Republic of the Philippines

Department of Public Works and Highways

Region IV-A

DETAILED UNIT PRICE ANALYSIS

Item No./Description : 311(1)a Portland Cement Concrete Pavement(Plain), 150mm thk
Unit of Measurement : Sq.m
Output Per Hour : 120.00

No. of No. of Unit Rate Total Cost

Item No. Description Unit
Person/Unit/s Hours (Pesos) (Pesos)

A. LABOR

L01 Foreman 1 man-hr 1.00 111.48 111.48

Skilled
L07 3 man-hr 1.00 80.45 241.34
Laborer
L09 Laborer 12 man-hr 1.00 62.06 744.71

TOTAL A 1,097.53

B. EQUIPMENT

Concrete Paver Rex Concrete Finisher , 120

E07.1.004 1 unit 1.00 1,483.00 1,483.00
Hp
Concrete Saw, 6-3/4" Cutting Depth , 13 , Hp
E14.5.006 1 unit 1.00 206.64 206.64
16-18" Self Propelled blade diameter
Concrete Vibrator - Motor-in-head Type, 4-6
E14.3.015 1 unit 1.00 239.94 239.94
m Shaft 60mm
E08.5.005 Water Truck, All Makes , 360 Hp , 16000 lit. 1 unit 0.50 2,524.00 1,262.00
Minor Tools (5% of the above) 159.58

TOTAL B 3,351.16
C. TOTAL (A + B) 4,448.69
D. OUTPUT (Sq.m./Hr.) 120.00
E. UNIT COST ( C ÷ D ) 37.08

F. MATERIALS

PM 27 Ready Mixed Concrete for PCCP 0.15 cu.m. 3,911.50 586.73

PM 29 Reinforcing Steel, Grade 40 0.55 kg. 60.48 33.26
Formworks for Concrete Pavement
PM 52 0.75 l.m. 126.45 94.84
(t=200mm), Multiple Usage
Miscellaneous (15% of the above) 107.22

TOTAL F 822.06

G. ESTIMATED DIRECT COST ( E + F ) 859.14

H. OVERHEAD, CONTINGENCIES & MISC. ( 8% OF G ) 68.74
I. PROFIT ( 8% OF G ) 68.74
J. VALUE ADDED TAX ( 5% OF F G+H + I ) 49.84
K. TOTAL UNIT COST ( G + H + I + J ) P/Sq.m. 1,046.46
 Republic of the Philippines
Department of Public Works and Highways
Region IV-A

DETAILED UNIT PRICE ANALYSIS

Item No./Description : 311(1)e1 Portland Cement Concrete Pavement(Plain), 280mm thk
Unit of Measurement : Sq.m
Output Per Hour : 80.00

No. of No. of Unit Rate Total Cost

Item No. Description Unit
Person/Unit/s Hours (Pesos) (Pesos)

A. LABOR

L01 Foreman 1 man-hr 1.00 111.48 111.48

Skilled
L07 4 man-hr 1.00 80.45 321.79
Laborer
L09 Laborer 12 man-hr 1.00 62.06 744.71

TOTAL A 1,177.98

B. EQUIPMENT

E07.1.004 Concrete Paver Rex Concrete Finisher , 120 Hp 1 unit 1.00 1,483.00 1,483.00
Concrete Saw, 6-3/4" Cutting Depth , 13 , Hp
E14.5.006 1 unit 1.00 206.64 206.64
16-18" Self Propelled blade diameter
Concrete Vibrator - Motor-in-head Type, 4-6
E14.3.015 1 unit 1.00 239.94 239.94
m Shaft 60mm
E08.5.005 Water Truck, All Makes , 360 Hp , 16000 lit. 1 unit 0.50 2,524.00 1,262.00
Minor Tools (5% of the above) 159.58

TOTAL B 3,351.16
C. TOTAL (A + B) 4,529.14
D. OUTPUT (Sq.m./Hr.) 80.00
E. UNIT COST ( C ÷ D ) 56.62

F. MATERIALS

PM 27 Ready Mixed Concrete for PCCP 0.28 cu.m. 3,911.50 1,095.22

PM 29 Reinforcing Steel, Grade 40 1.1 kg. 60.48 66.53
PM 57 Formworks for Concrete Pavement (t=300mm), Multiple
1 Usage l.m. 146.40 146.40
Miscellaneous (15% of the above) 196.22

TOTAL F 1,504.38

G. ESTIMATED DIRECT COST ( E + F ) 1,561.00

H. OVERHEAD, CONTINGENCIES & MISC. ( 8% OF G ) 124.88
I. PROFIT ( 8% OF G ) 124.88
J. VALUE ADDED TAX ( 5% OF F G+H + I ) 90.54
K. TOTAL UNIT COST ( G + H + I + J ) P/Sq.m. 1,901.30