You are on page 1of 5

Employee Hours Wage Per Hour Weekly Salary

Tricia Lopez 49 $ 10.00


Will Wong 36 $ 13.00
Jack Spratt 43 $ 14.00
Vivian Hibbits 35 $ 10.00
Jose Gomez 38 $ 9.00
April Chou 38 $ 14.00
Tanya Walters 42 $ 11.00
Damon Brown 39 $ 9.00
Totals

Average Salary
150.79644737231

diameter 8
height 4

cost per
cost of 200 cubic inch cake cubic inch cost
Praliné torte $ 20.00 $ 0.10
Sacher torte $ 20.00 $ 0.11
Opéra torte $ 22.00 $ 0.12
Prices
Sugar Butter Flour
Supplier 1 $ 0.32 $ 1.57 $ 0.11
Supplier 2 $ 0.35 $ 1.54 $ 0.10
Supplier 3 $ 0.25 $ 1.54 $ 0.21
Supplier 4 $ 0.29 $ 1.24 $ 0.10
Supplier 5 $ 0.35 $ 1.30 $ 0.18 Supplier 1
Supplier 6 $ 0.27 $ 1.42 $ 0.15 Supplier 2
Supplier 3
Quantity Supplier 4
Sugar Butter Flour Supplier 5
Supplier 1 364 391 220 Supplier 6
Supplier 2 387 245 314 Total
Supplier 3 290 211 200
Supplier 4 340 265 330
Supplier 5 261 345 246
Supplier 6 365 232 390

Cost
Sugar Butter Flour Total
Supplier 1
Supplier 2
Supplier 3
Supplier 4
Supplier 5
Supplier 6
Total
Sugar Butter Flour Total
Sacher Torte Annual Profit

fixedcost 5000
Annual demand is 7000-200*price

You might also like