You are on page 1of 1

RAB MINING PROJECT

Ore 10000 1$ Rp 14.997,00


Ore Saprolite 1,80% Fuel Rp 13.000,00

Equipment Quantity Cost Unit(hours/month) total hours total cost Rate Cost
Komatsu PC 200 6 Rp 275.000,00 200 Rp 330.000.000 $2,20
DozerD85ss 1 Rp 450.000,00 200 Rp 90.000.000 $0,60
LV 1 Rp 25.000.000,00 200 Rp 25.000.000,00 $0,17
Total 8 Rp 445.000.000,00 $2,97
Fuel Rate Quantity lter/hours lter/month total cost Rate Cost
Komatsu PC 200 6 20 24000 Rp 312.000.000,00 $2,08
DozerD85ss 1 30 6000 Rp 78.000.000,00 $0,52
LV 1 2 400 Rp 5.200.000,00 $0,03
Total 8 Rp 395.200.000,00 $2,64
MAN POWER Quantity Day Month Salary/Month Rate Cost
Mine Plan 1 30 1 Rp 11.000.000,00 $0,07
Admin Produksi/HRD 1 30 1 Rp 5.000.000,00 $0,03
Spv Produksi 1 30 1 Rp 12.000.000,00 $0,08
Grade Control 1 30 1 Rp 8.000.000,00 $0,05
Crew Sampler 2 30 1 Rp 6.000.000,00 $0,04
Admin Logistik 1 30 1 Rp 6.000.000,00 $0,04
Crew Fuel/Crew Logistik 2 30 1 Rp 6.000.000,00 $0,04
Kepala Preparation 1 30 1 Rp 5.000.000,00 $0,03
Crew Preparation 2 30 1 Rp 6.000.000,00 $0,04
Total 12 Rp 65.000.000,00 $0,43
Sporting Quantity Day Month Cost/Month Rate Cost
Sewa Mess 1 30 1 Rp 7.000.000,00 $0,05
Meal 15 30 1 Rp 30.000.000,00 $0,20
Biaya Operasional - 30 1 Rp 30.000.000,00 $0,20
Total Rp 67.000.000,00 $0,45
Total cost Rp 972.200.000,00 $6,48

Catt: Barging $3

Pengajuan Kegiatan Testpit


Barang Jumlah Harga (Satuan)
Escavator PC 200 1 unit 8 Jam Rp 4.800.000
Skop 1 Rp 65.000
karung Sample 20 Rp 50.000
Spidol 1 Rp 5.000
Pita 1 Rp 10.000
Total Rp 4.930.000

You might also like