Employee Hours Wage Per Hour Weekly Salary

Tricia Lopez
Will Wong
Jack Spratt
Vivian Hibbits
Jose Gomez
April Chou
Tanya Walters
Damon Brown
Totals

Average Salary
Prices
Sugar Butter Flour
Supplier 1 0.32 1.57 0.11
Supplier 2 0.35 1.54 0.10
Supplier 3 0.25 1.54 0.21
Supplier 4 0.29 1.24 0.10
Supplier 5 0.35 1.30 0.18 Supplier 1
Supplier 6 0.27 1.42 0.15 Supplier 2
Supplier 3
Quantity Supplier 4
Sugar Butter Flour Supplier 5
Supplier 1 364 391 220 Supplier 6
Supplier 2 387 245 314 Total
Supplier 3 290 211 200
Supplier 4 340 265 330
Supplier 5 261 345 246
Supplier 6 365 232 390

Cost
Sugar Butter Flour Total
Supplier 1
Supplier 2
Supplier 3
Supplier 4
Supplier 5
Supplier 6
Total
Sugar Butter Flour Total
 Sacher Torte Annual Profit

fixedcost 5000
Annual demand is 7000-200*price

Unit cost
17.00 18.00 19.00 20.00
Prices 25.00
26.00
27.00
28.00
29.00
30.00
31.00
32.00
33.00
34.00
35.00
21.00 22.00 23.00 24.00
 Sacher Torte Annual Profit

fixedcost 5,000
Annual demand 6,500

Unit cost
17.00 18.00 19.00 20.00
Prices 25.00 8.00
26.00
27.00
28.00
29.00
30.00
31.00
32.00
33.00
34.00
35.00
21.00 22.00 23.00 24.00