COSTING TEMPLATE

Recipe for Chocomoist cupcake with frosting

Yields : 24 pcs (3oz)

Price Price Per Unit Amount per batch

All purpose flour 4 cups 55.00 6.88 27.50
Cocoa powder 1 1/2 cups 185.00 0.37 61.79
Baking powder 1 tbsp 53.00 1.06 8.80
Baking soda 1 tbsp 14.25 0.29 2.37
Salt 2 tsps 20.00 0.04 0.38
Water 4 cups 83.00 0.01 10.38
Brown sugar 4 cups 65.00 8.13 32.50
Eggs 2 pcs 175.00 5.83 11.67
Oil 2 cups 105.00 17.50 35.00
Vinegar 1/4 cup 52.00 0.05 7.80
Easy whip 2 cups 190.00 0.19 89.90
Gel food color 2 drops 85.00 4.25 0.43 288.50

Consumables
Liner 100 pcs 45.00 0.45 10.80
Box solo 65.00 6.50 156.00
Piping bag Medium 100 pcs 105.00 1.05 2.10
Sticker 1000 pcs 50.00 0.05 1.20 170.10

Toppers
Printed topper 5.00 0.42 10.00
Sprinkles 85.00 1.06 8.88 18.88

TOTAL 477.48

Overhead Cost 115.40

Total Cost 403.90

Mark up 266.58
Labor Charge 144.25

Selling Price 814.73

Price per piece 33.95
 COSTING TEMPLATE
Recipe for Chocomoist Cake with frosting
Yields : 2 (6 inch round pan)

Price Price Per Unit Amount per batch

All purpose flour 4 cups 55.00 6.88 27.50
Cocoa powder 1 1/2 cups 185.00 0.37 61.79
Baking powder 1 tbsp 53.00 1.06 8.80
Baking soda 1 tbsp 14.25 0.29 2.37
Salt 2 tsps 20.00 0.04 0.38
Water 4 cups 83.00 0.01 10.38
Brown sugar 4 cups 65.00 8.13 32.50
Eggs 2 pcs 175.00 5.83 11.67
Oil 2 cups 105.00 17.50 35.00
Vinegar 1/2 cup 52.00 0.05 13.00
Whippit 3 cups 295.00 49.17 147.50
Gel food color 4 drops 85.00 4.25 0.85 351.73

Consumables
Wax paper 20m 85.00 4.25 1.29
Box 8x8x5 25.00 50.00
Board 8" 16.00 32.00
Piping bag Medium 100 pcs 105.00 1.05 2.10
Ribbon 5m 35.00 7.00 14.00
Sticker 1000 pcs 50.00 0.05 1.20 100.59

Toppers
Printed topper 5.00 0.42 10.00
Sprinkles 85.00 1.06 8.88 18.88

TOTAL 471.20

Overhead Cost 140.69

Total Cost 492.42

Mark up 324.99
Labor Charge 175.86

Selling Price 993.27

Price per piece 496.64
 COSTING TEMPLATE
Recipe for Ube Cake with frosting
Yields : 2 (6 inch round pan)

Price Price Per Unit Amount per batch

All purpose flour 4 cups 55.00 6.88 27.50
Ube Flavor 1 1/2 cups 300.00 37.50 56.25
Baking powder 1 tbsp 53.00 1.06 8.80
Baking soda 1 tbsp 14.25 0.29 2.37
Salt 2 tsps 20.00 0.04 0.38
Water 4 cups 83.00 0.01 10.38
Brown sugar 4 cups 65.00 8.13 32.50
Eggs 2 pcs 175.00 5.83 11.67
Oil 2 cups 105.00 17.50 35.00
Vinegar 1/2 cup 52.00 0.05 13.00
Whippit 3 cups 295.00 49.17 147.50
Gel food color 4 drops 85.00 4.25 0.85 346.19

Consumables
Wax paper 20m 85.00 4.25 1.29
Box 8x8x5 25.00 50.00
Board 8" 16.00 32.00
Piping bag Medium 100 pcs 105.00 1.05 2.10
Ribbon 5m 35.00 7.00 14.00
Sticker 1000 pcs 50.00 0.05 1.20 100.59

Toppers
Printed topper 5.00 0.42 10.00
Sprinkles 85.00 1.06 8.88 18.88

TOTAL 465.66

Overhead Cost 138.47

Total Cost 484.66

Mark up 319.88
Labor Charge 173.09

Selling Price 977.63

Price per piece 488.81
 COSTING TEMPLATE
Recipe for Mocha Cake with frosting
Yields : 2 (6 inch round pan)

Price Price Per Unit Amount per batch

All purpose flour 4 cups 55.00 6.88 27.50
Coffee (1stick) 2 tbsp 3.00 3.00
Baking powder 1 tbsp 53.00 1.06 8.80
Baking soda 1 tbsp 14.25 0.29 2.37
Salt 2 tsps 20.00 0.04 0.38
Water 4 cups 83.00 0.01 10.38
Brown sugar 4 cups 65.00 8.13 32.50
Eggs 2 pcs 175.00 5.83 11.67
Oil 2 cups 105.00 17.50 35.00
Vinegar 1/2 cup 52.00 0.05 13.00
Whippit 3 cups 295.00 49.17 147.50
Gel food color 4 drops 85.00 4.25 0.85 292.94

Consumables
Wax paper 20m 85.00 4.25 1.29
Box 8x8x5 25.00 50.00
Board 8" 16.00 32.00
Piping bag Medium 100 pcs 105.00 1.05 2.10
Ribbon 5m 35.00 7.00 14.00
Sticker 1000 pcs 50.00 0.05 1.20 100.59

Toppers
Printed topper 5.00 0.42 10.00
Sprinkles 85.00 1.06 8.88 18.88

TOTAL 412.41

Overhead Cost 117.17

Total Cost 410.11

Mark up 270.67
Labor Charge 146.47

Selling Price 827.25

Price per piece 413.62
 COSTING TEMPLATE
Recipe for Red Velvet Cake with frosting
Yields : 2 (6 inch round pan)

Price Price Per Unit Amount per batch

All purpose flour 4 cups 55.00 6.88 27.50
Red Velvet Emulsion 1 tbsp 220.00 2.75 40.89
Baking powder 1 tbsp 53.00 1.06 8.80
Baking soda 1 tbsp 14.25 0.29 2.37
Salt 2 tsps 20.00 0.04 0.38
Water 4 cups 83.00 0.01 10.38
Brown sugar 4 cups 65.00 8.13 32.50
Eggs 2 pcs 175.00 5.83 11.67
Oil 2 cups 105.00 17.50 35.00
Vinegar 1/2 cup 52.00 0.05 13.00
Whippit 3 cups 295.00 49.17 147.50
Gel food color 4 drops 85.00 4.25 0.85 330.83

Consumables
Wax paper 20m 85.00 4.25 1.29
Box 8x8x5 25.00 50.00
Board 8" 16.00 32.00
Piping bag Medium 100 pcs 105.00 1.05 2.10
Ribbon 5m 35.00 7.00 14.00
Sticker 1000 pcs 50.00 0.05 1.20 100.59

Toppers
Printed topper 5.00 0.42 10.00
Sprinkles 85.00 1.06 8.88 18.88

TOTAL 450.30

Overhead Cost 132.33

Total Cost 463.16

Mark up 305.68
Labor Charge 165.41

Selling Price 934.26

Price per piece 467.13
 COSTING TEMPLATE
Recipe for Banana Cake
Yields : 3 (7 inch Loaf Pan)

Price Price Per Unit Amount per batch

All purpose flour 2 cups 55.00 6.88 27.50
Banana 5pcs 8.00 40.00
Baking powder 2 tbsp 53.00 1.06 8.80
Baking soda 1 tbsp 14.25 0.29 2.37
Salt 1/2 tsps 20.00 0.04 0.38
Brown sugar 3/4 cups 65.00 8.13 4.06
Eggs 2 pcs 175.00 5.83 11.67
Oil 3/4 cups 105.00 17.50 8.75
Heavy cream 1/2 cup 58.00 29.00 29.00
Vinegar 2 tbsp 52.00 0.05 1.54
Nuts 1/2 cup 310.00 0.62 46.50
Chocolate chips 1 cup 125.00 15.63 15.63 196.19

Consumables
Loaf pan 7x3 150.00 15.00 45.00
Ribbon 5m 35.00 7.00 14.00
Sticker 1000 pcs 50.00 0.05 1.20 60.20

TOTAL 256.39

Overhead Cost 102.55

Total Cost 358.94

Mark up 179.47
Labor Charge 98.09

Selling Price 636.50

Price per piece 212.17