You are on page 1of 1

PEMBANGUNAN GEDUNG EFRATA SPORT CENTER

No ITEM PEKERJAAN SAT VOLUME Harga Satuan Jumlah Harga


A PEKERJAAN PERSIAPAN 27,352,000.00
1 Pemasangan Bowplank 676.00 m2 12,000.00 8,112,000.00
2 Direksi dan Gudang 64.00 m2 160,000.00 10,240,000.00
3 Listrik dan air kerja 6.00 bln 1,500,000.00 9,000,000.00
-
B PEKERJAAN URUGAN DAN GALIAN 73,968,250.00
1 Pekerjaan Galian (telapak) 94.50 m3 80,000.00 7,560,000.00
2 Pekerjaan Galian (DPT) 450.00 m3 80,000.00 36,000,000.00
4 Pekerjaan Urugan Tanah 272.25 m3 85,000.00 23,141,250.00
5 Pekerjaan Urugan Pasir 33.80 m3 215,000.00 7,267,000.00

C PEKERJAAN STRUKTUR 540,561,850.40

1a Dinding Penahan Tanah (DPT) 314.00 m3 800,000.00 251,200,000.00

2a Beton Telapak 8.40 m3 1,200,000.00 10,080,000.00


2b Besi Telapak 1,008.00 kg 18,000.00 18,144,000.00
2c Bekisting Telapak 33.60 m2 215,690.00 7,247,184.00

3a Beton Pedestal 40/60 4.80 m3 1,200,000.00 5,760,000.00


3b Besi Pedestaln 40/60 576.00 kg 18,000.00 10,368,000.00
3c Bekisting Pedestal 40/60 4.80 m2 443,220.00 2,127,456.00

4a Beton kolom 40/60 4.80 m3 1,200,000.00 5,760,000.00


4b Besi kolom 40/60 576.00 kg 18,000.00 10,368,000.00
4c Bekisting kolom 40/60 4.80 m2 443,220.00 2,127,456.00

5a Beton Pedestal 40/40 3.52 m3 1,200,000.00 4,224,000.00


5b Besi Pedestal 40/40 422.40 kg 18,000.00 7,603,200.00
5c Bekisting Pedestal 40/40 3.52 m2 443,220.00 1,560,134.40

6a Beton kolom 40/40 8.00 m3 1,200,000.00 9,600,000.00


6b Besi kolom 40/40 960.00 kg 18,000.00 17,280,000.00
6c Bekisting kolom 40/40 8.00 m2 443,220.00 3,545,760.00

7a Beton SL 30/50 DI DPT 3.90 m3 1,200,000.00 4,680,000.00


7b Besi 468.00 kg 18,000.00 8,424,000.00
7c Bekisting 26.00 m2 215,690.00 5,607,940.00

8a Beton SL 30/50 DI BASE 4.20 m3 1,200,000.00 5,040,000.00


8b Besi 504.00 kg 18,000.00 9,072,000.00
8c Bekisting 28.00 m2 215,690.00 6,039,320.00

9a Beton SL 25/30 DI BASE 5.85 m3 1,200,000.00 7,020,000.00


9b Besi 702.00 kg 18,000.00 12,636,000.00
9c Bekisting 78.00 m2 215,690.00 16,823,820.00

10a Beton BL 30/50 DI LANTAI 7.80 m3 1,200,000.00 9,360,000.00


10b Besi 936.00 kg 18,000.00 16,848,000.00
10c Bekisting 52.00 m2 215,690.00 11,215,880.00

11a Beton BL 25/30 DI LANTAI 9.75 m3 1,200,000.00 11,700,000.00


11b Besi 1,170.00 kg 18,000.00 21,060,000.00
11c Bekisting 130.00 m2 215,690.00 28,039,700.00

TOTAL 641,882,100.40

PLAT LANTAI 565,957,600.00


KOLOM LANJUT DAN RING 151,000,000.00
KONSTRUKSI BAJA 300 270,000,000.00

1,628,839,700.40

You might also like