SHIPMENT 2 UNIT RTG (RUBBER TYRED GENTRY CRANE)

TG PRIOK, JAKARTA TO PERAWANG PORT RIAU

No. DISCRIPTION Costing days qty TOTAL
1 Tiket Jakarta - perawang 1,500,000 1 17 persons 25,500,000
2 Perawang - Jakarta 1,500,000 1 17 persons 25,500,000
3
4
Loud Out
5 General Loud out prosedure 2,500,000 1 1 lot 2,500,000
6 Mooring calculation & analisist prosedure 2,500,000 1 1 lot 2,500,000
7 Barge Deck Strenght Check calculation 5,000,000 1 1 lot 5,000,000
8 Ballast Calculation 5,000,000 1 1 lot 5,000,000
9 Designt calculation for seafastening 5,000,000 1 1 lot 5,000,000
10 Transport Calculation & analysis RTG Prosedure 5,000,000 1 1 lot 5,000,000
Loud Out / Loading & Load In / Unloding
11 General Loud in prosedure 2,500,000 1 1 lot 2,500,000
12 Mooring calculation & analisist prosedure 2,500,000 1 1 lot 2,500,000
13 Un Ballast Calculation 5,000,000 1 1 lot 5,000,000

14 Biaya jacking ( Loading unloading ) & cross over

15 material loading 2 unit RTG di Tg priok Jakarta
16 Material & Unloading di Perawang Riau
17 sewa crane 35 Ton Jakarta + Perawang 4,000,000 20 1 unit 80,000,000
18 sewa forklif 5 Ton Jakarta + Perawang 500,000 20 1 unit 10,000,000
19 sewa full set ballast pump ( genset + 14 unit Pump + Assesories 350,000,000 1 1 unit 350,000,000
20 sewa mooring tg priok jakarta 100,000,000 1 1 lot 100,000,000
21 crew ballast & mooring ( 14 persons ) 250,000 20 14 persons 70,000,000
22 crew WVI( 2 persons ) allowance 500,000 20 2 persons 20,000,000
23 uang makan 75,000 20 25 persons 37,500,000
24 sewa rumah / hotel di Perawang 10,000,000 1 2 hotel 20,000,000
25 mob dari Jakarta ke Perawang 2 X 20 ft 10,000,000 1 2 unit 20,000,000
26 mob dari balik Perawang ke Jakarta 2 X 20ft 40,000,000 1 2 unit 80,000,000
27 Refound team Jameson 250,000,000 1 1 pcs 250,000,000
28 sewa full set alat alat pengelasan 75,000,000 1 2 lokasi 150,000,000
29 sewa mobil 500,000 20 1 unit 10,000,000
30 biaya rapid antigen 250,000 2 17 persons 8,500,000
31 Sewa barge 300ft Lumpsum 1,200,000,000 1 1 lokasi 1,200,000,000
32 Sewa Bridge + Steel plate 150,000,000 1 1 150,000,000
33 pengawalan ( Police ascord ) Superintendent Allowance 50,000,000 1 1 50,000,000
34 material seafastening + material pengelasan 250,000,000 1 1 250,000,000
35 APD ( sepatu+sarung tangan+ helm+ Majun ) 25,000,000 1 1 25,000,000
36 Biaya Trucking 2 X 20ft area jakarta 2,500,000 1 4 10,000,000
37 Biaya OPS 1,500,000 20 1 30,000,000
38 profit WVI 750,000,000 1 1 750,000,000
TOTAL COSTING + PROFIT 3,757,000,000
39 biaya lain lain 1% dari total costing 37,570,000
Excluded Insurance 3,794,570,000 total
Excluded Marine Surveyor 75,891,400 pph 2%
Excluded Independen Surveyor 3,872,010,204
379,457,000 ppn 10%
4,251,467,204 total ppn + ppn- pph
TOP
25% Tanda Tangan Kontrak
50% Kapal sandar / sebelum sailway
25% setelah 10 hari BASTB