1,194.16 1,067.90
BEFORE GST = 825.00 981.00 988.00 1012.00 905.00
COMPARISSION STATEMENT
SERVICE WIRE
PARTY-1 PARTY-2 PARTY-3
SL. QTY
ITEM DESC. UNIT ALLIED , DELHI LASER CABLE,KOLKATA VIKASH CABLE,DELHI
NO IN NOS
RATE AMOUNT RATE AMOUNT RATE AMOUNT

2 CORE 4 SQMM ALUMINIUM


1 CONDUCTOR PVC INSULATED MTR 7500000 14.10 105,750,000.00 14.40 108,000,000.00 12.10 90,750,000.00
SERVICE CABLE

TOTAL = 105,750,000.00 108,000,000.00 90,750,000.00


LOADING = - - -
TOTAL = 105,750,000.00 108,000,000.00 90,750,000.00
IGST 18%= 18.00% 19,035,000.00 18.00% 19,440,000.00 18.00% 16,335,000.00
FREIGHT = F.O.R 2,160,000.00 5,889,675.00
INSURANCE = - - -
DELIVERY = 6000 KM PER MONTH MUTUAL AGREED MUTUAL AGRED
INSPECTION= REQUIRED REQUIRED REQUIRED
20% ADV AND 80%
PAYMENT = 10% ADV THEN AGAINST PI 60 DAYS LC
AGAINST PI
TOTAL= 124,785,000.00 129,600,000.00 112,974,675.00
GRAND TOTAL= 124,785,000.00 129,600,000.00 112,974,675.00
STATUS = L2 L3 L1

CONTACT PERSON = MR.GOURAV MR.GOUTAM MR.VIKASH


9873468202 9073976334 9818349483
AFTER GST = 16.64 17.28 15.06
BEFORE GST = 14.10 14.64 12.77
COMPARISSION STATEMENT
PIERCING CONNECTOR,DEAD END, SUSPENSION
PARTY-1 PARTY-2
SL. QTY
ITEM DESC. UNIT ENSTO,DELHI SICAME,DELHI
NO IN NOS
RATE AMOUNT RATE AMOUNT
1 SUSPENSION CLAMP NOS 16203 70.00 1,134,210.00 70.00 1,134,210.00

2 DEAD END CLAMP NOS 13887 187.00 2,596,869.00 185.00 2,569,095.00

3 PIERCING FOR BPL KIT NOS 600000 48.00 28,800,000.00 48.00 28,800,000.00

4 PIERCING FOR LT NOS 16316 74.00 1,207,384.00 75.00 1,223,700.00

5 LT CONNECTOR NOS 3386 53.00 179,458.00 53.00 179,458.00


TOTAL = 33,917,921.00 33,906,463.00
LOADING = - -
TOTAL = 33,917,921.00 33,906,463.00
IGST 18%= 18.00% 6,105,225.78 18.00% 6,103,163.34
FREIGHT = 1,200,694.40 1,200,288.79
INSURANCE = - -
DELIVERY = 5-6 WEEKS 1 MONTH
INSPECTION= REQUIRED REQUIRED
PAYMENT = 50% ADV THEN AGAINST PI 30% ADV THEN 60 DAYS LC

TOTAL= 41,223,841.18 41,209,915.13


GRAND TOTAL= 41,223,841.18 41,209,915.13
STATUS = L2 L1

CONTACT PERSON = MR PANKAJ MR.VIKAS


9711000396 9830337246
COMPARISSION STATEMENT
GI WIRE
PARTY-1 PARTY-2 PARTY-3
SL. QTY
ITEM DESC. UNIT NIRMAL WIRE, KOLKATA RK WIRE,KOLKATA SWASTIK WIRES, RAIPUR
NO IN NOS
RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 GI WIRE 10 SWG (3.15MM DIA) MTR 7500000 59.50 446,250,000.00 56.50 423,750,000.00 58.50 438,750,000.00

TOTAL = 446,250,000.00 423,750,000.00 438,750,000.00


LOADING = - - -
TOTAL = 446,250,000.00 423,750,000.00 438,750,000.00
IGST 18%= 18.00% 80,325,000.00 18.00% 76,275,000.00 18.00% 78,975,000.00
FREIGHT = EXTRA EXTRA EXTRA
INSURANCE = - - -
DELIVERY = MUTUAL AGREED MUTUAL AGREED MUTUAL AGRED
INSPECTION= REQUIRED REQUIRED REQUIRED
PAYMENT = 20% ADV THEN AGAINST PI 100% LC 100% AGAINST PI
TOTAL= 526,575,000.00 500,025,000.00 517,725,000.00
GRAND TOTAL= 526,575,000.00 500,025,000.00 517,725,000.00
STATUS = L3 L1 L2

CONTACT PERSON = MR.PARTHA MR.ANJAN MR.JAIN


9830006046 9830200564 7987747993
AFTER GST = 70.21 66.67 69.03
BEFORE GST = 59.50 56.50 58.50
COMPARISSION STATEMENT
LT A.B.CABLE
PARTY-1 PARTY-2 PARTY-3 PARTY-4
SL. QTY WO RATE
ITEM DESC. UNIT VIKASH CABLE,DELHI PARAMOUNT,DELHI LASER,KOLKATA DYNAMIC,JAIPUR
NO IN NOS
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
3 Ph LT‐AB Cable of size 3C x 35 + 25 sqmm
1 as per TS. KM 228 179,132.78 40,842,273.84 102,500.00 23,370,000.00 97,751.50 22,287,342.00 87,397.04 19,926,525.12 98,000.00 22,344,000.00

1 Ph LT‐AB Cable of size 1C x 16 + 25 sqmm


2 KM 474 80,257.57 38,042,088.18 36,500.00 17,301,000.00 32,681.87 15,491,206.38 29,377.82 13,925,086.68 34,300.00 16,258,200.00
as per TS.
TOTAL = 78,884,362.02 40,671,000.00 37,778,548.38 33,851,611.80 38,602,200.00
LOADING = - - - -
TOTAL = 40,671,000.00 37,778,548.38 33,851,611.80 38,602,200.00
IGST 18%= 18.00% 7,320,780.00 18.00% 6,800,138.71 18.00% 6,093,290.12 18.00% 6,948,396.00
FREIGHT = EXTRA EXTRA EXTRA F.O.R
INSURANCE = - - - -
DELIVERY = MUTUAL AGREED 4 TO 5 MONTH MUTUAL AGREED 12-14 WEEK
INSPECTION= REQUIRED REQUIRED REQUIRED REQUIRED
20% ADV BALANCE AGAINST 30% ADV THEN
PAYMENT = 100% 60 DAYS LC 10% ADV THEN AGAINST LC
PI LC
TOTAL= 47,991,780.00 44,578,687.09 39,944,901.92 38,602,200.00
GRAND TOTAL= 47,991,780.00 44,578,687.09 39,944,901.92 38,602,200.00
STATUS = L4 L3 L2 L1

CONTACT PERSON = MR.VIKASH MR.SANTANU MR.GOUTAM MR.MANOJ GUPTA


9818349483 9836433365 9073976334 8800098172
COMPARISSION STATEMENT
STAY WIRE
PARTY-1 PARTY-2 PARTY-3
SL. QTY WO RATE
ITEM DESC. UNIT NIRMAL WIRE, KOLKATA RK WIRE,KOLKATA SWASTIK WIRES, RAIPUR
NO IN NOS
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

STAY WIRE 7/3.15 mm for LT Line


1 as per TS KG 33641 122.85 4,132,796.85 62.50 2,102,562.50 60.00 2,018,460.00 61.50 2,068,921.50

TOTAL = 4,132,796.85 2,102,562.50 2,018,460.00 2,068,921.50


LOADING = - - -
TOTAL = 2,102,562.50 2,018,460.00 2,068,921.50
IGST 18%= 18.00% 378,461.25 18.00% 363,322.80 18.00% 372,405.87
FREIGHT = EXTRA EXTRA EXTRA
INSURANCE = - - -
DELIVERY = MUTUAL AGREED MUTUAL AGREED MUTUAL AGRED
INSPECTION= REQUIRED REQUIRED REQUIRED

PAYMENT = 20% ADV THEN AGAINST PI 100% LC 100% AGAINST PI

TOTAL= 2,481,023.75 2,381,782.80 2,441,327.37


GRAND TOTAL= 2,481,023.75 2,381,782.80 2,441,327.37
STATUS = L3 L1 L2

CONTACT PERSON = MR.PARTHA MR.ANJAN MR.JAIN


9830006046 9830200564 7987747993
AFTER GST = 73.75 70.80 72.57
BEFORE GST = 62.50 60.00 61.50
COMPARISSION STATEMENT
STRUCTURAL ITEMS
PARTY-1 PARTY-2 PARTY-3 PARTY-4
SL. QTY WO RATE
ITEM DESC. UNIT JAINCO,KOLKATA KSE,KOLKATA SWAMIJI,KOLKATA VATCO,MUMBAI
NO IN KG
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
GI structural material for LT Line,
involving angles, channels, flats, clamps,
1 KG 57726 133.65 7,715,079.90 72.50 4,185,135.00 73.00 4,213,998.00 67.00 3,867,642.00 71.00 4,098,546.00
GS Plates and GI Rods etc as per TS

TOTAL = 7,715,079.90 4,185,135.00 4,213,998.00 3,867,642.00 4,098,546.00


LOADING = - - - -
TOTAL = 4,185,135.00 4,213,998.00 3,867,642.00 4,098,546.00
IGST 18%= 18.00% 753,324.30 18.00% 758,519.64 18.00% 696,175.56 18.00% 737,738.28
FREIGHT = EXTRA EXTRA EXTRA EXTRA
INSURANCE = - - - -
DELIVERY = MUTUAL AGREED MUTUAL AGREED 45 DAYS MUTUAL AGREED
INSPECTION= REQUIRED REQUIRED REQUIRED REQUIRED

25% ADV BALANCE AGAINST 40% ADV AND BALANCE


PAYMENT = PI 30 DAYS LC AGAINST PI 15% ADV THEN AGAINST PI

TOTAL= 4,938,459.30 4,972,517.64 4,563,817.56 4,836,284.28


GRAND TOTAL= 4,938,459.30 4,972,517.64 4,563,817.56 4,836,284.28
STATUS = L3 L4 L1 L2

CONTACT PERSON = MR.BISWAS MR.PALIT MR.MISHRA


8017990799 9830547600 9051610768
AFTER GST = 85.55 86.14 79.06 83.78
BEFORE GST = 72.50 73.00 67.00 71.00
COMPARISSION STATEMENT
SPIKE
PARTY-1 PARTY-2 PARTY-3 PARTY-4
SL. QTY WO RATE
ITEM DESC. UNIT JAINCO,KOLKATA KSE,KOLKATA SWAMIJI,KOLKATA VATCO,MUMBAI
NO IN NOS
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 Spike for earth as per TS. NOS 188617 1,032.34 194,716,873.78 450.00 84,877,650.00 475.00 89,593,075.00 415.00 78,276,055.00 513.00 96,760,521.00

TOTAL = 194,716,873.78 84,877,650.00 89,593,075.00 78,276,055.00 96,760,521.00


LOADING = - - - -
TOTAL = 84,877,650.00 89,593,075.00 78,276,055.00 96,760,521.00
IGST 18%= 18.00% 15,277,977.00 18.00% 16,126,753.50 18.00% 14,089,689.90 18.00% 17,416,893.78
FREIGHT = EXTRA EXTRA EXTRA EXTRA
INSURANCE = - - - -
DELIVERY = MUTUAL AGREED MUTUAL AGREED 45 DAYS MUTUAL AGREED
INSPECTION= REQUIRED REQUIRED REQUIRED REQUIRED

PAYMENT = 25% ADV BALANCE AGAINST 30 DAYS LC 40% ADV AND BALANCE 15% ADV THEN AGAINST PI
PI AGAINST PI

TOTAL= 100,155,627.00 105,719,828.50 92,365,744.90 114,177,414.78


GRAND TOTAL= 100,155,627.00 105,719,828.50 92,365,744.90 114,177,414.78
STATUS = L2 L3 L1 L4

CONTACT PERSON = MR.BISWAS MR.PALIT MR.MISHRA


8017990799 9830547600 9051610768
AFTER GST = 531.00 560.50 489.70 605.34
BEFORE GST = 450.00 475.00 415.00 513.00
COMPARISSION STATEMENT
LT STAY SET
PARTY-1 PARTY-2 PARTY-3
SL. QTY WO RATE
ITEM DESC. UNIT JAINCO,KOLKATA KSE,KOLKATA SWAMIJI,KOLKATA
NO IN SET
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

Stay set complete (exluding wire


1
and guy insulator) with MS anchor SET 10414 2,885.27 30,047,201.78 650.00 6,769,100.00 640.00 6,664,960.00 610.00 6,352,540.00
plate of size 200x200x6 MM with
concrete foundation as per TS.

TOTAL = 30,047,201.78 6,769,100.00 6,664,960.00 6,352,540.00


LOADING = - - -
TOTAL = 6,769,100.00 6,664,960.00 6,352,540.00
IGST 18%= 18.00% 1,218,438.00 18.00% 1,199,692.80 18.00% 1,143,457.20
FREIGHT = EXTRA EXTRA EXTRA
INSURANCE = - - -
DELIVERY = MUTUAL AGREED MUTUAL AGREED 45 DAYS
INSPECTION= REQUIRED REQUIRED REQUIRED

25% ADV BALANCE AGAINST 40% ADV AND BALANCE


PAYMENT = PI 30 DAYS LC AGAINST PI

TOTAL= 7,987,538.00 7,864,652.80 7,495,997.20


GRAND TOTAL= 7,987,538.00 7,864,652.80 7,495,997.20
STATUS = L3 L2 L1

CONTACT PERSON = MR.BISWAS MR.PALIT MR.MISHRA


8017990799 9830547600 9051610768
AFTER GST = 767.00 755.20 719.80
BEFORE GST = 650.00 640.00 610.00
COMPARISSION STATEMENT
PSC POLE SAMBALPUR NEW WORK ( 27.07.2018 )
WO RATE PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6 PARTY-7 PARTY-8 PARTY-9 PARTY-10
QTY
SL.NO ITEM DESC. UNIT KCEL, CUTTACK BABA LOKANATH (KHURDA) Shiv Shakti (Sambalpur) Gautam Cement (Jharsuguda) AUM CONCRETE (SAMBALPUR) Jay Jagadambe (Sambalpur) Omm Concrete (Khurda ) Omm PSC Product (Bargarh) VA ENTERPRISES (Jharsuguda) SAI SARAN (Talcher )
IN NOS
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

8 MTR 200 KG PSC


1 NOS 16926 6204.66 105,020,075.16 1,925.00 32,582,550.00 1,900.00 32,159,400.00 1,775.00 30,043,650.00 1,870.00 31,651,620.00 1,730.00 10,734,061.80 1,900.00 32,159,400.00 1,800.00 30,466,800.00 1,780.00 30,128,280.00 1,900.00 32,159,400.00 1,900.00 32,159,400.00
POLE

8 MTR 200 KG PSC


POLE NOS 5643 7925.23 44,722,072.89 1,925.00 10,862,775.00 1,900.00 10,721,700.00 1,775.00 10,016,325.00 1,870.00 10,552,410.00 1,730.00 13,710,647.90 1,900.00 10,721,700.00 1,800.00 10,157,400.00 1,780.00 10,044,540.00 1,900.00 10,721,700.00 1,900.00 10,721,700.00

9 MTR 300 KG PSC


2 POLE NOS 89 9976.69 887,925.41 3,100.00 275,900.00 2,900.00 258,100.00 2,825.00 251,425.00 2,920.00 259,880.00 2,600.00 25,939,394.00 - - 2,800.00 249,200.00 2,800.00 249,200.00 2,900.00 258,100.00 2,900.00 258,100.00

NOS 22658 150,630,073.46 Total = 43,721,225.00 43,139,200.00 40,311,400.00 42,463,910.00 50,384,103.70 42,881,100.00 40,873,400.00 40,422,020.00 43,139,200.00 43,139,200.00
GST @ 18%= 7,869,820.50 7,765,056.00 7,256,052.00 7,643,503.80 9,069,138.67 7,718,598.00 7,357,212.00 7,275,963.60 7,765,056.00 7,765,056.00
LOADING= 566,450.00 INCLUSIVE INCLUSIVE NCLUSIVE 339,870.00 NCLUSIVE NCLUSIVE NCLUSIVE NCLUSIVE NCLUSIVE
TRANSPORTING = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
Per Month 8 Mtr 1000 PCS PER MONTH 2000 PCS 30 Days of PO and Approval 1 MONTH OF PO 30 Days of PO and Approval 45 Days of PO and 30 Days of PO and 45 Days of PO and
DELIVERY = IMMEDIATE 1 MONTH 1000 PCS POLES
from Receipt of PO POLE of GTP,Drawing RECEIVED of GTP,Drawing Approval of GTP,Drawing Approval of GTP,Drawing Approval of GTP,Drawing
INSPECTION= AGREED AGREED AGREED AGREED AGREED AGREED AGREED AGREED AGREED AGREED

100 % Advance Payment


40 % Avd against PO and LC (30 Days LC Interest on 10 Days of Materials 30 % Advance Payment After 10 % adv against PO ,
AS PER MUTUAL AS PER MUTUAL 15 DAYS OF MATERIALS AS PER MUTUAL After Inspection of Pole
PAYMENT = Balance After Inspection of Supplier A/C and Balance received at our project Inspection of Pole and balance Balance 90% after 10 day
AGREED materials against PI AGREED Interest from Our A/C. site RECEIVED Before Delivery AGREED and balance Before of Inspection .
Delivery

GRAND TOTAL= 52,157,495.50 50,904,256.00 47,567,452.00 50,107,413.80 59,793,112.37 50,599,698.00 48,230,612.00 47,697,983.60 50,904,256.00 50,904,256.00
Contact Number = 9668025336 9937045488 9437050401 9165053638 9438877420 9437050036 9438877283 9437059444 94370 64317 9437040182

SUPPLIERS DETAILS
SL NO Location Supplier Name Amount STATUS
1 Sambalpur AUM CONCRETE 59,793,112.37 L8
2 Khurda BABA LOKANATHA 50,904,256.00 L7
3 Talcher SAI SARAN 50,904,256.00 L7
4 Jharsuguda VA ENTERPRISES 50,904,256.00 L7
5 Sambalpur JAY JAGADAMBE 50,599,698.00 L6
6 Cuttack KCEL 50,133,884.00 L5
7 Jharsuguda Gautam Cement 50,107,413.80 L4
8 Khurda Omm Concrete 48,230,612.00 L3
9 Bargarh Omm PSC Product 47,697,983.60 L2
10 Sambalpur Shiv Shakti 47,567,452.00 L1
NTPC SOUBHGYA VENDOR DETAILS
SL.NO ITEM DESCRIPTION L1 PARTY DETAILS UNIT L1 PRICE
(BASIC)
EPPELTONE, NOIDA
1 SINGLE PHASE METER MR.AMIT AGARWAL NOS 585.00
9811871171

HAVELLS,CUTTACK
2 BULB 9 WATT MR.NANDA NOS 60.45
9676711699

LANDMARK,HIMACHAL PRADESH
3 SERVICE CONNECTION KIT MRS SONY SHARMA SET 825.00
8882143466

VIKASH CABLE,DELHI
4 SERVICE WIRE MR.GOURAV MTR 12.10
9873468202
NOS 70.00
ENSTO,DELHI NOS 187.00
5 CONNECTORS MR PANKAJ NOS 48.00
9711000396 NOS 74.00
NOS 53.00
RK WIRE,KOLKATA
6 GI WIRE MR.ANJAN KG 54.50
9830200564

RK WIRE,KOLKATA
7 STAY WIRE MR.ANJAN KG 57.50
9830200564
LASER,KOLKATA 87,397.00
8 A.B CABLE MR.GOUTAM KM
9073976334 29,377.00

9 SPIKE SWAMIJI TRANSMISSION,KOLKATA NOS 400.00


MR.MISHRA-9051610768

10 STRUCTURAL SWAMIJI TRANSMISSION,KOLKATA KG 66.50


MR.MISHRA-9051610768

11 STAY SET SWAMIJI TRANSMISSION,KOLKATA SET 585.00


MR.MISHRA-9051610768
SHIV SHAKTI POLE, SAMBALPUR 2,825.00
12 PSC POLE MR.AGARWAL - M-9437050401 NOS
1,775.00
NOTE :-
GST EXTRA
FREIGHT EXTRA
LOADING UNLOADING EXTRA
COMPARISSION STATEMENT ( 08.08.18 )
JUDICIAL ACADEMY TOWER
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5
SL. QTY WO RATE
ITEM DESC. UNIT NEW MODERN, BARIPADA NEW LAXMI STEEL,SARUA ,KHURDA HOWRAH MACHINERY,KOLKATA RR ISPAT,RAIPUR VIJAY TRANS,RAIPUR
NO IN MT
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
Supply of Galvanised Tower materials for
1 33kV side HZ type (60 deg Angle) tower MT 12.516 115,000.00 1,439,340.00 74,000.00 926,184.00 82,500.00 1,032,570.00 76,000.00 951,216.00 70,000.00 876,120.00 79,750.00 998,151.00
with Stub(3.129 MT) (12.516)
+3 Extention (Nominal Unit Weight 0.757
2 MT 2.271 115,000.00 261,165.00 74,000.00 168,054.00 82,500.00 187,357.50 76,000.00 172,596.00 70,000.00 158,970.00 79,750.00 181,112.25
MT (2.271)
Templetes – HZ (Nominal unit Weight
3 MT 0.269 115,000.00 30,935.00 64,000.00 17,216.00 54,000.00 14,526.00 76,000.00 20,444.00 70,000.00 18,830.00 79,750.00 21,452.75
0.269 MT (0.269)
TOTAL = 15.056 1,731,440.00 1,111,454.00 1,234,453.50 1,144,256.00 1,053,920.00 1,200,716.00
LOADING = - - - - -
TOTAL = 1,111,454.00 1,234,453.50 1,144,256.00 1,053,920.00 1,200,716.00
IGST 18%= 18.00% 200,061.72 18.00% 222,201.63 18.00% 205,966.08 18.00% 189,705.60 18.00% 216,128.88
FREIGHT = EXTRA EXTRA EXTRA EXTRA EXTRA
INSURANCE = EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = MUTUAL AGREED 45 DAYS 45 DAYS 45 -60 DAYS 5-7 WEEKS
INSPECTION= REQUIRED REQUIRED REQUIRED REQUIRED REQUIRED
30% ADV BALANCE 40% ADV THEN 25% ADV THEN 20% ADV THEN 25% ADV THEN
PAYMENT = AGAINST PI AGAINST PI AGAINST PI AGAINST PI AGAINST PI
TOTAL= 1,311,515.72 1,456,655.13 1,350,222.08 1,243,625.60 1,200,716.00
GRAND TOTAL= 1,731,440.00 1,311,515.72 1,456,655.13 1,350,222.08 1,243,625.60 1,416,844.88
STATUS = L2 L5 L3 L1 L4

CONTACT PERSON = MR.ASHOK MR.SOURAV MR.TONMOY MR.AK.LAXMAN DAS MR.AKASH SHARMA


9438493455 9937895177 8334970754 9993095404 09769489912
67,890.12
COMPARISSION STATEMENT
CHANNEL FOR FABRICATION UNIT ( 25.09.2018 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6
SL. QTY
NO ITEM DESC. UNIT IN MT ARIHANT TIRUPATI,RAIPUR SNB, RAIPUR NANDAN PRIME PRESTIGE
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
MS CHANNEL(75X40) 5.5 KG TO 6
1 MT 15.000 40,200.00 603,000.00 41,475.00 622,125.00 40,000.00 600,000.00 40,500.00 607,500.00 41,300.00 619,500.00 42,900.00 643,500.00
KG/MTR

2 MS CHANNEL(100X50) 8 KG/MTR MT 15.000 40,200.00 603,000.00 42,175.00 632,625.00 39,800.00 597,000.00 40,500.00 607,500.00 41,300.00 619,500.00 42,900.00 643,500.00

3 MS ANGLE (45X45X5 ) MT 2.000 41,000.00 82,000.00 41,675.00 83,350.00 40,300.00 80,600.00 40,500.00 81,000.00 42,000.00 84,000.00 42,500.00 85,000.00

TOTAL = 32.000 1,288,000.00 1,338,100.00 1,277,600.00 1,296,000.00 1,323,000.00 1,372,000.00


LOADING = 5,600.00 - 5,600.00 6,400.00 5,600.00 -
TOTAL = 1,293,600.00 1,338,100.00 1,283,200.00 1,302,400.00 1,328,600.00 1,372,000.00
IGST 18%= 18.00% 232,848.00 18.00% 240,858.00 18.00% 230,976.00 18.00% 234,432.00 18.00% 239,148.00 18.00% 246,960.00
FREIGHT = 64,000.00 64,000.00 64,000.00 64,000.00 64,000.00 FOR -
INSURANCE = 20/- PER MT 640.00 640.00 182.69 640.00 - -
DELIVERY = MUTUAL IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE
AGREED
INSPECTION= REQUIRED REQUIRED NA NA REQUIRED REQUIRED
PAYMENT = ADVANCE ADVANCE ADVANCE ADVANCE AGAINST PI AGAINST PI
TOTAL= 1,591,088.00 1,643,598.00 1,578,358.69 1,601,472.00 1,631,748.00 1,618,960.00
GRAND TOTAL= 1,591,088.00 1,643,598.00 1,578,358.69 1,601,472.00 1,631,748.00 1,618,960.00
STATUS = L2 L6 L1 L3 L5 L4
49.72 51.36 49.32 50.05 50.99 107.93
FULL LENGTH HALF LENGTH HALF LENGTH FULL LENGTH HALF LENGTH FULL LENGTH
COMPARISSION STATEMENT
STAY WIRE FOR FABRICATION UNIT ( 09.10.2018 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6 PARTY-7
SL. ITEM DESC. UNIT STOCK QTY
NO IN MT ECO WIRES,KOLKATA NIRMAL WIRE,KOLKATA SP ELECT.KOLKATA RAHUL,KOLKATA RK WIRE,KOLKATA SURYA WIRE ,RAIPUR SWASTIKA ,RAIPUR
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 STAY WIRE 7/10 MT 0 6.000 61,500.00 369,000.00 62,000.00 372,000.00 55,000.00 330,000.00 49,500.00 297,000.00 64,000.00 384,000.00 303,000.00 64,000.00 384,000.00
( HOT DIP ) 50,500.00
STAY WIRE 7/12
2 ( HOT DIP ) MT 1.5 5.000 63,000.00 315,000.00 64,500.00 322,500.00 55,000.00 275,000.00 49,500.00 247,500.00 65,200.00 326,000.00 51,500.00 257,500.00 65,000.00 325,000.00

GI WIRE 8 NO
3 ( HOT DIP ) MT 0.4 2.000 58,000.00 116,000.00 59,500.00 119,000.00 54,000.00 108,000.00 53,500.00 107,000.00 61,000.00 122,000.00 48,000.00 96,000.00 61,000.00 122,000.00

TOTAL = 1.9 13.000 800,000.00 813,500.00 713,000.00 651,500.00 832,000.00 656,500.00 831,000.00
LOADING = - - - - - 2,275.00 2,275.00
TOTAL = 800,000.00 813,500.00 713,000.00 651,500.00 832,000.00 658,775.00 833,275.00
IGST 18%= 18.00% 144,000.00 18.00% 146,430.00 18.00% 128,340.00 18.00% 117,270.00 18.00% 149,760.00 18.00% 118,579.50 18.00% 149,989.50
FREIGHT = 26,000.00 26,000.00 26,000.00 26,000.00 26,000.00 26,000.00 26,000.00
INSURANCE = - - - - - - -
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE IMMEDIATE
INSPECTION= NA NA NA NA NA NA NA
PAYMENT = ADVANCE ADVANCE CREDIT CREDIT ADVANCE ADVANCE ADVANCE

TOTAL= 970,000.00 985,930.00 867,340.00 794,770.00 1,007,760.00 803,354.50 1,009,264.50


GRAND TOTAL= 970,000.00 985,930.00 867,340.00 794,770.00 1,007,760.00 803,354.50 1,009,264.50
STATUS = L4 L5 L3 L1 L6 L2 L7
MR.HITESH PANDYA MR.KIRTI JAIN
MR.SUBHOJEET MR.SUNIL KEDIA MR.SAKTI PAHADI MR.GIRI MR.BANARJEE 9893594030 7509811111
7044688778 9830017911 09831474734 09830231402 M-9123380881

ABSTRACT
SL.NO PARTY NAME AMOUNT STATUS
1 RAHUL ELECT. 794,770.00 L1
2 SURYA WIRE 803,354.50 L2
3 SP.ELECT 867,340.00 L3
4 ECO WIRES 970,000.00 L4
5 NIRMAL WIRE 985,930.00 L5
6 RK WIRE 1,007,760.00 L6
7 SWASTIKA 1,009,264.50 L7
COMPARISSION STATEMENT
ALLOY FOR CONDUCTOR UNIT ( 11.12.18 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4
SL. ITEM DESC. UNIT QTY
NO IN MT KJV ALLOY,NAGPUR KUNJ ALLOY,BBSR VEDANTA,KORBA PRAGATI,DAMAN
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

ALUMINIUM ALLOY WIRE


1 MT 16.000 169,250.00 2,708,000.00 168,000.00 2,688,000.00 165,250.00 2,644,000.00 166,000.00 2,656,000.00
ROD

TOTAL = 16.000 2,708,000.00 2,688,000.00 2,644,000.00 2,656,000.00


LOADING = -
TOTAL = 2,708,000.00 2,688,000.00 2,644,000.00 2,656,000.00
IGST 18%= 18.00% 487,440.00 18.00% 483,840.00 18.00% 475,920.00 18.00% 478,080.00
NIRYAT KAR @ 0.2% = 5,288.00
FREIGHT = EXTRA 10,000.00 29,520.00 INCLUSIVE
INSURANCE = 1,600.00
DELIVERY = 4 TO 5 DAYS 5 DAYS IMMEDIATE 7 DAYS
INSPECTION= NA NA NA NA
PAYMENT = ADVANCE ADVANCE ADVANCE ADVANCE
TOTAL= 3,195,440.00 3,181,840.00 3,156,328.00 3,134,080.00
GRAND TOTAL= 3,195,440.00 3,181,840.00 3,156,328.00 3,134,080.00
GRADE= T4 T4 O' TEMPER T4
ROD SIZE = 9.50/7.60 MM 7.6 MM 9.50 MM 7.6 MM
CONTACT= MR.SATISH MR.P.BISWAL MR.PRANAB MR.BHARADWAJ
9174400892 9337378737 8827229975 9337150136
STATUS = L4 L3 L2 L1
AFTER GST = 199.72 198.87 197.27 195.88
BEFORE GST = 169.25 168 167.526 166
PARTY-1 PARTY-2 PAR
SL. QTY
ITEM DESC. UNIT ARIHANT TIRUPATI,RAIPUR SNB, R
NO IN MT
RATE AMOUNT RATE AMOUNT RATE
RS JOIST (150X150X10 ) 28 NOS
1 MT 8.400 39,500.00 331,800.00 39,875.00 334,950.00 39,600.00
30 KG/MTR
MS CHANNEL(75X40) 5.5 KG TO 6
2 MT 20.000 36,700.00 734,000.00 35,575.00 711,500.00 36,300.00
KG/MTR

3 MS CHANNEL(100X50) 8 KG/MTR MT 7.000 36,500.00 255,500.00 36,375.00 254,625.00 36,100.00

4 MS ANGLE (40X40X5 ) MT 2.000 36,500.00 73,000.00 36,175.00 72,350.00 36,100.00

5 MS ANGLE (50X50X5 ) MT 2.000 36,500.00 73,000.00 36,175.00 72,350.00 36,100.00

TOTAL = 39.400 1,467,300.00 1,445,775.00


LOADING = 6,895.00 6,895.00
TOTAL = 1,474,195.00 1,452,670.00
IGST 18%= 18.00% 265,355.10 18.00% 261,480.60 18.00%
FREIGHT = 78,800.00 78,800.00
INSURANCE = 20/- PER MT 788.00 788.00
DELIVERY = READY STOCK 5-7 DAYS
INSPECTION= NA NA
PAYMENT = ADVANCE ADVANCE
TOTAL= 1,819,138.10 1,793,738.60
GRAND TOTAL= 1,819,138.10 1,793,738.60
STATUS = L3 L1
46.17 45.53
FULL LENGTH HALF LENGTH
COMPARISSION STATEMENT
CHANNEL FOR FABRICATION UNIT ( 21.12.2018 )
PARTY-3 PARTY-4 PARTY-4 PARTY-5
SNB, RAIPUR BALAJI BRIGHT STEEL (BBSR) NANDAN
AMOUNT RATE AMOUNT RATE AMOUNT RATE
332,640.00 48,500.00 407,400.00 51,500.00 432,600.00 39,100.00

726,000.00 54,500.00 1,090,000.00 48,000.00 960,000.00 37,800.00

252,700.00 54,500.00 381,500.00 48,000.00 336,000.00 37,500.00

72,200.00 54,500.00 109,000.00 46,800.00 93,600.00 37,500.00

72,200.00 54,500.00 109,000.00 46,800.00 93,600.00 37,500.00

1,455,740.00 2,096,900.00 1,915,800.00


- 6,895.00 5,122.00
1,455,740.00 2,103,795.00 1,920,922.00
262,033.20 18.00% 378,683.10 18.00% INCLUDING 18.00%
78,800.00 - 7,500.00
182.69 788.00 NO
READY STOCK READY STOCK 3 TO 4 DAYS
NA NA NA
ADVANCE ADVANCE ADVANCE
1,796,755.89 2,483,266.10 1,928,422.00
1,796,755.89 2,483,266.10 1,928,422.00
L2 L7 L7
45.60 63.03 48.94
FULL LENGTH HALF LENGTH FULL LENGTH

DIFF = 131,666.11
PARTY-5 PARTY-6 PARTY-7
NANDAN PRIME RR IND
AMOUNT RATE AMOUNT RATE AMOUNT
328,440.00 38,800.00 325,920.00 42,800.00 359,520.00

756,000.00 38,500.00 770,000.00 39,500.00 790,000.00

262,500.00 38,500.00 269,500.00 39,000.00 273,000.00

75,000.00 38,800.00 77,600.00 39,000.00 78,000.00

75,000.00 38,800.00 77,600.00 39,000.00 78,000.00

1,496,940.00 1,520,620.00 1,578,520.00


7,880.00 6,895.00 6,895.00
1,504,820.00 1,527,515.00 1,585,415.00
270,867.60 18.00% 274,952.70 18.00% 285,374.70
78,800.00 78,800.00 F.O.R -
788.00 788.00 788.00
READY STOCK READY STOCK READY STOCK
NA NA NA
ADVANCE ADVANCE ADVANCE
1,855,275.60 1,882,055.70 1,871,577.70
1,855,275.60 1,882,055.70 1,871,577.70
L4 L6 L5
47.09 47.77 0.00
FULL LENGTH HALF LENGTH HALF LENGTH
ASHOK LEYLAND ( RASHMI MOTOR ) M-7752015945 ( SANDESH MOHANTY)
MODEL DOST PLUS MODEL DOST STRONG MODEL DOST PLUS HI DECH
PASSING 1475 KG PASSING 1275 KG PASSING 1475 KG
ENGINE BS4 ENGINE BS4 ENGINE BS4
MILEAGE 18 MILEAGE 19.6 MILEAGE 18
DALA SIZE 8'.9'' X 5'.3'' X 1' DALA SIZE 8'.2'' X 5'.3'' X 1' DALA SIZE 8'.9'' X 5'.3'' X 3'
CC 1478 CC CC 1478 CC CC 1478 CC

EX PRICE 624,000.00 EX PRICE 578,000.00 EX PRICE 636,500.00


INSURANCE 31,178.00 INSURANCE 30,145.00 INSURANCE 31,459.00
RTO 39,700.00 RTO 38,200.00 RTO 40,500.00
TOTAL 694,878.00 TOTAL 646,345.00 TOTAL 708,459.00
DISCOUNT 31,178.00 DISCOUNT 31,178.00 DISCOUNT 31,178.00
TOTAL 663,700.00 TOTAL 615,167.00 TOTAL 677,281.00
PERMIT ONE TIME PERMIT ONE TIME PERMIT ONE TIME
FITTNESS 2 YEAR INCL FITTNESS 2 YEAR INCL FITTNESS 2 YEAR INCL
GST 28% INCL GST 28% INCL GST 28% INCL

TATA ( TRUPTI MOTOR ) M- 9437226292 ( NANDA BABU )


MODEL YODHA PLUS MODEL YODHA ECO
PASSING 1500 KG PASSING 1140 KG
ENGINE BS4 ENGINE BS4
MILEAGE 14 MILEAGE 14
DALA SIZE 8'.4'' X 5'.7'' X 1' DALA SIZE 8'.2'' X 5'.7'' X 1'
CC 2956 CC CC 2956 CC

EX PRICE 684,466.00 EX PRICE 663,343.00


INSURANCE 23,347.00 INSURANCE 23,180.00
RTO (QUARTLY) 15,812.00 RTO ( ONE TIME ) 44,890.00
TOTAL 723,625.00 TOTAL 731,413.00
DISCOUNT 40,000.00 DISCOUNT 40,000.00
TOTAL 683,625.00 TOTAL 691,413.00
PERMIT 5 YEAR INCL PERMIT ONE TIME
FITTNESS 2 YEAR INCL FITTNESS 2 YEAR INCL
GST 28% INCL GST 28% INCL

MAHINDRA ( UTKAL AUTOMOBILE ) M-9437033723 ( PANDA BABU )


MODEL BIG PICKUP 1.7 MODEL PICKUP 1.3
PASSING 1700 KG PASSING 1250 KG
ENGINE BS4 ENGINE BS4
MILEAGE 13 MILEAGE 14
DALA SIZE 9' X 5'.9'' X 1' DALA SIZE 8'.2'' X 5'.7'' X 1'
CC 2523 CC CC 2523 CC

EX PRICE 698,340.00 EX PRICE 688,221.00


INSURANCE 30,479.00 INSURANCE 30,297.00
RTO (QUARTLY) 13,400.00 RTO ( ONE TIME ) 45,300.00
HANDELING 2,950.00 2,950.00
TOTAL 742,219.00 TOTAL 763,818.00
DISCOUNT 21,000.00 DISCOUNT 21,000.00
TOTAL 721,219.00 TOTAL 742,818.00
PERMIT 5 YEAR INCL PERMIT ONE TIME
FITTNESS 2 YEAR INCL FITTNESS 2 YEAR INCL
GST 28% INCL GST 28% INCL
COMPARISSION STATEMENT ( 08.08.18 )
SUSPENSION CLAMP & I HOOK FOR ELEPHANT PROJECT
PARTY-1 PARTY-2 PARTY-3 PARTY-4
SL. QTY WO RATE
ITEM DESC. UNIT STOCK DGA POWER RAHUL MAYANK SAHA (MAKE-RAYCHEM)
NO IN Nos
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 Suspension Clamp Nos 2981 1507 343.66 517,895.62 49.00 73,843.00 45.00 67,815.00 35.00 52,745.00 130.00 195,910.00

2 I Hook ( Hot Dip GI ) Nos 230 1507 137.47 207,167.29 49.00 73,843.00 38.00 57,266.00 30.00 45,210.00 84.00 126,588.00

2 Dead End Clamp Nos 196 203 441.85 89,695.55 83.00 16,849.00 65.00 13,195.00 30.00 6,090.00 130.00 26,390.00

3
Pole Clamp for 9 mtr PSC Pair 1507 196.38 295,944.66 105.00 158,235.00 120.00 180,840.00 125.00 188,375.00 318.00 479,226.00
Pole ( Hot Dip GI )( 40x5 )

TOTAL = 4724 1,110,703.12 322,770.00 319,116.00 292,420.00 828,114.00


LOADING = - - - -
TOTAL = 322,770.00 319,116.00 292,420.00 828,114.00
IGST 18%= 18.00% 58,098.60 18.00% 57,440.88 18.00% 52,635.60 18.00% 149,060.52
FREIGHT = EXTRA EXTRA EXTRA EXTRA
INSURANCE = EXTRA EXTRA EXTRA EXTRA
DELIVERY = MUTUAL AGREED 45 DAYS 45 DAYS 4 WEEKS
INSPECTION= REQUIRED REQUIRED REQUIRED REQUIRED
30% ADV BALANCE 40% ADV THEN 25% ADV THEN 25% ADV THEN
PAYMENT =
AGAINST PI AGAINST PI AGAINST PI AGAINST PI
TOTAL= 380,868.60 376,556.88 345,055.60 977,174.52
GRAND TOTAL= 1,110,703.12 380,868.60 376,556.88 345,055.60 977,174.52
STATUS = L3 L2 L1 L1

CONTACT PERSON = MR.RC SAHA


7894432162

FLAT RATE
GI FLAT(40X5) HOT DIP
1.650KG PER PAIR X 1507 2486.55 56 139,246.80
GST 25064.424
164,311.22
FINAL COMPARISSION STATEM
CABLE FOR OIL MILLPROJECT( 01.02.2
PARTY-1 PARTY-2 PARTY-3 PARTY-4
QTY
SL.NO ITEM DESC. UNIT WO AMOUNT GLOSTER JK ELECTROPOWER JK ELECTROPOWER KEI
MTR
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

Supply of Three Core 400 mm2


33KV Alluminum XLPE insulation MTR
1 armoured UG cable (Extruded 11200 3,800.00 42,560,000.00 1,549.00 17,348,800.00 1,742.95 19,521,040.00 1,647.88 18,456,256.00 1,800.00 20,160,000.00
type, ISI marked)

TOTAL = 42,560,000.00 17,348,800.00 19,521,040.00 18,456,256.00 20,160,000.00


MAKE = GLOSTER UNIVERSAL CRYSTAL KEI
DISCOUNT =
TOTAL = 17,348,800.00 19,521,040.00 18,456,256.00 20,160,000.00
IGST @ 18% = 18.00% 3,122,784.00 3,513,787.20 3,322,126.08 18.00% 3,628,800.00
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = F.O.R SITE F.O.R SITE F.O.R SITE F.O.R SITE
DELIVERY = 3 TO 5 WEEKS 8 TO 10 WEEKS 60 DAYS 9 TO 10 WEEKS

10% ADV AND BALANCE 20% ADV AND BALANCE


PAYMENT =
AGAINST PI AGAINST PI

GRAND TOTAL= 42,560,000.00 20,471,584.00 23,034,827.20 21,778,382.08 23,788,800.00


GUARANTEE/WARANTEE= 18 MONTH

CONTACT PERSON = MR.PANDA MR-BISWA MR-BISWA MR.SARDAR


M-7873156876 M-9861444412 M-9861444412 9903027514
STATUS = L1
3,800.00 1,827.82 2,056.68 1,944.50 2,124.00
`
SSION STATEMENT
LPROJECT( 01.02.2019 )
PARTY-5 PARTY-6 PARTY-7 PARTY-8 PARTY-9 PARTY-9
KEC /RPG/TTD STERLITE HAVELLS PARAMOUNT LASER POWER GUPTA POWER
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1,648.00 18,457,600.00 1,899.83 21,278,096.00 1,572.50 17,612,000.00 1,862.84 20,863,808.00 1,600.00 17,920,000.00 1,660.00 18,592,000.00

18,457,600.00 21,278,096.00 17,612,000.00 20,863,808.00 17,920,000.00 18,592,000.00


KEC RPG HAVELLS PARAMOUNT LASER GPIL

18,457,600.00 21,278,096.00 17,612,000.00 20,863,808.00 17,920,000.00 18,592,000.00


18.00% 3,322,368.00 3,830,057.28 18.00% 3,170,160.00 18.00% 3,755,485.44 18.00% 3,225,600.00 18.00% 3,346,560.00
INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING
F.O.R SITE F.O.R SITE F.O.R SITE F.O.R SITE F.O.R SITE F.O.R SITE
\ 8 TO 10 WEEKS 1 MONTH 8 WEEKS 8 WEEKS 8 WEEKS

30% ADV AND BALANCE 20% ADV AND BALANCE 20% ADV AND BALANCE 10% ADV AND BALANCE 10% ADV AND BALANCE
.
30 DAYS LC AGAINST PI AGAINST PI 90 DAYS LC 90 DAYS LC

21,779,968.00 25,108,153.28 20,782,160.00 24,619,293.44 21,145,600.00 21,938,560.00


18 MONTH 12 MONTH 18 MONTH 18 MONTH 18 MONTH
MR.SAROJ MR.DEBYAN MR.RUDRA MR.RAKESH MISS NILAM MR.DEBABRATA
9300320009 9674311333 9937051045 9672228281 9937937659

1,944.64 2,241.80 1,855.55 2,198.15 1,888.00 1,958.80


FINAL COMPARISSION STATEMENT
HDPE PIPE FOR OIL MILL PROJECT( 18.2.19 )
PARTY-1 PARTY-2 PARTY-3 PAR
SL.NO ITEM DESC. UNIT QTY WO AMOUNT HARIPLAST,BALASORE KHETAN PIPES,SAMBALPUR MAGNUM ,BBSR TAYAL POL
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE

SUPPLY OF 200 MM DIA ,HDPE PE


1 MTR 1440 1,700.00 2,448,000.00 990.00 1,425,600.00 1,323.00 1,905,120.00 1,280.00 1,843,200.00 1,033.90
80 -PN-8 PIPE ( ISI MARKED)

TOTAL = 2,448,000.00 1,425,600.00 1,905,120.00 1,843,200.00


MAKE = HARIPLAST KHETAN MAGNUM
DISCOUNT =
TOTAL = 1,425,600.00 1,905,120.00 1,843,200.00
IGST @ 18% = 18.00% 256,608.00 18.00% INCLUDING 18.00% - 18.00%
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING
FREIGHT = FOR KHURDA F.O.R KHURDA F.O.R BBSR
DELIVERY = 30 DAYS MUTUAL AGREED MUTUAL AGREED
PAYMENT = 30% ADV AND BALANCE 20% ADV AND BALANCE 60% ADV AND BALANCE
BEFORE DISPATCH AGAINST PI AGAINST PI

GRAND TOTAL= 2,448,000.00 1,682,208.00 1,905,120.00 1,843,200.00


CONTACT PERSON = MR.PRASANT KAR MRARVIND KHETAN MR.BIRAJA
9437757421 9414051603 M-9437960798
STATUS = L2 L5 L4
PARTY-4 PARTY-5 PARTY-6
TAYAL POLYPLAST,SBP LINGARAJ SUDHAKAR PIPE,BBSR
AMOUNT RATE AMOUNT RATE AMOUNT

1,488,816.00 965.00 1,389,600.00 1,182.25 1,702,440.00

1,488,816.00 1,389,600.00 1,702,440.00


POLYPLAST LINGARAJ SUDHAKAR

1,488,816.00 1,389,600.00 1,702,440.00


267,986.88 18.00% 250,128.00 18.00% 306,439.20
INCLUDING INCLUDING INCLUDING
F.O.R KHURDA F.O.R KHURDA EXTRA
15 DAYS 15 DAYS MUTUAL AGREED
10% ADV AND BALANCE 50% ADV AND BALANCE ADVANCE
AFTER DELIVERY AFTER DELIVERY

1,756,802.88 1,639,728.00 2,008,879.20


MR. MR. MR.
L3 L1 L6
FINAL COMPARISSION STATEMENT
JOINTING KIT FOR OIL MILL PROJECT 01.02.2019
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5
QTY
SL.NO ITEM DESC. UNIT WO AMOUNT MASTER SUSHIL AND COMPANY MOUPALI MOUPALI SAHA
SET
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

Straight through Cable Jointing kit


1 SET 40 50,000.00 2,000,000.00 12,800.00 512,000.00 17,000.00 680,000.00 17,500.00 700,000.00 32,010.00 1,280,400.00 17,000.00 680,000.00
for 400mm2, 3 Core 33KV XLPE Cable

Out door type end termination


2 Cable Jointing kit for 400mm2, 3 SET 24 30,000.00 720,000.00 5,800.00 139,200.00 6,500.00 156,000.00 7,000.00 168,000.00 15,519.00 372,456.00 6,100.00 146,400.00
Core 33KV XLPE Cable

TOTAL = 2,720,000.00 651,200.00 836,000.00 868,000.00 1,652,856.00 826,400.00


MAKE = JOINTMASK 3M RAYCHEM RAYCHEM RAYCHEM
DISCOUNT =
TOTAL = 651,200.00 836,000.00 868,000.00 1,652,856.00 826,400.00
IGST @ 18% = 18.00% 117,216.00 18.00% 150,480.00 18.00% 156,240.00 18.00% 297,514.08 18.00% 148,752.00
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = IMMEDIATE 4 WEEKS 45 DAYS 45 DAYS 2 TO 4 WEEKS

PAYMENT = CREDIT 100% AGAINST PI AGAINST DELIVERY AGAINST DELIVERY AGAINST DELIVERY

GRAND TOTAL= 768,416.00 986,480.00 1,024,240.00 1,950,370.08 975,152.00


MR.JALAN BAIJAYANTA SAHOO MR.KOUSIK DEY MR.KOUSIK DEY MR.R.C SAHA
CONTACT PERSON =
9330599993 9439817040 9647562370 9647562370 7894432162

STATUS = L1 L2 L4 L5 L3

3
FINAL COMPARISSION STATEMENT
FABRICATED MATERIALS FOR OIL MILL KHURDA PROJECT(9.02.19)
PARTY-1 PARTY-2 PARTY-3
BOQ QTY
SL.NO Description UNIT QTY MT WO AMOUNT NEW MODERN,BARIPADA PRAKASH ENG.KOL UTKAL GALVA,CTC
RATE AMOUNT RATE AMOUNT RATE AMOUNT
13 mtr long GI H Pole structure using two no
of GI channel of size 200x76x7.5mm with GI
Base plate (620 x620 x12 mm ) & provision of
1 DC arrangement including all accessories & NOS/KG 74 61310 105.00 6,437,550.00 69.00 4,230,390.00 65.00 3,985,150.00 67.30 4,126,163.00
fittings (without straight cross arm ) @ minimum
Wt. 825.5 Kg/pole for
33KV DC line & 33 KV TP
Straight Cross Arm for H pole structure with
2 NOS/KG 58 2400 100.00 240,000.00 69.00 165,600.00 65.00 156,000.00 67.00 160,800.00
100x50x5 mm GI Channel
3 100x50x5 mm GI Channel KG 4440 100.00 444,000.00 69.00 306,360.00 65.00 288,600.00 63.50 281,940.00

4 65x65x6 mm GI Angel KG 1750 100.00 175,000.00 69.00 120,750.00 65.00 113,750.00 63.50 111,125.00

TOTAL = 58 69900 7,296,550.00 4,823,100.00 4,543,500.00 4,680,028.00


MAKE = PRAKASH UTKAL
DISCOUNT =
TOTAL = 4,823,100.00 4,543,500.00 4,680,028.00
IGST @ 18% = 18.00% 868,158.00 18.00% 817,830.00 18.00% 842,405.04
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA
DELIVERY = AS PER MUTUAL AS PER MUTUAL 35 TO 45 DAYS
AGREED AGREED

30% ADV AND BALANCE 30% ADV AND BALANCE 20 % ADV &
PAYMENT =
AFTER DISPATCH AFTER DISPATCH BALANCE AFTER DISPATH

GRAND TOTAL= 5,691,258.00 5,361,330.00 5,522,433.04


MR.ASHOK MR.PRAKASH MR.JAGDISH
CONTACT PERSON = M-9438493455 9830105773 M-8249055713
STATUS =

161,103.04
ENT
PROJECT(9.02.19)
PARTY-5 PARTY-6 PARTY-7 PARTY-8 PARTY-9
ROY ENG,KOLKATA RABI ENG,KOLKATA NEW LAXMI STEEL R.K.TUBES, KOLKATA SUNWISE ENG,KOLKATA
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

76.00 4,659,560.00 75.00 4,598,250.00 70.00 4,291,700.00 72.50 4,444,975.00 65.00 3,985,150.00

76.00 182,400.00 75.00 180,000.00 74.00 177,600.00 72.50 174,000.00 65.00 156,000.00

76.00 337,440.00 68.00 301,920.00 67.00 297,480.00 72.50 321,900.00 65.00 288,600.00

76.00 133,000.00 68.00 119,000.00 67.00 117,250.00 72.50 126,875.00 65.00 113,750.00

5,312,400.00 5,199,170.00 4,884,030.00 5,067,750.00 4,543,500.00


ROY RABI LAXMI RK TUBE SUNWISE

5,312,400.00 5,199,170.00 4,884,030.00 5,067,750.00 4,543,500.00


18.00% 956,232.00 18.00% 935,850.60 18.00% 879,125.40 18.00% 912,195.00 18.00% 817,830.00
INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING
EXTRA EXTRA EXTRA EXTRA EXTRA
AS PER MUTUAL AS PER MUTUAL AS PER MUTUAL
30 DAYS AGREED 8 WEEKS AGREED AGREED

20 % ADV & 30 % ADV & 20% ADV BALANCE 30% ADV BALANCE 40% ADV BALANCE
BALANCE AFTER DISPATH BALANCE AFTER DISPATH AGAINST PI AGAINST PI AGAINST PI

6,268,632.00 6,135,020.60 5,763,155.40 5,979,945.00 5,361,330.00


MR.SEN MR.SEN MR.SAMANTRAY MR.SANJAY MR.GOURAV
M-033-25515526 M-033-25515526 9937895177 9051925845 09830429630
FINAL COMPARISSION STATEMENT
INSULATOR FOR OIL MILL PROJECT( 01.02.19 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4
SL.NO ITEM DESC. UNIT QTY WO AMOUNT EARTHERN,RAIPUR HINDUSTAN CHEMICAL NARESH,KHURJA RAJEEV,KHURJA
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 33KV Pin insulator NOS 351 400.00 140,400.00 203.00 71,253.00 260.00 91,260.00 275.00 96,525.00 240.00 84,240.00
2 33 KV Disc insulator (90KN) (B&S type) NOS 420 900.00 378,000.00 450.00 189,000.00 565.00 237,300.00 500.00 210,000.00 590.00 247,800.00
3 HT Stay insulator NOS 42 60.00 2,520.00 34.00 1,428.00 28.00 1,176.00 24.00 1,008.00 24.00 1,008.00
TOTAL = 520,920.00 261,681.00 329,736.00 307,533.00 333,048.00
MAKE = EARTHERN HINDUSTAN NARESH RAJEEV
DISCOUNT = 25,000.00
TOTAL = 261,681.00 329,736.00 307,533.00 308,048.00
IGST @ 18% = 18.00% 47,102.58 18.00% 59,352.48 18.00% 55,355.94 18.00% 55,448.64
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA EXTRA
DELIVERY = 15 DAYS MUTUAL AGREED READY STOCK MUTUAL AGREED
20% ADV AND BALANCE
PAYMENT = 100% ADVACNE 100% AGAINST PI CREDIT
AGAINST PI

GRAND TOTAL= 308,783.58 389,088.48 362,888.94 363,496.64


MR.SUSHIL MR.GUPTA MR.ASHISH
CONTACT PERSON = MR.GUPTA
8889229994 9690011869 M-9897011107
STATUS = L1 L4 L2 L3
FINAL COMPARISSION STATEMENT
ISOLATOR OIL MILL PROJECT( 20.2.19 )
PARTY-1 PARTY-2 PARTY-3
SL.NO ITEM DESC. UNIT QTY WO AMOUNT JAIPURIA BROTHERS,DELHI RUMA ISOLATOR SWITCHGEAR
RATE AMOUNT RATE AMOUNT RATE AMOUNT
33 KV ISOLATOR WITH EARTH
SWITCH ( 800 AMPS ) TRIPLE
1 SET 11 150,000.00 1,650,000.00 34,500.00 379,500.00 66,000.00 726,000.00 89,000.00 979,000.00
POLE DOUBLE BREAK,
HORAIZONTAL TYPE
TOTAL = 1,650,000.00 379,500.00 726,000.00 979,000.00
MAKE = JAIPURIA KHETAN SWITCHGEAR
DISCOUNT =
TOTAL = 379,500.00 726,000.00 979,000.00
IGST @ 18% = 18.00% 68,310.00 18.00% 130,680.00 18.00% 176,220.00
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA
DELIVERY = 7 DAYS 35 DAYS 3 MONTH
50% ADV AND BALANCE 25% ADV AND BALANCE 30% ADV AND BALANCE
PAYMENT = BEFORE DISPATCH AGAINST PI AGAINST PI

GRAND TOTAL= 1,650,000.00 447,810.00 856,680.00 1,155,220.00


CONTACT PERSON = MR.MEHUL JAIN MR.SUNIL
STATUS = L1 L3 L4
FINAL COMPARISSION STATEMENT
ISOLATOR OIL MILL PROJECT( 05.3.20 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6
SL.NO ITEM DESC. UNIT QTY WO AMOUNT POWER GRID ,AHMEDABAD PEI,KOLKATA RUMA,HOWRAH RAHUL,KOLKATA GR POWER,HYDERABAD SWITCHGEAR,HYDERABAD
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
33 KV ISOLATOR WITH EARTH
SWITCH ( 800 AMPS ) TRIPLE
1 SET 11 150,000.00 1,650,000.00 95,000.00 1,045,000.00 55,875.00 614,625.00 30,000.00 330,000.00 34,000.00 374,000.00 86,000.00 946,000.00 89,000.00 979,000.00
POLE DOUBLE BREAK,
HORAIZONTAL TYPE
TOTAL = 1,650,000.00 1,045,000.00 614,625.00 330,000.00 374,000.00 946,000.00 979,000.00
MAKE = POWER GRID PEI RUMA RAHUL GR SWITCHGEAR
DISCOUNT =
TOTAL = 1,045,000.00 614,625.00 330,000.00 374,000.00 946,000.00 979,000.00
IGST @ 18% = 18.00% 188,100.00 18.00% 110,632.50 18.00% 59,400.00 18.00% 67,320.00 18.00% 170,280.00 18.00% 176,220.00
PACKING & FORWARDING= INCLUDED INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = 8 TO 10 WEEKS 45 DAYS 20 DAYS 20 DAYS 3 MONTH 3 MONTH
35% ADV AND BALANCE 25% ADV AND BALANCE 25% ADV AND BALANCE 30% ADV AND BALANCE 30% ADV AND BALANCE
PAYMENT = CREDIT
BEFORE DISPATCH AGAINST PI AGAINST PI AGAINST PI AGAINST PI

GRAND TOTAL= 1,650,000.00 1,233,100.00 725,257.50 389,400.00 441,320.00 1,116,280.00 1,155,220.00


CONTACT PERSON = MR.JAYANTA VYAS MR.ASLAM MR.GIRI BABU MR.SSRINIVAS RAO MR.MOHANTY
9879559725 9830221661 9830231402 9439901122
STATUS = L6 L3 L1 L2 L5 L4

FINAL COMPARISSION STATEMENT


ISOLATOR OIL MILL PROJECT( 05.3.20 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6
SL.NO ITEM DESC. UNIT QTY WO AMOUNT POWER GRID ,AHMEDABAD PEI,KOLKATA RUMA,HOWRAH RAHUL,KOLKATA GR POWER,HYDERABAD SWITCHGEAR,HYDERABAD
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
33 KV ISOLATOR WITH EARTH
2 SWITCH ( 1250 AMPS ) TRIPLE SET 11 150,000.00 1,650,000.00 110,000.00 1,210,000.00 70,150.00 771,650.00 70,000.00 770,000.00 42,000.00 462,000.00 91,000.00 1,001,000.00 100,000.00 1,100,000.00
POLE DOUBLE BREAK,
HORAIZONTAL TYPE
TOTAL = 1,650,000.00 1,210,000.00 771,650.00 770,000.00 462,000.00 1,001,000.00 1,100,000.00
MAKE = POWER GRID PEI RUMA RAHUL GR SWITCHGEAR
DISCOUNT =
TOTAL = 1,210,000.00 771,650.00 770,000.00 462,000.00 1,001,000.00 1,100,000.00
IGST @ 18% = 18.00% 217,800.00 18.00% 138,897.00 18.00% 138,600.00 18.00% 83,160.00 18.00% 180,180.00 18.00% 198,000.00
PACKING & FORWARDING= INCLUDED INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = 8 TO 10 WEEKS 45 DAYS 20 DAYS 20 DAYS 3 MONTH 3 MONTH
35% ADV AND BALANCE 25% ADV AND BALANCE 25% ADV AND BALANCE 30% ADV AND BALANCE 30% ADV AND BALANCE
PAYMENT = CREDIT
BEFORE DISPATCH AGAINST PI AGAINST PI AGAINST PI AGAINST PI

GRAND TOTAL= 1,650,000.00 1,427,800.00 910,547.00 908,600.00 545,160.00 1,181,180.00 1,298,000.00


MR.JAYANTA VYAS MR.ASLAM MR.GIRI BABU MR.MOHANTY
CONTACT PERSON = M MR.SSRINIVAS RAO
9879559725 9830221661 9830231402 9439901122

STATUS = L6 L3 L2 L1 L5 L4
COMPARISSION STATEMENT (06.03.19 )
HDD MATERIALS
PARTY-1 PARTY-2 PARTY-3
SL.
ITEM DESC. UNIT QTY MAHATAB ENG,CTC VERMA RUBBER,DELHI RIYA IND,DELHI
NO
RATE AMOUNT RATE AMOUNT RATE
RUBBER TRACK FOR VERMEER C-
1 NOS 2 65,000.00 130,000.00 65,000.00 130,000.00 80,000.00
230
2 PILOT FOR VERMEER C-230 NOS 1 17,000.00 17,000.00 21,000.00 21,000.00 22,500.00

3 CHINESE FINGER 75 MM NOS 10 750.00 7,500.00 850.00 8,500.00 850.00

4 CHINESE FINGER 40 MM NOS 10 110.00 1,100.00 120.00 1,200.00 125.00

5 DI SACKLE 6 MT NOS 4 240.00 960.00 400.00 1,600.00 350.00

6 DI SACKLE 8 MT NOS 4 400.00 1,600.00 600.00 2,400.00 580.00

TOTAL = 31.000 158,160.00 164,700.00


LOADING = - -
TOTAL = 158,160.00 164,700.00
IGST 18%= 18.00% 28,468.80 18.00% 29,646.00 18.00%
FREIGHT = EXTRA EXTRA
INSURANCE = - EXTRA
DELIVERY = READY STOCK READY STOCK
INSPECTION= - REQUIRED

RUBBER TRACK PAYMENT


PAYMENT = ADV & OTHER AFTER ADVANCE
DEIVERY

GRAND TOTAL= 186,628.80 194,346.00


STATUS = L1 L2

CONTACT PERSON = MR.ARIF


7503070848
PARTY-3
RIYA IND,DELHI
AMOUNT

160,000.00

22,500.00

8,500.00

1,250.00

1,400.00

2,320.00

195,970.00
-
195,970.00
35,274.60
EXTRA
-
READY STOCK
-

ADVANCE

231,244.60
L3
COMPARISSION STATEMENT (06.03.19 )
HDD MATERIALS
PARTY-2 PARTY-3
SL.
ITEM DESC. UNIT QTY VERMA RUBBER,DELHI RIYA IND,DELHI
NO
RATE AMOUNT RATE AMOUNT

1 QUICK WRENCH NOS 1 24,000.00 24,000.00 22,500.00 22,500.00

TOTAL = 1.000 24,000.00 22,500.00


LOADING = - -
TOTAL = 24,000.00 22,500.00
IGST 18%= 18.00% 4,320.00 18.00% 4,050.00
FREIGHT = EXTRA EXTRA
INSURANCE = EXTRA -
DELIVERY = 2 TO 3 DAYS 2 TO 3 DAYS
INSPECTION= REQUIRED -
PAYMENT = ADVANCE ADVANCE
GRAND TOTAL= 28,320.00 26,550.00
STATUS = L2 L1

CONTACT PERSON = 9871009289


9278000000
PARTY-1
SL.
ITEM DESC. UNIT QTY WO AMOUNT GLOSTER
NO
RATE AMOUNT

SINGLE CORE 70 MM SQ 11 KV
ALUMINIUM DRY GAS CURED EXTRUDED
1 KM 202.08 160,886.11 32,511,865.11 -
TYPE XLPE UN ARMOURED CABLE ( ISI
MARKED )

TOTAL = 32,511,865.11 -
MAKE = GLOSTER
DISCOUNT =
TOTAL = -
IGST @ 18% = 5,852,135.72 18.00% -
PACKING & FORWARDING= INCLUDING
FREIGHT = F.O.R SITE
DELIVERY = 3 TO 5 WEEKS

10% ADV AND BALANCE


PAYMENT =
AGAINST PI

GRAND TOTAL= 38,364,000.83 -


GUARANTEE/WARANTEE=
MR.PANDA
CONTACT PERSON =
M-7873156876
STATUS = L1
189.85
FINAL COMPARISSION STATEMENT
CABLE FOR ELEPHANT PROJECT ( 07.03.2019 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4
JK ELECTROPOWER JK ELECTROPOWER JK ELECTROPOWER CMI , DELH
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE

145,000.00 29,301,600.00 170,000.00 34,353,600.00 168,000.00 33,949,440.00 130,600.00

29,301,600.00 34,353,600.00 33,949,440.00


KEC RPG(NORMAL) KEC RPG(CESU) CRYSTAL

29,301,600.00 34,353,600.00 33,949,440.00


5,274,288.00 6,183,648.00 6,110,899.20 18.00%
INCLUDING INCLUDING INCLUDING
F.O.R SITE F.O.R SITE F.O.R SITE
2 TO 3 WEEKS 2 TO 3 WEEKS 2 TO 3 WEEKS

34,575,888.00 40,537,248.00 40,060,339.20

MR-BISWA MR-BISWA MR-BISWA


M-9861444412 M-9861444412 M-9861444412
L3 L8 L7
171.10 200.6 198.24
PARTY-4 PARTY-5 PARTY-6 PARTY-11
CMI , DELHI TIRUPATI LASER POWER GEMSCAB(NM)
AMOUNT RATE AMOUNT RATE AMOUNT RATE

26,391,648.00 144,212.50 29,142,462.00 68,233.00 13,788,524.64###

26,391,648.00 29,142,462.00 13,788,524.64


###
CMI TIRUPATI LASER GEMSCAB

26,391,648.00 29,142,462.00 13,788,524.64###


4,750,496.64 18.00% 5,245,643.16 18.00% 2,481,934.44###
INCLUDING INCLUDING INCLUDING INCLUDING
M
EXTRA EXTRA F.O.RUSITE
808,320.00
T
8 WEEK 10 TO 12 WEEK 10 TO 12 WEEK M
U
R
A
L
10% ADV & BALANCE AGAINST K
AGAINST PI AGAINST PI
LC O
A
TG
31,142,144.64 34,388,105.16 17,078,779.08
### H
R
A
E
R
E
ID
MR.NEELAM M
MR.PAWAN MR.PAWAN
9672228281 -
9
L3 L5 L2 L78
154.11 170.17 84.51 5
3
0
0
0
FINAL COMPARISSION STATEMENT
LED LIGHT PROJECT 28.07.2019
PARTY-1 PARTY-2 PARTY-4 PARTY-4 PARTY-5 PARTY-6
SL. ITEM DESC. UNIT QTY
NO SET HAVELLS CROMPTON BAJAJ,BBSR BAJAJ,BBSR SURYA PHILIPS
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE

80 WATT LED STREET LIGHT SET 7580 2,300.00 17,434,000.00 2,350.00 17,813,000.00 2,750.00 20,845,000.00 3,000.00 22,740,000.00 2,280.00 17,282,400.00 3,200.00
1

TOTAL = 17,434,000.00 17,813,000.00 20,845,000.00 22,740,000.00 17,282,400.00


MAKE = HAVELLS CROMPTON BAJAJ BAJAJ SURYA
DISCOUNT =

TOTAL = 17,434,000.00 17,813,000.00 20,845,000.00 22,740,000.00 17,282,400.00


IGST @ 12% = 12.00% 2,092,080.00 12.00% 2,137,560.00 12.00% 2,501,400.00 12.00% 2,728,800.00 12.00% 2,073,888.00 12.00%
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = F.O.R F.O.R F.O.R F.O.R F.O.R
DELIVERY = MUTUAL IMMEDIATE 4 TO 6 WEEK 4 TO 6 WEEK 4 -6 WEEK

PAYMENT = 100% AGAINST PI 100% AGAINST PI 50% ADV AND BALANCE AGAINST 50% ADV AND BALANCE AGAINST 100% AGAINST PI
PI PI

GRAND TOTAL= 19,526,080.00 19,950,560.00 23,346,400.00 25,468,800.00 19,356,288.00


GUARANTEE= 5 YEAR 5 YEAR 5 YEAR 7 YEAR 5 YEAR
MR.ASISH MR.PREM MR.PREM MR.SURES
CONTACT PERSON = MR.AMITABH 9853281744 9853281744 9937952092

STATUS = L1 L2 L3 L3 L4

BEFORE GST = 2,300.00 2,350.00 2,750.00 3,000.00 2,553.60


CD 2.50% 488,152.00 2.60% 518,714.56
19,037,928.00 19,431,845.44
(393,917.44)
PARTY-6
PHILIPS
AMOUNT

24,256,000.00

24,256,000.00
PHILIPS

24,256,000.00
2,910,720.00
INCLUDING
EXTRA
4 WEEKS

AGAINST PI

27,166,720.00
5 YEAR
MR KAUSHIK

3,200.00
FINAL COMPARISSION STATEMENT
LED LIGHT PROJECT 29.07.2019
PARTY-1 PARTY-2
SL. ITEM DESC. UNIT QTY
NO SET HAVELLS C&S
RATE AMOUNT RATE AMOUNT

1 32 AMP HOME SAFE MCB NOS 1000 150.00 150,000.00 211.00 211,000.00

2 ANALOUGE TIMER 24 HOUR NOS 1000 925.00 925,000.00 - -

3 16 AMP CONTRACTOR NOS 1000 455.00 455,000.00 550.00 550,000.00

TOTAL = 1,530,000.00 761,000.00


MAKE = HAVELLS C&S
DISCOUNT =

TOTAL = 1,530,000.00 761,000.00


IGST @ 12% = 18.00% 275,400.00 12.00% 91,320.00
PACKING & FORWARDING= INCLUDING INCLUDING
FREIGHT = F.O.R F.O.R
DELIVERY = 20 TO 25 DAYS IMMEDIATE

PAYMENT = AS PER HAVELLS NORM 100% AGAINST PI

GRAND TOTAL= 1,805,400.00 852,320.00


GUARANTEE= 1 YEAR 1 YEAR
CONTACT PERSON = MR.SATYA MR.AMITABH

STATUS = L1 L2

BEFORE GST = 1,530.00 761.00


CD 2.50% 45,135.00 2.60% 22,160.32
1,760,265.00 830,159.68
930,105.32
FINAL COMPARISSION STATEMENT
LED LIGHT PROJECT METER
PARTY-1 PARTY-1 PARTY-2
SL. ITEM DESC. UNIT QTY
NO SET MAA LAXMI TRADERS HPL
RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 SINGLE PHASE STATIC METER NOS 758 889.83 674,491.14 915.25 693,759.50 893.00 676,894.00

TOTAL = 674,491.14 693,759.50 676,894.00


MAKE = HPL VISIONTECH HPL
DISCOUNT =

TOTAL = 674,491.14 693,759.50 676,894.00


GST @ 18% = 18.00% 121,408.41 18.00% 124,876.71 18.00% 121,840.92
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING
FREIGHT = F.O.R F.O.R F.O.R
DELIVERY = 15 DAYS 20 TO 25 DAYS 4 TO 6 WEEKS

PAYMENT = AFTER DELIVERY IN PHASE AS PER HAVELLS NORM 20% ADVANCE & BALANCE
MANNERS BEFORE DISPATCH

GRAND TOTAL= 795,899.55 818,636.21 798,734.92


GUARANTEE= 5 YEAR 5 YEAR 5 YEAR
MR.SOUMYA PANDA MR.SOUMYA PANDA MR.PRIYABRATA
CONTACT PERSON = 9437799007 9437799007 9861120799
STATUS = L1 L3 L2
SL.NO ITEM DESC. UNIT QTY WO AMOUNT

1 11KV Pin insulator NOS 7950 120.00 954,000.00


2 Disc insulator (90KN) (B&S type) NOS 1164 550.00 640,200.00
3 HT Stay insulator NOS 316 60.00 18,960.00
TOTAL = 1,613,160.00
MAKE =
DISCOUNT =
TOTAL =
IGST @ 18% =
PACKING & FORWARDING=
FREIGHT =
DELIVERY =
PAYMENT =

GRAND TOTAL= 1,613,160.00


CONTACT PERSON =

STATUS =
FINAL COMPARISSION STATEMENT
INSULATOR FOR ELEPHANT PROJECT( 13.03.19)
PARTY-1 PARTY-2 PARTY-3
EARTHERN,RAIPUR SONIA ENTERPRISES(KOLKATA) NARESH,KHURJA
RATE AMOUNT RATE AMOUNT RATE
58.00 461,100.00 85.00 675,750.00 62.00
360.00 419,040.00 700.00 814,800.00 360.00
34.00 10,744.00 24.00 7,584.00 26.00
890,884.00 1,498,134.00
EARTHERN HINDUSTAN

890,884.00 1,498,134.00
18.00% 160,359.12 18.00% 269,664.12 18.00%
INCLUDING INCLUDING
EXTRA EXTRA
15 DAYS MUTUAL AGREED
20% ADV AND BALANCE
100% ADVACNE
AGAINST PI

1,051,243.12 1,767,798.12
MR.SUSHIL MR.GUPTA
8889229994 9690011869
L1 L5
PARTY-3 PARTY-4 PARTY-6
NARESH,KHURJA RAJEEV,KHURJA RR IND
AMOUNT RATE AMOUNT RATE AMOUNT
492,900.00 58.00 461,100.00 60.00 477,000.00
419,040.00 300.00 349,200.00 300.00 349,200.00
8,216.00 24.00 7,584.00 24.00 7,584.00
920,156.00 817,884.00 833,784.00
NARESH RAJEEV RR
25,000.00
920,156.00 792,884.00 833,784.00
165,628.08 18.00% 142,719.12 18.00% 150,081.12
INCLUDING INCLUDING INCLUDING
EXTRA EXTRA EXTRA
READY STOCK MUTUAL AGREED MUTUAL AGREED
100% AGAINST PI CREDIT 100% AGAINST PI

1,085,784.08 935,603.12 983,865.12


MR.ASHISH MR.ARVIND
MR.GUPTA
M-9897011107 M-9837052278
L4 L1 L2
COMPA
FABRICATED IT
PARTY-1
SL. QTY R
ITEM DESC. UNIT RAHUL (KOLKATA)
NO IN MT A
AMOUNTRATE AMOUNT
11 KV V Cross Arm using 100x50x 5 mm
1 NOS 2550 975.00 2,486,250.00
GI Channel (Min Wt :10.2 Kg each)
Top Bracket using 75x 40x 5 mm GI
2 NOS 2550 175.00 446,250.00
Channel (Min Wt : 1.3 Kg each)

Back Clamp for V Cross Arm using 75x10


3 NOS 2550 230.00 586,500.00
mm GI Flat (Min Wt : 3.1Kg each)

4 HT Stay Clamp (1.95 Kg/Pair) NOS 320 165.00 52,800.00


TOTAL###
= 3,571,800.00
IGST @ 18 %= 18.00% 642,924.00
FREIGHT = 75,000.00
DELIVERY = IMMEDIATE
INSPECTION= NA
PAYMENT = AGAINST PI

TOTAL= 4,289,724.00
STATUS = L5
COMPARISSION STATEMENT
FABRICATED ITEMS FOR ELEPHANT PROJECT
PARTY-2 PARTY-3 PARTY-4
RATNA ENGINEERING (KOLKATA) SHIVSHAKTI (KOLKATA) Jay Salasar (Kolkata)
RATE AMOUNT RATE AMOUNT RATE
652.80 1,664,640.00 663.00 1,690,650.00 637.50

83.20 212,160.00 84.50 215,475.00 81.25

198.40 505,920.00 201.50 513,825.00 193.75

124.80 39,936.00 126.75 40,560.00 121.88


2,422,656.00 2,460,510.00
18.00% 436,078.08 18.00% 442,891.80 18.00%
75,000.00 75,000.00
IMMEDIATE 3- 4 DAYS
NA NA
AGAINST PI 100% payment After
Delivery.
2,933,734.08 2,978,401.80
L3 L4
PARTY-4 PARTY-5
Jay Salasar (Kolkata) RR ISPAT (RAIPUR)
AMOUNT RATE AMOUNT
1,625,625.00 652.80 1,664,640.00

207,187.50 83.20 212,160.00

494,062.50 198.40 505,920.00

39,000.00 124.80 39,936.00


2,365,875.00 2,422,656.00
425,857.50 18.00% 436,078.08
75,000.00 75,000.00
3- 4 DAYS 3- 4 DAYS
NA NA
100% payment After 100% payment After
Delivery. Delivery.
2,866,732.50 2,933,734.08
L1 L2
CAPSTAIN RINGS FOR STEP CONE AL WIRE DRAWING MACHINE

310 MM OD 50MM ID 270 MM WIDTH


( SPECIAL QUALITY RINGS FOR WIRE DRAW )

1. MANUFACTURING AS PER GERMAN TECHNOLOGY AND FREE FROM ANY BLOWHOLES & PIN POINT ETC.
2. HARDNESS - 500 TO 550 BHN
3. ALLOY STEEL - FULLY HARDED
4. BALANCING - DYNAMICALLY BALANCED ON COMPUTERIZED BALANCING MACHINE.
FINAL COMPARISSION STATEMENT
10 WHEELER TRUCK ( 28.08.19 )
PARTY-1 PARTY-2 PARTY-3 PARTY-4
SL.
NO
ITEM DESC.
BHARAT BENZ SAI SUDHA MOTOR (TATA ) EICHER RASHMI MOTOR ( ASHOK LEY)
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

TRUCK 10 WHEELER
1
WITH CABIN 2,021,907.03 2,021,907.03 1,695,312.50 1,695,312.50 1,484,375.00 1,484,375.00 1,566,367.58 1,566,367.58

TOTAL = 2,021,907.03 1,695,312.50 1,484,375.00 1,566,367.58


MAKE = BHARAT BENZ TATA EICHER ASHOK LEYLAND
MODEL = 2823R 6X2 5175 E4 LPT 2818 PRO-5028,BS-4 2818
DISCOUNT = 85,000.00

TOTAL = 1,936,907.03 1,695,312.50 1,484,375.00 1,566,367.58


GST @ 28% = 28.00% 542,333.97 28.00% 474,687.50 28.00% 415,625.00 28.00% 438,582.92
TOTAL = 2,479,241.00 2,170,000.00 1,900,000.00 2,004,950.50
TCS 1% = 1.00% 24,792.41 1.00% 21,700.00 1.00% 19,000.00 1.00% 20,049.51
TOTAL = 2,504,033.41 2,191,700.00 1,919,000.00 2,025,000.01
PAYMENT = FINANCE FINANCE FINANCE FINANCE

GRAND TOTAL= 2,504,033.41 2,191,700.00 1,919,000.00 2,025,000.01


DALA SIZE = 32 FEET 32 FEET 31 FEET 32 FEET
P.T.O= INCLUDED EXTRA EXTRA EXTRA
REGISTRATION= EXTRA EXTRA EXTRA EXTRA
INSURANCE= EXTRA EXTRA EXTRA EXTRA
DELIVERY = 15 DAYS 4 DAYS 5 DAYS 6 DAYS
GUARANTEE= 6 YEAR 6 YEAR 4 YEAR 4 YEAR
MR.RANJANAN MR. MR.SURESH
MR.DAS
CONTACT PERSON = 8599011450 7381067315 9778812200
8093094440

STATUS = L4 L3 L1 L2
5
COMPARISSION STATEMENT (13.09.19 )
HDD MATERIALS
PARTY-1
SL.
ITEM DESC. UNIT QTY TRENCHLESS,DELHI ( revised ) VERMEER EQUIP
NO
RATE AMOUNT

1
SOUND TRANSMETER F2 NOS 1 186,000.00 186,000.00 221,000.00 221,000.00
FX 19

TOTAL = 1.000 186,000.00 221,000.00


LOADING = - -
TOTAL = 186,000.00 221,000.00
IGST 18%= 18.00% 33,480.00 18.00% INCL
FREIGHT = INCLUSIVE INCL
INSURANCE = - -
DELIVERY = READY STOCK READY STOCK
INSPECTION= - -
PAYMENT = ADVANCE ADVANCE
GUARANTEE = 6 MONTH

GRAND TOTAL= 219,480.00 221,000.00


STATUS = L1 L2

CONTACT PERSON =
COMPARISSION STATEMENT (06.03.19 )
HDD MATERIALS
PARTY-1 PARTY-1
SL.
ITEM DESC. UNIT QTY TRENCHLESS , DELHI MAHATAB ENG,CTC
NO
RATE AMOUNT RATE AMOUNT
1 RUBBER TRACK FOR VERMEER C-230 NOS 2 70,000.00 140,000.00 65,000.00 130,000.00
2 PILOT FOR VERMEER C-230 NOS 1 20,000.00 20,000.00
3 BIT ROCK TYPE NOS 2 2,400.00 4,800.00
TOTAL = 140,000.00 154,800.00
LOADING = - -
TOTAL = 140,000.00 154,800.00
IGST 18%= 18.00% 25,200.00 18.00% 27,864.00
FREIGHT = EXTRA EXTRA
INSURANCE = - -
DELIVERY = READY STOCK READY STOCK
INSPECTION= - -
RUBBER TRACK PAYMENT RUBBER TRACK PAYMENT
PAYMENT = ADV & OTHER AFTER ADV & OTHER AFTER
DEIVERY DEIVERY

GRAND TOTAL= 165,200.00 182,664.00


STATUS = L1 L1

CONTACT PERSON = MR.ANMOL SINGH MR.ARIF


8744050863 7503070848
HAVELLS STATUS ( 1ST PHASE )
AS PER PO PO TAXABLE
SL.NO DATE INV NO QTY IN KM INV RATE INV AMOUNT
RATE VALUE
1 31.08.19 5834086070 0.504 1,572,500.00 792,540.00 1,560,992.30 786,740.12
2 31.08.19 5834086071 0.510 1,572,500.00 801,975.00 1,560,992.30 796,106.07
3 31.08.19 5834086073 0.749 1,572,500.00 1,177,802.50 1,560,992.30 1,169,183.23
4 31.08.19 5834086074 0.520 1,572,500.00 817,700.00 1,560,992.30 811,716.00
5 31.10.19 5834089001 0.993 1,572,500.00 1,561,492.50 1,560,992.30 1,550,065.41
6 31.10.19 5834089002 1.016 1,572,500.00 1,597,660.00 1,560,992.30 1,585,968.24
7 30.11.19 5834090383 0.512 1,572,500.00 805,120.00 1,560,992.30 799,228.09
8 30.11.19 5834090384 0.500 1,572,500.00 786,250.00 1,560,992.30 780,496.15
9 30.11.19 5834090385 0.501 1,572,500.00 787,822.50 1,560,992.30 782,057.17
10 30.11.19 5834090386 0.511 1,572,500.00 803,547.50 1,560,992.30 797,667.09
11 30.01.20 5834093147 0.511 1,572,500.00 803,547.50 1,560,992.30 797,667.09
12 30.01.20 5834093148 0.509 1,572,500.00 800,402.50 1,560,992.30 794,545.11
13 31.01.20 5834093216 0.503 1,572,500.00 790,967.50 1,560,992.30 785,179.16
14 31.01.20 5834093217 0.760 1,572,500.00 1,195,100.00 1,560,992.30 1,186,354.19
8.599 TOTAL = 13,521,927.50 13,422,973.12
18% 2,433,946.95 18% 2,416,135.16
TOTAL = 15,955,874.45 TOTAL = 15,839,108.28

BEFORE GST = 98,954.38


AFTER GST = 116,766.17
DIFF GST = 17,811.79
PPC CEMENT COMPARISSION STATEMENT ( 18.10.2019 )
COMPARISSION STATEMENT
O
PARTY-1 PARTY-2 PARTY-3 PARTY-4
R ULTRATECH CEMENT
SL. QTY EMAMI CEMENT ACC CEMENT MY HOME INDUSTRIES
ITEM DESC. UNIT MAKE- ULTRATECH
NO IN BAG A MAKE - DOUBLE BULL MAKE -ACC MAKE- MAHASAKTI
T
AMOUNTRATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1
PPC CEMENT PKT 1 183.59 183.59 203.13 203.13 193.75 193.75 207.03 207.03
PACKING IN - HDPE BAG

TOTAL###
= 183.59 203.13 193.75 207.03
GST @ 28 %= 28.00% 51.41 28.00% 56.88 28.00% 54.25 28.00% 57.97
FREIGHT = F.O.R CTC & BBSR F.O.R CTC & BBSR F.O.R CTC & BBSR F.O.R CTC & BBSR
DELIVERY = 2 DAYS 2 DAYS 2 DAYS 2 DAYS
LOADING = INCLUDED INCLUDED INCLUDED INCLUDED
UN LOADING = IN AEC SCOPE IN AEC SCOPE IN AEC SCOPE IN AEC SCOPE
100% ADV AGAINST 100% ADV AGAINST
PAYMENT = PI 100% ADV AGAINST PI 100% ADV AGAINST PI PI
TOTAL= 235.00 260.01 248.00 265.00
STATUS = L5 L3 L3 L3
MR.SANJAY
MR.CHINMAY M-9437966901 MR.MANORANJAN
CONTACT = MR.PRASANT DAS 9937298382 9437566985 M-9090093821
7328835015 (soumya das)
9439718651
COMPARISSION STATEMENT
VCB FOR OIL MILL PROJECT ( 30.07.2020)
1ST 2 ND 3RD 5TH
SL. QTY WO RATE AKANKHYA STELMEC ARVI ELECTRICAL (BIHAR) VIDYUT,
NO ITEM DESC. UNIT IN SET NASHIK SCHINDER HYDERABAD
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

33 KV OUTDOOR TYPE VCB ( 1250 AMPS ) ( WITH SPARE


1 PARTS AS SPECIFIED IN THE SPECIFICATION ). WITH CT PT & SET 2
INDOOR CONTROL PANEL & GI MOUNTING STRUCTURE.
405,000.00 810,000.00

2 INDOR CONTROL PANEL NOS 2 1,100,000.00 2,200,000.00 488,000.00 976,000.00 660,000.00 1,320,000.00 940,000.00 1,880,000.00

3 CT NOS 6 31,500.00 189,000.00

4 PT NOS 6 26,500.00 159,000.00

6 JUNCTION BOX FOR CT & PT NOS 4

6 SPARE PARTS SET 1 50,000.00 50,000.00 21,900.00 21,900.00 - 32,000.00 32,000.00

TOTAL = 2,200,000.00 1,026,000.00 1,341,900.00 1,880,000.00 1,190,000.00


DISCOUNT 26,838.00
MAKE = ABB/CG/AKANKHYA STELMEC SCHINDER/CROMPTON ABB
TOTAL = 1,026,000.00 1,315,062.00 1,880,000.00 1,190,000.00
GST @ 18% 184,680.00 18% 236,711.16 18% 338,400.00 18% 214,200.00
PACKING & LOADING= INCLUDED INCLUDED INCLUDED INCLUDING
FREIGHT = EXTRA EXTRA F.O.R SITE EXTRA
INSURANCE = EXTRA EXTRA EXTRA EXTRA
DELIVERY = 4 WEEKS 10 TO 12 WEEK 10 TO 12 WEEK 2 TO 3 WEEK
INSPECTION= REQUIRED REQUIRED REQUIRED REQUIRED

PAYMENT = 20% ADV & 80% AGAINST PI


20% ADV & 80% AGAINST PI 25% ADV & 80% AGAINST PI 20% ADV & 70% AGAINST PI

GRAND TOTAL= 2,200,000.00 1,210,680.00 1,551,773.16 2,218,400.00 1,404,200.00


WARRANTY= 12 MONTH 12 MONTH 12 MONTH 12 MONTH
WITH ONE SET SPARE PARTS WITH ONE SET SPARE PARTS WITH ONE SET SPARE PARTS WITH ONE SET SPARE PARTS

STATUS = L1 L3 L4 L2
HARIPRASAD KALKI
MR. MOHAPATRA MR. SEKHAR RATH MR. RAVISH KUMAR 7337366316
9937452073 (7894434340) (9560634060,8368405970)
OIL MILL CABLE DETAILS ( MAKE - HAVELLS )
WO PO INSPECTED PURCHASE QTY AS BALANCE TO USED QTY STOCK QTY STOCK QTY BILLED
SL.NO ITEM DESC. UNIT DI QTY ON DTD 31.01.20 SUPPLY AS PER WO STOCK QTY TO CESU
QTY QTY QTY PER MTR PER MTR PER MTR FULL DRUM HALF DRUM (1ST PHASE)

Supply of Three Core 400


1 mm2 33KV Alluminum XLPE MTR 11200 11200 11383 11200 11133 67 5299 3000 340 3340 2932
insulation armoured UG cable (45 DRUMS) (34 DRUMS) (11 DRUM ) (12 DRUM) (HALF DRUM)
(Extruded type, ISI marked)
FINAL COMPARISSION STATEMENT ( 03.07.2020 )
TRANSFORMER OIL
PREVIOUS PURCHASE RATE PARTY-1 PARTY-2 PARTY-3 PARTY-4
QTY
SL.NO ITEM DESC. UNIT
LTR COLOUMBIA SAVITA IOCL COLOUMBIA SUNDREX
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 TRANSFORMER OIL LTR 20000 53.50 1,070,000.00 46.00 920,000.00 42.60 852,000.00 47.00 940,000.00 44.00 880,000.00

TOTAL = 1,070,000.00 920,000.00 852,000.00 940,000.00 880,000.00


MAKE = COLOUMBIA SAVITA COLOUMBIA COLOUMBIA SUNDREX
DISCOUNT =
TOTAL = 1,070,000.00 920,000.00 852,000.00 940,000.00 880,000.00
IGST @ 18% = 18.00% 192,600.00 18.00% 165,600.00 18.00% 153,360.00 18.00% 169,200.00 18.00% 158,400.00
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = F.O.R F.O.R EXTRA EXTRA F.O.R
DELIVERY = WITHIN 2 TO 3 DAYS WITHIN 2 TO 3 DAYS WITHIN 2 TO 3 DAYS WITHIN 2 TO 3 DAYS WITHIN 2 TO 3 DAYS
PAYMENT = 100 DAYS PDC 80 DAYS PDC 100% ADVANCE 100 DAYS PDC 30 DAYS PDC

GRAND TOTAL= 1,262,600.00 1,085,600.00 1,005,360.00 1,109,200.00 1,038,400.00


NLC = 63.13 54.28 50.27 55.46 51.92
CONTACT PERSON = MR.PATTNAIK BABU Mr.SNEHASIS MR.RANJAN MR.SUSMIT
9338226393 9874954111 9338007111 9073333014

STATUS = L3 L1 L4 L2
INTEREST OF PDC PARTY ON PO 27,363.07 34,947.40 9,815.01
AFTER INTEREST SAVE G.T= 1,058,236.93 1,074,252.60 1,028,584.99
52.91 50.27 53.71 51.43
FINAL COMPARISSION STATEMENT (20.08.2020 )
INSULATOR ITEMS FOR JUDICIAL ACADEMY
WO RATE PARTY-1 PARTY-2 PARTY-3 PARTY-4
QTY
SL.NO ITEM DESC. UNIT
Nos HINDUSTAN CHEM,KHURJA EARTHERN, RAIPUR RAJEEV IND , KHURJA NARESH POTRIES,KHURJA
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

90 KN DISC
1 INSULATOR ANTI NOS 226 1,200.00 271,200.00 510.00 115,260.00 440.00 99,440.00 550.00 124,300.00 450.00 101,700.00
FOG TYPE

TOTAL = 271,200.00 115,260.00 99,440.00 124,300.00 101,700.00


MAKE = HINDUSTAN EARTHERN RRI NARESH
DISCOUNT =
TOTAL = 271,200.00 115,260.00 99,440.00 124,300.00 101,700.00
IGST @ 18% = 18.00% 20,746.80 18.00% 17,899.20 18.00% 22,374.00 18.00% 18,306.00
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA EXTRA
15 DAYS
DELIVERY = WITHIN 2 TO 3 DAYS 30 DAYS 30 DAYS
170 PCS READY STOCK
PAYMENT = ADVANCE CREDIT ADVANCE ADVANCE

GRAND TOTAL= 271,200.00 136,006.80 117,339.20 146,674.00 120,006.00


NLC = 601.80 519.20 649.00 531.00
CONTACT PERSON = MR.SHOMIL GUPTA Mr.SUSHIL AGARWAL MR.AJAY GUPTA MR.NEERAJ KUMAR
9690011869 8889229994 9897011106

STATUS = L3 L1 L4 L2
FINAL COMPARISSION STATEMENT (20.08.2020 )
PANTHER CONDUCTOR FOR JUDICIAL ACADEMY
WO RATE PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6
QTY
SL.NO ITEM DESC. UNIT
KM CABCON GUPTA POWER LASER POWER TTD CABLE SHASI CABLE,LUCKHNOW NIRMAL WIRE,KOLKATA
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 ACSR PANTHER KM 2.394 240,000.00 574,560.00 124,874.00 298,948.36 127,500.00 305,235.00 120,127.00 287,584.04 128,000.00 306,432.00 146,781.00 351,393.71 122,000.00 292,068.00
( 30/7/3.0MM )

TOTAL = 574,560.00 298,948.36 305,235.00 287,584.04 306,432.00 351,393.71 292,068.00


MAKE = CABCON GPIL LASER TTD SHASI NIRMAL
DISCOUNT =
TOTAL = 574,560.00 298,948.36 305,235.00 287,584.04 306,432.00 351,393.71 292,068.00
IGST @ 18% = 18.00% 53,810.70 18.00% 54,942.30 18.00% 51,765.13 18.00% 55,157.76 18.00% 63,250.87 18.00% 52,572.24
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = 2 WEEKS 2 WEEKS 30 DAYS READY STOCK 30 DAYS 7 DAYS
10% ADV & BALANCE 20% ADV & BALANCE 20% ADV & BALANCE
PAYMENT = ADVANCE ADVANCE ADVANCE
BEFORE DISPATCH BEFORE DISPATCH BEFORE DISPATCH

GRAND TOTAL= 574,560.00 352,759.06 360,177.30 339,349.16 361,589.76 414,644.58 344,640.24


NLC =
Praveen Jain
MR.SARKAR Mr.DEBABRATA PARIDA MR.AJAY GUPTA MR.MAHESWARI
CONTACT PERSON = 9830547978
9051565979 9937937659 98303 91000

STATUS = L3 L4 L1 L5 L6 L2
FINAL COMPARISSION STATEMENT (20.08.2020 )
EARTHWIRE FOR JUDICIAL ACADEMY
WO RATE PARTY-1 PARTY-2 PARTY-3
QTY
SL.NO ITEM DESC. UNIT
KM CABCON LASER POWER NIRMAL WIRE,KOLKATA
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

GI EARTH WIRE
1 KM 0.494 70,000.00 34,580.00 48,000.00 23,712.00 32,191.00 15,902.35 34,250.00 16,919.50
7/3.15

TOTAL = 34,580.00 23,712.00 15,902.35 16,919.50


MAKE = HINDUSTAN LASER RRI
DISCOUNT =
TOTAL = 34,580.00 23,712.00 15,902.35 16,919.50
IGST @ 18% = 18.00% 4,268.16 18.00% 2,862.42 18.00% 3,045.51
INCLUDING INCLUDING DRUM COST EXTRA
PACKING & FORWARDING= @7500/-
FREIGHT = EXTRA EXTRA EXTRA
DELIVERY = 2 WEEKS 2 WEEKS 7 DAYS
PAYMENT = ADVANCE ADVANCE 20% ADV & BALANCE
BEFORE DISPATCH

GRAND TOTAL= 34,580.00 27,980.16 18,764.78 19,965.01


NLC =
MR.SARKAR MRS NEELAM MR.MAHESWARI
CONTACT PERSON =
9051565979 98303 91000

STATUS = L3 L1 L2
FINAL COMPARISSION STATEMENT (20.08.2020 )
TOWER FITTINGS FOR JUDICIAL ACADEMY
WO RATE PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5
QTY
SL.NO ITEM DESC. UNIT KM SUPREME,KOLKATA KSE,KOLKATA ELECTROMECH,HOWRAH SALASAR, HOWRAH TRANSMISSION LINE,KOLKATA
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 Vibration Damper for ACSR Panther No.s 54 1,500.00 81,000.00 475.00 25,650.00 475.00 25,650.00 365.00 19,710.00 436.00 23,544.00 448.00 24,192.00
2 Mid Span Compression Joint for ACSR 1,500.00 4,500.00 1,485.00 400.00 1,200.00 385.00 1,155.00 494.00 1,482.00 474.00 1,422.00
Panther No.s 3 495.00
3 Repair Sleeve for ACSR Panther No.s 2 700.00 1,400.00 185.00 370.00 350.00 700.00 130.00 260.00 160.00 320.00 160.00 320.00

4 Helically formed Armour rod for ACSR 2,000.00 12,000.00 3,780.00 1,250.00 7,500.00 505.00 3,030.00 590.00 3,540.00 662.00 3,972.00
Panther No.s 6 630.00
5 Vibration Damper for Earthwire 1,500.00 12,000.00 3,440.00 390.00 3,120.00 355.00 2,840.00 422.00 3,376.00 438.00 3,504.00
7/3.15mm No.s 8 430.00
6 Flexible Copper Bond No.s 16 1,000.00 16,000.00 635.00 10,160.00 380.00 6,080.00 290.00 4,640.00 444.00 7,104.00 570.00 9,120.00

7 1,000.00 10,000.00 5,200.00 400.00 4,000.00 350.00 3,500.00 418.00 4,180.00 495.00 4,950.00
Tension Clamp for Earthwire 7/3.15mm No.s 10 520.00
8 Single Tension Hardware Fittings 2,400.00 28,800.00 18,660.00 1,850.00 22,200.00 1,050.00 12,600.00 1,264.00 15,168.00 1,950.00 23,400.00
suitable for ACSR Panther Conductor Set 12 1,555.00
9 Double Tension Hardware Fittings 4,500.00 189,000.00 157,080.00 3,250.00 136,500.00 2,310.00 97,020.00 2,567.00 107,814.00 3,980.00 167,160.00
suitable for ACSR panther Conductor Set 42 3,740.00
10 Danger Plate No.s 4 250.00 1,000.00 345.00 1,380.00 140.00 560.00 70.00 280.00 76.00 304.00 345.00 1,380.00
11 Number Plate No.s 4 250.00 1,000.00 375.00 1,500.00 140.00 560.00 70.00 280.00 70.00 280.00 375.00 1,500.00
12 Phase Plate (Set of 3) Set 24 250.00 6,000.00 210.00 5,040.00 120.00 2,880.00 170.00 4,080.00 60.00 1,440.00 210.00 5,040.00
13 Circuit Plate (Set of 2) Set 8 250.00 2,000.00 230.00 1,840.00 150.00 1,200.00 70.00 560.00 65.00 520.00 230.00 1,840.00
TOTAL = 364,700.00 235,585.00 212,150.00 149,955.00 169,072.00 247,800.00
MAKE = SUPREME KSE ELECTROMECH SALASAR TRANSMISSION
DISCOUNT =
TOTAL = 364,700.00 235,585.00 212,150.00 149,955.00 169,072.00 247,800.00
IGST @ 18% = 0.18 42,405.30 18.00% 38,187.00 18.00% 26,991.90 18.00% 30,432.96 18.00% 44,604.00
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = 2 WEEKS 2 WEEKS 7 TO 10 DAYS 6 WEEK 6 WEEK
20% ADV BALANCE
PAYMENT = ADVANCE ADVANCE BEFORE DISPATCH ADVANCE ADVANCE

GRAND TOTAL= 364,700.00 277,990.30 250,337.00 176,946.90 199,504.96 292,404.00


NLC =
Pankaj Verma MR.VARUN MR.AK.GUPTA
CONTACT PERSON = MISS SUSHMA MR.K.K.JAIN
9339767005 09330665066 9830600600

STATUS = L4 L3 L1 L2 L5
COMPARISSION STATEMENT (25.08.20 )
ONLINE UPS FOR CUTTACK OFFICE
PARTY-1 PARTY-1 PARTY-1 PARTY-1
SL. ITEM DESC. UNIT QTY
NO ROYAL TELE SERVICE,BBSR AGNEE COMPUTER,CTC CABELLA MKT,CTC SHAKTI , BBSR
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
6 KV ONLINE UPS WITHOUT BATTERY
1 ( BATTERY 42 AH 16 AH STOCK WITH NOS 1 48,000.00 48,000.00 40,678.00 40,678.00 46,611.00 46,611.00 36,441.00 36,441.00 68,000.00 68,000.00
US )

TOTAL = 48,000.00 40,678.00 46,611.00 36,441.00 68,000.00


MAKE = EMERSON BPE MICROTEK UPL SHAKTI
ISOLATION= WITHOUT ISOLATION WITH ISOLATION WITH ISOLATION WITH ISOLATION WITH ISOLATION
WARANTEE= 1 YEAR 2 YEAR 3 YEAR 2 YEAR 1 YEAR
BACK UP = 1 HOUR 1 HOUR 1 HOUR 1 HOUR 1 HOUR
BATTERY REQ ( 42 AH )= 16 NOS 10 NOS 16 NOS 16 NOS 15 NOS
TOTAL = 48,000.00 40,678.00 46,611.00 36,441.00 68,000.00
GST 18%= 18.00% 8,640.00 18.00% 7,322.04 18.00% 8,389.98 18.00% 6,559.38 18.00% 12,240.00
FREIGHT = EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = READY STOCK READY STOCK READY STOCK READY STOCK 15-20 DAYS

100% AFTER 100% AFTER


PAYMENT = 100% AFTER DELIVERY DELIVERY 100% AFTER DELIVERY DELIVERY 100% AFTER DELIVERY

GRAND TOTAL= 56,640.00 48,000.04 55,000.98 43,000.38 80,240.00


STATUS = L4 L2 L3 L1 L5

CONTACT PERSON = MR.TANMAY PATTNAIK MR.PURNA BABU MR. MR.9437035676


9658584016 9337008450 9437062712 9437062712
COMPARISSION STATEMENT (25.08.20 )
ONLINE UPS FOR CUTTACK OFFICE
PARTY-1 PARTY-1 PARTY-1
SL. ITEM DESC. UNIT QTY
NO ROYAL TELE SERVICE,BBSR AGNEE COMPUTER,CTC CABELLA MKT,CTC
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
10 KV ONLINE UPS WITHOUT BATTERY
1 ( BATTERY 42 AH 16 NOS STOCK WITH NOS 1 90,000.00 90,000.00 62,712.00 62,712.00 66,950.00 66,950.00 63,560.00 63,560.00
US )

TOTAL = 90,000.00 62,712.00 66,950.00 63,560.00


MAKE = EMERSON BPE MICROTEK UPL
ISOLATION= WITH ISOLATION WITH ISOLATION WITH ISOLATION WITH ISOLATION
WARANTEE= 1 YEAR 2 YEAR 3 YEAR 2 YEAR
BACK UP = 1 HOUR 1 HOUR 1 HOUR 1 HOUR
BATTERY REQ ( 42 AH )= 16 NOS 16 NOS 16 NOS 16 NOS
TOTAL = 90,000.00 62,712.00 66,950.00 63,560.00
GST 18%= 18.00% 16,200.00 18.00% 11,288.16 18.00% 12,051.00 18.00% 11,440.80
FREIGHT = EXTRA EXTRA EXTRA EXTRA
DELIVERY = READY STOCK READY STOCK READY STOCK READY STOCK

100% AFTER
PAYMENT = 100% AFTER DELIVERY 100% AFTER DELIVERY 100% AFTER DELIVERY DELIVERY

GRAND TOTAL= 106,200.00 74,000.16 79,001.00 75,000.80


STATUS = L4 L1 L3 L2

CONTACT PERSON = MR.TANMAY PATTNAIK MR.PURNA BABU MR.


9658584016 9337008450 9437062712

20 KVA 145000/-+ TAX


FINAL COMPARISSION STATEMENT (26.08.2020 )
FUSE WIRE FOR TPCODL
WO RATE PARTY-1 PARTY-2 PARTY-3
QTY
SL.NO ITEM DESC. UNIT KM TPCODL GOYAL ELECTRIC,DELHI METRO CABLE,DELHI SIDHI ELECTRIC,CTC
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 6 AMP TC FUSE WIRE KG 250 690.00 172,500.00 575.00 143,750.00 680.00 170,000.00 800.00 200,000.00

2 10 AMP TC FUSE WIRE KG 270 690.00 186,300.00 555.00 149,850.00 680.00 183,600.00 800.00 216,000.00

3 20 AMP TC FUSE WIRE KG 280 690.00 193,200.00 545.00 152,600.00 650.00 182,000.00 800.00 224,000.00

4 63 AMP TC FUSE WIRE KG 250 690.00 172,500.00 525.00 131,250.00 565.00 141,250.00 800.00 200,000.00

5 80 AMP TC FUSE WIRE KG 220 690.00 151,800.00 525.00 115,500.00 565.00 124,300.00 800.00 176,000.00

6 100 AMP TC FUSE WIRE KG 335 690.00 231,150.00 525.00 175,875.00 565.00 189,275.00 800.00 268,000.00

7 200 AMP TC FUSE WIRE KG 450 690.00 310,500.00 525.00 236,250.00 552.00 248,400.00 800.00 360,000.00

8 300 AMP TC FUSE WIRE KG 220 690.00 151,800.00 525.00 115,500.00 552.00 121,440.00 800.00 176,000.00

TOTAL = 2275 1,569,750.00 1,220,575.00 1,360,265.00 1,820,000.00


MAKE = GEW SAMRIDDHI NO MAKE
DISCOUNT =
TOTAL = 1,569,750.00 1,220,575.00 1,360,265.00 1,820,000.00
IGST @ 18% = 18.00% 282,555.00 18.00% 219,703.50 18.00% 244,847.70 18.00% 327,600.00
DRUM COST EXTRA
PACKING & FORWARDING= INCLUDING INCLUDING
@7500/-
FREIGHT = EXTRA EXTRA EXTRA
DELIVERY = 7-10 DAYS 2 WEEKS 7 DAYS
20% ADV & BALANCE
PAYMENT = ADVANCE ADVANCE
BEFORE DISPATCH

GRAND TOTAL= 1,852,305.00 1,440,278.50 1,605,112.70 2,147,600.00


NLC =
MR.RACHIT JAIN MR SR SHARMA MR.SUSHIL
CONTACT PERSON = 9711948119
9582128646 98303 91000

STATUS = L1 L2 L3
412,026.50 21.50 814.20 633.09 705.54 944.00
FINAL COMPARISSION STATEMENT (27.08.2020 )
AC FOR CIVIL PROJECT
WO RATE PARTY-1 PARTY-2 PARTY-3
QTY
SL.NO ITEM DESC. UNIT
KM TPCODL HITACHI COOL CARE,BBSR SWAIN REFRIGERATION,BBSR
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

2 Ton capacity Window Air Conditioning


(Copper) units with Remote control facility
Including supply of Air Conditioner 3 Star
1 rated, voltage stabiliser, control boxes, etc
Nos 20 29,000.00 580,000.00 34,000.00 680,000.00 30,000.00 600,000.00
for completing the AC scheme 39644.22 792,884.40
Make - Carrier/Voltas/Hitachi 61944.10

2 Stabilizer Nos 20 5,500.00 110,000.00 4,800.00 96,000.00


3 32 AMP DP MCB WITH BOX Nos 20
4 INSTALLATION = Nos 20 650.00 13,000.00 299.00 5,980.00
TOTAL = 20 792,884.40 580,000.00 803,000.00 701,980.00
MAKE = HITACHI CARRIER HITACHI
ESTRELLA ESTRELLA NEO
RAW222KVD Stabilizer- VGUARD Stabilizer- VGUARD
MODEL = 5 KVA 130 VOLT 5 KVA 130 volt
STAR RATED = 2 STAR 3 STAR 3 STAR
DISCOUNT =
TOTAL = 792,884.40 580,000.00 803,000.00 701,980.00
IGST @ 18% = 28.00% INCLUSIVE 28.00% INCLUSIVE 28.00% INCLUSIVE
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA
DELIVERY = 7-10 DAYS 7 DAYS 7 DAYS
PAYMENT = ADVANCE ADVANCE ADVANCE

GRAND TOTAL= 792,884.40 580,000.00 803,000.00 701,980.00


NLC = Manoj Kumar Swain
MR SANTOSH SAHOO
CONTACT PERSON = MR.HIMANSU PATRA Mob- 9040089858, 9437189858
9437044416

STATUS =
212,884.40 21.50 39,644.22 29,000.00 40,150.00
.2020 )

PARTY-3 PARTY-4 PARTY-5


N REFRIGERATION,BBSR ORISSA ENTERPRISES,BBSR MOHAPATRA COOLING ,BBSR
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

28,700.00 574,000.00 29,200.00 584,000.00 28,750.00 575,000.00 28,389.00 567,780.00

4,800.00 96,000.00 6,200.00 124,000.00 4,500.00 90,000.00 7,500.00 150,000.00

299.00 5,980.00 500.00 10,000.00 600.00 12,000.00 600.00 12,000.00


675,980.00 718,000.00 677,000.00 729,780.00
CARRIER VOLTAS CARRIER VOLTAS
ESTRELLA NEO ESTRELLA NEO
Stabilizer- VGUARD Stabilizer- VGUARD WAC242LZH
5 KVA 90-280 volt 5 KVA 130 volt
3 STAR 2 STAR 3 STAR 2 STAR

675,980.00 718,000.00 677,000.00 729,780.00


28.00% INCLUSIVE 28.00% INCLUSIVE 28.00% INCLUSIVE 28.00% INCLUSIVE
INCLUDING INCLUDING INCLUDING INCLUDING
EXTRA EXTRA EXTRA EXTRA
READY STOCK 3 - 5 DAYS 7 DAYS 7 DAYS
ADVANCE ADVANCE ADVANCE ADVANCE

675,980.00 718,000.00 677,000.00 729,780.00


Manoj Kumar Swain
MR ANAND RAO MR.SAROJ MOHAPATRA ,94370101699
9040089858, 9437189858
-7809577777 7008766055

0.85 0.91 #VALUE!


FINAL COMPARISSION STATEMENT (27.08.2020 )
AC FOR CIVIL PROJECT
WO RATE PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5
SL. QTY
NO ITEM DESC. UNIT KM TPCODL HITACHI COOL CARE,BBSR SWAIN REFRIGERATION,BBSR ORISSA ENTERPRISES,BBSR MOHAPATRA COOLING ,BBSR
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

2 Ton capacity Window Air Conditioning


(Copper) units with Remote control facility
Including supply of Air Conditioner 3 Star 39644.22
1 rated, voltage stabiliser, control boxes, etc Nos 20 792,884.40 29,000.00 580,000.00 34,000.00 680,000.00 30,000.00 600,000.00 28,700.00 574,000.00 29,200.00 584,000.00 28,500.00 570,000.00 28,389.00 567,780.00
61944.10
for completing the AC scheme
Make - Carrier/Voltas/Hitachi

TOTAL = 20 792,884.40 580,000.00 680,000.00 600,000.00 574,000.00 584,000.00 570,000.00 567,780.00


MAKE = HITACHI CARRIER HITACHI CARRIER VOLTAS CARRIER VOLTAS
ESTRELLA ESTRELLA NEO ESTRELLA NEO ESTRELLA NEO
RAW222KVD Stabilizer- VGUARD Stabilizer- VGUARD Stabilizer- VGUARD Stabilizer- VGUARD WAC242LZH
MODEL = 5 KVA 130 VOLT 5 KVA 90-280 volt 5 KVA 90-280 volt 5 KVA 90-280 volt
STAR RATED = 2 STAR 3 STAR 3 STAR 3 STAR 2 STAR 3 STAR 2 STAR
DISCOUNT =
TOTAL = 792,884.40 580,000.00 680,000.00 600,000.00 574,000.00 584,000.00 570,000.00 567,780.00
IGST @ 18% = 28.00% INCLUSIVE 28.00% INCLUSIVE 28.00% INCLUSIVE 28.00% INCLUSIVE 28.00% INCLUSIVE 28.00% INCLUSIVE 28.00% INCLUSIVE
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = 7-10 DAYS 7 DAYS 7 DAYS READY STOCK 3 - 5 DAYS 7 DAYS 7 DAYS
PAYMENT = ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE

GRAND TOTAL= 792,884.40 580,000.00 680,000.00 600,000.00 574,000.00 584,000.00 570,000.00 567,780.00
NLC = Manoj Kumar Swain
MR SANTOSH SAHOO MR ANAND RAO MR.SAROJ MOHAPATRA ,9437001699
CONTACT PERSON = MR.HIMANSU PATRA 9437044416 Mob- 9040089858, 9437189858 -7809577777 7008766055

STATUS = L4 L7 L6 L2 L5 L3 L1
212,884.40 21.50 39,644.22 29,000.00 34,000.00 30,000.00 28,700.00 29,200.00 28,500.00 28,389.00

BBSR ( RENOVATION ) 7
BBSR ( EXTENTION ) 4
CDD-2 ( RENOVATION ) 4
CDD-2 ( EXTENTION ) 3
CDD-1 ( RENOVATION ) 1
CDD-1 ( EXTENTION ) 1
20
FINAL COMPARISSION STATEMENT (27.08.2020 )
AC FOR CIVIL PROJECT
WO RATE PARTY-2 PARTY-3 PARTY-4 PARTY-5
QTY
SL.NO ITEM DESC. UNIT
KM TPCODL COOL CARE,BBSR SWAIN REFRIGERATION,BBSR ORISSA ENTERPRISES,BBSR MOHAPATRA COOLING ,BBSR
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
2 Stabilizer Nos 20 5,500.00 110,000.00 4,800.00 96,000.00 4,800.00 96,000.00 8,100.00 162,000.00 4,500.00 90,000.00 4,500.00 90,000.00
3 32 AMP DP MCB WITH BOX Nos 20 39,644.22 792,884.40
4 INSTALLATION = Nos 20 650.00 13,000.00 299.00 5,980.00 299.00 5,980.00 500.00 10,000.00 600.00 12,000.00 600.00 12,000.00
TOTAL = #REF! 792,884.40 123,000.00 101,980.00 101,980.00 172,000.00 102,000.00 102,000.00
MAKE = CARRIER HITACHI CARRIER VOLTAS CARRIER VOLTAS
ESTRELLA ESTRELLA NEO ESTRELLA NEO ESTRELLA NEO
Stabilizer- VGUARD Stabilizer- VGUARD Stabilizer- VGUARD Stabilizer- VGUARD WAC242LZH
MODEL = 5 KVA 130 VOLT 5 KVA 90-280 volt 5 KVA 90-280 volt 5 KVA 130 volt
STAR RATED = 3 STAR 3 STAR 3 STAR 2 STAR 3 STAR 2 STAR
DISCOUNT =
TOTAL = 792,884.40 123,000.00 101,980.00 101,980.00 172,000.00 102,000.00 102,000.00
IGST @ 18% = 28.00% INCLUSIVE 28.00% INCLUSIVE 28.00% INCLUSIVE 28.00% INCLUSIVE 28.00% INCLUSIVE 28.00% INCLUSIVE
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = 7 DAYS 7 DAYS READY STOCK 3 - 5 DAYS 7 DAYS 7 DAYS
PAYMENT = ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE

GRAND TOTAL= 792,884.40 123,000.00 101,980.00 101,980.00 172,000.00 102,000.00 102,000.00


NLC = Manoj Kumar Swain
MR SANTOSH SAHOO MR ANAND RAO MR.SAROJ MOHAPATRA ,94370101699
Mob- 9040089858, 9437189858
CONTACT PERSON = 9437044416 -7809577777 7008766055

STATUS =
#REF! 21.50 #REF! #REF! 0.13 0.22 #VALUE!
COMPARISSION STATEMENT (01.09.20 )
ONLINE 40 KVA UPS FOR CONDUCTOR UNIT
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5
SL.
ITEM DESC. UNIT QTY RIELLO APC ( B.K.TECH ) EMERSON ( VERTIV ) ENERTECH,MUMBAI ( MFG ) ARVI, BANGALORE ( MFG )
NO
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE

1 40 KVA ONLINE UPS NOS 1 328,500.00 328,500.00 360,000.00 360,000.00 245,000.00 245,000.00 255,000.00

2
Supply of 12V/65AH x 34 nos. Battery, NOS 34 4,100.00 131,200.00 4,446.00 133,380.00 5,800.00
MS Rack Link set and DC Cables 600,000.00 600,000.00
150,000.00 150,000.00
3 Battery Rack & OTHER NOS 1 26,500.00 26,500.00 10,500.00 10,500.00 7,000.00

TOTAL = 600,000.00 486,200.00 510,000.00 388,880.00


DISCOUNT = 15%= 105,000.00 15%= - 15%= -
ENERTECH
MAKE = BATTERY 65 AH -34 NOS BATTERY 65 AH -32 NOS BATTERY 65 AH -34 NOS BATTERY 65 AH -30 NOS
BATTERY -AMRON/EXIDE BATTERY -AMRON BATTERY -AMRON BATTERY EXIDE
BACK UP = 15-20 MINITIUE 20 MINITIUE 20 MINITIUE 15-20 MINITIUE
INBUILT ISOLATION WITHOUT ISOLATION INBUILT ISOLATION INBUILT ISOLATION
ISOLATION=
TFR TFR TFR TFR
ON SITE
ON SITE ON SITE ON SITE 1 YEAR
WARANTEE= 1 YEAR UPS
1 YEAR 1 YEAR 2 YEAR IN BATTERY
2 YEAR BATTERY

TOTAL = 495,000.00 486,200.00 510,000.00 388,880.00


GST 18%= 18.00% 89,100.00 18.00% 63,900.00 18.00% 64,800.00 18.00% 45,990.00 18.00%
GST 28%= 28.00% 36,736.00 28.00% 42,000.00 28.00% 37,346.40 28.00%
FREIGHT = F.O.R F.O.R F.O.R F.O.R
DELIVERY = 6 TO 8 WEEKS 10-12 DAYS 2 TO 3 WEEKS 3 TO 4 WEEKS

25% ADV 50 % ADV 30 % ADV 50% ADV


PAYMENT =
75% BEFORE DISPATCH 50% BEFORE DISPATCH 70% BEFORE DISPATCH 50% BEFORE DISPATCH

INSTALLATION & COMMISSIONING = INCLUSIVE INCLUSIVE INCLUSIVE INCLUSIVE

GRAND TOTAL= 584,100.00 586,836.00 616,800.00 472,216.40


STATUS = L4 L5 L6 L1

Arabinda Dash RAHUL Mahendra Parhi Sunil Musale Santosh Risbood


CONTACT PERSON =
Mob: 7290024613 Mob: 9235657770 Mob: 9937433906 Contact: 7030372722 / 9810145412 9900266068
PARTY-5 PARTY-6
ARVI, BANGALORE ( MFG ) RISETECH, MUMBAI ( TRADER )
AMOUNT RATE AMOUNT RATE AMOUNT

255,000.00 288,900.00 288,900.00 421,729.00 421,729.00

174,000.00 4,100.00 131,200.00 4,100.00 131,200.00

7,000.00 15,000.00 15,000.00 15,000.00 15,000.00

436,000.00 435,100.00 567,929.00


9,000.00
ARVI UNILINE FUJI ELECTRIC
BATTERY 75 AH -30 NOS BATTERY 65 AH- 32 NOS BATTERY 65 AH- 32 NOS
BATTERY EXIDE BATTERY AMARON BATTERY AMARON
30 MINITUE 30 MINITUE 30 MINITUE
INBUILT ISOLATION INBUILT ISOLATION INBUILT ISOLATION
TFR TFR TFR
ON SITE ON SITE
ON SITE
1 YEAR 1 YEAR
2 YEAR
2 YEAR IN BATTERY 2 YEAR IN BATTERY

427,000.00 435,100.00 567,929.00


47,160.00 18.00% 54,702.00 18.00% 78,611.22
48,720.00 28.00% 36,736.00 28.00% 36,736.00
F.O.R F.O.R INCLUSIVE
8 TO 10 DAYS 3 TO 4 WEEKS F.O.R

50% ADV 50% ADV 50% ADV


50% BEFORE DISPATCH 50% BEFORE DISPATCH 50% BEFORE DISPATCH

INCLUSIVE
2 YEAR ONSITE SUPPORT INCLUSIVE INCLUSIVE

522,880.00 489,802.00 646,540.22


L3 L2 L7

Santosh Risbood Urmila Adivarekar


9900266068 M – 7039021240
COMPARISSION STATEMENT (01.09.20 )
LADDER FOR AMC WORK
PARTY-1 PARTY-1
SL.
ITEM DESC. UNIT QTY ALCO, HYDERABAD SUMER, DELHI YOUNGMAN, UP
NO
RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 FRP ALUMINIUM LADDER NOS 4 18,000.00 72,000.00 22,500.00 90,000.00 19,550.00 78,200.00

TOTAL = 72,000.00 90,000.00 78,200.00


MAKE = ALCO SUMER YOUNGMAN

9 MTR CLOSED HEIGHT-20 FEET CLOSED HEIGHT-12 FEET


SPECIFICATION= EXTENTION HEIGHT-36 FEET EXTENTION HEIGHT-30 FEET
IN 2 FOLD
IN 2 FOLD IN 3 FOLD
WARANTEE= 1 YEAR 1 YEAR 1 YEAR
PACKING = 300.00
DISCOUNT = 10%. 7,820.00
TOTAL = 72,000.00 90,300.00 70,380.00
GST 18%= 18.00% 12,960.00 18.00% 16,254.00 18.00% 12,668.40
FREIGHT = EXTRA EXTRA EXTRA
DELIVERY = READY 2 TO 3 WEEKS READY STOCK
50% ADV & BALANCE
PAYMENT = 100% ADV 100% AFTER DELIVERY
BEFORE DISPATCH

GRAND TOTAL= 84,960.00 106,554.00 83,048.40


STATUS = L4 L1 L3

CONTACT PERSON = Dhana Laxmi Mr.Sajal Jain MR.Sajal Gupta


9849751758 9811057320 8006059222
COMPARISSION STATEMENT (01.09.20 )
ONLINE 40 KVA UPS FOR CONDUCTOR UNIT
PARTY-1 PARTY-1 PARTY-1
SL.
ITEM DESC. UNIT QTY RIELLO ENERTECH,MUMBAI ( MFG ) ARVI, BANGALORE ( MFG ) RISETECH, MUMBAI ( TRADER )
NO
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 40 KVA ONLINE UPS NOS 1 350,000.00 350,000.00 245,000.00 245,000.00 255,000.00 255,000.00 288,900.00 288,900.00 421,729.00 421,729.00

TOTAL = 350,000.00 245,000.00 255,000.00 288,900.00 421,729.00


DISCOUNT = 15%= 9,000.00
RIELLO ENERTECH ARVI UNILINE FUJI ELECTRIC
MAKE = BATTERY 65 AH -34 NOS BATTERY 65 AH -30 NOS BATTERY 75 AH -30 NOS BATTERY 65 AH- 32 NOS BATTERY 65 AH- 32 NOS
BATTERY -AMRON/EXIDE BATTERY EXIDE BATTERY EXIDE BATTERY AMARON BATTERY AMARON
BACK UP = 15-20 MINITIUE 15-20 MINITIUE 30 MINITUE 30 MINITUE 30 MINITUE
INBUILT ISOLATION INBUILT ISOLATION INBUILT ISOLATION INBUILT ISOLATION INBUILT ISOLATION
ISOLATION=
TFR TFR TFR TFR TFR
ON SITE ON SITE
ON SITE ON SITE 1 YEAR ON SITE
WARANTEE= 1 YEAR 1 YEAR
1 YEAR 2 YEAR IN BATTERY 2 YEAR
2 YEAR IN BATTERY 2 YEAR IN BATTERY

TOTAL = 350,000.00 245,000.00 246,000.00 288,900.00 421,729.00


GST 18%= 18.00% 63,000.00 18.00% #REF! 18.00% #REF! 18.00% #REF! 18.00% #REF!
GST 28%= 28.00% #REF! 28.00% #REF! 28.00% #REF! 28.00% #REF!
FREIGHT = F.O.R F.O.R F.O.R F.O.R INCLUSIVE
DELIVERY = 6 TO 8 WEEKS 3 TO 4 WEEKS 8 TO 10 DAYS 3 TO 4 WEEKS F.O.R

25% ADV 50% ADV 50% ADV 50% ADV 50% ADV
PAYMENT = 75% BEFORE DISPATCH 50% BEFORE DISPATCH 50% BEFORE DISPATCH 50% BEFORE DISPATCH 50% BEFORE DISPATCH

INCLUSIVE
INSTALLATION & COMMISSIONING = INCLUSIVE INCLUSIVE 2 YEAR ONSITE SUPPORT INCLUSIVE INCLUSIVE

GRAND TOTAL= 413,000.00 #REF! #REF! #REF! #REF!


STATUS = L4 L1 L3 L2 L5

Arabinda Dash Sunil Musale Santosh Risbood Urmila Adivarekar


CONTACT PERSON = Mob: 7290024613 Contact: 7030372722 / 9810145412 9900266068 M – 7039021240
FINAL COMPARISSION STATEMENT ( 14.09.2020 )
TRANSFORMER OIL
PREVIOUS PURCHASE RATE PARTY-1 PARTY-2 PARTY-3 PARTY-4
QTY
SL.NO ITEM DESC. UNIT
LTR IOCL SAVITA IOCL COLOUMBIA SUNDREX
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 TRANSFORMER OIL LTR 18000 42.60 766,800.00 51.50 927,000.00 42.75 769,500.00 51.00 918,000.00 50.00 900,000.00

TOTAL = 766,800.00 927,000.00 769,500.00 918,000.00 900,000.00


MAKE = IOCL SAVITA IOCL COLOUMBIA SUNDREX
DISCOUNT =
TOTAL = 766,800.00 927,000.00 769,500.00 918,000.00 900,000.00
IGST @ 18% = 18.00% 138,024.00 18.00% 166,860.00 18.00% 138,510.00 18.00% 165,240.00 18.00% 162,000.00
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = F.O.R F.O.R EXTRA F.O.R F.O.R
DELIVERY = WITHIN 2 TO 3 DAYS WITHIN 5 TO 6 DAYS WITHIN 2 TO 3 DAYS WITHIN 5 TO 6 DAYS WITHIN 2 TO 3 DAYS
PAYMENT = 100% ADVANCE 90 DAYS PDC 100% ADVANCE 100 DAYS PDC 30 DAYS PDC

GRAND TOTAL= 904,824.00 1,093,860.00 908,010.00 1,083,240.00 1,062,000.00


NLC = 50.27 60.77 50.45 60.18 59.00
MR.PATTNAIK BABU Mr.SNEHASIS MR.RANJAN MR.SUSMIT
CONTACT PERSON =
9338226393 9874954111 9338007111 9073333014

STATUS = L4 L1 L3 L2
INTEREST OF PDC PARTY ON PO 31,017.67 34,129.48 10,038.08
AFTER INTEREST SAVE G.T= 1,062,842.33 1,049,110.52 1,051,961.92
59.05 50.45 52.46 52.60
C
JOIS
PARTY-1 PARTY-1 PARTY-2
SL. QTY QTY
ITEM DESC. UNIT WO RATE ARIHANT SKS
NO IN PC IN KG
RATE AMOUNT RATE AMOUNT RATE

150X150mm RS Joist Pole(11mtr Long)


1 (34.6Kg per mtr) Each 380.6 kg MT 76 29.69 24,921.29 1,894,018.04 34,900.00 1,036,069.32 35,500.00
X77.025= Rs. 29315.72 (For 11 KV Line)

150X150mm RS Joist Pole(10mtr Long)


2 (34.6Kg per mtr) Each 346.0 kg X65= Rs. MT 2 0.69 22,655.71 45,311.42 34,900.00 24,150.80 35,500.00
22490.00
150X150mm RS Joist Pole(13mtr Long)
3 (34.6Kg per mtr) Each 449.8 kg X65= Rs. MT 28 12.59 29,452.43 824,668.04 34,900.00 439,544.56 35,500.00
29237.00
150X150mm RS Joist Pole(11mtr Long)
4 (30.6Kg per mtr) Each 336.6 kg X65= Rs. MT 2 0.67 22,040.21 44,080.42 34,900.00 23,494.68 35,500.00
21879.00
125X70X5 mm Rs Joist 8 Mtr (13.3 Kg
per mtr)(02 no) for supporting of 11KV
5 cable for O/G feeder per DP (Unit MT 2 0.21 7,260.92 14,521.84 34,300.00 7,299.04 34,900.00
Wt=0.1064 Mt)

TOTAL = 110 43.86 2,822,599.76 1,530,558.40


LOADING = 9,429.73
TOTAL = 1,539,988.13
IGST 18%= 12% 338,711.97 18.00% 277,197.86 18.00%
FREIGHT = EXTRA
INSURANCE = 25/- PER MT 1,096.48
DELIVERY = READY STOCK
INSPECTION= NA
PAYMENT = ADVANCE
TOTAL= 3,161,311.73 1,818,282.47
GRAND TOTAL= 3,161,311.73 1,818,282.47
STATUS = L4
41.46
MAKE = SARTHAK/SKS
DIFF = 1,355,770.36
%= 42.88
COMPARISSION STATEMENT
JOIST POLE FOR KED R & B (16.09.20 )
PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6
SKS SNB, RAIPUR SARTHAK RASPL NANDAN
AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1,053,881.40 34,800.00 1,033,100.64 34,700.00 1,030,131.96 41,000.00 1,217,158.80 35,500.00 1,053,881.40

24,566.00 34,800.00 24,081.60 34,700.00 24,012.40 41,000.00 28,372.00 35,500.00 24,566.00

447,101.20 34,800.00 438,285.12 34,700.00 437,025.68 41,000.00 516,370.40 35,500.00 447,101.20

23,898.60 34,800.00 23,427.36 34,700.00 23,360.04 41,000.00 27,601.20 35,500.00 23,898.60

7,426.72 34,100.00 7,256.48 34,100.00 7,256.48 41,000.00 8,724.80 34,000.00 7,235.20

1,556,873.92 1,526,151.20 1,521,786.56 1,798,227.20 1,556,682.40


10,087.62 9,429.73 8,333.25 - 9,429.73
1,566,961.54 1,535,580.93 1,530,119.81 1,798,227.20 1,566,112.13
282,053.08 18.00% 276,404.57 18.00% 275,421.57 18.00% 323,680.90 18.00% 281,900.18
EXTRA EXTRA EXTRA F.O.R EXTRA
- 1,315.78 - - 877.18
5-7 DAYS 5-7 DAYS WITHIN 2 DAYS 8-10 DAYS
NA NA NA NA NA
ADVANCE ADVANCE ADVANCE ADVANCE ADVANCE
1,849,014.61 1,813,301.27 1,805,541.37 2,121,908.10 1,848,889.50
1,849,014.61 1,813,301.27 1,805,541.37 2,121,908.10 1,848,889.50
L6 L3 L1 L8 L5
42.16 41.34 41.17 48.38 42.16
SKS SARTHAK SARTHAK NANDAN
PARTY-7 PARTY-8
PRIME RR ISPAT
RATE AMOUNT RATE AMOUNT

34,700.00 1,030,131.96 40,000.00 1,187,472.00

34,700.00 24,012.40 40,000.00 27,680.00

34,700.00 437,025.68 40,000.00 503,776.00

34,700.00 23,360.04 40,000.00 26,928.00

34,700.00 7,384.16 39,000.00 8,299.20

1,521,914.24 1,754,155.20
9,429.73 9,429.73
1,531,343.97 1,763,584.93
18.00% 275,641.91 18.00% 317,445.29
EXTRA EXTRA
877.18 877.18
READY STOCK
NA NA
ADVANCE ADVANCE
1,807,863.07 2,081,907.40
1,807,863.07 2,081,907.40
L2 L7
41.22 47.47
PRIME
COMPARISSION STATEMENT
JOIST POLE FOR KED R & B (18.09.20 )
PARTY-1 PARTY-2 PARTY-3
SL. QTY
ITEM DESC. UNIT WO RATE ARIHANT NEW LAXMI,KHURDA SARTHAK
NO IN KG
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE

1 GI CHANNEL ( 100X50X6 ) MT 4,360.00 78.74 343,306.40 49.50 215,820.00 65.00 283,400.00 47.20
9.2 KG PER MTR

2 GI ANGEL ( 50X50X6 ) MT 829.00 78.74 65,275.46 52.80 43,771.20 65.00 53,885.00 45.70

3 GI CHANNEL ( 75X40X4.8 ) MT 138.00 78.74 10,866.12 50.00 6,900.00 65.00 8,970.00 46.20
7.14 KG PER MTR

4 GI FLAT ( 50X6 ) MT 84.00 78.74 6,614.16 51.00 4,284.00 65.00 5,460.00 46.80

5 GI FLAT ( 40X6 ) MT 452.00 78.74 35,590.48 51.00 23,052.00 65.00 29,380.00 46.80

TOTAL = 5,863.00 461,652.62 293,827.20 381,095.00


LOADING = 1,260.55 -
TOTAL = 295,087.75 381,095.00
IGST 18%= 12% 55,398.31 18.00% 53,115.79 18.00% 68,597.10 18.00%
FREIGHT = EXTRA EXTRA
INSURANCE = 25/- 146.58 -
DELIVERY = READY STOCK 60 DAYS
INSPECTION= NA NA
30% ADV
PAYMENT = ADVANCE THEN 70% BEFORE
DISPATCH

TOTAL= 517,050.93 348,350.11 449,692.10


GRAND TOTAL= 517,050.93 348,350.11 449,692.10
STATUS = L3 L4
59.41 76.70
MAKE = SARTHAK/SKS SARTHAK

DIFF = 191,073.96
%= 36.95
N STATEMENT
R & B (18.09.20 )
PARTY-3 PARTY-4 PARTY-5 PARTY-6 PARTY-7
SARTHAK RASPL NANDAN PRIME RR ISPAT
AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

205,792.00 55.00 239,800.00 49.00 213,640.00 50.40 219,744.00 57.00 248,520.00

37,885.30 55.00 45,595.00 49.00 40,621.00 50.40 41,781.60 57.00 47,253.00

6,375.60 55.00 7,590.00 50.00 6,900.00 50.40 6,955.20 57.00 7,866.00

3,931.20 55.00 4,620.00 50.00 4,200.00 50.40 4,233.60 53.00 4,452.00

21,153.60 55.00 24,860.00 50.00 22,600.00 50.40 22,780.80 53.00 23,956.00

275,137.70 322,465.00 287,961.00 295,495.20 332,047.00


1,113.97 - 1,260.55 1,260.55 1,260.55
276,251.67 322,465.00 289,221.55 296,755.75 333,307.55
49,725.30 18.00% 58,043.70 18.00% 52,059.88 18.00% 53,416.03 18.00% 59,995.36
EXTRA F.O.R EXTRA EXTRA EXTRA
- - 117.26 117.26 117.26
WITHIN 2 DAYS 8-10 DAYS READY STOCK
NA NA NA NA NA

40% ADV
ADVANCE ADVANCE ADVANCE ADVANCE
60% BEFORE DISPATCH

325,976.97 380,508.70 341,398.68 350,289.04 393,420.16


325,976.97 380,508.70 341,398.68 350,289.04 393,420.16
L1 L6 L2 L5 L7
55.60 64.90 58.23 59.75 67.10
SARTHAK NANDAN PRIME
COMPARISSION STATEMENT
VCB FOR MEDICALPROJECT ( 21.09.2020)
1ST 2 ND 3RD 3RD
SL. QTY WO RATE AKANKHYA STELMEC
NO ITEM DESC. UNIT IN SET NASHIK VIDYUT OMM SAI , NASHIK

RATE AMOUNT RATE AMOUNT RATE AMOUNT

11 kv Indoor Air Insulated Switchgear Panel consisting


of Breaker-630A, Busbar-1250A (COPPER), ct(600-300/1-1-1a) for
feeder protection (L&T) make Relays to be installed on the panel,
1 SET 1 757,622.53 757,622.53 292,000.00 292,000.00 420,000.00 420,000.00 337,500.00 337,500.00
Multi-function meter to be installed above the panel, Energy
meter to be installed on the panel (Details specification of all the
equipements are attached along with this estimate for reference)

2 Complete VCB with trolly NOS 1 204,763.62 204,763.62 555,000.00 555,000.00 110,000.00 110,000.00 - - 15,000.00 15,000.00

3P 4W 11KV CT PT Combined metering unit class of


3 accuracy 0.5 with CTR 100/5A with burden 15VA, PT NOS 1 41,994.94 41,994.94 135,000.00 135,000.00 400,000.00 400,000.00 37,000.00 37,000.00
with burden 50VA

3P 4W 5A 0.5 S class HT TV meter, AMR compatible


HT trivector Energy meter with box of DLMS
4 category C NOS 2 7,349.11 14,698.22 12,000.00 24,000.00 14,000.00 28,000.00 17,000.00 34,000.00

TOTAL = 1,019,079.31 555,000.00 561,000.00 848,000.00 423,500.00

MAKE = ABB/AKANKHYA STELMEC ABB ABB


TOTAL = 555,000.00 561,000.00 848,000.00 423,500.00
GST @ 122,289.52 18% 99,900.00 18% 100,980.00 18% 152,640.00 18% 76,230.00
PACKING & LOADING= INCLUDED INCLUDED INCLUDED INCLUDED
FREIGHT = EXTRA EXTRA EXTRA EXTRA
INSURANCE = EXTRA EXTRA EXTRA EXTRA
READY STOCK
DELIVERY = 8 TO 10 WEEKS ITEM NO 3 - 4 WEEKS 4-6 WEEKS 6-8 WEEKS
INSPECTION= REQUIRED REQUIRED REQUIRED REQUIRED

PAYMENT = 25% ADV & 80% AGAINST PI 30% ADV & 70% AGAINST PI 30% ADV & 70% AGAINST PI
20% ADV & 80% AGAINST PI

GRAND TOTAL= 1,141,368.83 654,900.00 661,980.00 1,000,640.00 499,730.00


WARRANTY= 12 MONTH 12 MONTH 12 MONTH 12 MONTH

STATUS = L2 L3 L4 L1
479,388.83 42.00
MR. MOHAPATRA MR.RAJU DAS MR NAVNEET MR NAVNEET
9937452073 (9007000425) 9552998028 9552998028
FINAL COMPARISSION STATEMENT (26.09.2020 )
INSULATOR ITEMS FOR KENDRAPADA MEDICAL
PARTY-1 PARTY-2 PARTY-3 PARTY-4
QTY WO RATE
SL.NO ITEM DESC. UNIT
Nos HINDUSTAN CHEM,KHURJA EARTHERN, RAIPUR RAJEEV IND , KHURJA AMBIKA,BIKANER
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
DISC INSULATOR
1 NOS 282 409.45 115,464.90 250.00 70,500.00 235.00 66,270.00 240.00 67,680.00 210.00 59,220.00
70 KN 320 CD B & S TYPE

2 PIN INSULATOR 11 KV 10 KN NOS 264 83.98 22,170.72 62.00 16,368.00 60.00 15,840.00 54.00 14,256.00 55.00 14,520.00
320 CD

3 HT GUY INSULATOR ( 140 X85 ) NOS 60 52.49 3,149.40 28.00 1,680.00 34.00 2,040.00 32.00 1,920.00 24.00 1,440.00

TOTAL = 606 140,785.02 88,548.00 84,150.00 83,856.00 75,180.00


MAKE = HINDUSTAN EARTHERN RRI NARESH
DISCOUNT =
TOTAL = 140,785.02 88,548.00 84,150.00 83,856.00 75,180.00
IGST @ 18% = 12.00% 16,894.20 18.00% 15,938.64 18.00% 15,147.00 18.00% 15,094.08 18.00% 13,532.40
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA EXTRA
15 DAYS
DELIVERY = MUTUAL AGREED 30 DAYS 30 DAYS
170 PCS READY STOCK
PAYMENT = ADVANCE CREDIT ADVANCE ADVANCE

GRAND TOTAL= 157,679.22 104,486.64 99,297.00 98,950.08 88,712.40


MR.PAWAN SHARMA
MR.SHOMIL GUPTA Mr.SUSHIL AGARWAL MR.AJAY GUPTA
CONTACT PERSON = 9690011869 8889229994 94614-90906,94168-
90901
STATUS = L4 L3 L2 L1
FINAL COMPARISSION STATEMENT (28.09.2020
ISOLATOR ITEMS FOR KENDRAPADA MEDICAL
PARTY-1 PARTY-2
QTY WO RATE
SL.NO ITEM DESC. UNIT
Nos GR POWER,HYDERABAD SMC, HYDERABAD
RATE AMOUNT RATE AMOUNT RATE AMOUNT

11kV, 1250 Amps, 25kA for 3 sec, Triple pole,


Horizontal Double Break, Manual operated
Isolators with
1 NOS 1 115,662.00 115,662.00 71,000.00 71,000.00 70,000.00 70,000.00
post type insulator (6kN CD 450mm), terminal
connector (Single ACSR) but without structure.
With one Earth Switch-Manual Operated

70 KN Polymer Tension Isolator at 11 KV Outgoing


2 Set 3 209.97 629.91
Feeder

TOTAL = 1 116,291.91 71,000.00 70,000.00


MAKE = GR SMC
DISCOUNT =
TOTAL = 116,291.91 71,000.00 70,000.00
IGST @ 18% = 12.00% 13,955.03 18.00% 12,780.00 18.00% 12,600.00
PACKING & FORWARDING= INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA
DELIVERY = MUTUAL AGREED 10-12 WEEK
PAYMENT = ADVANCE ADVANCE

GRAND TOTAL= 130,246.94 83,780.00 82,600.00


MR.SASTREE Mr.MOHANTY
CONTACT PERSON =
040-23095589 9439901122

STATUS = L6 L5
NT (28.09.2020 )
ADA MEDICAL
PARTY-3 PARTY-4 PARTY-5 PARTY-6
POWER GRID,GUJURAT PEI,KOLKATA ELECTROMECH,KOLKATA JAIPURIA,DELHI
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

32,500.00 32,500.00 53,500.00 53,500.00 27,000.00 27,000.00 22,500.00 22,500.00

250.00 750.00

32,500.00 53,500.00 27,750.00 22,500.00


NATIONAL PEI ELECTROMECH JAIPURIA

32,500.00 53,500.00 27,750.00 22,500.00


18.00% 5,850.00 18.00% 9,630.00 18.00% 4,995.00 18.00% 4,050.00
INCLUDING INCLUDING INCLUDING INCLUDING
EXTRA EXTRA EXTRA EXTRA
45 DAYS 45 DAYS 10-12 DAYS 7 DAYS
ADVANCE ADVANCE 30% ADVANCE ADVANCE

38,350.00 63,130.00 32,745.00 26,550.00


MR.JAYANT MR.P.Mukherjee MR.Pankaj Verma
MR.Mehul Jain
99379559725 8336917199, 9339767005
09818347489

L3 L4 L2 L1
11kV, 1250 Amps, 25kA for 3 sec, Triple pole,
Horizontal Double Break, Manual operated Isolators with
post type insulator (6kN CD 450mm), terminal
connector (Single ACSR) but without structure. With one Earth Switch-
Manual Operated

11kV, 1250 Amps, 25kA for 3 sec, Triple pole,


Horizontal Double Break, Manual operated Isolators with
1 post type insulator (6kN CD 450mm), terminal
connector (Single ACSR) but without structure. With one Earth Switch-
Manual Operated

2 70KN Polymer Tension Isolator at 11kv outgoing feeder


SET 1

SET 3
COMPARISSION STATEMENT
CHANNEL & ANGEL FOR TPCODL V CROSS ARM SUPPLY ( 06.10.2020 )
PARTY-1 PARTY-3 PARTY-4 PARTY-5
SL. QTY
ITEM DESC. UNIT ARIHANT SARTHAK SKS ISPAT SNB, RAIPUR
NO IN MT
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 CHANNEL ( 75 X 40 X 6 ) MT 16.00 34,000.00 544,000.00 33,800.00 540,800.00 34,430.00 550,880.00 34,211.00 547,376.00
7 KG PER MTR ( HEAVY )
FLAT ( 50 X 8 )
2 3.140 KG PER MTR MT 4.00 35,000.00 140,000.00 34,700.00 138,800.00 35,000.00 140,000.00 35,311.00 141,244.00
( HEAVY )

3 ANGEL ( 50 X 50 X 6 ) MT 3.00 33,200.00 99,600.00 33,800.00 101,400.00 34,230.00 102,690.00 33,411.00 100,233.00
4.5 KG PER MTR ( HEAVY )
TOTAL = 23.00 783,600.00 781,000.00 793,570.00 788,853.00
LOADING & INSU = 5,635.00 4,370.00 5,635.00 5,635.00
TOTAL = 789,235.00 785,370.00 799,205.00 794,488.00
IGST 18%= 18.00% 142,062.30 18.00% 141,366.60 18.00% 143,856.90 18.00% 143,007.84
FREIGHT = EXTRA EXTRA EXTRA EXTRA
DELIVERY = READY STOCK READY STOCK READY STOCK READY STOCK
INSPECTION= NA NA NA NA
50% ADV
PAYMENT = & BALANCE AFTER ADVANCE ADVANCE ADVANCE
DERLIVERY

TOTAL= 931,297.30 926,736.60 943,061.90 937,495.84


GRAND TOTAL= 931,297.30 926,736.60 943,061.90 937,495.84
STATUS = L2 L1 L4 L3
40.49 40.29 41.00 40.76
MAKE = SARTHAK/SKS SARTHAK SKS NANDAN

4,560.70
FINAL COMPARISSION STATEMENT
FABRICATED MATERIALS FOR MCL 11.11.20
PARTY-1 PARTY-2 PARTY-3
BOQ QTY
SL.NO Description UNIT WO AMOUNT PRIYANKA ENG,KOL SWASTIKA,KOL UTKAL GALVA,CTC
QTY MT
RATE AMOUNT RATE AMOUNT RATE AMOUNT

Supply and fabrication of GI H Pole 13 Mtr Long ISMC 150x75x6


( 436.8 Kg/pole) including base plate 1 No ( 450x450x10mm )
( 15.9 Kg/Plate ), Stiffner Plate 2 Nos ( 450x100x6mm)( 4.24 kg for
2 nos ) , Stiffner plate 4 Nos ( 144x100x6mm ) ( 2.71 kg for 4 nos ).
gusset plate
1 NOS/KG 121 71788 83.54 5,997,169.52 65.00 4,666,220.00 65.00 4,666,220.00 67.00 4,809,796.00
38 Nos ( 270x100x6mm ) ( 48.34 kg for 38 Nos ) .Joint Plate 4 Nos (
580x280x10mm ) ( 50.99 kg for 4 nos ). Joint Plate 4 Nos
( 580x115x10mm ) ( 20.95 kg for 4 Nos ). Channel H ISMC
100x50x5.6, 700 mm LG 2 Nos ( 13.38 Kg for 2 Nos ). Total Weight
= 593.29 Kg for 1 No Pole

Supplying of G.I. channel iron 100 mm X 50 mm X 6 mm (9.2 kg per


metre) 1.5 mtr long cross arm for two 11 KV over head line
conductors complete with G.I. back clamp for channel, and 50 mm
2 X 6mm G.I. flat (2.5 mtr) for pole earthing, bolts and nuts including NOS/KG 399 8379 2,000.00 798,000.00 65.00 544,635.00 65.00 544,635.00 67.00 561,393.00
drilling holes for insulator pins, bolts, nuts and washers etc and
painting with primer and finish paint as required.

TOTAL = 520 80167 6,795,169.52 5,210,855.00 5,210,855.00 5,371,189.00


MAKE = PRIYANKA SWASTIKA UTKAL
DISCOUNT =
TOTAL = 5,210,855.00 5,210,855.00 5,371,189.00
IGST @ 18% = 1,223,130.51 18.00% 937,953.90 18.00% 937,953.90 18.00% 966,814.02
PACKING & FORWARDING= INCLUDING EXTRA EXTRA
FREIGHT = EXTRA EXTRA EXTRA
DELIVERY = 25 DAYS 30 DAYS
30 DAYS

PAYMENT = 40 % ADV & 20 % ADV & 40 % ADV &


BALANCE BEFORE DISPATH BALANCE BEFORE DISPATH BALANCE BEFORE DISPATH

GRAND TOTAL= 8,018,300.03 6,148,808.90 6,148,808.90 6,338,003.02


MRS PRIYANKA S.M.ALI SS RATH
CONTACT PERSON =
M-9875543495 Mob. 9836583681 9937297758
STATUS =
20
PARTY-4 PARTY-5 PARTY-6 PARTY-7 PARTY-8
SUNWISE ENG,KOLKATA NONY ENG,KOL NEW LAXMI STEEL JAI SALASAR,KOL HOWRAH MACHINERY,KOL
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

65.00 4,666,220.00 66.15 4,748,776.20 59.50 4,271,386.00 59.00 4,235,492.00 75.00 5,384,100.00

65.00 544,635.00 66.15 554,270.85 59.50 498,550.50 59.00 494,361.00 75.00 628,425.00

5,210,855.00 5,303,047.05 4,769,936.50 4,729,853.00 6,012,525.00


SUNWISE NONY LAXMI JAI SALASAR HOWRAH

5,210,855.00 5,303,047.05 4,769,936.50 4,729,853.00 6,012,525.00


18.00% 937,953.90 18.00% 954,548.47 18.00% 858,588.57 18.00% 851,373.54 18.00% 1,082,254.50
EXTRA EXTRA EXTRA INCLUDING INCLUDING
EXTRA EXTRA EXTRA EXTRA EXTRA
AS PER MUTUAL AS PER MUTUAL AS PER MUTUAL AS PER MUTUAL
30 DAYS AGREED AGREED AGREED AGREED

30% ADV BALANCE 30% ADV BALANCE 30% ADV BALANCE 20% ADV BALANCE 40% ADV BALANCE
AGAINST PI AGAINST PI AGAINST PI AGAINST PI AGAINST PI

6,148,808.90 6,257,595.52 5,628,525.07 5,581,226.54 7,094,779.50


MR.GOURAV MR.SAMANTRAY MR.VARUN MR.TONMOY
9830455777 / 9073963828
09830429630 9937895177 9330665066 08334970754
FINAL COMPARISSION STATEMENT
FABRICATED MATERIALS FOR MCL 11.11.20
PARTY-1 PARTY-2 PARTY-3 PARTY-4
SL.NO Description UNIT BOQ QTY WO AMOUNT
QTY MT ARIHANT MARUTI NANDAN NANDAN RELIABLE,RKL
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

Supply and fabrication of GI H Pole 13 Mtr Long ISMC 150x75x6


( 436.8 Kg/pole) including base plate 1 No ( 450x450x10mm )
( 15.9 Kg/Plate ), Stiffner Plate 2 Nos ( 450x100x6mm)( 4.24 kg for
2 nos ) , Stiffner plate 4 Nos ( 144x100x6mm ) ( 2.71 kg for 4 nos ).
1 gusset plate NOS/KG 121 71788 83.54 5,997,169.52 63.00 4,522,644.00 65.00 4,666,220.00 60.00 4,307,280.00 60.00 4,307,280.00
38 Nos ( 270x100x6mm ) ( 48.34 kg for 38 Nos ) .Joint Plate 4 Nos (
580x280x10mm ) ( 50.99 kg for 4 nos ). Joint Plate 4 Nos
( 580x115x10mm ) ( 20.95 kg for 4 Nos ). Channel H ISMC
100x50x5.6, 700 mm LG 2 Nos ( 13.38 Kg for 2 Nos ). Total Weight
= 593.29 Kg for 1 No Pole

Supplying of G.I. channel iron 100 mm X 50 mm X 6 mm (9.2 kg per


metre) 1.5 mtr long cross arm for two 11 KV over head line
conductors complete with G.I. back clamp for channel, and 50 mm
2 NOS/KG 399 8379 2,000.00 798,000.00 55.00 460,845.00 65.00 544,635.00 64.00 536,256.00 60.00 502,740.00
X 6mm G.I. flat (2.5 mtr) for pole earthing, bolts and nuts including
drilling holes for insulator pins, bolts, nuts and washers etc and
painting with primer and finish paint as required.

3 TOWER ( M+6 ) NOS/KG 2 11520 79.64 917,452.80 60.00 691,200.00 65.00 748,800.00 64.00 737,280.00 60.00 691,200.00

4 GI JOIST POLE ( 150X150X13) NOS/KG 27 12144.6 45.00 546,507.00 54.00 655,808.40 65.00 789,399.00 58.00 704,386.80 56.00 680,097.60

TOTAL = 549 103831.6 8,259,129.32 6,330,497.40 6,749,054.00 6,285,202.80 6,181,317.60


LOADING+INS = 22,323.79 22,323.79 31,149.48
MAKE = ARIHANT RUKMINI NANDAN RELIABLE
DISCOUNT =
TOTAL = 8,259,129.32 6,352,821.19 6,771,377.79 6,316,352.28 6,181,317.60
IGST @ 18% = 1,486,643.28 18.00% 1,143,507.81 18.00% 1,218,848.00 18.00% 1,136,943.41 18.00% 1,112,637.17
PACKING & FORWARDING= INCLUDING EXTRA EXTRA EXTRA
FREIGHT = EXTRA EXTRA EXTRA EXTRA
DELIVERY = 25 DAYS 30 DAYS
30 DAYS 10-15 days

40 % ADV & 20 % ADV & 25 % ADV & 50% ADV BALANCE


PAYMENT = BALANCE BEFORE DISPATH BALANCE BEFORE DISPATH BALANCE BEFORE DISPATH AGAINST PI

GRAND TOTAL= 9,745,772.60 7,496,329.01 7,990,225.80 7,453,295.69 7,293,954.77


MR UTKARSH MR.ASUTOSH MR.VIKASH MR.ARUN DUA
CONTACT PERSON = M-9981260966 Mob. 9785878197 09752003200 8599042232
STATUS = L3 L4 L2 L1

-159,340.92
FINAL COMPARISSION STATEMENT (26.08.2020 )
FUSE WIRE FOR TPCODL
WO RATE PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-4
SL. QTY
NO
ITEM DESC. UNIT
KG TPCODL GOYAL ELECTRIC,DELHI AK IND, DELHI GANPATI ENG,JAIPUR OMM WIRE,DELHI JANS COPPER,MUMBAI
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 6 AMP TC FUSE WIRE KG 500 690.00 345,000.00 610.00 305,000.00 552.00 276,000.00 599.00 299,500.00 595.00 297,500.00 617.00 308,500.00

2 12 AMP TC FUSE WIRE KG 270 690.00 186,300.00 580.00 156,600.00 539.00 145,530.00 595.00 160,650.00 565.00 152,550.00 617.00 166,590.00

3 24 AMP TC FUSE WIRE KG 500 690.00 345,000.00 560.00 280,000.00 532.00 266,000.00 595.00 297,500.00 565.00 282,500.00 617.00 308,500.00

4 63 AMP TC FUSE WIRE KG 250 690.00 172,500.00 550.00 137,500.00 532.00 133,000.00 590.00 147,500.00 530.00 132,500.00 617.00 154,250.00

5 80 AMP TC FUSE WIRE KG 220 690.00 151,800.00 550.00 121,000.00 527.00 115,940.00 590.00 129,800.00 530.00 116,600.00 617.00 135,740.00

6 14 SWG 2 MM TC FUSE KG 500 690.00 345,000.00 550.00 275,000.00 539.00 269,500.00 595.00 297,500.00 565.00 282,500.00 617.00 308,500.00
WIRE
7 200 AMP TC FUSE WIRE KG 500 690.00 345,000.00 550.00 275,000.00 527.00 263,500.00 595.00 297,500.00 530.00 265,000.00 617.00 308,500.00

8 300 AMP TC FUSE WIRE KG 250 690.00 172,500.00 550.00 137,500.00 532.00 133,000.00 595.00 148,750.00 530.00 132,500.00 617.00 154,250.00

TOTAL = 2990 2,063,100.00 1,687,600.00 1,602,470.00 1,778,700.00 1,661,650.00 1,844,830.00


MAKE = GEW AK JANS OMM JANS
DISCOUNT =
TOTAL = 2,063,100.00 1,687,600.00 1,602,470.00 1,778,700.00 1,661,650.00 1,844,830.00
IGST @ 18% = 18.00% 371,358.00 18.00% 303,768.00 18.00% 288,444.60 18.00% 320,166.00 18.00% 299,097.00 18.00% 332,069.40
PACKING & FORWARDING= INCLUDING INCLUDING INCL INCL INCL
FREIGHT = EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = 3 TO 4 WEEKS 2 WEEKS 7 DAYS 10 DAYS 10 - 15 DAYS
30% ADV & BALANCE 30% ADV & BALANCE
PAYMENT = ADVANCE ADVANCE ADVANCE
BEFORE DISPATCH BEFORE DISPATCH

GRAND TOTAL= 2,434,458.00 1,991,368.00 1,890,914.60 2,098,866.00 1,960,747.00 2,176,899.40


NLC =
MR GOURAV
MR.RACHIT JAIN MR.Anup Gupta MR. MR.SUNIL
CONTACT PERSON = 9015766787
9582128646 9414048492 9414048492 9320422334

STATUS = L3 L1 L4 L2 L5
22.32 19.45 814.20 666.01 632.41 701.96 655.77 728.06
L2 543,543.40 82,913.40 460,630.00
L1 473,711.00
DIFF 69,832.40
FINAL COMPARISSION STATEMENT (19.08.2020 )
COPPER STRIP & WIRE FOR TFR UNIT
PARTY-1 PARTY-2 PARTY-3
SL. QTY
NO
ITEM DESC. UNIT
KG JANS COPPER ,MUMBAI EASTERN COPPER,KOLKATA MODI IND , KOLKATA
RATE AMOUNT RATE AMOUNT RATE AMOUNT
BARE COPPER STRIP
1 KG 250 560.00 140,000.00 600.00 150,000.00 615.00 153,750.00
( 11.55 X 4.45 )

2 BARE COPPER STRIP KG 160 560.00 89,600.00 600.00 96,000.00 615.00 98,400.00
( 8.05 X 3.11 )
BARE COPPER WIRE
3 KG 350 560.00 196,000.00 600.00 210,000.00 615.00 215,250.00
2.9 MM
BARE COPPER WIRE
4 KG 250 560.00 140,000.00 600.00 150,000.00 615.00 153,750.00
2.6 MM

TOTAL = 1010 565,600.00 606,000.00 621,150.00


MAKE = JANS EASTERN MODI
DISCOUNT =
TOTAL = 565,600.00 606,000.00 621,150.00
IGST @ 18% = 18.00% 101,808.00 18.00% 109,080.00 18.00% 111,807.00
PACKING & FORWARDING= INCLUDING INCLUDING INCL
FREIGHT = EXTRA EXTRA EXTRA
DELIVERY = 12 TO 15 WEEKS 10 DAYS 20 DAYS
20% ADV & BALANCE 35 % ADV & BALANCE
PAYMENT = AFTER DELIVERY
BEFORE DISPATCH BEFORE DISPATCH

GRAND TOTAL= 667,408.00 715,080.00 732,957.00


NLC =
MR RAVI
CONTACT PERSON = MR.NARESH JAIN MR MODI
09830042157
9323100002 9830387694

STATUS = 47,672.00 L1 L2 L3
FINAL COMPARISSION STATEMENT (26.09.2020 )
CABLE ITEMS FOR KENDRAPADA MEDICAL
PARTY-1 PARTY-1
QTY WO RATE
SL.NO ITEM DESC. UNIT
Nos Cuttack Chandi,Polycab RELHARD REMARKS
RATE AMOUNT RATE AMOUNT RATE AMOUNT
GLOASTER MAKE
1 11KV,3Cx400 Al.Arm Cbale Mtr 60 1,574.81 94,488.60 1,430.00 85,800.00 1,301.94 78,116.40
CABLE AVAILABLE AT BAGICHA

2 11KV,3Cx185 Al.Arm Cbale Mtr 150 897.64 134,646.00 806.66 120,999.00 742.50 111,375.00 NO STOCK

12C X 2.5 CABLE MESCAB CABLE


3 7Cx2.5 Copper Control Cable Mtr 100 191.07 19,107.00 165.36 16,536.00 162.00 16,200.00
STOCK AT BAGICHA

4 10Cx2.5 Copper Control Cable Mtr 30 346.45 10,393.50 219.42 6,582.60 214.92 6,447.60 12C X 2.5 CABLE MESCAB CABLE
STOCK AT BAGICHA

TOTAL = 340 258,635.10 229,917.60 212,139.00


MAKE = Polycab Polycab
DISCOUNT =
TOTAL = 258,635.10 229,917.60 212,139.00
IGST @ 18% = 12.00% 31,036.21 18.00% 41,385.17 18.00% 38,185.02
PACKING & FORWARDING= INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA
DELIVERY = IMMEDIATE IMMEDIATE
PAYMENT = ADVANCE ADVANCE

GRAND TOTAL= 289,671.31 271,302.77 250,324.02


MR.CHANDAN
CONTACT PERSON = MR.BISWA
SINGHANIA
9861444412
9690011869
259.7 STATUS =
FINAL COMPARISSION STATEMENT (25.11.2020 )
EPOXY FLOORING, CIVIL PROJECT
PARTY-1 PARTY-1 PARTY-1 PARTY-1
QTY WO RATE
SL.NO ITEM DESC. UNIT
Nos NUCOAT,BBSR BERGER AKB,CUTTACK STANVAC,BBSR
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

Electrical insulating flooring


(Epoxy flooring) with thickness
1 Sq Mtr 230.88 1,486.22 343,138.47 1,400.00 323,232.00 700.00 161,616.00 1,460.00 337,084.80 2,295.00 529,869.60
of 2 mm to 2.5mm inside
Control Room

TOTAL = 230.88 343,138.47 323,232.00 161,616.00 337,084.80 529,869.60


MAKE = NUCOAT BERGER AKB STANVAC
INSTALLATION= INCLUDING INCLUDED INCLUDED INCLUDED
TOTAL = 343,138.47 323,232.00 161,616.00 337,084.80 #VALUE!
IGST @ 18% = 18.00% 58,181.76 18.00% 29,090.88 18.00% 60,675.26 18.00% #VALUE!
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA EXTRA
DELIVERY = 7-10 DAYS 12 DAYS 12 DAYS 7-10 DAYS
PAYMENT = ADVANCE ADVANCE ADVANCE ADVANCE

GRAND TOTAL= 343,138.47 381,413.76 190,706.88 397,760.06 #VALUE!


Surya Prakash Mr.Amit
MR. MOHANTY D.P Dash
CONTACT PERSON = 7064995666 7504447768
9873555435 9958660035
/9776235049

STATUS =
FINAL COMPARISSION STATEMENT (27.11.2020 )
KARANJIA OLIC
PARTY-1 PARTY-1 PARTY-1
QTY
SL.NO ITEM DESC. UNIT
Nos SR POLE,KARANJIA AUM,SAMBALPUR SHREE CON , BALASORE
RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 10 MTR 330 KG LONG PSC POLE NOS 60 5,000.00 300,000.00 4,900.00 294,000.00 6,456.00 387,360.00

2 9 MTR 300 KG LONG PSC POLE NOS 9 3,500.00 31,500.00 2,800.00 25,200.00 4,422.00 39,798.00

TOTAL = 69 331,500.00 319,200.00 427,158.00


MAKE = SR AUM Polycab
DISCOUNT =
TOTAL = 331,500.00 319,200.00 427,158.00
IGST @ 18% = 18.00% 59,670.00 18.00% 57,456.00 18.00% INCLUDING
LOADING & UNLOADING = INCLUDING INCLUDING INCLUDING
FREIGHT = F.O.R SITE EXTRA F.O.R
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE

PAYMENT = 50% ADV & BALANCE ADVANCE ADVANCE


AFTER DELIVERY

GRAND TOTAL= 391,170.00 376,656.00 427,158.00


MR.ANKUR PATEL
CONTACT PERSON = MR.SANTANU MR.
9776543147/98532277
9437238442
44
259.7 STATUS =
FINAL COMPARISSION STATEMENT (28.11.2020 )
FUSE WIRE FOR TPCODL
WO RATE PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-4
SL. QTY
NO ITEM DESC. UNIT KG TPCODL METRO ELECTRIC,DELHI AK IND, DELHI GANPATI ENG,JAIPUR OMM WIRE,DELHI JANS COPPER,MUMBAI
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 6 AMP TC FUSE WIRE KG 500 690.00 345,000.00 680.00 340,000.00 595.00 297,500.00 630.00 315,000.00 640.00 320,000.00 721.00 360,500.00

2 12 AMP TC FUSE WIRE KG 270 690.00 186,300.00 680.00 183,600.00 602.00 162,540.00 625.00 168,750.00 610.00 164,700.00 721.00 194,670.00

3 24 AMP TC FUSE WIRE KG 500 690.00 345,000.00 670.00 335,000.00 595.00 297,500.00 625.00 312,500.00 600.00 300,000.00 721.00 360,500.00

4 63 AMP TC FUSE WIRE KG 250 690.00 172,500.00 625.00 156,250.00 595.00 148,750.00 620.00 155,000.00 590.00 147,500.00 721.00 180,250.00

5 80 AMP TC FUSE WIRE KG 220 690.00 151,800.00 625.00 137,500.00 590.00 129,800.00 620.00 136,400.00 590.00 129,800.00 721.00 158,620.00

6 14 SWG 2 MM TC FUSE KG 500 690.00 345,000.00 680.00 340,000.00 590.00 295,000.00 625.00 312,500.00 590.00 295,000.00 721.00 360,500.00
WIRE
7 200 AMP TC FUSE WIRE KG 500 690.00 345,000.00 630.00 315,000.00 590.00 295,000.00 660.00 330,000.00 590.00 295,000.00 721.00 360,500.00

8 300 AMP TC FUSE WIRE KG 250 690.00 172,500.00 630.00 157,500.00 595.00 148,750.00 660.00 165,000.00 590.00 147,500.00 721.00 180,250.00

TOTAL = 2990 2,063,100.00 1,964,850.00 1,774,840.00 1,895,150.00 1,799,500.00 2,155,790.00


MAKE = METRO AK GANAPATI OMM JANS
DISCOUNT =
TOTAL = 2,063,100.00 1,964,850.00 1,774,840.00 1,895,150.00 1,799,500.00 0 2,155,790.00
IGST @ 18% = 18.00% 371,358.00 18.00% 353,673.00 18.00% 319,471.20 18.00% 341,127.00 18.00% 323,910.00 18.00% 388,042.20
PACKING & FORWARDING= EXTRA EXTRA EXTRA INCL 5,980.00
FREIGHT = EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = 2 TO 3 WEEKS 2 WEEKS 7 DAYS 10 DAYS 10 - 15 DAYS
30% ADV & BALANCE 30% ADV & BALANCE
PAYMENT = ADVANCE ADVANCE ADVANCE BEFORE DISPATCH BEFORE DISPATCH

GRAND TOTAL= 2,434,458.00 2,318,523.00 2,094,311.20 2,236,277.00 2,123,410.00 2,549,812.20


NLC = 36,476.11
MR.SR SHARMA MR GOURAV MR.Anup Gupta MR.SUNIL MR.SUNIL
CONTACT PERSON = 9015766787
9711948119 9414048492 9414048492 9320422334

STATUS = L4 L1 L3 L2 L5
29,098.80 2,159,886.11

263,600.00 311,048.00
TYPE TEST RQUIRED FOR FRP FENCING
SL.NO TEST DECRIPTION STANDARD REQ VALUE
1 GLASS CONTENT ASTM D2584 60-70
2 RESING CONTENT ASTM D 2584 30-40
3 DENSITY OF MOULDING ASTM D792 1.8 TO 2.1
4 WATER ABSOPTION ASTM D570 0.6 (MAX.)
5 IZOD IMPACT STRENGTH ASTM D256 45 ( MIN.)
6 TENSILE STRENGTH ASTM D638 206 (MIN.)
7 FLEXURAL STRENGTH ASTM D790 210(MIN.)
8 MODULUS OF ELASTICITY ASTM D638 Dec-15
9 COMPRESSIVE STRENGTH ASTM D695 200-500
10 POWER ARC RESISTNACE ASTM D495 120 ( MIN.)
11 DIELECTRIC STRENGTH ASTM D149 25 (MIN.)
12 HEAT DISTORTION TEMPRETURE ASTM D648 125 (MIN.)
13 OXYGEN INDEX IS 13360-6-19 23 (MIN.)
14 FIRE RESISTANCE IS 6746 COMPLIANCE TO STANDARD
15 U.V.RESISTANCE ASTM G154 …..(200 Hr.)
COMPARISSION STATEMENT OF JO
1ST 2 ND
SL. QTY WO RATE AKANKHYA STELMEC
NO ITEM DESC. UNIT IN SET NASHIK
RATE AMOUNT RATE AMOUNT RATE AMOUNT

Supply Of 11 KV 1250 Amp Outdoor VCB with CT & Indoor CR


1 Panel & with CT Control Box for Feeder Protection. WITH SET 1 580,000.00 580,000.00 286,000.00 286,000.00
STRUCTURE
400,000.00 400,000.00

Supply of 11 KV 1-Phase Oil Cooled PT (11000/3/110/3 ) Class


2 0.5/3P with PT Console Box. NOS 3 21,000.00 63,000.00 19,000.00 61,000.00

TOTAL = 643,000.00 347,000.00 400,000.00


DISCOUNT = 7,000.00
MAKE = CG/AKANKHYA STELMEC
TOTAL = 340,000.00 400,000.00
GST @ 115,740.00 18% 61,200.00 18% 72,000.00
PACKING & LOADING= INCLUDED INCLUDED
FREIGHT = EXTRA EXTRA
INSURANCE = EXTRA EXTRA
DELIVERY = 8 TO 10 WEEKS 8 TO 10 WEEKS
INSPECTION= REQUIRED REQUIRED
25% ADV & BALANCE AGAINST
PAYMENT =
PI
10% ADV & 90% AGAINST PI

GRAND TOTAL= 758,740.00 401,200.00 472,000.00


WARRANTY= 12 MONTH 12 MONTH

STATUS = L3 L5

MR. MOHAPATRA MR.RAJU DAS


9937452073 (9007000425)
SION STATEMENT OF JOIST POLE
3RD 4TH 5TH 7TH 6TH
VIDYUT,HYDERABAD SHREEHARI,BBSR SANJAY TECH OM SAI,NASHIK POWERSTAR

338,000.00 338,000.00 316,000.00 316,000.00 262,500.00 262,500.00 387,000.00 387,000.00

340,000.00 340,000.00

21,500.00 64,500.00 24,000.00 30,500.00 14,500.00 43,500.00 30,500.00

402,500.00 340,000.00 346,500.00 306,000.00 417,500.00

ABB / VIDYUT ABB / POPULAR ABB SIEMENS SIEMENS


402,500.00 340,000.00 346,500.00 306,000.00 417,500.00
18% 72,450.00 18% 61,200.00 18% 62,370.00 18% 55,080.00 18% 75,150.00
INCLUDED INCLUDED INCLUDED INCLUDED INCLUDED
EXTRA EXTRA EXTRA EXTRA EXTRA
EXTRA EXTRA EXTRA EXTRA EXTRA
2-3 WEEKS 4 WEEKS 8-10 WEEKS 8-10 WEEKS 8-10 WEEKS
REQUIRED REQUIRED REQUIRED REQUIRED REQUIRED

30% ADV & 70% AGAINST PI 33% ADV & 70% AGAINST PI 33% ADV & 70% AGAINST PI 33% ADV & 70% AGAINST PI 33% ADV & 70% AGAINST PI

474,950.00 401,200.00 408,870.00 361,080.00 492,650.00


12 MONTH 12 MONTH 12 MONTH 12 MONTH 12 MONTH

L6 L2 L4 L1 L7
MR SUSHANT MOHANTY
MR HARIPRASAD 8917482919 MR SANJAY CHOUDHURY MR NAVNEET MR KAPIL
7337366316 9552998028 9009468595
COMPARISSION STATEMENT OF MS CHANNEL ANGLE
PARTY-1 PARTY-2 PARTY-3 PART
SL. ITEM DESC. UNIT Stock QTY
NO IN MT RELIABLE SPONGE (OD) ARIHANT SALES(CG) BERIWALGROUP VANDAN
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE
1 MS Channel (100X50X6) MT 8 8 48,500.00 388,000.00 49,351.00 394,808.00 47,900.00 383,200.00 47,300.00
2 MS Angle (50X50X6) MT 2 4 48,500.00 194,000.00 49,651.00 198,604.00 48,300.00 193,200.00 47,600.00
3 MS Channel (75X40X6) MT NIL 15 48,500.00 727,500.00 50,151.00 752,265.00 51,200.00 768,000.00 47,600.00
TOTAL = 27.00 1,309,500.00 1,345,677.00 1,344,400.00
TOTAL = 1,309,500.00 1,345,677.00 1,344,400.00
IGST 18%= 235,710.00 242,221.86 241,992.00
MAKE= RELIABLE COMMERCIAL JSPL
FREIGHT = EXTRA EXTRA EXTRA
DELIVERY = READY STOCK READY STOCK 7 DAYS
LOADING= INCLUDED INCLUDED 300 PMT
PAYMENT = 30% ADVANCE ADVANCE ADVANCE
TOTAL= 1,545,210.00 1,587,898.86 1,586,392.00
STATUS = L3 L6 L5 L2

COMPARISSION STATEMENT OF GI FLAT


PARTY-1 PARTY-2 PARTY-3
SL. ITEM DESC. UNIT Stock QTY
NO IN MT RELIABLE SPONGE (OD) ARIHANT SALES(CG) BERIWALGROUP
RATE AMOUNT RATE AMOUNT RATE AMOUNT
2 GI FLAT (40 X 5) MT NIL 4 66,500.00 266,000.00 64,551.00 258,204.00 67,200.00 268,800.00
TOTAL = 4.00 266,000.00 258,204.00 268,800.00
IGST 18%= 47,880.00 46,476.72 48,384.00
MAKE= RELIABLE COMMERCIAL ROLLING
FREIGHT = EXTRA EXTRA EXTRA
DELIVERY = READY STOCK READY STOCK 7 DAYS
LOADING= INCLUDED INCLUDED 300 PMT
PAYMENT = 30% ADVANCE ADVANCE ADVANCE

GRAND TOTAL= 313,880.00 304,680.72 317,184.00


STATUS = L2 L1 L3

Grand Total= #REF! #REF! #REF!


L1 L2 L3
PARTY-4 PARTY-5 PARTY-6
VANDANA (CG) SNB ISPAT(CG) TIRUPATI STEEL(CG)
AMOUNT RATE AMOUNT RATE AMOUNT
378,400.00 46,856.00 374,848.00 47,975.00 383,800.00
190,400.00 47,156.00 188,624.00 49,575.00 198,300.00
714,000.00 47,156.00 707,340.00 50,275.00 754,125.00
1,282,800.00 1,270,812.00 1,336,225.00
1,282,800.00 1,270,812.00 1,336,225.00
230,904.00 228,746.16 240,520.50
COMMERCIAL ROLLING SAIL
EXTRA EXTRA EXTRA
READY STOCK READY STOCK 7 DAYS
215 PMT INCLUDED INCLUDED
ADVANCE ADVANCE ADVANCE
1,513,704.00 1,499,558.16 1,576,745.50
L2 L1 L4
11 KV AB SWITCH 400 AMP POLYMER TYPE
Sr No Supplier Name Qty W/O Rate Amount Rate Amount GST Total Amount Aproved GTP- Rahul Electricals
1 Pramoda Engineering, Cuttack 11,800.00 118,000.00 21,240.00 139,240.00
10 12,000.00 120,000.00
2 Rahul Electrical, Kolkata 12,500.00 125,000.00 22,500.00 147,500.00

11 KV HG FUSE 400 AMP POLYMER TYPE Aproved GTP- Rahul Electricals


Sr No Supplier Name Qty W/O Rate Amount Rate Amount GST Total Amount
1 Pramoda Engineering, Cuttack 8,500.00 42,500.00 7,650.00 50,150.00
5 9,000.00 45,000.00
2 Rahul Electrical, Kolkata 8,500.00 42,500.00 7,650.00 50,150.00

12 KV 10 KA LA Aproved GTP- Hindustan Chemicals


Sr No Supplier Name Qty W/O Rate Amount Rate Amount GST Total Amount
1 Pramoda Engineering, Cuttack 2,500.00 37,500.00 6,750.00 44,250.00
15 4,500.00 67,500.00
2 Hindustan Chemicals 1,250.00 18,750.00 3,375.00 22,125.00
FINAL COMPARISSION STATEMENT OF AB SWITCH, HG FUSE
GTP- Rahul Electricals (WB)
PARTY-1 PARTY-2
SL. QTY W/O Rate
NO
ITEM DESC. UNIT
KG Pramoda Engineering (CTC) Rahul Electricals (WB)
RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 11 KV AB SWITCH 400 AMP POLYMER TYPE SET 10 12,000.00 120,000.00 12,500.00 125,000.00 12,500.00 125,000.00
4 11 KV HG FUSE 400 AMP POLYMER TYPE SET 5 9,000.00 45,000.00 8,500.00 42,500.00 8,500.00 42,500.00

TOTAL = 15 165,000.00 167,500.00 167,500.00


GST = GST 12% 19,800.00 GST 18% 30,150.00 IGST 18% 30,150.00
PACKING & FORWARDING= INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA
DELIVERY = Mutual Agree 7 Days
PAYMENT = Advance Advance

GRAND TOTAL= 184,800.00 197,650.00 197,650.00


CONTACT NO. =
STATUS = L1 L2

FINAL COMPARISSION STATEMENT OF LA


GTP- Hindustan Chemicals (UP)
PARTY-1 PARTY-2
SL. QTY W/O Rate
ITEM DESC. UNIT Pramoda Engineering (CTC) Hindustan Chemicals
NO KG
RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 12 KV 5 KA LA SET 15 4,500.00 67,500.00 2,500.00 37,500.00 1,850.00 27,750.00

TOTAL = 15 67,500.00 37,500.00 27,750.00


GST = GST:12% 8,100.00 GST 18% 6,750.00 IGST 18% 4,995.00
PACKING & FORWARDING= INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA
DELIVERY = Mutual Agree 5 Days
PAYMENT = Advance Advance

GRAND TOTAL= 75,600.00 44,250.00 32,745.00


CONTACT NO. =
STATUS = L1 L2
COMPARISSION STATEMENT OF SUPPER ENAMEL COPP
FOR TFR UNIT NESCO 210 TRANSFORMER
PARTY-1 PARTY-2
SL. QTY
NO
ITEM DESC. UNIT
KG AARAAR MITTAL & SONS (DL) JANS COPPER(MH)
RATE AMOUNT RATE AMOUNT
1 1.1 SE Copper Wire KG 150 810.00 121,500.00 835.00 125,250.00
(1.1 mm - Bare Size,Enamel coating 0.05 mm )
0.82 SE Copper Wire
(0.82 mm - Bare Size, Enamel coating 0.05 mm )
2 KG 150 810.00 121,500.00 835.00 125,250.00
   
TOTAL = 300 243,000.00 250,500.00
MAKE = SHRAMIK JANS COPPER
IGST @ 18% = 43,740.00 45,090.00
PACKING & FORWARDING= INCLUDING INCL
FREIGHT = EXTRA EXTRA
DELIVERY = 10 DAYS 10-15 DAYS

100% ADV ON PI 30% ADV. BALANCE BEFORE


PAYMENT =
BEFORE DISPATCH DISPATCH

GRAND TOTAL= 286,740.00 295,590.00


STATUS = L2 L5
Today Rate: Rs 706.40
NAMEL COPPER WIRE
SFORMER
PARTY-3 PARTY-4 PARTY-5
POLYWIN(GJ) KWW(WB) SHREE METAL (WB)
RATE AMOUNT RATE AMOUNT RATE AMOUNT
793.39 119,008.50 826.88 124,032.00 814.00 122,100.00

794.39 119,158.50 828.68 124,302.00 814.00 122,100.00

238,167.00 248,334.00 244,200.00


POLYWIN KWW SHRAMIK
42,870.06 44,700.12 43,956.00
500 INCL INCL
EXTRA EXTRA EXTRA
2 WEEKS 2 WEEKS 4 DAYS

50% ADV 50% AGAINST 100% AGAINST PI 100% ADV ON PI


PI BEFORE DISPATCH BEFORE DISPATCH BEFORE DISPATCH

281,037.06 293,034.12 288,156.00


L1 L4 L3
COMPARISSION STATEMENT OF SS NUT BOLT M12 X 100 BOLT WITH NUT AND WASHER
FOR FRP UNIT
PARTY-1 PARTY-2 PARTY-3
SL.
NO
ITEM DESC. UNIT QTY Modi Industrial Corp. (Kolkata) Rivitech (Mumbai) Dinesh and Steel (Vadodara)
RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 M12 X 100 Nut Bolt Washer Nos 1000 44.00 44,000.00 36.00 36,000.00 35.00 35,000.00

TOTAL = 1000 44,000.00 36,000.00 35,000.00


MAKE = APL Own Own
IGST @ 18% = 7,920.00 6,480.00 6,300.00
PACKING & FORWARDING= INCLUDING INCL INCL
FREIGHT = EXTRA EXTRA EXTRA
DELIVERY = 10 Days 10-15 DAYS 3 Days

100% ADV ON PI 100% ADV ON PI 100% ADV ON PI


PAYMENT =
BEFORE DISPATCH BEFORE DISPATCH BEFORE DISPATCH

GRAND TOTAL= 51,920.00 42,480.00 41,300.00


STATUS = L3 L2 L1
Previous Purchase: 2000 Nos @29.17 = 58340 GST Extra
Use Details: 122 Sites
Weight: 109 Gram each, 1000 Nos- 109 KG
COMPARISSION STATEMENT OF PC PRESS BOARD 23-8-21
PARTY-1 PARTY-2 PARTY-3
SL. Rqrd
NO
ITEM DESC. UNIT
Qty Oriental (WB) Kamadhenu (OD) Modi Industrial Corp. (WB)
RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 3 mm PC press Board KG 500 178.00 89000.00 160.00 80000.00 135.00 67500.00
2 1.5 PC Press Board KG 500 169.00 84500.00 160.00 80000.00 135.00 67500.00

3
3 mm Normal Press KG 500 98.00 49,000.00 95.00 47,500.00 90.00 45,000.00
Board
TOTAL = 222,500.00 207,500.00 180,000.00
MAKE = ABB Own SaanBoard
IGST @ 18% = 40,050.00 37,350.00 32,400.00
PACKING & FORWARDING= INCLUDING INCL INCL
FREIGHT = EXTRA EXTRA EXTRA
DELIVERY = 10 Days 10 DAYS 7 Days

PAYMENT = Within 30 Days from CREDIT CREDIT


Invoice Date

GRAND TOTAL= 262,550.00 244,850.00 212,400.00


STATUS = L3 L2 L1
COMPARISSION STATEMENT OF R&B SONEPUR (26-8-21)
PARTY-1 PARTY-2
QTY WO RATE
SL.NO ITEM DESC. UNIT
Nos Cuttack Chandi ELHARD
RATE AMOUNT RATE AMOUNT RATE AMOUNT Rate AMOUNT
1 11 KV 95 mm2 Indore Jointing Kit Mtr 2 8,562.73 17,125.46 3,250.00 6,500.00 5,643.00 11,286.00
5,643.00 11,286.00
2 11 KV 95 mm2 Out Door Jointing Kit Mtr 2 13,193.50 26,387.00 3,905.00 7,810.00 7,966.64 15,933.28
7,966.00 15,932.00
TOTAL = 43,512.46 14,310.00 27,219.28 27,218.00
MAKE = Polycab,M Seal Polycab,3M Universal,3M
DISCOUNT =
TOTAL = 43,512.46 14,310.00 27,219.28 27,218.00
IGST @ 18% = 12.00% 5,221.50 18.00% 2,575.80 18.00% 4,899.47 18.00% 4,899.24
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA
DELIVERY = IMMEDIATE IMMEDIATE IMMEDIATE
PAYMENT = ADVANCE ADVANCE ADVANCE

GRAND TOTAL= 48,733.96 16,885.80 32,118.75 32,117.24


MR.CHANDAN SINGHANIA MR.BISWA MR.BISWA
CONTACT PERSON =
9690011869 9861444412 9861444412

STATUS = L1 L3 L2

Diff-W/O and L1 (Basic) 29,202.46


407 (OR-02-AF-3625) Dvr. Bijay Nayak
PARTY-1 PARTY-2 PARTY-3
SL. Rqrd
NO
ITEM DESC. UNIT
Qty Panda Tyre Tridev Tyre Chand Tyre
RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 APOLO 8800.00 17600.00 8500.00 17000.00
2 MRF Nos 2 9200.00 18400.00
3 CEAT 8,300.00 16,600.00 8250.00 16,500.00
4 JK 8,600.00 17,200.00

Size: 8 X 25 X 16 COMPARISSION STATEMENT OF NEW REAR TYRE 2 NOS 31-8-21


407 (OD-05-AT-9395) Dvr- Dipti Ranjan Behera
PARTY-1 PARTY-2 PARTY-3
SL. ITEM DESC. UNIT Rqrd
NO Qty Panda Tyre Tridev Tyre Chand Tyre
RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 APOLO 10600.00 21200.00 10500.00 21000.00
2 MRF 11200.00 22400.00
Nos 2
3 CEAT 10,400.00 20,800.00 10500.00 21,000.00
4 JK 10,400.00 20,800.00
COMPARISSION STATEMENT OF MS CHANNEL ANGLE
PARTY-1 PARTY-2 PARTY-3
SL. ITEM DESC. UNIT Stock QTY
NO IN MT RELIABLE SPONGE (OD) RR Industrial (CG) SNB ISPAT(CG)
RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 MS Channel (100X50X6) MT 6 5 48,500.00 242,500.00 49,800.00 249,000.00 46,256.00 231,280.00
2 MS Angle (50X50X6) MT NIL 10 48,500.00 485,000.00 49,800.00 498,000.00 46,256.00 462,560.00
3 MS Channel (75X40X6) MT NIL 20 48,500.00 970,000.00 50,000.00 1,000,000.00 46,556.00 931,120.00
TOTAL = 35.00 1,697,500.00 1,747,000.00 1,624,960.00
TOTAL = 1,697,500.00 1,747,000.00 1,624,960.00
IGST 18%= 305,550.00 314,460.00 292,492.80
MAKE= RELIABLE Rolling COMMERCIAL
FREIGHT = EXTRA EXTRA EXTRA
DELIVERY = READY STOCK 7 DAYS READY STOCK
LOADING= INCLUDED INCLUDED INCLUDED
PAYMENT = 30% ADVANCE ADVANCE ADVANCE
TOTAL= 2,003,050.00 2,061,460.00 1,917,452.80
STATUS = L3 L 4 L1

COMPARISSION STATEMENT OF GI FLAT


PARTY-1 PARTY-2 PARTY-3
SL. ITEM DESC. UNIT Stock QTY
NO IN MT RELIABLE SPONGE (OD) RR Industrial New Laxmi Steel (BBSR)
RATE AMOUNT RATE AMOUNT RATE AMOUNT
2 GI FLAT (50X6) MT NIL 3 67,500.00 202,500.00 66,000.00 198,000.00 72,000.00 216,000.00
TOTAL = 3.00 202,500.00 198,000.00 216,000.00
IGST 18%= 36,450.00 35,640.00 38,880.00
MAKE= RELIABLE Rolling COMMERCIAL
FREIGHT = EXTRA EXTRA EXTRA
DELIVERY = READY STOCK 7 Days Mutual
LOADING= INCLUDED INCLUDED INCLUDED
PAYMENT = 30% ADVANCE ADVANCE ADVANCE

GRAND TOTAL= 238,950.00 233,640.00 254,880.00


STATUS = L L L

Grand Total= 2,242,000.00 2,295,100.00


L1 L2
PARTY-4 PARTY-5
TIRUPATI STEEL(CG) VANDANA (CG)
RATE AMOUNT RATE AMOUNT
49,075.00 245,375.00 46,500.00 232,500.00
49,575.00 495,750.00 46,500.00 465,000.00
51,075.00 1,021,500.00 46,800.00 936,000.00
1,762,625.00 1,633,500.00
1,762,625.00 1,633,500.00
317,272.50 294,030.00
SAIL COMMERCIAL
EXTRA EXTRA
7 DAYS READY STOCK
INCLUDED 215 PMT
ADVANCE ADVANCE
2,079,897.50 1,927,530.00
L5 L2
COMPARISSION STATEMENT OF DISK INSULATOR AND PIN INSULATOR FOR
PARTY-1 PARTY-2
SL.
ITEM DESC. UNIT QTY PRITHVI INDUSTRIES PVT LTD (WB) HINDUSTAN CHEMICALS(UP)
NO
RATE AMOUNT RATE AMOUNT
1 11 KV 70 KN POLYMER DISK INSULATOR (B&S) NOS 5000 150.00 750,000.00 160.00 800,000.00
2 11 KV 5 KN POLYMER PIN INSULATOR 24MM NOS 5000 140.00 700,000.00 175.00 875,000.00

TOTAL = 10000 1,450,000.00 1,675,000.00


MAKE =
IGST @ 18% = 261,000.00 301,500.00
PACKING & FORWARDING= INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA
DELIVERY = 15 DAYS 1 AND 1/2 MONTH
50% ADV AND 50% ON PI 10% ADV AND 90% ON PI
PAYMENT =
BEFORE DISPATCH BEFORE DISPATCH

GRAND TOTAL= 1,711,000.00 1,976,500.00


STATUS = L1 L3
INSULATOR FOR FANI
PARTY-3 PARTY-4 PARTY-5
PRAMODA ENG (CUTTACK) RK CERA CHEM (KOLKATA) EARTHEN CERAMICS (RAIPUR)
RATE AMOUNT RATE AMOUNT RATE AMOUNT
195.00 975,000.00 165.00 825,000.00 175.00 875,000.00
190.00 950,000.00 185.00 925,000.00 150.00 750,000.00
1,925,000.00 1,750,000.00 1,625,000.00
346,500.00 315,000.00 292,500.00
INCLUDING INCLUDING INCLUDING
EXTRA EXTRA EXTRA
Mutual Concent 3-4 Weeks Mutual Concent
100% ON PI 25% ADV AND 75% ON PI 50% ADV AND 50% ON PI
BEFORE DISPATCH BEFORE DISPATCH BEFORE DISPATCH

2,271,500.00 2,065,000.00 1,917,500.00


L5 L4 L2
COMPARISSION STATEMENT OF 32MM FLUTED ALUMINIUM ROUND PIPE
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-4

SL.
NO ITEM DESC. UNIT QTY ADARSH ALUMINIUM (HYDERABAD) MEHTA NARESH CO. (MUMBAI) SANTHANA LAKSHMI METAL Jindal Aluminium (Delhi) Jindal Aluminium (Bangalore)
(TAMIL NADU)
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
ALUMINIUM FLUTED ROUND PIPE
1 KG 1333 280.00 373,240.00 295.00 393,235.00 296.00 394,568.00 285.70 380,838.10 283.25 377,572.25
(32MMX27MMX1.8MM) 2500 METER

TOTAL = 1333 373,240.00 393,235.00 394,568.00 380,838.10 377,572.25


MAKE = JINDAL JINDAL JINDAL JINDAL JINDAL
IGST @ 18% = 67,183.20 70,782.30 71,022.24 68,550.86 67,963.01
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = 15 DAYS 1 MONTH 3-4 WEEKS 2 weeks 2 weeks
40% ADV AND 60% ON PI 10% ADV AND 90% ON PI 50% ADV AND 50% ON PI 30% ADV AND 70% ON PI 40% ADV AND 60% ON PI
PAYMENT =
BEFORE DISPATCH BEFORE DISPATCH BEFORE DISPATCH BEFORE DISPATCH BEFORE DISPATCH

GRAND TOTAL= 440,423.20 464,017.30 465,590.24 449,388.96 445,535.26


Contact No= 9849153482 9323123471 8048023367 9871799933 9871799933
STATUS = L1 L4 L5 L3 L2

Per Mtr Weight - 0.533 KG


COMPARISSION STATEMENT OF MS CHANNEL ANGLE
PARTY-1 PARTY-2 PARTY-3
SL. ITEM DESC. UNIT Stock QTY
NO IN MT RELIABLE SPONGE (OD) Nandan Steel (CG) Arihant Sales (CG)
RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 MS Channel (100X50X6) MT Nil 10 52,000.00 520,000.00 51,215.00 512,150.00 58,340.00 583,400.00
2 MS Channel (75X40X6) MT 3 6 52,000.00 312,000.00 51,215.00 307,290.00 58,640.00 351,840.00
3 MS Angle (50X50X6) MT Nil 8 52,000.00 416,000.00 51,215.00 409,720.00 58,340.00 466,720.00
TOTAL = 24.00 1,248,000.00 1,229,160.00 1,401,960.00
TOTAL = 1,248,000.00 1,229,160.00 1,401,960.00
IGST 18%= 224,640.00 221,248.80 252,352.80
MAKE= RELIABLE Rolling Inspected
FREIGHT = EXTRA EXTRA EXTRA
DELIVERY = READY STOCK 7 DAYS READY STOCK
LOADING= INCLUDED INCLUDED INCLUDED
PAYMENT = 30% ADVANCE ADVANCE ADVANCE
TOTAL= 1,472,640.00 1,450,408.80 1,654,312.80
STATUS = L3 L 2 L4

COMPARISSION STATEMENT OF GI CHANNEL ANGLE FLAT


PARTY-1 PARTY-2 PARTY-3
SL. ITEM DESC. UNIT Stock QTY
NO IN MT RELIABLE SPONGE (OD) Nandan Steel (CG) Arihant Sales (CG)
RATE AMOUNT RATE AMOUNT RATE AMOUNT
GI CHANNEL (100X50X6) MT Nil 6 70,000.00 420,000.00 68,300.00 409800.00 78,340.00 470,040.00
GI ANGLE (50X50X6) MT Nil 4 70,000.00 280,000.00 68,300.00 273200.00 78,340.00 313,360.00
2 GI FLAT (40X6) MT Nil 4 70,000.00 280,000.00 69,300.00 277,200.00 73,740.00 294,960.00
TOTAL = 14.00 980,000.00 960,200.00 1,078,360.00
IGST 18%= 176,400.00 172,836.00 194,104.80
MAKE= RELIABLE Rolling Inspected
FREIGHT = EXTRA EXTRA EXTRA
DELIVERY = READY STOCK 7 Days Mutual
LOADING= INCLUDED INCLUDED INCLUDED
PAYMENT = 30% ADVANCE 25% Advance ADVANCE

GRAND TOTAL= 1,156,400.00 1,133,036.00 1,272,464.80


STATUS = L2 L1 L3

Grand Total= 2,629,040.00 2,583,444.80 2,926,777.60


L2 L1 L3
PARTY-4
TIRUPATI STEEL(CG)
RATE AMOUNT
49,875.00 498,750.00
52,075.00 312,450.00
49,875.00 399,000.00
1,210,200.00
1,210,200.00
217,836.00
SAIL
EXTRA
7 DAYS
INCLUDED
ADVANCE
1,428,036.00
L1
COMPARISSION STATEMENT OF SUPPER ENAMEL COPPER
FOR TFR UNIT NESCO 25 KVA 40 NOS TRANSFORMER AND 16 KVA
PARTY-1 PARTY-2
SL. QTY
NO
ITEM DESC. UNIT
KG AARAAR MITTAL & SONS (DL) JANS COPPER(MH)
RATE AMOUNT RATE AMOUNT
1 1.1 SE Copper Wire KG 630 809.00 509,670.00 790.00 497,700.00
(1.1 mm - Bare Size,Enamel coating 0.05 mm )
0.82 SE Copper Wire
(0.82 mm - Bare Size, Enamel coating 0.05 mm )
2 KG 560 812.00 454,720.00 790.00 442,400.00
   
TOTAL = 1190 964,390.00 940,100.00
MAKE = SHRAMIK JANS COPPER
IGST @ 18% = 173,590.20 169,218.00
PACKING & FORWARDING= INCLUDING INCL
FREIGHT = EXTRA EXTRA
DELIVERY = 10 DAYS 10-15 DAYS

100% ADV ON PI 30% ADV. BALANCE BEFORE


PAYMENT =
BEFORE DISPATCH DISPATCH

GRAND TOTAL= 1,137,980.20 1,109,318.00


STATUS = L5 L3
Today Rate: Rs 711.65
OF SUPPER ENAMEL COPPER WIRE
NOS TRANSFORMER AND 16 KVA 26 NOS
PARTY-3 PARTY-4 PARTY-5 PARTY-6
POLYWIN(GJ) Ganapati Eng,Jaipur (RJ) SHREE METAL (WB) Eastern Copper (WB)
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
776.13 488,961.90 765.00 481,950.00 816.00 514,080.00 800.00 504,000.00

777.13 435,192.80 765.00 428,400.00 816.00 456,960.00 800.00 448,000.00

924,154.70 910,350.00 971,040.00 952,000.00


POLYWIN Ganapati SHRAMIK Eastern Copper
166,347.85 163,863.00 174,787.20 171,360.00
500 INCL 2,500.00 Incl
EXTRA EXTRA EXTRA EXTRA
2 WEEKS 2 WEEKS 7-10 DAYS 7 DAYS

50% ADV 50% AGAINST PI 100% AGAINST PI BEFORE 10% ADV with PO 90% 30% ADV with PO 70%
BEFORE DISPATCH DISPATCH before dispatch on PI before dispatch on PI

1,090,502.55 1,074,213.00 1,148,327.20 1,123,360.00


L2 L1 L6 L4
FINAL COMPARISSI
LA 12 KV 10 K
QTY QTY WO RATE
SL. PURCHASE
ITEM DESC. UNIT IN SET IN SET
NO QTY
IN RC RO
RATE
1 12 KV 10 KA POLYMER LA WITH SET 4263 100 5,900.00
DISCONECTOR CLASS -II

TOTAL = 4263 100


MAKE =
DISCOUNT =

TOTAL =
IGST @ 18% =
PACKING & FORWARDING=
FREIGHT =
DELIVERY =
PAYMENT =

GRAND TOTAL=

NLC =
CONTACT PERSON =

STATUS =
FINAL COMPARISSION STATEMENT (2.10.21)
LA 12 KV 10 KA FOR TPCODL FANI
WO RATE PARTY-1 PARTY-2
COMPAQ,HR NEW LAXMI,ANGUL
AMOUNT RATE AMOUNT RATE
590,000.00 4,200.00 420,000.00 9,000.00

590,000.00 420,000.00
COMPAQ

590,000.00 420,000.00
106,200.00 18.00% 75,600.00 18.00%
INCLUDING
EXTRA
15 DAYS
100% ADVANCE

696,200.00 495,600.00

SOUMYADIP
8013386978
L1
PARTY-2 PARTY-3
NEW LAXMI,ANGUL RAYCHEM DIRECT,
AMOUNT RATE AMOUNT
900,000.00 8,655.00 865,500.00

900,000.00 865,500.00
RAYCHEM RAYCHEM

900,000.00 865,500.00
162,000.00 18.00% 155,790.00
INCLUDING
EXTRA F.O.R CUTTACK
21 Days 2 WEEKS
50% ADV & BALANCE 50% ADV & BALANCE
BEFORE DISPATCH BEFORE DISPATCH

1,062,000.00 1,021,290.00

RAMESH SAHA MR Kousik


7894432162 8910979895
L3 L2
COMPARISSION STATEMENT OF SS NUT BOLT
FOR FRP UNIT
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5
SL. QTY
NO
ITEM DESC. UNIT PGS Fasteners,GJ DINESH STEEL ALLOYS M M FASTENERS VANI IMPEX,PB Newzel,MH
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1
SS 304 Hex Bolt + Nut+ 2 Washer Nos 2000 40.85 81,700.00 39.50 79,000.00 44.5 89,000.00 50.24 100,480.00 44.50 89,000.00
(M12 X 100)

TOTAL = 81,700.00 79,000.00 89,000.00 100,480.00 89,000.00


MAKE =
IGST @ 18% = 14,706.00 14,220.00 16,020.00 18,086.40 16,020.00
PACKING & FORWARDING= INCLUDING INCL INCL INCL INCL
FREIGHT = EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = 10 DAYS READY STOCK READY STOCK 2 WEEKS 7-10 DAYS

100% ADV ON PI 100% ADV. BALANCE 50% ADV 50% AGAINST PI 50% ADV 50% AGAINST PI
PAYMENT = BEFORE DISPATCH BEFORE DISPATCH BEFORE DISPATCH BEFORE DISPATCH 100% AGAINST DELIVERY

GRAND TOTAL= 96,406.00 93,220.00 105,020.00 118,566.40 105,020.00


STATUS = L2 L1 L3 L5 L4
COMPARISSION STATEMENT OF SUPPER ENAMEL C
FOR TFR UNIT WESCO 25 KVA 10 NOS TRANSFO
PARTY-1 PARTY-2
SL. ITEM DESC. UNIT QTY
NO KG KWW JANS COPPER(MH)
RATE AMOUNT RATE AMOUNT

1 0.60 SE Copper Wire KG 200 868.00 173,600.00 785.00 157,000.00


(0.60 mm - Bare Size,Enamel coating 0.05 mm )

TOTAL = 173,600.00 157,000.00


MAKE = KWW JANS COPPER
IGST @ 18% = 31,248.00 28,260.00
PACKING & FORWARDING= INCL INCL
FREIGHT = EXTRA EXTRA
DELIVERY = 1-2 WEEKS 10-15 DAYS
30% ADV.
PAYMENT = 100% ADV ON PI BALANCE BEFORE
BEFORE DISPATCH
DISPATCH
GRAND TOTAL= 204,848.00 185,260.00
STATUS = L4 L2
Today Rate: Rs 744.95
PPER ENAMEL COPPER WIRE
10 NOS TRANSFORMER
PARTY-3 PARTY-4 PARTY-5 PARTY-6
POLYWIN(GJ) Ganapati Eng,Jaipur (RJ) SHREE METAL (WB) Eastern Copper (WB)
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

863.82 172,764.00 760.00 152,000.00 874.00 174,800.00 880.00 176,000.00

172,764.00 152,000.00 174,800.00 176,000.00


POLYWIN Ganapati SHRAMIK Eastern Copper
31,097.52 27,360.00 31,464.00 31,680.00
500 INCL 1,200.00 Incl
EXTRA EXTRA EXTRA EXTRA
2 WEEKS 2 WEEKS 2-3 DAYS 3-4 DAYS
50% ADV 50% 100% AGAINST 30% ADV with PO
AGAINST PI 100% AGAINST PI PI BEFORE 70% before
BEFORE DISPATCH
BEFORE DISPATCH DISPATCH dispatch on PI
203,861.52 179,360.00 207,464.00 207,680.00
L3 L1 L5 L6
COMPARISSION STATEMENT OF KIT-KAT FUSE
WO RATE PARTY-1 PARTY-2
SL. QTY
ITEM DESC. UNIT TPNODL PRAKASH & C0.(DH) GIBSON INDUSTRIES(MP)
NO KG
RATE AMOUNT RATE AMOUNT RATE AMOUNT
100 AMP 250 Volt Kit-Kat Fuse
1
Extended Terminals type
NOS 1500 245.21 367,815.00 220.00 330,000.00 448.00 672,000.00

200 AMP 500 Volt Kit-Kat Fuse


2
Extended Terminals type
NOS 1000 610.00 610,000.00 320.00 320,000.00 779.00 779,000.00
300 AMP Kit-Kat Fuse
3
Extended Terminals type
NOS 400 850.00 340,000.00 560.00 224,000.00 932.00 372,800.00
400 AMP Kit-Kat Fuse
4
Extended Terminals type
NOS 100 1,038.00 103,800.00 620.00 62,000.00 -
500 AMP 630 Volt Kit-Kat Fuse
5
Extended Terminals type
NOS 50 1,139.98 56,999.00 650.00 32,500.00 1,145.00 57,250.00

TOTAL = 3050 1,478,614.00 968,500.00 1,881,050.00


MAKE = PRAKASH GIBSON
IGST @ 18% = 266,150.52 174,330.00 338,589.00
PACKING & FORWARDING= EXTRA EXTRA

FREIGHT = EXTRA EXTRA


DELIVERY = WITHIN 1 MONTH

PAYMENT = ADVANCE ADVANCE

GRAND TOTAL= 1,744,764.52 1,142,830.00 2,219,639.00


GUARANTE

PRATEEK 999054412
CONTACT PERSON
STATUS = L1 L4
PARTY-3 PARTY-4 PARTY-5 PARTY-6
JJ ELECTRICALS (WB) RK CERA, KOLKATA RAJARAM ELECT.(AH) JUVAS
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
365.00 547,500.00 425.00 637,500.00 260.00 390,000.00 340.00 510,000.00

780.00 780,000.00 870.00 870,000.00 330.00 330,000.00 530.00 530,000.00

1,200.00 480,000.00 1,490.00 596,000.00 650.00 260,000.00 865.00 346,000.00

1,320.00 132,000.00 2,150.00 215,000.00 - 980.00 98,000.00

1,620.00 81,000.00 2,550.00 127,500.00 840.00 42,000.00 1,115.00 55,750.00

2,020,500.00 2,446,000.00 1,022,000.00 1,539,750.00


JJ CHAMPION PE PALAK
363,690.00 440,280.00 183,960.00 277,155.00
EXTRA EXTRA EXTRA EXTRA

EXTRA EXTRA EXTRA EXTRA


2 MONTH 6-8 WEEKS 4-5 WEEKS 4-5 WEEKS
50% ADV WITH PO AND BALANCE 25% ADV WITH PO AND BALANCE ADVANCE AGAINST PI
50% BEFORE DISPATCH 75% BEFORE DISPATCH

2,384,190.00 2,886,280.00 1,205,960.00 1,816,905.00

9830057691 9265558613
L5 L6 L2 L3
COMPARISSION STATEMENT OF KIT-KAT FUSE
WO RATE PARTY-4
SL. QTY
ITEM DESC. UNIT TPNODL RK CERA, KOLKATA
NO KG
RATE AMOUNT RATE
100 AMP Kit-Kat Fuse 2
1
Extended Terminals type
NOS 1500 245.21 367,815.00###
5
%
200 AMP Kit-Kat Fuse
2
Extended Terminals type
NOS 1000 610.00 610,000.00###
A
300 AMP Kit-Kat Fuse D
3
Extended Terminals type
NOS 400 850.00 340,000.00###
V
400 AMP Kit-Kat Fuse W
4
Extended Terminals type
NOS 100 1,038.00 103,800.00###
I
500 AMP Kit-Kat Fuse T
5
Extended Terminals type
NOS 50 1,139.98 56,999.00###
H

TOTAL = 3050 1,478,614.00


### PO
MAKE = PE PALAK
IGST @ 18% = A
266,150.52###
N
PACKING & FORWARDING= EXTRA
D
FREIGHT = EXTRA
B
DELIVERY = A
L
PAYMENT = A
N
C
GRAND TOTAL= 1,744,764.52
### E
GUARANTE 7
5
###%
CONTACT PERSON
STATUS = L8BE
F
O
R
E

D
I
S
P
A
T
FUSE
PARTY-7 PARTY-11
SRE (UP) BRASS SRE (UP) COPPER
RATE AMOUNT RATE AMOUNT
170.00 255,000.00 275.00 412,500.00

270.00 270,000.00 430.00 430,000.00

450.00 180,000.00 1,190.00 476,000.00

450.00 45,000.00 1,190.00 119,000.00

575.00 28,750.00 1,190.00 59,500.00

778,750.00 1,497,000.00
140,175.00 269,460.00
EXTRA EXTRA

EXTRA EXTRA
3-4 WEEKS 6-7 WEEKS

ADVANCE 100% ADVANCE

918,925.00 1,766,460.00

9719318886 8005904053
L1
COMPARISSION STATEMENT OF SS NUT BOLT
FOR FRP UNIT
PARTY-1 PARTY-2 PARTY-3 PARTY-4
SL. QTY
NO
ITEM DESC. UNIT PRATYAKSH SETH DINESH STEEL ALLOYS M M FASTENERS SARVPAR SUPPLY
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1
SS 304 Hex Bolt + Nut+ 2 Washer SET 3000 10.35 31,050.00 9.00 27,000.00 10.20 30,600.00 10.95 32,850.00
(M6 X 100mm)

2
SS 304 Hex Bolt + Nut+ 2 Washer SET 2400 31.00 74,400.00 26.00 62,400.00 31.75 76,200.00 32.39 77,736.00
(M12 X 50mm)

3
SS 304 Hex Bolt + Nut+ 2 Washer SET 5000 75.00 375,000.00 52.00 260,000.00 63.30 316,500.00 52.00 260,000.00
(M12 X 140)

TOTAL = 480,450.00 349,400.00 423,300.00 370,586.00


MAKE =
IGST @ 18% = 86,481.00 62,892.00 76,194.00 66,705.48
PACKING & FORWARDING= INCLUDING INCL INCL INCL
FREIGHT = EXTRA EXTRA EXTRA EXTRA
DELIVERY = 10 DAYS READY STOCK READY STOCK 2 WEEKS

PAYMENT = 30 DAYS PDC 100% ADV. BALANCE 50% ADV 50% AGAINST PI 50% ADV 50% AGAINST PI
BEFORE DISPATCH BEFORE DISPATCH BEFORE DISPATCH

GRAND TOTAL= 566,931.00 412,292.00 499,494.00 437,291.48


STATUS = L4 L1 L3 L2
COMPARISSION STATEMENT OF ALDROP & HINGES
FOR FRP UNIT
PARTY-1 PARTY-2 PARTY-3 PARTY-4
SL. QTY
NO
ITEM DESC. UNIT AUDI SALES (DH) PIONEER HARDWARE (DH) NISHA HARDWARE (UP) HUNK
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 Stainless Steel Aldrop Rod-14mm PCS 400 120.00 48,000.00 82.00 32,800.00 102.00 40,800.00 246.00 98,400.00

2 Stainless Steel 5" 14mm Hinjesh PCS 2400 32.00 76,800.00 28.00 67,200.00 35.00 84,000.00

TOTAL = 124,800.00 100,000.00 124,800.00 98,400.00


MAKE =
IGST @ 18% = 22,464.00 18,000.00 22,464.00 17,712.00
PACKING & FORWARDING= INCLUDING INCL INCL INCL
FREIGHT = EXTRA EXTRA EXTRA EXTRA
DELIVERY = 10 DAYS READY STOCK READY STOCK 2 WEEKS
100% ADV. BALANCE 50% ADV 50% AGAINST PI 50% ADV 50% AGAINST PI
PAYMENT = 30 DAYS PDC
BEFORE DISPATCH BEFORE DISPATCH BEFORE DISPATCH

GRAND TOTAL= 147,264.00 118,000.00 147,264.00 116,112.00


STATUS = L3 L1 L2

PREVIOUS PURCHASE DATA


TOTAL PURCHASE QTY UNIT QTY RATE
Stainless Steel Aldrop Rod-14mm Nos 292.00 70.00
Stainless Steel 5" 14mm Hinjesh Nos 1,800.00 24.20

`
COMPARISSION STATEMENT OF COLOUR FO
PARTY-1 PARTY-1
SL. QTY MAHALAXMI GOPAL RAM & SON
ITEM DESC. UNIT
NO NEROLAC PER ASSIAN PAINT PER ASSIAN PAINT PER
AMOUNT AMOUNT AMOUNT
LTR RATE LTR (1ST GRADE) LTR (2ND GRADE)

1 RED OXIDE PAINT LTR 100 137.50 13,750.00 255.00 25,500.00 177.50 17,750.00

2 ALUMINIUM PAINT LTR 100 252.50 25,250.00 330.00 33,000.00 -

3 YELLOW PAINT LTR 100 249.70 24,970.00 247.50 24,750.00 180.00 18,000.00

4 BLACK PAINT LTR 100 222.30 22,230.00 222.50 22,250.00 177.50 17,750.00

TOTAL = 86,200.00 105,500.00 53,500.00


IGST @ 18% = 15,516.00 18,990.00 9,630.00

GRAND TOTAL= 101,716.00 124,490.00 63,130.00


STATUS = L2
`
OLOUR FOR 33KV LINE BARIPADA
PARTY-1
KANSAI PAINT NEROLAC BARIPADA LOCAL PURCHASE
NEROLAC PER NEROLAC PER LTR RATE
BERGER PER LTR AMOUNT AMOUNT AMOUNT BERGER PER LTR AMOUNT
LTR RATE (2ND GRADE)

112.50 11,250.00 150.10 15,010.00 147.25 14,725.00

192.50 19,250.00 275.00 27,500.00 331.75 33,175.00

- 187.75 18,775.00 -

132.50 13,250.00 195.85 19,585.00 154.00 15,400.00 -

43,750.00 80,870.00 15,400.00 47,900.00


7,875.00 14,556.60 2,772.00 8,622.00

51,625.00 95,426.60 18,172.00 56,522.00


L1
`
COMPARISSION STATEMENT OF MOTOR
FOR SUNDARGARH OLIC
PARTY-1 PARTY-2 PARTY-3 PARTY-4
SL. QTY WORK ORDER
NO ITEM DESC. UNIT MG PLAST (KHURDA) ORISSA MACHINARY (JAJPUR) UTKAL PUMPS(BBSR) SUREKHA INDUSTRIES(CTC)
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
15 HP Centrifugal Monoblock / Open
1 well S/S Pump Set 24mtr, Head to NOS 4 39,587.00 158,348.00 27,500.00 110,000.00 25,500.00 102,000.00 26,100.00 104,400.00 30,500.00 122,000.00
discharge 0.0283 Cumec.

TOTAL = 110,000.00 102,000.00 104,400.00 122,000.00


MAKE = CI CI CI BROZE
IGST @ 12% = 13,200.00 12,240.00 12,528.00 14,640.00
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA EXTRA
DELIVERY = 1 WEEK 1WEEK READY STOCK 1WEEK

PAYMENT = ADVANCE ADVANCE ADVANCE ADVANCE

GRAND TOTAL= 158,348.00 123,200.00 114,240.00 116,928.00 136,640.00


STATUS = L3 L1 L2 L4

PREVIOUS PURCHASE DATA


TOTAL PURCHASE QTY UNIT QTY RATE AMOUNT
15 HP MOTOR Nos 4.00 27,500.00 110,000.00
IGST @ 12% 13,200.00
GRAND TOTAL 123,200.00
COMPARISSION STATEMENT OF MOTOR
PARTY-1 PARTY-2 PARTY-3 PARTY-4
SL. QTY MG PLAST (KHURDA) UTKAL PUMPS(BBSR) SUREKHA INDUSTRIES(CTC) ORISSA MACHINARY (JAJPUR)
ITEM DESC. UNIT
NO
RATE (13- RATE (13-
RATE AMOUNT RATE AMOUNT 20MTR) AMOUNT 20MTR) AMOUNT

1 15 HP STARTER (17-24MTR) NOS 5 10,400.00 52,000.00 10,270.00 51,350.00 5,850.00 29,250.00 5,800.00 29,000.00

TOTAL = 52,000.00 51,350.00 29,250.00 29,000.00


MAKE = BCH BCH BCH BCH
IGST @ 18% = 9,360.00 9,243.00 5,265.00 5,220.00
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA EXTRA
DELIVERY = 1 WEEK READY STOCK 1WEEK 1WEEK

PAYMENT = ADVANCE ADVANCE ADVANCE ADVANCE

GRAND TOTAL= 61,360.00 60,593.00 34,515.00 34,220.00


STATUS = L2 L1

PREVIOUS PURCHASE DATA


TOTAL PURCHASE QTY UNIT QTY RATE AMOUNT
15 HP STARTER (17-24MTR) Nos 3.00 10,400.00 31,200.00
IGST @ 18% 5,616.00
GRAND TOTAL 36,816.00
COMPARISSION STATEMENT OF RS JOIST FOR IMFA PROJECT
PARTY-1 PARTY-2 PARTY-3
SL. QTY WORK ORDER VIJAY TRANMISSION PVT LTD
ITEM DESC. UNIT BRIGHT STEEL(BBSR) SRIRAM IRON & STEEL(RAIPUR)
NO (RAIPUR)
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

160X160MM GI RS STEEL JOIST POLE, 13MTR


1 (30.44KG/MTR)(30.44 x 13 = 395.72KG/ POLE NOS 15 46,410.00 696,150.00 31,261.88 468,928.20 43,654.00 654,810.00 42,342.04 635,130.60
(MAKE- TATA/SAIL)
TOTAL = 468,928.20 654,810.00 635,130.60
MAKE = TATA/SAIL SAIL RELIABLE SAIL
IGST @ 18% = 125,307.00 84,407.08 117,865.80 114,323.51
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA
DELIVERY = READY STOCK 3WEEK 1WEEK

PAYMENT = 100% ADVANCE ADVANCE 100% ADVANCE

GRAND TOTAL= 821,457.00 553,335.28 772,675.80 749,454.11


STATUS = L1 L3 L2
COMPARISSION STATEMENT OF WATERPROOFING MATERIAL FOR BHADRAK
PARTY-1 PARTY-3
SL. WORK ORDER SUPER INFRASTRUCTURE CIVIL AID SOLUTIONS
ITEM DESC. UNIT RQD QTY SOLUTIONS (DH) (BBSR) ShaliSBR Latex (BBSR)
NO
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1.00 Polymer Bonding Ltr 20.00 120.00 2,400.00 - 224.20 4,484.00 230.10 4,602.00
2.00 Shalitex Primer Ltr 120.00 200.00 24,000.00 142.00 17,040.00 165.20 19,824.00 137.00 16,440.00
3.00 Silver Shield Ltr 40.00 380.00 15,200.00 188.00 7,520.00 224.20 8,968.00 182.00 7,280.00
4.00 Supper Thermoly Roll 43.00 - 1,587.00 68,241.00 2,318.00 99,674.00 1,635.00 70,305.00
TOTAL = 92,801.00 99,674.00 70,305.00
MAKE = STP STP STP
IGST @ 18% = - 16,704.18 17,941.32 12,654.90
PACKING & FORWARDING= INCLUDING INCLUDING INCLUDING
FREIGHT = EXTRA EXTRA EXTRA
DELIVERY = READY STOCK 3WEEK 1WEEK
100%
PAYMENT = 100% ADVANCE ADVANCE
ADVANCE
GRAND TOTAL= - 109,505.18 117,615.32 82,959.90
STATUS = L2 L3 L1
FRP FENCING WORK
PARTY-1 PARTY-2
WORK ORDER FRP Unit
SL. (our production) Pratham Composites FRP Solution(GJ)
ITEM DESC. UNIT QTY Solutions(GJ)
NO
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE
1 FRP Fencing
(with fabrication & with accessories) Sq.M 1.00 1,519.00 1,519.00 1,206.00 1,206.00 1,650.00 1,650.00 1,650.00
FRP Fencing
2 (without fabrication & with accessories) Sq.M 1.00 - 1,550.00 1,550.00
FRP Fencing
3
(without fabrication & without accessories)
Sq.M 1.00 - 1,056.00 1,056.00 1,450.00 1,450.00 1,400.00
IGST @ 18% = EXTRA EXTRA EXTRA EXTRA
FREIGHT = EXTRA EXTRA EXTRA EXTRA
PAYMENT = 50% ADVANCE & BALANCE 50% ADVANCE & BALANCE
AGAINST PI AGAINST PI
STATUS = L2 L1
PARTY-2
Solution(GJ)

AMOUNT

1,650.00

1,400.00
EXTRA
EXTRA
VANCE & BALANCE
AGAINST PI
L1
M+6 TOWER FOR MCL SUNDARGARH
PARTY-1
SL. WORK ORDER
ITEM DESC. UNIT QTY New Modern
NO
RATE AMOUNT RATE AMOUNT
1 M+6 Tower ( tower wt. 2431.05 , nut-bolt-
washer 448.79 , total wt=2879.84 ) KG 2,879.84 79.63 229,321.66 78.00 224,627.52
M+6 Tower ( tower wt. 2842.60 , nut-bolt-
2 washer 128.23 , total wt=2970.83 ) KG 2,970.83 79.63 236,567.19 78.00 231,724.74
IGST @ 18% = EXTRA EXTRA
FREIGHT = EXTRA EXTRA
PAYMENT = ADVANCE

STATUS =

As per new modern M+6 Tower


WT. Difference Amount Difference
90.99 4,842.45

As per workorder
W/o wt. Amount Difference
2,879.84 4,694.14
COMPARISSION STATEMENT
PSC POLE FOR OUR CTC OLIC PROJECT
PARTY-1 PARTY-2 PARTY-3 PARTY-4
QTY
SL.NO ITEM DESC. UNIT SR CEMENTTECH (CTC) LINGARAJ ( KH) KCEL (CTC) OMM CONCRETE (KH)
IN NOS
RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 9 MTR 300 KG PSC POLE NOS 23 3,600.00 82,800.00 3,363.00 77,349.00 3,670.00 84,410.00 3,400.00 78,200.00

TOTAL = 82,800.00 77,349.00 84,410.00 78,200.00


IGST@ 18%= INCLUDING INCLUDING INCLUDING INCLUDING
LOADING= INCLUDING EXTRA INCLUSIVE EXTRA
FREIGHT = EXTRA EXTRA EXTRA EXTRA
DELIVERY = READY STOCK ONE WEEK ONE WEEK AFTER 25 DAYS
PAYMENT = 100% ADV. ADVANCE ADVANCE ADVANCE

GRAND TOTAL= 82,800.00 77,349.00 84,410.00 78,200.00


STATUS = L3 L1 L4 L2
COMPARISSION STATEMENT
TRANSFORMER OIL FILTRATION MACHINE
PARTY-1 PARTY-2 PARTY-3 PARTY-4 PARTY-5 PARTY-6
QTY S. B. ELECTROTECH, KOLKATA (1200) NISHA ENGINEERING CORPORATION, RAYON ENERGY PVT LTD VACUUM PLANT & TRI FORCE MACHINERY INDIA SPERA VACUUM & ENGINEERING E
SL.NO ITEM DESC. UNIT KOLKATA INSTRUMENT MFG CO LTD, PUNE
IN NOS

RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT
1000 lph skit mounted
1 transformer oil filtration NOS 1 245,000.00 245,000.00 351,000.00 351,000.00 250,000.00 250,000.00 630,000.00 630,000.00 400,000.00 400,000.00 240,000.00 400,000.00
Machine

BDN TESTING KIT (0-100


KVAMOTORIZED KIT NOS 1 40,000.00
( OPTIONAL)

Trolly mounting
NOS 1 22,500.00
arrangement ( Optional)

TOTAL = 245,000.00 351,000.00 250,000.00 630,000.00 400,000.00 462,500.00


IGST@ 18%= 44,100.00 63,180.00 45,000.00 113,400.00 72,000.00 83,250.00
LOADING= EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
FREIGHT = EXTRA EXTRA EXTRA EXTRA EXTRA EXTRA
DELIVERY = 4-6WEEK 7-8 WEEK 5-6WEEK 5-6WEEK 4-6WEEK READY STOCK
60% ADVANCE
ALONG WITH PO,
PAYMENT = 100% ADV. ADVANCE ADVANCE ADVANCE ADVANCE
BALANCR 40%
BEFORE DISPATCH

GRAND TOTAL= 289,100.00 414,180.00 295,000.00 743,400.00 472,000.00 545,750.00


STATUS = L1 L3 L2 L5 L4 L6
COMPARISSION STATEMENT of Roving 4800-Tex for FRP pultrusion Machine
PARTY-1 PARTY-2 PARTY-3
SL. QTY VARDHAMAN
NO
ITEM DESC. UNIT KAPISH INTERNATIONAL(Delhi) ENGINEERING(MUMBAI) REVEX international (MUMBAI)
RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 ROVING 4800-tex KG 9000 120.00 1,080,000.00 125.00 1,125,000.00 116.00 1,044,000.00

TOTAL = 1,080,000.00 1,125,000.00 1,044,000.00


MAKE = OWENS CORNING OWENS CORNING OWENS CORNING
IGST @ 18% = 194,400.00 202,500.00 187,920.00
PACKING & FORWARDING= EXTRA EXTRA EXTRA
FREIGHT = EXTRA EXTRA EXTRA
DELIVERY = 1WEEK 1WEEK 1WEEK

PAYMENT = ADVANCE ADVANCE ADVANCE

GRAND TOTAL= 1,274,400.00 1,327,500.00 1,231,920.00


STATUS = L2 L3 L1
WORK ORDER
Sl. No. Name of Materials Unit Quantity
RATE
1 11 KV V Cross (GI) Arm for PSC pole No
2 Top Bracket (GI) for PSC POLE No
3 Back Clamp (GI) for PSC POLE No
4 11 KV GI Pin No
5 11 KV Porcelain Pin insulator No
Supply of 11KV, 90 KN, Polymer Tension Disc
6
insulator
11 KV, 90 KN, 4 Bolted type Single Tension
7 Set
Hardware fittings (B&S)
8 GI Nut, Bolt & Washer of different sizes Kg

9 Coil Earthing (GI) for HT pole (2.5MM x 2MM) Kg

10 HT Stay Set (Complete) Set


11 HT Stay insulator No
12 HT Stay clamp (1.95Kg/Pair) Pair
13 LT Stay Set (Complete) Set
14 LT Stay insulator No
15 LT Stay clamp (1.4Kg/Pair) Pair
16 SWG GI stay wire (7/10) Kg
17 SWG GI Stay wire (7/12) Kg
18 4 SWG GI wire Kg
19 6 SWG GI wire Kg

20 8 SWG GI wire Kg

21 Suspension Clamp No
22 Dead end Clamp No
P.G CLAMP FOR 100 MM2 AAC
23 No
CONDUCTOR
WORK ORDER PARTY-1 PARTY-2 PARTY-3

AMOUNT RATE AMOUNT RATE AMOUNT RATE


Supply of 11 KV V Cross Arm (GI) (using
PARTY-3
75x40x5 mm Channel) (Min Wt: 10.2 Kg) No 126

Supply of Top Bracket (GI) (using 100x50x5


No 126
AMOUNT mm Channel )
Supply of Back Clamp (GI) (using 50x8mm Flat) No 126
for V Cross Arm
Supply of 11 KV GI Pin No 510
Supply of 11 KV Porcelain Pin Insulator No 510
Supply of Insulated Ties (Top ) for 11 KV
Porcelain No 779
Supply ofPin11KV,
insulator
90 KN, Polymer Tension No 264
insulator (B&S) with Clamp, Nut & Bolts
Supply of 11 KV, 90 KN, 4 Bolted type Single
Tension Hardware fittings (B&S) with Clamp, Set 132
Nut & Bolts
Supply of Tension fittings for covered
Set 132
conductor
Supply of Insulating Piercing Connector (IPC) No 39

Supply of 100x50x6mm GI Channel Kg 2266.88


Supply of 11 KV Mid Span compression No 39
jointing
Supply ofkitGI
forNut,
covered
Bolt conductor
& Washer of different Kg 844
sizes
Supply of Coil Earthing (GI) for HT pole No 170
Supply of 11 KV, 99 mm2, Single Core, AAAC
overhead KM 6.18
Supply of Covered
11 KV, 70Conductor
mm2, Single Core, AAAC
overhead Covered Conductor KM 32.76
Supply of HT Stay Set (Complete) Set 88
Supply of HT Stay insulator No 88
Supply of HT Stay clamp (1.95Kg/Pair) Pair 88
Supply of SWG GI stay wire (7/10) Kg 880
Supply of 11 KV Pole Extension piece using
100x50x5 mm GI channel No 126

Supply of Spike (GI ) (using 50x6mm Flat


welded with 8 mm square bar) ( 2 Nos of spike Set 252
per Set in each Pole )

Supply of 3X50+1X35 mm2 LT AB Cable ( ISI KM 12.27


mark)
Supply of Suspension Clamp with Aluminium
alloy pole bracket, stainless steel straps and No 429
buckles
Supply of Dead end Clamp with Aluminium
alloy pole bracket, stainless steel straps and No 123
buckles
Supply of LT Stay Set (Complete) Set 79
Supply of LT Stay insulator No 79
Supply of LT Stay clamp (1.4Kg/Pair) Pair 79
Supply of SWG GI Stay wire (7/12) Kg 790
11KV CAPEX BARIPADA MATERIAL SUPPLY LIST WORK ORDER

Sl.
Item Description Unit Quantity
No. RATE
1 4 SWG GI wire for Guarding KG 50 100.00
2 6 SWG GI wire for Guarding KG 30 100.00
3 8 SWG GI wire for Guarding KG 15 100.00
4 11KV, Pin Insulator EA 630 283.00
5 11KV, 70KN Disc Insulator EA 126 945.00
11 KV HW FITTING 70KN
6 EA 126
3Bolted 662.00
GI Nut & Bolts with plain &
7 KG 280
Spring 100.00
11 KV HT Stay Set
8 SET 40
(Galvanizedl) 2,470.00
9 GI Wire 7/10 SWG KG 320 104.00
11 coil earthing (8SWG wire die)wi EA 100 283.00
P.G CLAMP FOR 100 MM2
12 EA 22
AAC CONDUCTOR 425.00
13 Danger Board 11 KV EA 100 200.00
14 Barbed Wire(2.5MM x 2MM) KG 200 96.00
PARTY-1 PARTY-2
WORK ORDER HIGHTENSION ELECTRICAL PVT. LTD.
INDUSTRIAL FORGING(WB)
(WB)

AMOUNT RATE AMOUNT RATE AMOUNT


5,000.00 75.00 3,750.00 95.00 4,750.00
3,000.00 75.00 2,250.00 95.00 2,850.00
1,500.00 75.00 1,125.00 95.00 1,425.00
178,290.00 - -
119,070.00

138,600.00 650.00 81,900.00


83,412.00 1,100.00
27,440.00 140.00 39,200.00
28,000.00 98.00
52,000.00 1,400.00 56,000.00
98,800.00 1,300.00
33,280.00 75.00 24,000.00 90.00 28,800.00
28,300.00 145.00 14,500.00 140.00 14,000.00

2,640.00 350.00 7,700.00


9,350.00 120.00
20,000.00 - -
19,200.00 75.00 15,000.00 -
PARTY-3

RATE AMOUNT
-
-
-
-

-
-
-

-
-
-
COMPARISSION STATEMENT
8 MM COPPER ROD
PARTY-1 PARTY-2 PARTY-3 PARTY-4

SL.NO ITEM DESC. UNIT QTY DINESH STEEL INDIA PEARL OVERSEAS
M. K. ENGINEERING
SWAGAT STEEL
IN KG

RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 8 MM COPPER ROD KG 50 925.00 46,250.00 795.00 39,750.00 1,025.00 51,250.00 800.00 40,000.00
COMMERCIAL

TOTAL = 46,250.00 39,750.00 51,250.00 40,000.00


IGST@ 18%= 8,325.00 7,155.00 9,225.00 7,200.00
LOADING= EXTRA EXTRA EXTRA EXTRA
FREIGHT = EXTRA EXTRA EXTRA EXTRA
DELIVERY = READY STOCK 7-8 WEEK 5-6WEEK 5-6WEEK

PAYMENT = 100% ADV. ADVANCE ADVANCE ADVANCE

GRAND TOTAL= 54,575.00 46,905.00 60,475.00 47,200.00


STATUS = L3 L1 L4 L2
SL. WORK ORDER
ITEM DESC. UNIT QTY
NO
RATE
120 sqmm X single core aluminium
1 armoured cable
mtr 1350 1,519.00

2.5 sqmm X 10 c copper cable


2
mtr 300

2.5 sqmm X 4 core copper cable


3
mtr 100
TOTAL =
MAKE =
IGST @ 18% = EXTRA
FREIGHT = EXTRA
GTP,DRAWING,TTR =
DELIVERY =

PAYMENT =

GRAND TOTAL=
STATUS =
MCL COPPER CABLE
PARTY-1 PARTY-2
WORK ORDER RJASTHAN ELECTRIC VINAYAK ENTERPRISES
INDUSTRIES
AMOUNT RATE AMOUNT RATE AMOUNT

### 232.00 313,200.00 188.40 254,340.00

- 285.00 85,500.00 267.40 80,220.00

- 110.00 11,000.00 130.80 13,080.00


### 409,700.00 347,640.00
POLYCAB KEI/HAVELS
EXTRA 73,746.00 62,575.20
EXTRA EXTRA FREE
AVILABLE AVILABLE
7 DAYS 2-3 WEEK

30% ADVANCE & 30% ADVANCE & BALANCE


BALANCE AGAINST PI AGAINST PI
#VALUE! 483,446.00 410,215.20
L2
L COPPER CABLE
PARTY-3 PARTY-4 PARTY-5
GOYAL ELECTRICALS &
NESKEB CABLES PVT.LTD/ K.M CABLES & COND
ELECTRONICS
RATE AMOUNT RATE AMOUNT RATE

162.64 219,564.00 180.00 243000.00

196.31 58,893.00 310.00 93000.00 268.00

86.44 8,644.00 147.00 14700.00 118.00


287,101.00 350700.00
NESKEB POLYCAB
51,678.18 63126.00
EXTRA EXTRA
NA AVILABLE
4 WEEK 3 WEEK

50% ADVANCE & BALANCE 30% ADVANCE & BALANCE 30% ADVANCE & BA
AGAINST PI AGAINST PI AGAINST PI
338,779.18 413826.00
L1
PARTY-5 PARTY-6
CABLES & CONDUCTORS SUKIRTI INDCOP

AMOUNT RATE AMOUNT

202.53 273415.50

80400.00 297.13 90000.00

11800.00 140.61 14061.00


92200.00 377476.50
POLYCAB RR CABLE
16596.00 67945.77
EXTRA EXTRA
NA AVILABLE
3 WEEK 3-4 WEEK

% ADVANCE & BALANCE 30% ADVANCE & BALANCE


AGAINST PI AGAINST PI
108796.00 445422.27
ISOLAT
PARTY-1
SL. QTY RUMA ISOLATOR COMPANY
ITEM DESC. SITE NAME UNIT
NO
RATE

1
ISOLATER(With out MCL, SET 10 25,000.00
earth switch) SUNDARGARH

TOTAL =
MAKE =
IGST @ 18% =
PACKING & FORWARDING=
FREIGHT =
DELIVERY =
PAYMENT =
GRAND TOTAL=
STATUS = L2
ISOLATER & AB SWITCH
PARTY-1 PARTY-2 PARTY-3

RUMA ISOLATOR COMPANY RM Electrical (wb) INDIAN METAL(CTC)

AMOUNT RATE AMOUNT RATE AMOUNT

250,000.00 26,200.00 262,000.00 20,000.00 200,000.00

250,000.00 262,000.00 200,000.00


RUMA RUMA HINDUSTAN
45,000.00 47,160.00 36,000.00
EXTRA EXTRA EXTRA
EXTRA EXTRA EXTRA
3 WEEK 3WEEK 1WEEK
100% ADVANCE 30% ADVANCE AFTER DESPATCH
295,000.00 309,160.00 236,000.00
L2 L4 L1
PARTY-4 PARTY-5
PROJECT ELECTRICAL
RAHUL ELECTRICAL(WB)
INDUSTRIES(WB)
RATE AMOUNT RATE AMOUNT

23000.00 230000.00 44,000.00 440,000.00

230,000.00 440,000.00
RAHUL PEI
41,400.00 79,200.00
EXTRA EXTRA
EXTRA EXTRA
3WEEK 2-3 MONTH
50 % ADVANCE 50% ADVANCE
271,400.00 519,200.00
L3 L5
COMPARISSION STATEMENT OF WA

SL. WORK ORDER


ITEM DESC. UNIT RQD QTY
NO
RATE
1 200 mm (class 2,4kg ) pvc pipe Mtr 4,000.00 611.03
2 250 mm (class 2,4kg)pvc pipe Mtr 1,452.00 908.18
TOTAL =
IGST @ 18% =
PACKING & FORWARDING=
FREIGHT =
DELIVERY =

PAYMENT =
PAYMENT =
STATUS =
ON STATEMENT OF WATERPROOFING MATERIAL FOR BHADRAK
PARTY-1 PARTY-2
WORK ORDER
TOYAL PLAST SIDHI VINAYAK
AMOUNT RATE AMOUNT RATE AMOUNT
2,444,120.00 860.00 3,440,000.00 660.00 2,640,000.00
1,318,677.36 1,325.00 1,923,900.00 1,585.00 2,301,420.00
5,363,900.00 4,941,420.00
965,502.00 889,455.60
INCLUDING INCLUDING
EXTRA EXTRA
3WEEK

100%
ADVANCE
ADVANCE
#REF! 6,329,402.00 5,830,875.60
L2 L1
PARTY-3

RATE AMOUNT
873.00 3,492,000.00
1,345.00 1,952,940.00
5,444,940.00
980,089.20
INCLUDING
EXTRA
1WEEK

100%
ADVANCE
6,425,029.20
L3
SL. WORK ORDER
NO ITEM DESC. UNIT RQD QTY
RATE
200 mm (class 2,4kg ) pvc
1 pipe
Mtr 4,932.00 611.03
2 250 mm (class 2,4kg)pvc
pipe Mtr 3,924.00 908.18
TOTAL =
IGST @ 18% =
FREIGHT =
DELIVERY =

PAYMENT =
STATUS =
SR.NO SITE NAME UNIT 200 MM 250 MM
1 KUARKELA -1 MTR 1164 864
2 KUARKELA-2 MTR 1128 870
3 DUNGURIDIHI-3 MTR 1506 906
4 BEDABAHAL MTR 1614 1764
TOTAL 5412 4404
MATERIAL FROM KRISHNA PLAST 480 480
TO BE PURCHASE 4932 3924
WORK ORDER KRISHNA PLAST ORISION PLAST
AMOUNT RATE AMOUNT RATE AMOUNT

3,013,599.96 745.00 3,674,340.00 708.00 3,491,856.00

3,563,698.32 1140.00 4,473,360.00 1091.00 4,281,084.00


6,577,298.28 8,147,700.00 7,772,940.00
INCLUDE INCLUDE INCLUDE
EXTRA EXTRA
READY STOCK READY STOCK
ACCORDING TO T&C
OF PRV. ORDER 30% ADVANCE
L2 L1
Distance from bhubaneswar to sundargar =365kmX2=730KM
Disel cost=62X94= Rs 5,828
COMPARISION STATEMENT OF
SL.
NO ITEM DESC. UNIT RQD QTY

HIGH TENSION AUTOMATIC


1 COIL WINDING MECHINE NOS 1

LOW TENSION COIL WINDING


2 MACHINE NOS 1

TOTAL =
IGST @ 18% =
FREIGHT =
MAKE=
DELIVERY =
PAYMENT =
STATUS =
ON STATEMENT OF HT AND LT WINDING MECHINE
P.C. GHOSH & CO.PVT.LTD(W.B) JAI HANUMAN ENGINEERING(U.P)
RATE AMOUNT RATE AMOUNT

96,000.00 96,000.00 75500.00 75500.00

185,000.00 185,000.00 315000.00 315,000.00

281,000.00 390,500.00
50,580.00 70,290.00
EXTRA EXTRA
OWN OWN
30 DAYS 30 DAYS
40% ADVANCE 40% ADVANCE
L1 L3
NE
A.S. ENGINEERING(M.P)
RATE AMOUNT

85000.00 85,000.00

250000.00 250,000.00

335,000.00
60,300.00
EXTRA
OWN
30 DAYS
50% ADVANCE
L2
COMPARISSION STATEMENT OF WATERPROOFIN

SL. WORK ORDER


ITEM DESC. UNIT RQD QTY
NO
RATE AMOUNT
1 Shalitex Primer Ltr 200.00 200.00 40,000.00
3 Supper Thermoly Roll
65.00 380.00 24,700.00
TOTAL =
MAKE =
IGST @ 18% =
PACKING & FORWARDING=
FREIGHT =
DELIVERY =

PAYMENT =

GRAND TOTAL=
STATUS =
NT OF WATERPROOFING MATERIAL FOR RAIRANGPUR
PARTY-1 PARTY-2 PARTY-3
STP LIMITED ShaliSBR Latex (BBSR) BARSA ENTERPRISES
RATE AMOUNT RATE AMOUNT RATE
140.00 28,000.00 145.00 29,000.00 150.00

1,700.00 110,500.00 1,750.00 113,750.00 1,800.00


138,500.00 142,750.00
STP STP
24,930.00 25,695.00
INCLUDING INCLUDING
EXTRA EXTRA
READY STOCK 3WEEK
100%
100% ADVANCE
ADVANCE
163,430.00 168,445.00
L1 L2 L3
PARTY-3
ARSA ENTERPRISES
AMOUNT
30,000.00

117,000.00
147,000.00
STP
26,460.00
INCLUDING
EXTRA
1WEEK
100%
ADVANCE
173,460.00
L3
PARTY-1 PARTY-2 PARTY-3

SL. QTY W/O RATE LAKSHMI TRANSFORMERS & SYNERGY POWER (P) LTD ORISSA TRANSFORMERS (P) LTD
NO ITEM DESC. UNIT ELECTRICAL (AGRA). (JAMSEDPUR). (BBSR).

RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

1 250 KVA Distribution


NO 1
Transformer (IS 1180 - Level
2)
2 H.G (200 A)
500 kVA Distribution
SET 3 - 3,300.00 9,900.00 7,000.00 21,000.00 4,800.00 14,400.00
Transformer (IS 1180 : Level
2)
2 NO 1 68,440,000.00 68,440,000.00 1,900,000.00 1,900,000.00 1,050,000.00 1,050,000.00 1,095,000.00 1,095,000.00

1000 kVA Distribution


Transformer (IS 1180 - Level
2)
3 NO 1 1,985,000.00 1,985,000.00 1,175,000.00 1,175,000.00 1,800,000.00 1,800,000.00 1,885,500.00 1,885,500.00

TOTAL = 2,669,400.00 3,075,000.00 2,850,000.00 2,980,500.00


IGST @ 18% = 480,492.00 553,500.00 513,000.00 536,490.00
BRAND=
FREIGHT = 30,000.00 EXTRA EXTRA

DELIVERY = 1 WEEK 2 MONTH 20 DAYS

WARRANTEE= 12 MONTH 12 MONTH 24 MONTH

PAYMENT = 100% ADVANCE 50% ADVANCE 100% ADVANCE

GRAND TOTAL= 3,149,892.00 3,658,500.00 3,363,000.00 3,516,990.00


STATUS = L6 L3 L4
PARTY-4 PARTY-5 PARTY-6 PARTY-7

OEU (JAGATPUR). ALTRON ENGINEERING INDIA (PATNA). SERVOKON PVT. (UP) ASIAN POWER (JAIPUR, RAJASTHAN)

RATE AMOUNT RATE AMOUNT RATE AMOUNT RATE AMOUNT

2,88,136 2,88,136 475,000.00 475,000.00 360,000.00 360,000.00

9000.00 27000.00

1,200,000.00 1,200,000.00 5,08,475 5,08,475 760,000.00 760,000.00 589000 589000

1,800,000.00 1,800,000.00 8,89,831 8,89,831 1,340,000.00 1,340,000.00 932,500.00 932,500.00

3,000,000.00 1,686,442.00 2,575,000.00 1,881,500.00


540,000.00 303,559.56 463,500.00 338,670.00

EXTRA EXTRA EXTRA EXTRA

90DAYS 4 TO 5 WORKING WEEKS. Readiness at our works within 3-4 weeks after 1 MONTH
receipt of your technically commercially clear
order along with advance.

The Transforme r s hal l be guar an teed ag The transformer supplied by us will be warranted for
ains t d efec ti v e mat eri a l and Stand for 1 years against any manufacturing THREE YEAR from the date of supply. We don’t
24 MONTH faulty workmanship for a period of One defects from the date of invoice/delivery. charge anything for service after sales during this
years from the date of dispatch. period.

40% ADVANCE ALONG WITH ORDER AND 50% advance and balance 50% against
Receipt of 50% advance and balance against Proforma
50% ADVANCE BALANCE AGAINST PRO FORMA INVOICE Proforma Invoice along with all taxes &
Invoice before dispatch
PRIOR TO DISPATCH. charges before dispatch of the material.

3,540,000.00 1,990,001.56 3,038,500.00 2,220,170.00


L5 L1 L3 L2

You might also like