Professional Documents
Culture Documents
AQ 45000
AP $ 7.6
SP $ 8.0
MPV -18000 Favorable because we pay less
SP $ 8
AQ 45000
SQ 42000
MQV 24000 Unfavorable because we use more
MQV 24000
MPV -18000
TMV 6000 Unfavorable
we use more
Units meals 4000
SH/unit hour 0.25
Total hours 1000
Standard rate hours SR $ 9.75
Standard DL cost $ 9,750
Rate variance RV
RV = AH(AR-SR)
AH 960
AR $ 10.0
SR $ 9.75
MPV $ 240.0 Unfavorable because we pay MORE per hour
Efficiency variance EV
EV=SR(AH-SR)
SR $ 9.75
AH 960
SR 1000
EV -$ 390.00 Favorable because we use less time
EV $ -390.00
RV $ 240.00
TLV $ -150.00 Favorable
s than it should be
se less time
Direct materials
Units toys 4200
Raw material per unit 8
Total raw material - SQ 33600
AQ 25000
AP $ 0.6
SP $ 0.8
MPV $ -3,750.00 Favorable
SP $ 0.8
AQ 20000
SQ 33600
MQV $ -10,200.00 Favorable
Rate variance RV
RV = AH(AR-SR)
AH 4000
AR $ 13.0
SR $ 12.00
MPV $ 4,000.0 Unfavorable
Efficiency variance EV
EV=SR(AH-SR)
SR $ 12.00
AH 4000
SR $ 3,780
EV $ 2,640.00 Unfavorable
EV $ 2,640.00
RV $ 4,000.00
TLV $ 6,640.00 Unfavorable
because we pay less
nt (20000 vs 25000)
because we pay MORE per hour
AH 4800 h
SH 6 h * 720 units 4320 h
AR $ 28.50
SR $ 30.00
Direct materials
SP $ 8.0
AQ 31000
SQ 32400
MQV $ -11,200.00 Favorable
MQV $ -11,200.00
MPV $ 3,720.00
TMV -7480.00000000002 Favorable
Rate variance RV
RV = AH(AR-SR)
AH 4800
AR $ 28.5
SR $ 30.00
MPV -$ 7,200.0 Favorable
Efficiency variance EV
EV=SR(AH-SH)
SR $ 30.00
AH 4800
SH $ 4,320
EV $ 14,400.00 Unfavorable
EV $ 14,400.00
RV $ -7,200.00
TLV $ 7,200.00 Unfavorable
because we pay MORE
AH 35 EE x 160 h 5600 h
SH 3750 units x 1,4 h 5250 h
AR $ 12.00
SR $ 12.50
Direct materials
AQ (purchased) 12000.00
AP $ 18.75
SP $ 20.00
MPV $ -15,000.00 Favorable
SP $ 20.0
AQ (production) 9500
SQ 9375
MQV $ 2,500.00 Unfavorable
Rate variance RV
RV = AH(AR-SR)
AH 5600
AR $ 12.0
SR $ 12.50
MPV -$ 2,800.0 Favorable
Efficiency variance EV
EV=SR(AH-SH)
SR $ 12.50
AH 5600
SH $ 5,250
EV $ 4,375.00 Unfavorable
Total Labour Variance -TMV
TMV = RV+EV
EV $ 4,375.00
RV $ -2,800.00
TLV $ 1,575.00 Unfavorable
because we pay LESSS
nt (12000 vs 9500)
AH 1150 h
SH (0,3x1800)+(0,15x2400) 900
AR $13800/1150h $ 12.00
SR $ 14.00
128.12
Direct materials
AQ (purchased) 12000.00
AP $ 2.35
SP $ 2.50
MPV $ -1,800.00
SP $ 2.5
AQ (production) 10500
SQ 8400
MQV $ 5,250.00
Rate variance RV
RV = AH(AR-SR)
AH 1150
AR $ 12.0
SR $ 14.00
MPV -$ 2,300.0
Efficiency variance EV
EV=SR(AH-SH)
SR $ 14.00
AH 1150
SH $ 900
EV $ 3,500.00
AQ 14000 m2
SQ 1500 x 10 15000 m2
AP $68600/14000 $ 4.90 m2 per window
SP $ 5.00 Per window
AH 7600 h
SH 1500 x 5 7500 h
AR 79800/7600 $ 10.50 per h
SR 5 hours at $10 per hour $ 10.00 per h
Direct materials
AQ (purchased) 14000.00
AP $ 4.90
SP $ 5.00
MPV $ -1,400.00 Favorable
SP $ 5.0
AQ (production) 14000
SQ 15000
MQV $ -5,000.00 Favorable
MQV $ -5,000.00
MPV $ -1,400.00
TMV -6400 Favorable
Rate variance RV
RV = AH(AR-SR)
AH 7600
AR $ 10.5
SR $ 10.00
MPV $ 3,800.0 Unfavorable
Efficiency variance EV
EV=SR(AH-SH)
SR $ 10.00
AH 7600
SH $ 7,500
EV $ 1,000.00 Unfavorable
EV $ 1,000.00
RV $ 3,800.00
TLV $ 4,800.00 Unfavorable
metres of fabric costing $68,600. Direct Labour totaled 7,600 hours for $79,800.
AQ 14000 m2
SQ 1500 x 10 15000 m2
AP $68600/14000 $ 4.90 m2 per window
SP $ 5.00 Per window
AH 7600 h
SH 1500 x 5 7500 h
AR 79800/7600 $ 10.50 per h
SR 5 hours at $10 per hour $ 10.00 per h
Direct materials
AQ (purchased) 75000.00
AP $ 0.25
SP $ -
MPV $ 18,750.00 Unfavorable
SP $ 5.0
AQ (production) 14000
SQ 15000
MQV $ -5,000.00 Favorable
MQV $ -5,000.00
MPV $ 18,750.00
TMV 13750 Favorable
Rate variance RV
RV = AH(AR-SR)
AH 7600
AR $ 10.5
SR $ 10.00
MPV $ 3,800.0 Unfavorable
Efficiency variance EV
EV=SR(AH-SH)
SR $ 10.00
AH 7600
SH $ 7,500
EV $ 1,000.00 Unfavorable
EV $ 1,000.00
RV $ 3,800.00
TLV $ 4,800.00 Unfavorable
because we pay MORE per hour
AQ 97000 kg
SQ 90 kg x 1050 units 94500 kg
AP $368600/97000kg $ 3.80 per kg
SP $ 4.00 per kg
AH 4100 h
SH 4 h x 1050 units 4200 h
AR $110700/4100 h $ 27.00 per h
SR $ 25.00 per h
Direct Labour
Rate variance RV
RV = AH(AR-SR)
AH 4100
AR $ 27.0
SR $ 25.00
MPV $ 8,200.0 Unfavorable
because we pay MORE per hour
Efficiency variance EV
EV=SR(AH-SH)
SR $ 25.00
AH 4100
SH $ 4,200
EV -$ 2,500.00 Favorable
because we use LESS time
Total Labour Variance -TMV
TMV = RV+EV
EV $ -2,500.00
RV $ 8,200.00
TLV $ 5,700.00 Unfavorable
inputs:
ed 14,000 sq. metres of fabric costing $68,600. Direct Labour totaled 7,600 hours for $79,800.
e LESS time
Question 2
Flandro Company uses a standard cost system and the standard cost card for the company’s only product is as follows:
Direct Materials, 3 metres at $4.80/m. $14.40
Direct Labour, 2 hours at $14.00/hr. $28.00
During the year, the company produced 6000 units of product and incurred the following costs:
Materials purchased, 24,000 metres at $5.10/m. $122,400
Materials used in production (metres) 18,500
Direct labour cost incurred, 11,600 hours at $15.00/hr. $174,000
Required:
a) Prepare the variances for direct materials for the year. (4 marks)
b) Prepare the variances for direct labour for the year. (4 marks)
c) Prepare a possible explanation for the variances. (4 marks)
AQ 24000 m 18500
SQ 6000x3 18000 m
AP $ 5.10 per m
SP 3 metres at $4.80/m. $ 4.80 per m
AH 11600 h
SH 6000x2 12000 h
AR 174000/11600 $ 15.00 per h
SR 2 hours at $14.00/hr. $ 14.00 per h
Direct materials
AQ (purchased) 24000.00
AP $ 5.10
SP $ 4.80
MPV $ 7,200.00 Unfavorable
SP $ 4.8
AQ (production) 18500
SQ 18000
MQV $ 2,400.00 Unfavorable
Rate variance RV
RV = AH(AR-SR)
AH 11600
AR $ 15.0
SR $ 14.00
MPV $ 11,600.0 Unfavorable
Efficiency variance EV
EV=SR(AH-SH)
SR $ 14.00
AH 11600
SH $ 12,000
EV -$ 5,600.00 Favorable
EV $ -5,600.00
RV $ 11,600.00
TLV $ 6,000.00 Unfavorable
s only product is as follows:
osts:
used