You are on page 1of 7

DATA PG 49

FIXED FOH EXPENDITURE VARIANCE


AH 4200 HOURS
SP 900 UNITS AC - BC OR SC BC = SP X SRP
SR RS
SHR 6 HOURS AC - (SP X SRP)

AP 800 UNITS 47000 .- 45000 2000 A


AC 47000 RS
SRP 50.0 SHR SR
50 6
BC FIXED FOH VOLUME VARIANCE

BC - AC (at SRP)
BC = SP X SRP 0 900 X SRP
(SP X SRP) - (AP X SRP)
SRP 0
45000 .- 40000 5000 A

TOTAL FIXED FOH VARIANCE 7000 A


BC BUDGETED COST
SC STANDARD COST
SP STANDARD PRODUCTION OR BUDGETED PRODUCTION
SRP STANDARD RATE OF PRODUCT
SRP SHR X SR
TOTAL MATERIAL VARIANCE STANDARD COSTING
MATERIAL PRICE VARIANCE AQ ACTUAL QUANTITY (ACTUAL QUANTITY OF RAW MATERIAL PURCHASED / USED IN TOTAL)
MATERIAL QUANTITY VARIANCE AR ACTUAL RATE (PER UNIT RATE OF RAW MATERIAL PURCHASED)
SR STANDARD RATE (PER UNIT RATE OF RAW MATERIAL PURCHASED)
TOTAL LABOR VARIANCE SQR STANDARD QUANTITY REQUIRED/UNIT (PER UNIT RAW MATERIAL FOR PRODUCTION)
SQA STANDARD QUANTITY ALLOWED BY MANAGEMENT ( AP X SQR)
LABOR RATE VARIANCE AP ACTUAL PRODUCTION OF FINISHED GOODS (TOTAL)
LABOR EFFECIENCY VARIANCE AC ACTUAL COST (ACTUAL COST OF RAW MATERIAL PURCHASED IN TOTAL)

TOTAL VARIABLE FOH VARIANCE

VARIABLE EXPENDITURE VARIANCE


VARIABLE EFFECIENCE VARIANCE

TOTAL FIXED FOH VARIANCE

FIXED FOH EXPENDITURE VARIANCE


FIXED FOH VOLUUME VARIANCE

TOTAL SALES VARIANCE

SALES PRICE VARIANCE


SALES QUANTITY VARIANCE
DATA
SALES PRICE VARIANCE
AQS 4850 units
AR AQS (AR - SR)
SR 20 $ OR
AS - (AQS X SR)
SQS 5100 KG
-1400 A
AS 95600
95600 .- 97000

SALES QUANTITY VARIANCE

SR (AQS - SQS)

-5000 A

TOTAL SALES VARIANCE -6400 A


DATA
VARIABLE EXPENDITURE VARIANCE
AH 8500 HOURS
AR AH (AR - SR) AH X AR - AH X SR
SR 0.3 RS OR
SHR 2 HOURS AC - (AH X SR) AC - (AH X SR)
SHA 9700 HOURS AP X SHR
AP 4850 UNITS 50 A
AC 2600 RS

VARIABLE EFFECIENCE VARIANCE

SR (AH - SHA)

-360 F

TOTAL VARIABLE FOH VARIANCE -310 F


DATA PG 49
FIXED FOH EXPENDITURE VARIANCE
AH 8500 HOURS
SP 5100 UNITS AC - BC OR SC BC = SP X SRP
SR RS
SHR 2 HOURS AC - (SP X SRP)

AP 4850 UNITS 42300 .- 37740 4560 A


AC 42300 RS
SRP 7.4 SHR SR
50 2
BC FIXED FOH VOLUME VARIANCE

BC - AC (at SRP)
BC = SP X SRP 0 5100 X SRP
(SP X SRP) - (AP X SRP)
SRP 0
37740 .- 35890 1850 A

TOTAL FIXED FOH VARIANCE 6410 A


BC BUDGETED COST
SC STANDARD COST
SP STANDARD PRODUCTION OR BUDGETED PRODUCTION
SRP STANDARD RATE OF PRODUCT
SRP SHR X SR
DATA PG 47
LABOR RATE VARIANCE
AH 8500 HOURS
AR AH (AR - SR) AH X AR - AH X SR
SR 2 RS OR
SHR 2 HOURS AC - (AH X SR) AC - (AH X SR)
SHA 9700 HOURS AP X SHR
AP 4850 UNITS -200 F
AC 16800 RS

LABOR EFFECIENCY VARIANCE

SR (AH - SHA)

-2400 F

TOTAL LABOR VARIANCE -2600 F


DATA PG 51
MATERIAL PRICE VARIANCE
AQ 2300 KG
AR AQ (AR - SR) AQ X AR - AQ X SR AC = AQ X AR
SR 4 $ OR
SQR 0.5 KG AC - (AQ X SR) AC - (AQ X SR)
SQA 2425 KG AP X SQR
AP 4850 UNITS 600 A
AC 9800

MATERIAL QUANTITY VARIANCE

SR (AQ - SQA)

-500 F

TOTAL MATERIAL VARIANCE 100 A

You might also like