DPR - General - Govt - HSSThazhathuvadakara 07.07.2020

GOVERNMENT H.S.
S
THAZHATHUVADAKARA
KIIFB PROJECT
INFRASTRUCTURE DEVELOPMENT OF H.S.S
THAHATHUVADAKARA
VELLAVOOR GRAMA PANCHAYATH
BLOCK: VAZHOOR
DISTRICT: KOTTAYAM
1. SALIENT FEATURES
1 Title of the project Construction of school building in GHSS Thazhathuvadakara,Vellavoor

GP,Vazhoor BP, Kottayam_KIIFB Project
2 Department Local Self Government Department
3 District: Kottayam
4 Taluk: Changnassery
5 Panchayath: Vellavoor GP
6 Legislative Kanjirapally
Assembly
constituency
7 Implementing : LSGD Division, Kottayam
Agency
8 DPR prepared by Assistant Engineer,LSGD Section, Vellavoor GP
9 Project outlay 1 Crore
10 Budget Provision : KIIFB
11 Administrative
Sanction:
12 Nature of the Extension of existing building

project
13 Need of project Infrastructure development of school
14 Details of
investigations or
survey conducted
i)Topographical NA
ii)Geotechnical NA
iii)Hydrological NA
iv)Others
15 Whether land No
acquisition
involved
16 Total estimate cost Yes
and item wise cost
break up and
details of Schedule
of Rates Whether
detailed estimate
attached?
17 Project duration to 1 Year
complete work
2.HISTORY OF SCHOOL
1മണിമലയാറിന്ററ തീരത്ത് , റെള്ളാെൂർ പഞ്ചായത്തിൽ ൊർഡ് 11

ലാണ് ഈ സരസവതീ ക്ഷേത്തം സ്ഥിതിറെയ്യുന്നത്. െിദ്യാ ധനം
സർവ്വധനാൽ ത്പധാനം എന്ന ആപ് ത ൊക്യം ക്ർമ്മ മാർഗ്ഗമായി
റതരറെടുത്ത ത്രാമീണരായ ഒരു ക്ൂട്ടം നിസവാർത്ഥ മനുഷ്യരുറട ഒരു
ക്ൂട്ടായ്മയുറട ഫലമാണ് ഈ െിദ്യാലയം. 1913 ൽ ഒരു എൽ പി സ്കൂളായി
തുടങ്ങി .തിരുെിതാം ക്ൂർ െിദ്യാഭ്യാസ െക്ുപ്പിൽ നിന്ന് ഈ എൽ പി
സ്കൂളിന് അനുൊദ്ം ക്ഷനടിറയടുകാൻ ക്ഴിെത് അേീണ
പരിത്രമത്തിന്ററ ഫലമായിട്ടാണ്.ഈ ത്പെർത്തനത്തിൽ മുന്നിട്ടു നിന്നു
ത്പെർത്തിച്ച ആലുങ്കൽ പീലി ആരാന്ററ നാമക്ഷധയം ഇന്നും ഈ ത്രാമം
നന്ദിക്ഷയാറട സ്രമ ികുന്നു. നാട്ടുക്ാരുറട നിരന്തര ത്രമത്തിന്ററ ഫലമായി
1958ൽ ഇത് ഒരു യു പി സ്കൂളായി ഉയർത്തറപ്പട്ടു. പുതിയ
െിദ്യാലയത്തിനാെരയമായ നിർമ്മാണ സാമത്രിക്റളല്ാം നാട്ടുക്ാരുറട
സംഭ്ാെനയായിരുന്നു.ൊഴൂർ എം എൽ എ ആയിരുന്ന ത്രീ പി.ടി ൊക്ഷകാ ,
സ്കൂൾ നിർമ്മാണ സമിതിയുറട ഭ്ാരൊഹിക്ളായിരുന്ന ത്രീ. സ്റ ക ിയ
ഞാലിപ്പറമ്പിൽ, മഠത്തിൽ ത്രീധരൻ നായർ എന്നിെരായിരുന്നു ഇതിന്ററ
പിന്നണിയിൽ ത്പെർത്തിച്ച ത്പമുഖർ. നാട്ടുക്ാരുറട നിരന്തര ത്രമറത്ത
തുടർന്ന് 1962 ൽ ഈ െിദ്യാലയം ഹഹസ്കൂളായി ഉയർത്തറപ്പട്ടു. 1990 ൽ
ഹയർ റസകന്ററി െിഭ്ാരം ആരംഭ്ിച്ചു
The location sketch of GHSS Thazhathuvadakara is shown in fig 1.1.

Fig 1.1 Location of GHSS Thazhathuvadakara
3. NEED FOR PROJECT
The project has been proposed under KIIFB for Infrastructure development of GHSS
Thazhathuvadakara in Vellavoor GP.The GHSS Thazhathuvadakara is facing the problem of
shortage of classrooms and non-availability of adequate space for construction of a building.
So, providing classrooms is the main priority. This structure is designed for a two storeyed
building. So here it is proposed to construct one storey above the existing auditorium. This
estimate is prepared for RCC beam and columns for a amount of 1 Crore. The mode of
execution is tender. The building is proposed to complete within 6 months.

ESTIMATE REPORT
The project is proposed to construct a RCC building of ground floor area115.164m2 and first
floor area 298.452 m2.
The project is proposed for extending the existing GHSS auditorium. A new ground floor is
proposed with foundation column footing and providing plinth beam by excavating for a depth
of 2.00m from ground level. Second floor is constructed above the proposed ground level floor
and is extended to the above of existing auditorium building. The adjacent building is proposed
to be connected to the proposed extended building by providing a passage of 1.30m .
Ground floor Details
The proposed ground floor consist of a classroom and stair case room.10olumns of size
25x55mm ad 4 pillar of size 25x30 mm are provided which is connected longitudinally and
transversely by plinth beam of size 0.45x0.20mm .Beams of size 0.25x 0.55mm and 0.25 x 40
mm are running by connecting the column of height 3.05m.The provisions provided are beams,
columns, floor slab, passage connecting veranda of 2m wide etc.
First floor Details
First floor consist of 3 classroom ,3 toilets and the first fllor proposed is connected to the
adjacent building staffroom through a passage of 2 m and head rom of 2.40 m is provded. 28
columns of size 0.25x0.55mm are connected by beam of size 0.25x0.55mm both I parallel and
perpendicular direction. 12pillars of size 0.25x040mm are provided at the verandah.
The provisions provided are flooring with vitrified tiles of 20mm thick painting for new work
by applying one coat of thinnable cement primer and interlocking the ground .Provisions for
sanitary and water supply, electrification are included in proposal. The estimate is prepared
according to DSR 2018 with GST provisions and including Contractors Profit and a cost index
of 37.93%.
ANNEXURES
1) KEY MAP OF THE PROJECT LOCATION
2) ABSTRACT OF ESTIMATE
3) DETAILED ESTIMATE
4) STRUCTURAL DRAWING
PRICE EST NO:2019-2020/0
LSGD Section Vellavoor
DR
Construction of school building in GHSS Thazhathuvadakara,Vellavoor GP,Vazhoor
BP,Kottayam_KIIFB Project
General Abstract
(Cost Index Applied for this estimate is 37.93%)
Sl No
1
3 AF
Heading Description
Site clearence and Earth work
Concrete Works
Centering and Shuttering

Amount
32254.20
3526947.87
768169.11
7
Brick and wood work
Finishing work
Sanitary and water supply
Providing and fixing Granite Name Board of

size 75 x 50 cm, for Inauguration stone in
brick work as per the direction and
specification approved by departmental
officials.
T 1130230.81
2518318.27
160653.10
5000.00
8 Electrfication 500000.00
9 Interlocking 267510.60
Amount reserved for GST payments Rs 1069090.08
Total Rs 9978174.04
Lumpsum for round off
21825.96
TOTAL Rs 9999999.995268801
Rounded Total Rs 10000000.00
Rupees One Crore Only
printed on 29-01-2020 12:05:24 page 1

DR
Abstract Estimate
1 2.8.1
AF
1 Site clearence and Earth work
Earth work in excavation by mechanical means (Hydraulic excavator) /manual means in foundation
trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including dressing of sides and
T
ramming of bottoms, lift up to 1.5 m, including getting out the excavated soil and disposal of surplus
excavated soil as directed, within a lead of 50 m.All kinds of soil
Net Total Quantity 93.570 cum
Say93.570 cum @ Rs 229.52 / cum Rs 21476.19
2 2.25
Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not
exceeding 20 cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m
and lift up to 1.5 m.
Say62.139 cum @ Rs 173.45 / cum Rs 10778.01
2 Concrete Works
1 4.1.8
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 40
nominal size)
Say38.015 cum @ Rs 6176.71 / cum Rs 234807.63
2 5.1.2
Providing and laying in position specified grade of reinforced cement concrete, excluding the cost of
centering, shuttering, finishing and reinforcement - All work up to plinth level:1:1:5:3 (1 cement 1.5 coarse
sand :3 graded stone aggregate 20 mm nominal size
Say34.458 cum @ Rs 8572.83 / cum Rs 295402.58
3 5.2.2
Reinforced cement concrete work in walls (any thickness), including attached pilasters, buttresses, plinth
and string courses, fillets, columns, pillars, piers, abutments, posts and struts etc. up tot floor five level
excluding cost of centering, shuttering, finishing and reinforcement :1:1.5:3( 1 cement : 1.5 coarse sand :
3 graded stone aggregate 20 mm nominal size)
printed on 29-01-2020 12:04:45 page 1

Say21.068 cum @ Rs 9856.20 / cum Rs 207650.42
4 5.3
DR
Reinforced cement concrete work in beams, suspended floors, roofs, having slope up to 150 landings,
balconies, shelves, chajjas, lintels, bands, plain window sills, staircases and spiral stair cases up to floor
five level excluding the cost of centering, shuttering, finishing and reinforcement, with1:1.5:3 (1 cement :
AF
1.5 coarse sand (Zone III) : 3 graded stone aggregate 20 mm nominal size).
Say128.468 cum @ Rs 10194.13 / cum Rs 1309619.49
5 5.5
T
Reinforced cement concrete work in arches, archribs, domes, vaults, shells, folded plate and roofs having
slope more than 15 up to floor five level excluding the cost of centering, shuttering, finishing and
reinforcement with 1:1.5:3 ( 1 cement :1.5 coarse sand(Zone III) : 3 graded stone aggregate 20 mm
nominal size)
Say8.316 cum @ Rs 10609.51 / cum Rs 88228.69
6 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more
Net Total Quantity 17729.260 kilogram
Say17729.260 kilogram @ Rs 78.07 / kilogram Rs 1384123.33
7 10.17
Providing and fixing M.S. fan clamp type I or II of 16 mm dia M.S. bar, bent to shape with hooked ends in
R.C.C. slabs or beams during laying, including painting the exposed portion of loop, all as per standard
design complete.
Net Total Quantity 46.000 each
Say46.000 each @ Rs 154.69 / each Rs 7115.74
3 Centering and Shuttering
1 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations, footings, bases of
columns, etc for mass concrete
Net Total Quantity 93.524 sqm
Say93.524 sqm @ Rs 267.52 / sqm Rs 25019.54
2 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended floors, roofs,
landings, balconies and access platform
Say368.952 sqm @ Rs 582.48 / sqm Rs 214907.16
printed on 29-01-2020 12:04:45 page 2

3 5.9.5
DR
Centering and shuttering including strutting, etc. and removal of form for:Lintels, beams, plinth beams,
girders bressumers and cantilevers
Net Total Quantity
Say654.464 sqm @ Rs 472.96 / sqm

654.464 sqm
Rs 309535.29
4 5.9.6
AF
Centering and shuttering including strutting, etc. and removal of form for:Columns, Pillars, Piers,
Abutments, Posts and Struts
5 5.9.7
Say257.180 sqm @ Rs 645.31 / sqm
T Rs 165960.83
Centering and shuttering including strutting, etc. and removal of form for:Stairs, (excluding landings )
except spiral - staircases)
Net Total Quantity
Say10.800 sqm @ Rs 578.41 / sqm

10.800 sqm
Rs 6246.83
6 5.9.19
Centering and shuttering including strutting, etc. and removal of form for:Weather shade, Chajjas, corbels
etc., including edges
Say64.614 sqm @ Rs 719.65 / sqm Rs 46499.47
4 Brick and wood work
1 50.6.2.2
Solid masonry using pre cast solid blocks (factory made) of size 30x20x15cm or nearest available size
confirming to IS 2185 part I of 1979 for super structure up to floor two level with thickness 15cm in : CM
1:6 ( 1 cement : 6 coarse sand) etc complete
Say110.898 cum @ Rs 5881.34 / cum Rs 652228.84
2 50.6.3.2
Solid block masonry using pre cast solid blocks (Factory made) of size 40x20x10 cm or nearest available
size confirming to IS 2185 part I of 1979 for super structure up to floor two level for 10 cm thick wall in :
CM 1:6 ( 1 cement : 6 coarse sand) including cost of scaffolding complete
Say5.245 cum @ Rs 6556.95 / cum Rs 34391.20
3 50.9.1.1
Providing wood work in frames of doors, windows, clerestory windows and other frames, wrought framed
and fixed in position with hold fast lugs or with dash fasteners of required dia & length (hold fast lugs or
dash fastener shall be paid for separately), using good quality Anjili wood /jack wood
printed on 29-01-2020 12:04:45 page 3

Say1.269 cum @ Rs 101931.42 / cum Rs 129350.97
4 50.9.3.1
DR
Providing and fixing paneled or paneled and glazed shutters for doors, windows and clerestory windows,
30 mm thick shutters including ISI marked M.S. pressed butt hinges bright finished of required size with
necessary screws, excluding paneling which will be paid for separately, all complete as per direction 0f
AF
Engineer in- charge. using Anjili/ Jack wood
Say18.480 sqm @ Rs 2613.08 / sqm Rs 48289.72
5 50.9.4.1
T
Providing and fixing paneling or paneling and glazing in paneled or paneled and glazed shutters for
doors, windows and clerestory windows (Area of opening for panel inserts excluding portion inside
grooves or rebates to be measured) paneling for paneled or paneled and glazed shutters 25 mm to 40
mm thick using good quality Anjili/ Jack wood
Say8.976 sqm @ Rs 2412.05 / sqm Rs 21650.56
6 50.9.6.1
Providing and fixing glazed shutters for doors, windows and clerestory windows using 4 mm thick float
glass panes including ISI marked M.S. pressed butt hinges bright finished of required size with necessary
screws. Using Anjili wood / jack wood 30 mm thick shutters
Say29.934 sqm @ Rs 3347.95 / sqm Rs 100217.54
7 9.48.2
Providing and fixing M.S. Grills of required pattern in frames of windows etc. with M.S. flats, square or
round bars etc. including priming coat with approved steel primer all complete.Fixed to openings/ wooden
frames with rawl plugs screws etc
Net Total Quantity 514.605 kg
Say514.605 kg @ Rs 155.10 / kg Rs 79815.24
8 9.53
Providing 40x5 mm flat iron hold fast 40 cm long including fixing to frame with 10 mm diameter bolts, nuts
and wooden plugs and embeddings in cement concrete block 30x10x15 cm 1:3:6 mix ( 1 cement : 3
coarse sand : 6 graded stone aggregate 20 mm nominal size)
9 50.9.15.5
Providing and fixing iron hooks and eyes: 100 mm
Net Total Quantity 108.000 no
Say108.000 no @ Rs 11.91 / no Rs 1286.28
printed on 29-01-2020 12:04:45 page 4

10 50.9.15.4
DR
Net Total Quantity
Say51.000 no @ Rs 14.20 / no
51.000 no
Rs 724.20
AF
11 9.97.3
Providing and fixing aluminium tower bolts, ISI marked, anodised(anodic coating not less than grade AC
10 as per : 1868), transparent or dyed to required colour or shade, with necessary screws
complete:200x10 mm
12
13
50.9.15.1
9.100.1
Say24.000 no @ Rs 105.03 / no
Supplying and fixing 200 mm Aluminium aldrop
Net Total Quantity
Say3.000 no @ Rs 171.22 / no
T
3.000 no
Rs 2520.72
Rs 513.66
Providing and fixing aluminium handles, ISI marked, anodised (anodic coating not less than grade AC 10
as per IS : 1868) transparent or dyed to required colour or shade, with necessary screws etc.
complete:125 mm
Say8.000 no @ Rs 70.48 / no Rs 563.84
14 9.97.5
complete:100x10 mm
Say10.000 no @ Rs 67.86 / no Rs 678.60
15 9.101.1
Providing and fixing aluminium hanging floor door stopper, ISI marked, anodised (anodic coating not less
than grade AC 10 as per IS: 1868) transparent or dyed to required colour and shade, with necessary
screws etc. complete.Single rubber stopper
Say3.000 no @ Rs 38.00 / no Rs 114.00
16 10.25.2
Item Shifted to head 14 as item 14.74Steel work welded in built up sections/framed work, including
cutting, hoisting, fixing in position and applying a priming coat of approved steel primer using structural
steel etc. as required.In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works
Say200.000 kg @ Rs 118.55 / kg Rs 23710.00
printed on 29-01-2020 12:04:45 page 5

17 50.6.2.1
DR
size confirming to IS 2185 part I of 1979 for foundation and plinth with thickness 15cm in: CM 1:6 ( 1
cement :6 coarse sand) etc complete
AF
Say5.882 cum @ Rs 5365.21 / cum Rs 31558.17
5 Finishing work
1 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
2 50.13.1
Net Total Quantity
Say985.564 sqm @ Rs 238.55 / sqm
T
985.564 sqm
Rs 235106.29
9 mm cement plastering of mix : 1:3 (1 cement : 3 fine sand ) including all cost of materials, labour
charges etc complete
Say259.100 sqm @ Rs 222.89 / sqm Rs 57750.80
3 13.9.1
Cement plaster 1:3 ( 1 cement : 3 coarse sand) finished with a floating coat of neat cement.12 mm
cement plaster
Say596.904 sqm @ Rs 323.72 / sqm Rs 193229.76
4 13.16.1
Say805.938 sqm @ Rs 198.34 / sqm Rs 159849.74
5 11.41.2
Providing and laying vitrified floor tiles in different sizes (thickness to be specified by the manufacturer)
with water absorption less than 0.08% and conforming to IS : 15622, of approved make, in all colours and
shades, laid on 20 mm thick cement mortar 1:4(1 cement : 4 coarse sand), including grouting the joints
with white cement and matching pigments etc., complete.Size of Tile 600 x 600 mm.
Say875.790 sqm @ Rs 1543.99 / sqm Rs 1352211.00
6 13.43.1
Applying one coat of water thinnable cement primer of approved brand and manufacture on wall
surface:Water thinnable cement primer
Say2646.949 sqm @ Rs 50.97 / sqm Rs 134914.99
printed on 29-01-2020 12:04:45 page 6

7 13.60.1
DR
Wall painting with acrylic emulsion paint of approved brand and manufacture to give an even shade:Two
or more coats on new work
Net Total Quantity
Say2356.250 sqm @ Rs 116.48 / sqm

2356.250 sqm
Rs 274456.00
8 13.85.1
AF
Applying priming coats with primer of approved brand and manufacture, having low VOC ( Volatile
Organic Compound) content.With ready mixed pink or grey primer on wood work (hard and soft wood )
having VOC content less than 50 grams/ litre
T
Say149.688 sqm @ Rs 53.03 / sqm Rs 7937.95
9 13.84.2
Painting with synthetic enamel paint, having VOC (Volatile Organic Compound) content less than 150
grams/ litre, of approved brand and manufacture, including applying additional coats wherever required to
achieve even shade and colour.Two coats
Say147.960 sqm @ Rs 103.52 / sqm Rs 15316.82
10 11.36
Providing and fixing I st quality ceramic glazed wall tiles conforming to IS : 15622 (thickness to be
specified by the manufacturer), of approved make, in all colours, shades except burgundy, bottle green,
black of any size as approved by Engineer -in-Charge, in skirting, risers of steps and dados, over 12 mm
thick bed of cement mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3 kg
per sqm, including pointing in white cement mixed with pigment of matching shade complete.
Say53.460 sqm @ Rs 1027.30 / sqm Rs 54919.46
11 11.37
Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be specified by the
manufacturer), of 1st quality conforming to IS : 15622, of approved make, in colours such as White, Ivory,
Grey, Fume Red Brown, laid on 20 mm thick cement mortar 1:4 (1 Cement : 4 Coarse sand), including
pointing the joints with white cement and matching pigment etc., complete.
Say25.980 sqm @ Rs 949.44 / sqm Rs 24666.45
12 13.71
Lettering with black Japan pint of approved brand and manufacture
2100.000 per Letter per cm

Net Total Quantity
height
Say2100.000 per Letter per cm height @ Rs 3.79 / per Letter per cm height Rs 7959.00
6 Sanitary and water supply
printed on 29-01-2020 12:04:45 page 7

1 50.18.8.2.2
DR
Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. This
includes jointing of pipes & fittings with one step PVC solvent cement and testing of joints complete as
per direction of Engineer-in-Charge. Concealed work, including cutting chases and making good the wall
etc. 20 mm pipe 10 Kgf/ cm2
AF
Net Total Quantity 144.000 metre
Say144.000 metre @ Rs 286.75 / metre Rs 41292.00
2 50.18.9.12.2
T
per direction of Engineer-in-Charge 20 mm dia 10Kgf/cm2 External work- Exposed on wall
3 50.18.9.14.2
Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. this
per direction of Engineer-in-Charge 32 mm dia 6 Kgf/cm2 - External work - Exposed on wall
4 50.18.9.15.2
5 50.18.9.17.2
Providing and fixing PVC pipes including fixing the pipe with clamps/clips at 1.00 m spacing. This
includes jointing of pipes with one step PVC solvent cement and testing of joints complete as per
direction of Engineer-in-Charge 63 mm dia 4 Kgf/cm2- External work - exposed on wall
6 50.18.9.19.1
Providing and fixing PVC pipes including fixing the pipe with clamps/ clips/ at 1.00 m spacing . This
direction of Engineer-in-Charge 110 mm dia 6 Kgf/cm2 - External work- Exposed on wall
printed on 29-01-2020 12:04:45 page 8

7 50.18.9.20.1
DR
Providing and fixing PVC moulded fittings/ accessories for Rigid PVC pipes, including jointing with PVC
solvent cement - 63 mm dia Elbow
Net Total Quantity
Say6.000 no @ Rs 68.37 / no
6.000 no
Rs 410.22
8 50.18.9.22.3
AF
solvent cement-110 mm dia Door Elbow
9 17.28.1.1
Say3.000 no @ Rs 126.90 / no
T Rs 380.70
Providing and fixing P.V.C. waste pipe for sink or wash basin including PVC.waste fittings complete.Semi
rigid pipe32 mm dia
Net Total Quantity
Say3.000 each @ Rs 104.28 / each

3.000 each
Rs 312.84
10 17.4.1
Providing and fixing white vitreous china flat back or wall corner type lipped front urinal basin of
430x260x350 mm and 340x410x265 mm sizes respectively with automatic flushing cistern with standard
flush pipe and C.P. brass spreaders with brass unions and G.I. clamps complete, including painting of
fittings and brackets, cutting and making good the walls and floors wherever required:One urinal basin
with 5 litre white P.V.C. automatic flushing cistern
11 17.7.2
Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brass pillar taps, 32 mm C.P. brass waste
of standard pattern, including painting of fittings and brackets, cutting and making good the walls
wherever require:White Vitreous China Wash basin size 630 x 450 mm with a single 15 mm C.P. brass
pillar tap
12 18.48
Providing and placing on terrace (at all floor levels) polyethylene water storage tank :ISI 12701 marked,
with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow
pipes but without fittings and the base support for tank.
Net Total Quantity 1000.000 Litre
Say1000.000 Litre @ Rs 10.00 / Litre Rs 10000.00
13 18.49.1
Providing and fixing C.P brass bib cock of approved quality conforming to IS: 8931.15 mm nominal bore
printed on 29-01-2020 12:04:45 page 9

14 17.13.2
DR Say6.000 each @ Rs 512.69 / each Rs 3076.14
Providing and fixing white vitreous china water closet squatting pan ( Indian type):Orissa pattern W.C.
pan of size 580x440 mm
15 17.18.1
AF Net Total Quantity
Say2.000 each @ Rs 2009.09 / each

2.000 each
Rs 4018.18
T
Providing and fixing P.V.C. low level flushing cistern with manually controlled device (handle lever)
conforming to IS: 7231, with all fittings and fixtures complete.10 litre capacity - White
16 od488769/2019_2020
Providing and fixing coloured vitreous china pedestal type water closet (European type W.C. pan) with
seat and lid, 10 litre low level P.V.C. flushing cistern, including flush pipe, with manually controlled device
(handle lever), conforming to IS : 7231, with all fittings and fixtures complete, including cutting and
making good the walls and floors wherever required:
W.C. pan with ISI marked coloured solid plastic seat and lid( Modified item No 17.3.1)
17 17.7.4
wherever require:White Vitreous China Flat back wash basin size 550x400mm with single 15 mm
C.P.brasspillar taps
18 51.19.ST3
Supplying and installing ready made PVC Septic tank including the cost of carriage, trenching, placing at
the level below ground level as specified as per the direction of engineer in charge (Provision for
CC/RCC/Sand/06mm aggregate for the preparation of bed shall be paid separately)
3. 25 to below 35 flush capacity
19 17.30
Providing and fixing in position 25 mm diameter mosquito proof coupling of approved municipal design.
printed on 29-01-2020 12:04:45 page 10

20 17.32.2
DR
Providing and fixing mirror of superior glass ( of approved quality) and of required shape and size with
plastic moulded frame of approved make and shade with 6 mm thick hard board backing :Rectangular
shape 453x357 mm
AF
21 17.72
Providing and fixing PTMT towel ring trapezoidal shape 215 mm long, 200 mm wide with minimum
distances of 37 mm from wall face with concealed fittings arrangement of approved quality and colour,
T
weighing not less than 88 gms
22 od488770/2019_2020
Supplying and fabricating PVC door with frame in locality available best quality including cost of
materials, labour charges etc complete
Say4.725 sqm @ Rs 2917.57 / sqm Rs 13785.52
7 Providing and fixing Granite Name Board of size 75 x 50 cm, for Inauguration stone in brick work as per the
direction and specification approved by departmental officials.
Lump-Sum Total Rs 5000.00
8 Electrfication
9 Interlocking
1 16.68
Providing and laying 60 mm thick factory made cement concrete interlocking paver block of M - 30 grade
made by block making machine with strong vibratory compaction, of approved size, design & shape, laid
in required colour and pattern over and including 50 mm thick compacted bed of coarse sand, filling the
joints with fine sand etc. all complete as per the direction of Engineer-in-charge.
Say315.000 sqm @ Rs 849.24 / sqm Rs 267510.60
Total Rs 9978174.04
Lumpsum for round off 21825.96
TOTAL Rs 9999999.995268801
printed on 29-01-2020 12:04:45 page 11

DR
AF
T
printed on 29-01-2020 12:04:45 page 12

DR
Detailed Estimate
Sl No
1 2.8.1
Description No L
AF B
1 Site clearence and Earth work

D CF Quantity Remark
T
Earth work in excavation by mechanical means (Hydraulic excavator) /manual means in foundation
trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including dressing of sides and
ramming of bottoms, lift up to 1.5 m, including getting out the excavated soil and disposal of surplus
excavated soil as directed, within a lead of 50 m.All kinds of soil
Foundation :-
Footing F1 8 2.100 2.300 2.000 77.280
Footing F2 4 1.200 1.200 2.000 11.520
Grade beam bed
1 53.000 0.450 0.200 4.770
Total Quantity 93.570 cum
Total Deducted Quantity 0.000 cum
Say93.570 cum @ Rs 229.52 / cum Rs 21476.19
2 2.25
Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not
exceeding 20 cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m
and lift up to 1.5 m.
Basement fillig
Classroom 1 9.000 6.500 0.550 32.175
stair 1 3.000 6.500 0.550 10.725
verandah 1 13.710 2.000 0.550 15.081
Ramp 1 6.300 1.200 0.550 4.158
Say62.139 cum @ Rs 173.45 / cum Rs 10778.01

Sl No Description No L B D CF Quantity Remark
printed on 29-01-2020 12:05:53 page 1

2 Concrete Works
1 4.1.8
DR
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 40
nominal size)
AF
Foundation :-
Bed of Footing F1 10 2.100 2.300 0.100 4.830
Bed of Footing F2 4 1.200 1.200 0.100 0.576
T
PCC Flooring
Class room 3 6.500 9.000 0.075 13.163
1 6.500 9.000 0.075 4.388
Stair room 1 6.000 3.000 0.075 1.350
1 6.000 3.000 0.075 1.350
passage 1 1.220 2.000 0.075 0.183
Verandhah 1 12.480 2.000 0.075 1.872
do 1 34.400 2.000 0.075 5.160
step 1 3.220 0.900 0.100 0.290
do 1 2.960 0.900 0.100 0.267
ramp 1 6.600 1.200 0.100 0.792
1 6.300 0.900 0.075 0.426
Grade beam bed
1 74.840 0.450 0.100 3.368
Say38.015 cum @ Rs 6176.71 / cum Rs 234807.63
2 5.1.2
Providing and laying in position specified grade of reinforced cement concrete, excluding the cost of
centering, shuttering, finishing and reinforcement - All work up to plinth level:1:1:5:3 (1 cement 1.5 coarse
sand :3 graded stone aggregate 20 mm nominal size
Step foundation for column footing :-
Column footing F1 10 2.000 2.200 0.250 11.000
Column footing F2 4 1.100 1.100 0.200 0.968
(0.135+4.4
Trapezoidal portion F1 10 0.300 6.803
)/2
printed on 29-01-2020 12:05:53 page 2

(.0625+1.2
DR
Trapezoidal portion F2 4 0.300 0.764
1)/2
Pedestal for F1 10 0.300 0.600 1.150 2.070
Pedestal for F2 4 0.300 0.350 1.200 0.504
AF
Plinth beam :-
Plinth beam (0.3 x

1 74.840 0.300 0.550 12.349
0.55) m -
T
Say34.458 cum @ Rs 8572.83 / cum Rs 295402.58
3 5.2.2
Reinforced cement concrete work in walls (any thickness), including attached pilasters, buttresses, plinth
and string courses, fillets, columns, pillars, piers, abutments, posts and struts etc. up tot floor five level
excluding cost of centering, shuttering, finishing and reinforcement :1:1.5:3( 1 cement : 1.5 coarse sand :
3 graded stone aggregate 20 mm nominal size)
Column from G.F to F.F :-
Column (0.25x 0.55)m

10 0.250 0.550 3.050 4.194
-
Column (0.25 x 0.30)

2 0.250 0.300 3.400 0.510
m
2 0.250 0.300 3.050 0.458
Column from F.F to Roof
Column (0.25 x
28 0.250 0.550 3.050 11.743
0.55)m -
Column (0.25 x 0.30m

10 0.250 0.300 3.400 2.550
)-pillar
2 0.250 0.300 3.050 0.458
Head room 4 0.250 0.550 2.100 1.155
Say21.068 cum @ Rs 9856.20 / cum Rs 207650.42
4 5.3
Reinforced cement concrete work in beams, suspended floors, roofs, having slope up to 150 landings,
balconies, shelves, chajjas, lintels, bands, plain window sills, staircases and spiral stair cases up to floor
five level excluding the cost of centering, shuttering, finishing and reinforcement, with1:1.5:3 (1 cement :
printed on 29-01-2020 12:05:53 page 3

1.5 coarse sand (Zone III) : 3 graded stone aggregate 20 mm nominal size).
DR
Beam 1-Xdirection
Beam 1-Y direction

4
2
Ground Floor Lintel & Sun shade,beam
12.410
8.400
0.250
0.250
0.550
0.550
6.826
2.310
AF
2 6.460 0.250 0.550 1.777
Beam 2-Ydirection 2 2.000 0.250 0.400 0.400
Sunshade GF 1 20.070 0.600 0.075 0.904
lintel 1 31.280 0.200 0.350 2.190
lintel in beams 4
2
12.410
8.400
6.460
2.000
0.200
0.200
0.200
0.200
First Floor Beams & sunshade

0.150
0.150
0.150
0.150
T 1.490
0.504
0.388
0.120
Beam1-X 4 34.230 0.250 0.550 18.827
Beam1-Y 2 8.400 0.250 0.550 2.310
do 10 6.460 0.250 0.550 8.883
beam2-Y 10 2.000 0.250 0.400 2.000
Sunshade 2 36.130 0.600 0.550 23.846
2 8.460 0.600 0.075 0.762
Head room 1 3.000 0.250 0.400 0.300
First Floor Lintel
2 34.230 0.200 0.150 2.054
6 6.400 0.200 0.150 1.152
Beam 1-X 4 34.230 0.200 0.150 4.108
Beam1-X 2 8.400 0.200 0.150 0.504
do 10 6.460 0.200 0.150 1.938
Beam2-Y 10 2.000 0.200 0.150 0.600
Roof slab
Ground Floor 1 9.000 6.000 0.120 6.480
1 2.000 12.410 0.120 2.979
First Floor 1 34.230 8.400 0.120 34.504
1 1.300 2.000 0.120 0.312
printed on 29-01-2020 12:05:53 page 4

5 5.5
DR Net Total Quantity
Say128.468 cum @ Rs 10194.13 / cum

128.468 cum
Rs 1309619.49
AF
Reinforced cement concrete work in arches, archribs, domes, vaults, shells, folded plate and roofs having
slope more than 15 up to floor five level excluding the cost of centering, shuttering, finishing and
reinforcement with 1:1.5:3 ( 1 cement :1.5 coarse sand(Zone III) : 3 graded stone aggregate 20 mm
nominal size)
waist slab 1*2 7.080 1.500 0.120 2.549
landing slab
steps
1*2
1*2
1*2
4*12
1.500
1.500
1.320
1.500
1.750
1.750
3.500
0.300
0.120
0.150
0.120
0.150
T
Total Quantity
0.630
0.788
1.109
3.240
8.316 cum
Say8.316 cum @ Rs 10609.51 / cum Rs 88228.69
6 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more
Item No.2 1 34.458 90.0 3101.220
Item No.3 1 21.068 110.0 2317.480
Item No.4 1 128.468 90.0 11562.120
item5 1 8.316 90.0 748.440
Total Quantity 17729.260 kilogram
Total Deducted Quantity 0.000 kilogram
Net Total Quantity 17729.260 kilogram
Say17729.260 kilogram @ Rs 78.07 / kilogram Rs 1384123.33
7 10.17
Providing and fixing M.S. fan clamp type I or II of 16 mm dia M.S. bar, bent to shape with hooked ends in
R.C.C. slabs or beams during laying, including painting the exposed portion of loop, all as per standard
design complete.
46 46.000
Total Quantity 46.000 each
Total Deducted Quantity 0.000 each
printed on 29-01-2020 12:05:53 page 5

DR
3 Centering and Shuttering
1 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations, footings, bases of
columns, etc for mass concrete
PCC-Footing F1 10 8.800
AF Foundation :-
0.100 8.800
T
PCC-Footing F2 4 4.800 0.100 1.920
RCC-Footing F1 10 8.400 0.250 21.000
RCC-Footig F2 4 4.400 0.250 4.400
Trapezoidal F1 10 9.070 0.300 27.210
Trapezoidal F2 4 3.670 0.300 4.404
Pedestal-F1 20 0.250 1.150 5.750
do 20 0.600 1.150 13.800
Pedestal -F2 8 0.300 1.200 2.880
do 8 0.350 1.200 3.360
Total Quantity 93.524 sqm
Total Deducted Quantity 0.000 sqm
Say93.524 sqm @ Rs 267.52 / sqm Rs 25019.54
2 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended floors, roofs,
landings, balconies and access platform
Floor Slabs
Ground floor 1 9.000 6.000 54.000
1 2.000 12.410 24.820
Roof floor 1 34.230 8.400 287.532
1 1.300 2.000 2.600
Say368.952 sqm @ Rs 582.48 / sqm Rs 214907.16
3
5.9.5
printed on 29-01-2020 12:05:53 page 6

Centering and shuttering including strutting, etc. and removal of form for:Lintels, beams, plinth beams,
0.45) m - DR
girders bressumers and cantilevers
Plinth beam (0.2 x

2 74.840
Plinth beam :-
0.450 67.356
Beam1-X 4*2
4
AF
Ground Floor beams
12.410
12.410
0.550
0.250
54.604
12.410
T
Beam1-Y 2*2 8.400 0.550 18.480
2 8.400 0.250 4.200
2*2 6.460 0.550 14.212
Beam2-Y 2*2 2.000 0.400 3.200
2 2.000 0.250 1.000
First Floor Beams
Beam1-X 4*2 34.230 0.550 150.612
4 34.230 0.250 34.230
Beam1-Y 2*2 8.400 0.550 18.480
2 8.400 0.250 4.200
Beam1-Y 10*2 6.500 0.550 71.500
10 6.500 0.250 16.250
Beam2-X 10*2 2.000 0.400 16.000
10 2.000 0.250 5.000
Ground Floor Lintel
1*2 31.280 0.350 21.896
4*2 3.000 0.150 3.600
Beam1-X 4*2 12.410 0.150 14.892
Beam 1-Y 2*2 8.400 0.150 5.040
2*2 6.500 0.150 3.900
Beam2 2*2 2.000 0.150 1.200
FF lintel
FF 2*2 34.230 0.350 47.922
6*2 6.400 0.350 26.880
2*2 2.000 0.550 4.400
printed on 29-01-2020 12:05:53 page 7

2*10 3.000 0.550 33.000
DR Total Quantity
Total Deducted Quantity
Net Total Quantity

654.464 sqm
0.000 sqm
654.464 sqm
AF
Say654.464 sqm @ Rs 472.96 / sqm Rs 309535.29
4 5.9.6
Centering and shuttering including strutting, etc. and removal of form for:Columns, Pillars, Piers,
Abutments, Posts and Struts
T
Column from GF to FF
10*2 3.050 0.250 15.250
10*2 0.550 3.050 33.550
2*2 0.250 3.400 3.400
2*2 0.300 3.400 4.080
2*2 0.250 3.050 3.050
2*2 0.300 3.050 3.660
Colum from FF to Roof
28*2 0.250 3.050 42.700
28*2 0.550 3.050 93.940
10*2 0.250 3.400 17.000
10*2 0.300 3.400 20.400
2*2 0.250 3.050 3.050
2*2 0.300 3.050 3.660
4*2 0.250 2.100 4.200
4*2 0.550 2.100 9.240
Say257.180 sqm @ Rs 645.31 / sqm Rs 165960.83
5 5.9.7
Centering and shuttering including strutting, etc. and removal of form for:Stairs, (excluding landings )
except spiral - staircases)
Staircase - G.F:-
steps 12*2 1.500 0.150 5.400
Staircase - F.F:-
printed on 29-01-2020 12:05:53 page 8

steps 12*2 1.500 0.150 5.400
DR Total Quantity
Net Total Quantity

10.800 sqm
0.000 sqm
10.800 sqm
AF
Say10.800 sqm @ Rs 578.41 / sqm Rs 6246.83
6 5.9.19
Centering and shuttering including strutting, etc. and removal of form for:Weather shade, Chajjas, corbels
etc., including edges
T
Sunshade - G.F:-
Sunshade 1 1.800 0.650 1.171
(0.10+0.05
sides 2 0.600 0.091
)/2
1 8.450 0.650 5.493
(0.10+0.05
sides 2 0.600 0.091
)/2
Sloped sunshade - F.F:-
Sloped sunshade - (12.30+14.

1*2 1.160 31.088
(Trapezoidal area) 50)/2
(10.40+12.
1*2 1.160 26.680
60)/2
Say64.614 sqm @ Rs 719.65 / sqm Rs 46499.47

4 Brick and wood work
1 50.6.2.2
Solid masonry using pre cast solid blocks (factory made) of size 30x20x15cm or nearest available size
confirming to IS 2185 part I of 1979 for super structure up to floor two level with thickness 15cm in : CM
1:6 ( 1 cement : 6 coarse sand) etc complete
Ground Floor Wall
Classroom 1 6.400 0.200 3.050 3.904
2 9.200 0.200 3.050 11.224
First Floor wall
6 9.000 0.200 3.050 32.940
1*2 32.400 0.200 3.050 39.528
printed on 29-01-2020 12:05:53 page 9

4 6.000 0.200 3.050 14.640
Toilet
DR 1*3
1*3
1.400
1.900
0.200
0.200
Deductions
3.050
3.050
2.562
3.477
AF
Doors 8 1.200 0.200 2.100 -4.032
toilet D 3 0.750 0.200 2.100 -0.945
window 17 1.500 0.200 1.500 -7.650
Ventilator 3 0.900 0.450 0.060 -0.072
1
6.400
3.000
Head room
0.200
0.200
8.150
8.150 T
Total Quantity

10.432
4.890
123.597 cum
-12.699 cum
Say110.898 cum @ Rs 5881.34 / cum Rs 652228.84
2 50.6.3.2
size confirming to IS 2185 part I of 1979 for super structure up to floor two level for 10 cm thick wall in :
CM 1:6 ( 1 cement : 6 coarse sand) including cost of scaffolding complete
Parapet :-
Roof top 1 35.530 0.100 0.750 2.665
Verandah-FF 1 34.400 0.100 0.750 2.580
Say5.245 cum @ Rs 6556.95 / cum Rs 34391.20
3 50.9.1.1
Providing wood work in frames of doors, windows, clerestory windows and other frames, wrought framed
and fixed in position with hold fast lugs or with dash fasteners of required dia & length (hold fast lugs or
dash fastener shall be paid for separately), using good quality Anjili wood /jack wood
Door D-Horizontal 1*8 1.200 0.100 0.060 0.058
DoorD-Vertical 2*8 2.100 0.100 0.060 0.202
Window W3 2*17 1.700 0.100 0.060 0.347
4*17 1.500 0.100 0.060 0.612
Ventilator V 2*3 0.900 0.100 0.060 0.033
printed on 29-01-2020 12:05:53 page 10

2*3 0.450 0.100 0.060 0.017
DR Total Quantity
Net Total Quantity

1.269 cum
0.000 cum
1.269 cum
AF
Say1.269 cum @ Rs 101931.42 / cum Rs 129350.97
4 50.9.3.1
Providing and fixing paneled or paneled and glazed shutters for doors, windows and clerestory windows,
30 mm thick shutters including ISI marked M.S. pressed butt hinges bright finished of required size with
T
necessary screws, excluding paneling which will be paid for separately, all complete as per direction 0f
Engineer in- charge. using Anjili/ Jack wood
Door D 8 1.100 2.100 18.480
Say18.480 sqm @ Rs 2613.08 / sqm Rs 48289.72
5 50.9.4.1
Providing and fixing paneling or paneling and glazing in paneled or paneled and glazed shutters for
doors, windows and clerestory windows (Area of opening for panel inserts excluding portion inside
grooves or rebates to be measured) paneling for paneled or paneled and glazed shutters 25 mm to 40
mm thick using good quality Anjili/ Jack wood
8*3*2 0.340 0.550 8.976
Say8.976 sqm @ Rs 2412.05 / sqm Rs 21650.56
6 50.9.6.1
Providing and fixing glazed shutters for doors, windows and clerestory windows using 4 mm thick float
glass panes including ISI marked M.S. pressed butt hinges bright finished of required size with necessary
screws. Using Anjili wood / jack wood 30 mm thick shutters
Window W3 3*17 0.420 1.385 29.667
Ventilator V 1*3 0.265 0.335 0.267
Say29.934 sqm @ Rs 3347.95 / sqm Rs 100217.54
7
9.48.2
printed on 29-01-2020 12:05:53 page 11

Providing and fixing M.S. Grills of required pattern in frames of windows etc. with M.S. flats, square or
DR
round bars etc. including priming coat with approved steel primer all complete.Fixed to openings/ wooden
frames with rawl plugs screws etc
Window W3 - M.S.
Flat 32 x 5.5 mm
6*17 1.440 1.4 205.632
AF
Window W3 - M.S.
Round Bar - 12 mm 14*17 1.440 0.89 305.021
dia.
Ventilator V - M.S.
T
Round Bar - 12 mm 2*3 0.740 0.89 3.952
dia.
Total Quantity 514.605 kg
Total Deducted Quantity 0.000 kg
Say514.605 kg @ Rs 155.10 / kg Rs 79815.24
8 9.53
Providing 40x5 mm flat iron hold fast 40 cm long including fixing to frame with 10 mm diameter bolts, nuts
and wooden plugs and embeddings in cement concrete block 30x10x15 cm 1:3:6 mix ( 1 cement : 3
coarse sand : 6 graded stone aggregate 20 mm nominal size)
Door D 4*4 16.000
9 50.9.15.5
Window W3 3*2*17 102.000
Ventilator V 1*2*3 6.000
Total Quantity 108.000 no
Total Deducted Quantity 0.000 no
Say108.000 no @ Rs 11.91 / no Rs 1286.28
10 50.9.15.4
3*17 51.000
printed on 29-01-2020 12:05:53 page 12

11 9.97.3
Say51.000 no @ Rs 14.20 / no
51.000 no
Rs 724.20
AF
complete:200x10 mm
8*3 24.000
T
Say24.000 no @ Rs 105.03 / no Rs 2520.72
12 50.9.15.1
Supplying and fixing 200 mm Aluminium aldrop
3 3.000
Say3.000 no @ Rs 171.22 / no Rs 513.66
13 9.100.1
Providing and fixing aluminium handles, ISI marked, anodised (anodic coating not less than grade AC 10
as per IS : 1868) transparent or dyed to required colour or shade, with necessary screws etc.
complete:125 mm
8 8.000
Say8.000 no @ Rs 70.48 / no Rs 563.84
14 9.97.5
complete:100x10 mm
2*5 10.000
printed on 29-01-2020 12:05:53 page 13

Say10.000 no @ Rs 67.86 / no Rs 678.60
15 9.101.1
DR
Providing and fixing aluminium hanging floor door stopper, ISI marked, anodised (anodic coating not less
than grade AC 10 as per IS: 1868) transparent or dyed to required colour and shade, with necessary
screws etc. complete.Single rubber stopper
AF
3 3.000
T
Say3.000 no @ Rs 38.00 / no Rs 114.00
16 10.25.2
Item Shifted to head 14 as item 14.74Steel work welded in built up sections/framed work, including
cutting, hoisting, fixing in position and applying a priming coat of approved steel primer using structural
steel etc. as required.In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works
2 10.000 10.0 200.000
Total Quantity 200.000 kg
Total Deducted Quantity 0.000 kg
Say200.000 kg @ Rs 118.55 / kg Rs 23710.00
17 50.6.2.1
size confirming to IS 2185 part I of 1979 for foundation and plinth with thickness 15cm in: CM 1:6 ( 1
cement :6 coarse sand) etc complete
steps 1 3.220 0.900 0.150 0.435
1 3.220 0.600 0.150 0.290
1 2.960 0.900 0.150 0.400
1 2.960 0.600 0.150 0.267
1 2.960 0.300 0.150 0.134
ramp 1 6.600 1.200 0.550 4.356
Say5.882 cum @ Rs 5365.21 / cum Rs 31558.17

5 Finishing work
printed on 29-01-2020 12:05:53 page 14

1 13.1.1
inside
DR
1*3 6.000
Ground Floor Walls
3.600 64.800
AF
do 1*2 6.000 3.600 43.200
outside 1*2 12.480 3.600 89.856
do 1 6.000 3.600 21.600
inside 1*2 9.000 3.600 64.800
do
inside
outside
1*2
10
2*2
1*2
3.000
9.000
3.000
34.400
3.600
First Floor & Head room
6.000 3.050
3.050
3.050
3.050
T 21.600
183.000
164.700
36.600
209.840
do 1*2 6.500 3.050 39.650
Headroom-outsde 1*4 3.000 2.400 28.800
Headroom-inside 1*4 3.000 2.400 28.800
Deductions
Doors 8 1.200 0.200 2.100 -4.032
Windows 17 1.500 0.200 1.500 -7.650
Total Deducted Quantity -11.682 sqm
Say985.564 sqm @ Rs 238.55 / sqm Rs 235106.29
2 50.13.1
9 mm cement plastering of mix : 1:3 (1 cement : 3 fine sand ) including all cost of materials, labour
charges etc complete
Column from G.F to F.F :-
10*2 0.250 3.050 15.250
10*2 0.550 3.050 33.550
2*2 0.250 3.400 3.400
2*2 0.300 3.400 4.080
2*2 0.250 3.050 3.050
2*2 0.300 3.050 3.660
printed on 29-01-2020 12:05:53 page 15

column from FF to Roof
DR 28*2
28*2
10*2
0.250
0.550
0.250
3.050
3.050
3.400
42.700
93.940
17.000
AF
10*2 0.300 3.400 20.400
2*2 0.250 3.050 3.050
2*2 0.300 3.050 3.660
Head room 4*2 0.250 2.400 4.800
4*2 0.550 2.400
T
Total Quantity
Net Total Quantity
Say259.100 sqm @ Rs 222.89 / sqm

10.560
259.100 sqm
0.000 sqm
259.100 sqm
Rs 57750.80
3 13.9.1
Cement plaster 1:3 ( 1 cement : 3 coarse sand) finished with a floating coat of neat cement.12 mm
cement plaster
ROOF
Roof Top 1 35.530 8.400 298.452
GF 1 35.530 8.400 298.452
Say596.904 sqm @ Rs 323.72 / sqm Rs 193229.76
4 13.16.1
Ceiling
Ground floor 1 9.000 6.000 54.000
1 2.000 12.410 24.820
First floor 1 34.230 8.400 287.532
1 1.300 2.000 2.600
Head room 1 3.000 3.000 9.000
Ground Floor Beams
Beam1X 4 12.410 0.250 12.410
4*2 12.410 0.550 54.604
printed on 29-01-2020 12:05:53 page 16

2*2 8.400 0.550 18.480
DR 2
2*2
2
8.400
6.460
6.460
0.250
0.550
0.250
4.200
14.212
3.230
AF
2*2 2.000 0.400 3.200
2 2.000 0.250 1.000
First Beams
Verandah 4*2 34.400 0.550 151.360
1*4
2*2
10*2
10
34.400
8.400
8.400
6.460
6.460
0.250
0.550
0.250
0.550
0.250
T 34.400
18.480
4.200
71.060
16.150
Beam1 10*2 2.000 0.400 16.000
10 2.000 0.250 5.000
Say805.938 sqm @ Rs 198.34 / sqm Rs 159849.74
5 11.41.2
Providing and laying vitrified floor tiles in different sizes (thickness to be specified by the manufacturer)
with water absorption less than 0.08% and conforming to IS : 15622, of approved make, in all colours and
shades, laid on 20 mm thick cement mortar 1:4(1 cement : 4 coarse sand), including grouting the joints
with white cement and matching pigments etc., complete.Size of Tile 600 x 600 mm.
Floor
GF verandah 1 12.480 2.000 24.960
classroom-GF 1 9.000 6.000 54.000
Stair room 1 3.000 6.000 18.000
FF-classroom 3 9.000 6.000 162.000
FF veradah 1 35.620 2.000 71.240
Skirting
classrooms 4 30.000 0.100 12.000
verandah _GF 1 28.960 0.100 2.896
Veradah-FF 1 75.240 0.100 7.524
printed on 29-01-2020 12:05:53 page 17

Steps
Sides of steps
DR 1
4
322.000
2.960
0.900
1.500
1.500
0.150
483.000
4.440
0.540
AF
4 0.600 0.150 0.360
4 0.300 0.150 0.180
Stair
steps 12*4 1.500 0.300 21.600
landing slab
12*4
1
1.500
1.500 1.500
0.150
T
Total Quantity
Net Total Quantity

10.800
2.250
875.790 sqm
0.000 sqm
875.790 sqm
Say875.790 sqm @ Rs 1543.99 / sqm Rs 1352211.00
6 13.43.1
Applying one coat of water thinnable cement primer of approved brand and manufacture on wall
surface:Water thinnable cement primer
Area same as Item

1 985.564 985.564
No.1
Area same as Item

1 259.100 259.101
No.2
Area same as Item

1 596.904 596.904
No.3
Area same as Item

1 805.380 805.380
No.4
Say2646.949 sqm @ Rs 50.97 / sqm Rs 134914.99
7 13.60.1
Wall painting with acrylic emulsion paint of approved brand and manufacture to give an even shade:Two
or more coats on new work
Area same as Item

1 2356.250 2356.250
No.6
printed on 29-01-2020 12:05:53 page 18

8 13.85.1
Say2356.250 sqm @ Rs 116.48 / sqm

2356.250 sqm
Rs 274456.00
AF
Applying priming coats with primer of approved brand and manufacture, having low VOC ( Volatile
Organic Compound) content.With ready mixed pink or grey primer on wood work (hard and soft wood )
having VOC content less than 50 grams/ litre
Door D 5 1.200 2.100 2.6 32.760
T
Window W 24 2.000 1.500 1.6 115.200
Ventilator V 2 0.900 0.600 1.6 1.728
Say149.688 sqm @ Rs 53.03 / sqm Rs 7937.95
9 13.84.2
Painting with synthetic enamel paint, having VOC (Volatile Organic Compound) content less than 150
grams/ litre, of approved brand and manufacture, including applying additional coats wherever required to
achieve even shade and colour.Two coats
Door D 5 1.200 2.100 2.6 32.760
Window W 24 2.000 1.500 1.6 115.200
Say147.960 sqm @ Rs 103.52 / sqm Rs 15316.82
10 11.36
Providing and fixing I st quality ceramic glazed wall tiles conforming to IS : 15622 (thickness to be
specified by the manufacturer), of approved make, in all colours, shades except burgundy, bottle green,
black of any size as approved by Engineer -in-Charge, in skirting, risers of steps and dados, over 12 mm
thick bed of cement mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3 kg
per sqm, including pointing in white cement mixed with pigment of matching shade complete.
3*2 1.900 2.700 30.780
3*2 1.400 2.700 22.680
Say53.460 sqm @ Rs 1027.30 / sqm Rs 54919.46
printed on 29-01-2020 12:05:53 page 19

11 11.37
DR
Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be specified by the
manufacturer), of 1st quality conforming to IS : 15622, of approved make, in colours such as White, Ivory,
Grey, Fume Red Brown, laid on 20 mm thick cement mortar 1:4 (1 Cement : 4 Coarse sand), including
pointing the joints with white cement and matching pigment etc., complete.
AF
1 3.000 6.000 18.000
3 1.900 1.400 7.980
12 13.71
Lettering with black Japan pint of approved brand and manufacture
30
25
T
Net Total Quantity
Say25.980 sqm @ Rs 949.44 / sqm
30.0
23.0
25.980 sqm
Rs 24666.45
900.000
575.000
20 20.0 400.000
15 15.0 225.000
2100.000 per Letter

Total Quantity
per cm height
0.000 per Letter per

cm height
2100.000 per Letter

Net Total Quantity
per cm height
Say2100.000 per Letter per cm height @ Rs 3.79 / per Letter per cm height Rs 7959.00
6 Sanitary and water supply
1 50.18.8.2.2
per direction of Engineer-in-Charge. Concealed work, including cutting chases and making good the wall
etc. 20 mm pipe 10 Kgf/ cm2
6 24.000 144.000
Total Quantity 144.000 metre
Total Deducted Quantity 0.000 metre
2 50.18.9.12.2
printed on 29-01-2020 12:05:53 page 20

DR
per direction of Engineer-in-Charge 20 mm dia 10Kgf/cm2 External work- Exposed on wall
6 6.000
Total Quantity
36.000
36.000 metre
AF Total Deducted Quantity
Net Total Quantity
Say36.000 metre @ Rs 184.39 / metre

0.000 metre
36.000 metre
Rs 6638.04
T
3 50.18.9.14.2
Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. this
4 6.000 24.000
4 50.18.9.15.2
4 6.000 24.000
5 50.18.9.17.2
Providing and fixing PVC pipes including fixing the pipe with clamps/clips at 1.00 m spacing. This
direction of Engineer-in-Charge 63 mm dia 4 Kgf/cm2- External work - exposed on wall
2 6.000 12.000
6
50.18.9.19.1
printed on 29-01-2020 12:05:53 page 21

Providing and fixing PVC pipes including fixing the pipe with clamps/ clips/ at 1.00 m spacing . This
DR
direction of Engineer-in-Charge 110 mm dia 6 Kgf/cm2 - External work- Exposed on wall
4 6.000
Total Quantity
24.000
24.000 metre
AF Total Deducted Quantity
Net Total Quantity
Say24.000 metre @ Rs 345.01 / metre

0.000 metre
24.000 metre
Rs 8280.24
T
7 50.18.9.20.1
solvent cement - 63 mm dia Elbow
6 6.000
Say6.000 no @ Rs 68.37 / no Rs 410.22
8 50.18.9.22.3
solvent cement-110 mm dia Door Elbow
3 3.000
Say3.000 no @ Rs 126.90 / no Rs 380.70
9 17.28.1.1
Providing and fixing P.V.C. waste pipe for sink or wash basin including PVC.waste fittings complete.Semi
rigid pipe32 mm dia
3 3.000
10
17.4.1
Providing and fixing white vitreous china flat back or wall corner type lipped front urinal basin of
430x260x350 mm and 340x410x265 mm sizes respectively with automatic flushing cistern with standard
flush pipe and C.P. brass spreaders with brass unions and G.I. clamps complete, including painting of
printed on 29-01-2020 12:05:53 page 22

fittings and brackets, cutting and making good the walls and floors wherever required:One urinal basin
DR
with 5 litre white P.V.C. automatic flushing cistern
Total Quantity
1.000
1.000 each
AF
11 17.7.2
T
wherever require:White Vitreous China Wash basin size 630 x 450 mm with a single 15 mm C.P. brass
pillar tap
3 3.000
12 18.48
Providing and placing on terrace (at all floor levels) polyethylene water storage tank :ISI 12701 marked,
with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow
pipes but without fittings and the base support for tank.
2 500.000 1000.000
Total Quantity 1000.000 Litre
Total Deducted Quantity 0.000 Litre
Net Total Quantity 1000.000 Litre
Say1000.000 Litre @ Rs 10.00 / Litre Rs 10000.00
13 18.49.1
Providing and fixing C.P brass bib cock of approved quality conforming to IS: 8931.15 mm nominal bore
6 6.000
14 17.13.2
Providing and fixing white vitreous china water closet squatting pan ( Indian type):Orissa pattern W.C.
pan of size 580x440 mm
printed on 29-01-2020 12:05:53 page 23

2 2.000
DR Total Quantity
Net Total Quantity

2.000 each
0.000 each
2.000 each
AF
15 17.18.1
Providing and fixing P.V.C. low level flushing cistern with manually controlled device (handle lever)
conforming to IS: 7231, with all fittings and fixtures complete.10 litre capacity - White
T
2 2.000
16 od488769/2019_2020
Providing and fixing coloured vitreous china pedestal type water closet (European type W.C. pan) with
seat and lid, 10 litre low level P.V.C. flushing cistern, including flush pipe, with manually controlled device
(handle lever), conforming to IS : 7231, with all fittings and fixtures complete, including cutting and
making good the walls and floors wherever required:
W.C. pan with ISI marked coloured solid plastic seat and lid( Modified item No 17.3.1)
1 1.000
17 17.7.4
wherever require:White Vitreous China Flat back wash basin size 550x400mm with single 15 mm
C.P.brasspillar taps
3 3.000
18 51.19.ST3
Supplying and installing ready made PVC Septic tank including the cost of carriage, trenching, placing at
the level below ground level as specified as per the direction of engineer in charge (Provision for
printed on 29-01-2020 12:05:53 page 24

CC/RCC/Sand/06mm aggregate for the preparation of bed shall be paid separately)
DR
3. 25 to below 35 flush capacity
Total Quantity
1.000
1.000 each
AF
19 17.30
T
Providing and fixing in position 25 mm diameter mosquito proof coupling of approved municipal design.
3 3.000
20 17.32.2
Providing and fixing mirror of superior glass ( of approved quality) and of required shape and size with
plastic moulded frame of approved make and shade with 6 mm thick hard board backing :Rectangular
shape 453x357 mm
4 4.000
21 17.72
Providing and fixing PTMT towel ring trapezoidal shape 215 mm long, 200 mm wide with minimum
distances of 37 mm from wall face with concealed fittings arrangement of approved quality and colour,
weighing not less than 88 gms
4 4.000
22 od488770/2019_2020
Supplying and fabricating PVC door with frame in locality available best quality including cost of
materials, labour charges etc complete
3 0.750 2.100 4.725
printed on 29-01-2020 12:05:53 page 25

DR Total Deducted Quantity
Net Total Quantity
Say4.725 sqm @ Rs 2917.57 / sqm

0.000 sqm
4.725 sqm
Rs 13785.52
AF
7 Providing and fixing Granite Name Board of size 75 x 50 cm, for Inauguration stone in brick work as per
the direction and specification approved by departmental officials.
T
Sl No Description No L B D CF Quantity
Remark 8 Electrfication

Sl No Description No L B D CF Quantity
Remark 9 Interlocking
1 16.68
Providing and laying 60 mm thick factory made cement concrete interlocking paver block of M - 30 grade
made by block making machine with strong vibratory compaction, of approved size, design & shape, laid
in required colour and pattern over and including 50 mm thick compacted bed of coarse sand, filling the
joints with fine sand etc. all complete as per the direction of Engineer-in-charge.
1 45.000 7.000 315.000
Say315.000 sqm @ Rs 849.24 / sqm Rs 267510.60
Total Rs 9978174.04
Lumpsum for round off 21825.96
TOTAL Rs 9999999.995268801
printed on 29-01-2020 12:05:53 page 26

H.S.S
LAB
HIGH
SCHOOL
HIGH
L.P
SCHOOL
SCHOOL
STAGE
HIGH
SCHOOL
TO VELLAVOOR
HIGH
I.E.D SCHOOL OFFICE
ROOM H.S.S
LAB
PROPOSED EXISTING
BUILDING BUILDING
GATE
TO KADAVU
TO PATHANAD
T.VADAKARA
Jn
TO KULATHOOR
LOCATION
MOOZHY
PROPOSED
BUILDING
E
N S
PLAN
W EXISTING
BUILDING
182 12 360 12 418 12
360
360
45 220 30 110 12 220 30 110 12 120 85 45

3553
20 300 20 287 20 287 20 287 20 287 20 287 20 287 20 287 20 287 20 287 20 300 20 130
W4 W4 W4 W4 W4 W4 W4 W4 W4
45
V2
D2
V2
D2
550
V2
840
D2
45
W4 D W4 W4 D W4 D W4 D
170
30
540 120
20 300 20 287 20 287 20 287 20 287 20 287 20 287 20 287 20 287 20 287 20 300 20 130
3553
3553
20 300 20 287 20 287 20 287 20 287 20 287 20 287 20 287 20 287 20 287 20 300 20 130
W4 W4 W4 W4 W4 W4 W4 W4 W4 W4
45
V2
D2
V2
D2
550
V2
840
D2
V2
45
D W4 D D W4 D D W4 D
170
30
20 300 20 287 20 287 20 287 20 287 20 287 20 287 20 287 20 287 20 287 20 300 20 130
3553
470
20 300 20 130
W4
45
640
550
45
20 300 20 130
470

DPR - General - Govt - HSSThazhathuvadakara 07.07.2020

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

DPR - General - Govt - HSSThazhathuvadakara 07.07.2020

Uploaded by

Copyright:

Available Formats

GOVERNMENT H.S.

1 Title of the project Construction of school building in GHSS Thazhathuvadakara,Vellavoor

12 Nature of the Extension of existing building

1മണിമലയാറിന്ററ തീരത്ത് , റെള്ളാെൂർ പഞ്ചായത്തിൽ ൊർഡ് 11

The location sketch of GHSS Thazhathuvadakara is shown in fig 1.1.

3. NEED FOR PROJECT

Thazhathuvadakara in Vellavoor GP.The GHSS Thazhathuvadakara is facing the problem of

shortage of classrooms and non-availability of adequate space for construction of a building.

execution is tender. The building is proposed to complete within 6 months.

floor area 298.452 m2.

to be connected to the proposed extended building by providing a passage of 1.30m .

Ground floor Details

columns, floor slab, passage connecting veranda of 2m wide etc.

First floor Details

perpendicular direction. 12pillars of size 0.25x040mm are provided at the verandah.

1) KEY MAP OF THE PROJECT LOCATION

LSGD Section Vellavoor

Centering and Shuttering

Sanitary and water supply

Providing and fixing Granite Name Board of

Amount reserved for GST payments Rs 1069090.08

Lumpsum for round off

Rounded Total Rs 10000000.00

Rupees One Crore Only

(Cost Index Applied for this estimate is 37.93%)

printed on 29-01-2020 12:05:24 page 1

LSGD Section Vellavoor

Net Total Quantity 93.570 cum

Say93.570 cum @ Rs 229.52 / cum Rs 21476.19

Net Total Quantity 62.139 cum

Say62.139 cum @ Rs 173.45 / cum Rs 10778.01

Net Total Quantity 38.015 cum

Say38.015 cum @ Rs 6176.71 / cum Rs 234807.63

Net Total Quantity 34.458 cum

Say34.458 cum @ Rs 8572.83 / cum Rs 295402.58

Net Total Quantity 21.068 cum

printed on 29-01-2020 12:04:45 page 1

Say21.068 cum @ Rs 9856.20 / cum Rs 207650.42

Net Total Quantity 128.468 cum

Say128.468 cum @ Rs 10194.13 / cum Rs 1309619.49

Net Total Quantity 8.316 cum

Say8.316 cum @ Rs 10609.51 / cum Rs 88228.69

Net Total Quantity 17729.260 kilogram

Say17729.260 kilogram @ Rs 78.07 / kilogram Rs 1384123.33

Net Total Quantity 46.000 each

Say46.000 each @ Rs 154.69 / each Rs 7115.74

3 Centering and Shuttering

Net Total Quantity 93.524 sqm

Say93.524 sqm @ Rs 267.52 / sqm Rs 25019.54

Net Total Quantity 368.952 sqm

Say368.952 sqm @ Rs 582.48 / sqm Rs 214907.16

printed on 29-01-2020 12:04:45 page 2

Net Total Quantity

Say654.464 sqm @ Rs 472.96 / sqm

Net Total Quantity 257.180 sqm

Net Total Quantity

Say10.800 sqm @ Rs 578.41 / sqm

Net Total Quantity 64.614 sqm

Say64.614 sqm @ Rs 719.65 / sqm Rs 46499.47

4 Brick and wood work

Net Total Quantity 110.898 cum

Say110.898 cum @ Rs 5881.34 / cum Rs 652228.84

Net Total Quantity 5.245 cum