COAST CALCULATOR

Sr No. Description Unit Unit Rate Qty

PIPE SUPPLY
Supply of pipe 914 m dia, 12 mm thk. at site including
1 excise duty,sales tax, cartage etc. per meter 10,000 50
2 Coating / Paint on the surface of pipe per sqr. Meter 144
3
TRUST PIT
1 Site survey for soil teasting and water level and survey for ot per Site 10,000 1
2 Excavation of Thrust Pit (18x4x4) & Back filling or Filling for cu.ft 150,048 1
3 Dewatering per month 100,000 1
4 Base preparation nos. 25,000 1
5 Thrust Block prepration nos. 100,000 1
6 Steel Sheet Shuttering, Shoring for Thrust pit* nos. 25,000 1
TOTAL 410,048
WITH 10% MARGIN 455,609
AA PRICE AFTER 5% CLIENT / NEGOTIATION MARGIN 479,588
RECEIVING PIT
1 Excavation of Receving Pit (4x4x4) & Back filling cu ft 46,080 1
2 Dewatering per month 30,000 1
3 Steel Sheet Shuttering, Shoring for Thrust pit* nos. 25,000 1
TOTAL 101,080
WITH 10% MARGIN 112,311
BB PRICE AFTER 5% CLIENT / NEGOTIATION MARGIN 118,222
INSTALLATION / BORING
1 Welding of pipes Fuel and lubes for Auger Boring per joint 5,000 3
2 machine( desiel, hydraulic oil, gear oil, engine oil) days 3,000 15
3 Mobilisation / Demobilisation of Equipment per Bore 50,000 1
4 Dewarering in the line of Boring per month 150,000
5 Crane 20 T days 7,000 12
6 Labour (5 nos. for 12 hr @150) days 600 20
7 Security(04 nos. day and night for 12 hr each shift @150) days 600 25
8 Consumables & spares( gloves, rags, grease, safty boards et per Bore 50,000 1
9 Fooding and site allowance days 2,500 20.5
10 Local Conveyance(Taxi 1 nos.) days 1,000 21
11 Communication days 200 22
12 Depriciation of Boring Machine per Bore 50,000 1
13 Overheads per Bore 100,000 1
14 Prepration of Approach Road per Bore - 0
TOTAL
Total Including CAIPL's 30%
CC Total including 5% Negotiation Margin

Total Of AA+BB+CC
Per Meter
1200 dia per meter without pit for 220m, 4 crossings -
1000 dia per meter with out pit, for 140 m, 2 crossings -
900 dia per with out pit, for 143 m, 3 crossings 5,233
Total

500,000

10,000
150,048
100,000
25,000
100,000
25,000
410,048
455,609
479,588

46,080
30,000
25,000
101,080
112,311
118,222

15,000
45,000
50,000
-
84,000
12,000
15,000
50,000
51,250
21,000
4,400
50,000
100,000
-
497,650
710,929
748,346

1,346,156
29,264
Costing for GI pipe pushing, TCIL, Muzaffarnagar

Sr No. Description Unit Unit Rate Qty Total

Welding or tacking of GI pipes with spacer(Gas cutter, grinder
1 included) per joint 800 7 5,600
Fuel and lubes for Auger Boring machine( desiel, hydraulic oil, gear
2 oil, engine oil) days 2,500 4 10,000
3 Mobilisation / Demobilisation of Equipment per Bore
4 Cranes 20T days 3,000 4 12,000
5 Labour (5 nos. for 12 hr @150) days 750 4 3,000
6 Security(04 nos. day and night for 12 hr each shift @150) days 600 4 2,400
7 Consumables & spares( gloves, rags, grease, safty boards etc.) per day 500 4 2,000
8 Fooding and site allowance days 2,500 4 10,000
9 Hotel Stay days 1,200 4 10,000
10 Local Conveyance days 150 4 600
11 Communication days 150 4 600
12 Depriciation of Boring Machine Per day 5,500 4 22,000
13 Overheads Per day 5,500 4 22,000
14 TOTAL 100,200

Rates Per Day 25,050

Kapil Gupta
Sr. Engineer