You are on page 1of 1

COST SHEET

Style - AM018 Selling Price- Rs 113,946


Size Range- custom Season- transseasonal Date- 16 November 2022
Description - black wool -silk underbust corset
No.s Quantity Price Amount front back
Fabric-
1 black wool-silk width 57" 1.5 mtr Rs 15,500/mtr Rs 23,250
Total Fabric Cost Rs 23,250
Trims
1 eyelet 10 pcs Rs 50/pcs Rs 500
2 Threads (synthetic 3 ply) 1000 mtr Rs2000/roll (3000mtrs) Rs 670
3 Labels 1 pcs Rs 1500 Rs 1500
4 packaging ( cloth bag, silica) 1 pcs Rs 300 Rs 300
5 boning 1.5 mtr Rs100/mtr Rs150
6 embroidery thread (golden) 500mtr Rs2500/roll (3000mtr) Rs417
7 black seed beads 11/0 50gm Rs50/gm Rs2500
8 black cylindrical beads 10/0 30gm Rs50/gm Rs1500
9 golden seed beads 8/0 30/gm Rs50/gm Rs1500
10 silk ribbon 0.5mtr Rs500/mtr Rs250
Total Trims Cost - Rs 9,287
Outside Services
1 dry cleaning 1pcs Rs1000/pcs Rs1000
2 beaded embroidery 1mtr Rs2000/pcs Rs2000
Total outside Services cost _ Rs 3,000
Labour
1 Pattern making and cutting 2hr Rs 800/ hr Rs 1600
2 Sewing 1 hr Rs 600/ hr Rs 600
3 Grading 0.7hr Rs 350/ hr Rs 245
Total Labour Cost- Rs 2,445

Total Cost Rs 37,982


Mark up Percentage 200% Rs 75,964
black silk crepe cream silk crepe
Selling Price Rs 113,946

You might also like