Lampiran 1.

Data Identitas Responden Usahatani Ubi Kayu di Desa Wunduwatu Kecamatan Andoolo Kabupaten Konawe Selata

No. Umur Tingkat Pengalaman Tanggungan

Nama Jenis Kelamin
Res (Thn) Pendidikan Usahatani (Thn) Keluarga

1 Sutrisno Laki-Laki 38 SMA 10 6

2 Eko Prayetno Laki-Laki 29 SMP 2 5
3 Rahmat Widodo Laki-Laki 25 SD 3 6
4 Erwanto Laki-Laki 35 SMP 5 4
5 Copar Laki-Laki 37 SD 7 3
6 Suparman Laki-Laki 24 S1 2 5
7 Paino Laki-Laki 32 SMA 9 3
8 Tusiman Laki-Laki 30 SD 2 5
9 Toto Laki-Laki 31 S1 4 2
10 Imba Laki-Laki 45 SD 27 6
11 Pariput Laki-Laki 44 SD 8 5
12 Tukiman Laki-Laki 33 SMP 3 2
13 Sukiyanto Laki-Laki 32 SMA 2 4
14 Sukiman Laki-Laki 38 SD 9 3
15 Ali Laki-Laki 34 SD 2 5
16 Sarmin Laki-Laki 55 SD 2 6
17 Ahmad Sodirik Laki-Laki 37 SMP 7 3
18 Roh Sidin Laki-Laki 33 SD 2 4
19 Alimanto Laki-Laki 35 SMP 2 2
20 Perimin Laki-Laki 36 SD 2 5
21 Awoi Laki-Laki 39 SD 2 6
22 Arimin Laki-Laki 40 SMP 10 6
23 Mukino Laki-Laki 24 SD 2 6
24 Samin Laki-Laki 22 SD 2 5
25 Eti Perempuan 34 SD 20 4
26 Surina Perempuan 32 SD 11 5
27 Wariem Perempuan 25 SMP 9 6
28 Nani Perempuan 26 SD 2 3
29 Endang Perempuan 26 SMP 7 3
30 Sri Perempuan 22 SD 5 4
Jumlah 993 180 132
Rata-Rata 33.10 6 4.40
Rata-Rata/Ha 22.07 4 2.93
catatan : harga jual ubi kayu 700,00/Kg,
Kabupaten Konawe Selatan Tahun 2016

Luas Tenaga
Lahan Kerja

0.50 4
0.50 4
2 6
1 5
0.50 4
0.50 5
0.50 4
0.50 4
2 6
0.50 4
0.50 4
1 5
0.50 4
0.50 4
1 5
0.50 4
0.50 4
1 5
0.50 4
0.50 4
0.50 4
2 6
0.50 4
0.50 4
2 6
0.50 4
0.50 4
2 6
0.50 4
1 5
25 136
0.83 4.53
0.56 3.02
Lampiran 2. Rata-Rata Penerimaan Usahatani Ubi Kayu Di Desa Wunduwatu Kecamatan Andoolo Kabupaten Konaw
Jumlah Produksi Harga Jual
No. Resp Penerimaan (Rp)
(Kg) (Rp/kg)
1 4,000.00 700 2,800,000.00
2 4,000.00 700 2,800,000.00
3 16,000.00 700 11,200,000.00
4 8,000.00 700 5,600,000.00
5 4,000.00 700 2,800,000.00
6 4,000.00 700 2,800,000.00
7 4,000.00 700 2,800,000.00
8 4,000.00 700 2,800,000.00
9 16,000.00 700 11,200,000.00
10 4,000.00 700 2,800,000.00
11 4,000.00 700 2,800,000.00
12 8,000.00 700 5,600,000.00
13 4,000.00 700 2,800,000.00
14 4,000.00 700 2,800,000.00
15 8,000.00 700 5,600,000.00
16 4,000.00 700 2,800,000.00
17 4,000.00 700 2,800,000.00
18 8,000.00 700 5,600,000.00
19 4,000.00 700 2,800,000.00
20 4,000.00 700 2,800,000.00
21 4,000.00 700 2,800,000.00
22 16,000.00 700 11,200,000.00
23 4,000.00 700 2,800,000.00
24 4,000.00 700 2,800,000.00
25 16,000.00 700 11,200,000.00
26 4,000.00 700 2,800,000.00
27 4,000.00 700 2,800,000.00
28 16,000.00 700 11,200,000.00
29 4,000.00 700 2,800,000.00
30 8,000.00 700 5,600,000.00
Jumlah 200,000.00 21,000.00 140,000,000.00
Rata-Rata 6,666.67 700.00 4,666,666.67
Rata-Rata/Ha 4,444.44 466.67 3,111,111.11
ndoolo Kabupaten Konawe Selatan Tahun 2016
 Biaya Tetap
Terpal Jarum Jahit
No.
Resp Jumlah U. Ekon. Jumlah U. Ekon.
Harga (Rp) Nilai Susut Harga (Rp)
(Unit) (Thn) (Unit) (Thn)

1 1 100,000 2 50,000 3 5,000 5

2 1 100,000 2 50,000 3 5,000 5
3 3 100,000 2 150,000 3 5,000 5
4 2 100,000 2 100,000 3 5,000 5
5 1 100,000 2 50,000 3 5,000 5
6 1 100,000 2 50,000 3 5,000 5
7 1 100,000 2 50,000 3 5,000 5
8 1 100,000 2 50,000 3 5,000 5
9 3 100,000 2 150,000 3 5,000 5
10 1 100,000 2 50,000 3 5,000 5
11 1 100,000 2 50,000 3 5,000 5
12 2 100,000 2 100,000 3 5,000 5
13 1 100,000 2 50,000 3 5,000 5
14 1 100,000 2 50,000 3 5,000 5
15 2 100,000 2 100,000 3 5,000 5
16 1 100,000 2 50,000 3 5,000 5
17 1 100,000 2 50,000 3 5,000 5
18 2 100,000 2 100,000 3 5,000 5
19 1 100,000 2 50,000 3 5,000 5
20 1 100,000 2 50,000 3 5,000 5
21 1 100,000 2 50,000 3 5,000 5
22 3 100,000 2 150,000 3 5,000 5
23 1 100,000 2 50,000 3 5,000 5
24 1 100,000 2 50,000 3 5,000 5
25 3 100,000 2 150,000 3 5,000 5
26 1 100,000 2 50,000 3 5,000 5
27 1 100,000 2 50,000 3 5,000 5
28 3 100,000 2 150,000 3 5,000 5
29 1 100,000 2 50,000 3 5,000 5
30 2 100,000 2 100,000 3 5,000 5
Jumlah 45.00 3,000,000.00 60.00 2,250,000.00 90.00 150,000.00 150.00
Rata-Rata 1.50 100,000.00 2.00 75,000.00 3.00 5,000.00 5.00
Rata-Rata/Ha 1.00 66,666.67 1.33 50,000.00 2.00 3,333.33 3.33
m Jahit
Total Nilai
Penyusutan
Nilai Susut

3,000 53,000.00
3,000 53,000.00
3,000 153,000.00
3,000 103,000.00
3,000 53,000.00
3,000 53,000.00
3,000 53,000.00
3,000 53,000.00
3,000 153,000.00
3,000 53,000.00
3,000 53,000.00
3,000 103,000.00
3,000 53,000.00
3,000 53,000.00
3,000 103,000.00
3,000 53,000.00
3,000 53,000.00
3,000 103,000.00
3,000 53,000.00
3,000 53,000.00
3,000 53,000.00
3,000 153,000.00
3,000 53,000.00
3,000 53,000.00
3,000 153,000.00
3,000 53,000.00
3,000 53,000.00
3,000 153,000.00
3,000 53,000.00
3,000 103,000.00
90,000.00 2,340,000.00
3,000.00 78,000.00
2,000.00 52,000.00
 Lampiran 3 Rekapitulasi Biaya Variabel Yang Di Keluarkan Usahatani Ubi Kayu Di Desa Wu

Bibit Pupuk
Luas Umur Urea (Kg)
No. Resp Lahan Tanaman Jumlah Harga
(Ha) (Bulan) Total Jumlah
(Pohon) (Rp/Batang)
(Kg)
1 0,50 6 5,000.00 200 1,000,000.00 50
2 0,50 6 5,000.00 200 1,000,000.00 50
3 2 6 20,000.00 200 4,000,000.00 150
4 1 6 10,000.00 200 2,000,000.00 100
5 0,50 6 5,000.00 200 1,000,000.00 50
6 0,50 6 5,000.00 200 1,000,000.00 100
7 0,50 6 5,000.00 200 1,000,000.00 100
8 0,50 6 5,000.00 200 1,000,000.00 100
9 2 6 20,000.00 200 4,000,000.00 150
10 0,50 6 5,000.00 200 1,000,000.00 50
11 0,50 6 5,000.00 200 1,000,000.00 50
12 1 6 10,000.00 200 2,000,000.00 100
13 0,50 6 5,000.00 200 1,000,000.00 50
14 0,50 6 5,000.00 200 1,000,000.00 50
15 1 6 10,000.00 200 2,000,000.00 150
16 0,50 6 5,000.00 200 1,000,000.00 50
17 0,50 6 5,000.00 200 1,000,000.00 50
18 1 6 10,000.00 200 2,000,000.00 100
19 0,50 6 5,000.00 200 1,000,000.00 50
20 0,50 6 5,000.00 200 1,000,000.00 50
21 0,50 6 5,000.00 200 1,000,000.00 50
22 2 6 20,000.00 200 4,000,000.00 150
23 0,50 6 5,000.00 200 1,000,000.00 50
24 0,50 6 5,000.00 200 1,000,000.00 50
25 2 6 20,000.00 200 4,000,000.00 150
26 0,50 6 5,000.00 200 1,000,000.00 50
27 0,50 6 5,000.00 200 1,000,000.00 50
28 2 6 20,000.00 200 4,000,000.00 150
29 0,50 6 5,000.00 200 1,000,000.00 50
30 1 6 10,000.00 200 2,000,000.00 100
Jumlah 180 250,000.00 6,000.00 50,000,000.00 2450
Rata-Rata 6 8,333.33 200 1,666,666.67 81.66667
Rata-Rata/Ha 4 5,555.56 133.33333333 1,111,111.11 54.44444
an Usahatani Ubi Kayu Di Desa Wunduwatu Kecamatan Andoolo Kabupaten Konawe Selatan Tahun 2016

Pupuk Pestisida Pengolahan Lahan

Urea (Kg) Rambo (Liter) Sewa Traktor
Harga Jumlah
Total Jumlah Harga (Rp/Liter) Total
(Rp/Kg) (Unit)
1,800.00 90,000.00 2 52,000.00 104,000.00 1
1,800.00 90,000.00 2 52,000.00 104,000.00 1
1,800.00 270,000.00 2 52,000.00 104,000.00 1
1,800.00 180,000.00 2 52,000.00 104,000.00 1
1,800.00 90,000.00 2 52,000.00 104,000.00 1
1,800.00 180,000.00 2 52,000.00 104,000.00 1
1,800.00 180,000.00 2 52,000.00 104,000.00 1
1,800.00 180,000.00 2 52,000.00 104,000.00 1
1,800.00 270,000.00 2 52,000.00 104,000.00 1
1,800.00 90,000.00 2 52,000.00 104,000.00 1
1,800.00 90,000.00 2 52,000.00 104,000.00 1
1,800.00 180,000.00 2 52,000.00 104,000.00 1
1,800.00 90,000.00 2 52,000.00 104,000.00 1
1,800.00 90,000.00 2 52,000.00 104,000.00 1
1,800.00 270,000.00 2 52,000.00 104,000.00 1
1,800.00 90,000.00 2 52,000.00 104,000.00 1
1,800.00 90,000.00 2 52,000.00 104,000.00 1
1,800.00 180,000.00 2 52,000.00 104,000.00 1
1,800.00 90,000.00 2 52,000.00 104,000.00 1
1,800.00 90,000.00 2 52,000.00 104,000.00 1
1,800.00 90,000.00 2 52,000.00 104,000.00 1
1,800.00 270,000.00 2 52,000.00 104,000.00 1
1,800.00 90,000.00 2 52,000.00 104,000.00 1
1,800.00 90,000.00 2 52,000.00 104,000.00 1
1,800.00 270,000.00 2 52,000.00 104,000.00 1
1,800.00 90,000.00 2 52,000.00 104,000.00 1
1,800.00 90,000.00 2 52,000.00 104,000.00 1
1,800.00 270,000.00 2 52,000.00 104,000.00 1
1,800.00 90,000.00 2 52,000.00 104,000.00 1
1,800.00 180,000.00 2 52,000.00 104,000.00 1
54,000.00 4,410,000.00 60 1,560,000.00 93,600,000.00 30
1,800.00 147,000.00 2 52,000.00 104,000.00 1
1,200.00 98,000.00 1.333333 34,666.67 69,333.33 0.666667
Pengolahan Lahan Tenaga Kerj
Sewa Traktor Penanaman Penyianga
Jumlah Jumlah
Upah Total Upah Total
(Jiwa) (Jiwa)
600,000.00 600,000.00 1 80,000.00 80,000.00 1
600,000.00 600,000.00 1 80,000.00 80,000.00 1
600,000.00 600,000.00 5 80,000.00 400,000.00 2
600,000.00 600,000.00 3 80,000.00 240,000.00 1
600,000.00 600,000.00 1 80,000.00 80,000.00 1
600,000.00 600,000.00 1 80,000.00 80,000.00 1
600,000.00 600,000.00 1 80,000.00 80,000.00 2
600,000.00 600,000.00 1 80,000.00 80,000.00 1
600,000.00 600,000.00 6 80,000.00 480,000.00 2
600,000.00 600,000.00 1 80,000.00 80,000.00 1
600,000.00 600,000.00 1 80,000.00 80,000.00 2
600,000.00 600,000.00 4 80,000.00 320,000.00 1
600,000.00 600,000.00 1 80,000.00 80,000.00 1
600,000.00 600,000.00 1 80,000.00 80,000.00 1
600,000.00 600,000.00 2 80,000.00 160,000.00 1
600,000.00 600,000.00 1 80,000.00 80,000.00 2
600,000.00 600,000.00 1 80,000.00 80,000.00 1
600,000.00 600,000.00 1 80,000.00 80,000.00 1
600,000.00 600,000.00 2 80,000.00 160,000.00 1
600,000.00 600,000.00 1 80,000.00 80,000.00 1
600,000.00 600,000.00 2 80,000.00 160,000.00 1
600,000.00 600,000.00 5 80,000.00 400,000.00 1
600,000.00 600,000.00 1 80,000.00 80,000.00 1
600,000.00 600,000.00 2 80,000.00 160,000.00 1
600,000.00 600,000.00 5 80,000.00 400,000.00 2
600,000.00 600,000.00 1 80,000.00 80,000.00 1
600,000.00 600,000.00 2 80,000.00 160,000.00 1
600,000.00 600,000.00 6 80,000.00 480,000.00 2
600,000.00 600,000.00 1 80,000.00 80,000.00 1
600,000.00 600,000.00 2 80,000.00 160,000.00 1
18,000,000.00 18,000,000.00 63 2,400,000.00 5,040,000.00 37
600,000.00 600,000.00 2.1 80,000.00 168,000.00 1.233333
400,000.00 400,000.00 1.4 53,333.33 112,000.00 0.822222
Tenaga Kerja
Penyiangan Pemanenan
Transportasi
Jumlah
Upah Total Upah Total
(Jiwa)
80,000.00 80,000.00 2 140,000.00 280,000.00 200,000.00
80,000.00 80,000.00 1 140,000.00 140,000.00 150,000.00
80,000.00 160,000.00 4 140,000.00 560,000.00 100,000.00
80,000.00 80,000.00 2 140,000.00 280,000.00 200,000.00
80,000.00 80,000.00 2 140,000.00 280,000.00 100,000.00
80,000.00 80,000.00 2 140,000.00 280,000.00 100,000.00
80,000.00 160,000.00 1 140,000.00 140,000.00 150,000.00
80,000.00 80,000.00 1 140,000.00 140,000.00 100,000.00
80,000.00 160,000.00 6 140,000.00 840,000.00 100,000.00
80,000.00 80,000.00 1 140,000.00 140,000.00 100,000.00
80,000.00 160,000.00 1 140,000.00 140,000.00 100,000.00
80,000.00 80,000.00 2 140,000.00 280,000.00 150,000.00
80,000.00 80,000.00 1 140,000.00 140,000.00 200,000.00
80,000.00 80,000.00 1 140,000.00 140,000.00 100,000.00
80,000.00 80,000.00 3 140,000.00 420,000.00 150,000.00
80,000.00 160,000.00 1 140,000.00 140,000.00 100,000.00
80,000.00 80,000.00 1 140,000.00 140,000.00 200,000.00
80,000.00 80,000.00 2 140,000.00 280,000.00 100,000.00
80,000.00 80,000.00 1 140,000.00 140,000.00 100,000.00
80,000.00 80,000.00 1 140,000.00 140,000.00 200,000.00
80,000.00 80,000.00 1 140,000.00 140,000.00 200,000.00
80,000.00 80,000.00 6 140,000.00 840,000.00 150,000.00
80,000.00 80,000.00 2 140,000.00 280,000.00 100,000.00
80,000.00 80,000.00 1 140,000.00 140,000.00 150,000.00
80,000.00 160,000.00 5 140,000.00 700,000.00 100,000.00
80,000.00 80,000.00 1 140,000.00 140,000.00 150,000.00
80,000.00 80,000.00 2 140,000.00 280,000.00 100,000.00
80,000.00 160,000.00 4 140,000.00 560,000.00 100,000.00
80,000.00 80,000.00 1 140,000.00 140,000.00 100,000.00
80,000.00 80,000.00 3 140,000.00 420,000.00 200,000.00
2,400,000.00 2,960,000.00 62 4,200,000.00 8,680,000.00 4,050,000.00
80,000.00 98,666.67 2.066667 140,000.00 289,333.33 135,000.00
53,333.33 65,777.78 1.377778 93,333.33 192,888.89 90,000.00
1,000.00
Total Biaya Variabel

640,000.00
450,000.00
1,220,000.00
800,000.00
540,000.00
540,000.00
530,000.00
400,000.00
1,580,000.00
400,000.00
480,000.00
830,000.00
500,000.00
400,000.00
810,000.00
480,000.00
500,000.00
540,000.00
480,000.00
500,000.00
580,000.00
1,470,000.00
540,000.00
530,000.00
1,360,000.00
450,000.00
620,000.00
1,300,000.00
400,000.00
860,000.00
20,730,000.00
691,000.00
460,666.67
 Tenaga Kerja (HKP)
Luas Lahan Penanaman Penyiangan Pemanenan
No. Resp
(Ha)
Jml Upah Total Jml Upah Total Jml Upah Total

1 0,50 1 80,000 80,000 1 80,000 80,000 2 140,000 280,000

2 0,50 1 80,000 80,000 1 80,000 80,000 1 140,000 140,000
3 2 5 80,000 400,000 2 80,000 160,000 4 140,000 560,000
4 1 3 80,000 240,000 1 80,000 80,000 2 140,000 280,000
5 0,50 1 80,000 80,000 1 80,000 80,000 2 140,000 280,000
6 0,50 1 80,000 80,000 1 80,000 80,000 2 140,000 280,000
7 0,50 1 80,000 80,000 1 80,000 80,000 1 140,000 140,000
8 0,50 1 80,000 80,000 1 80,000 80,000 1 140,000 140,000
9 2 6 80,000 480,000 2 80,000 160,000 5 140,000 700,000
10 0,50 1 80,000 80,000 1 80,000 80,000 1 140,000 140,000
11 0,50 1 80,000 80,000 2 80,000 160,000 2 140,000 280,000
12 1 4 80,000 320,000 1 80,000 80,000 2 140,000 280,000
13 0,50 1 80,000 80,000 1 80,000 80,000 1 140,000 140,000
14 0,50 1 80,000 80,000 1 80,000 80,000 1 140,000 140,000
15 1 2 80,000 160,000 1 80,000 80,000 3 140,000 420,000
16 0,50 1 80,000 80,000 1 80,000 80,000 1 140,000 140,000
17 0,50 1 80,000 80,000 1 80,000 80,000 1 140,000 140,000
18 1 3 80,000 240,000 1 80,000 80,000 2 140,000 280,000
19 0,50 2 80,000 160,000 1 80,000 80,000 1 140,000 140,000
20 0,50 1 80,000 80,000 1 80,000 80,000 1 140,000 140,000
21 0,50 2 80,000 160,000 1 80,000 80,000 1 140,000 140,000
22 2 5 80,000 400,000 1 80,000 80,000 6 140,000 840,000
23 0,50 1 80,000 80,000 1 80,000 80,000 2 140,000 280,000
24 0,50 2 80,000 160,000 1 80,000 80,000 1 140,000 140,000
25 2 5 80,000 400,000 2 80,000 160,000 5 140,000 700,000
26 0,50 1 80,000 80,000 2 80,000 160,000 1 140,000 140,000
27 0,50 2 80,000 160,000 1 80,000 80,000 2 140,000 280,000
28 2 6 80,000 480,000 2 80,000 160,000 4 140,000 560,000
29 0,50 2 80,000 160,000 1 80,000 80,000 1 140,000 140,000
30 1 2 80,000 160,000 1 80,000 80,000 3 140,000 420,000
Jumlah 66 2,400,000 5,280,000 36 2,400,000 2,880,000 62 4,200,000.00 8,680,000.00
Rata-Rata 2.2 80,000 176,000.00 1.2 80,000.00 96,000.00 2.07 140,000.00 289,333.33
Rata-Rata/Ha 1.466667 53,333 117,333.33 0.8 53,333.33 64,000.00 1.38 93,333.33 192,888.89
 Jumlah (Unit/Rp)
Tali Rapia Karung
Transportasi Total Biaya Variabel
Jml Harga Total Jml Harga Total

1 100,000 100,000 100 5,000 500000 200,000 1,240,000

1 100,000 100,000 100 5,000 500000 150,000 1,050,000
1 100,000 100,000 358 5,000 1790000 100,000 3,110,000
1 100,000 100,000 198 5,000 990000 200,000 1,890,000
1 100,000 100,000 156 5,000 780000 100,000 1,420,000
1 100,000 100,000 107 5,000 535000 100,000 1,175,000
1 100,000 100,000 100 5,000 500000 150,000 1,050,000
1 100,000 100,000 100 5,000 500000 100,000 1,000,000
1 100,000 100,000 300 5,000 1500000 100,000 3,040,000
1 100,000 100,000 125 5,000 625000 100,000 1,125,000
1 100,000 100,000 147 5,000 735000 100,000 1,455,000
1 100,000 100,000 257 5,000 1285000 150,000 2,215,000
1 100,000 100,000 100 5,000 500000 200,000 1,100,000
1 100,000 100,000 100 5,000 500000 100,000 1,000,000
1 100,000 100,000 200 5,000 1000000 150,000 1,910,000
1 100,000 100,000 132 5,000 660000 100,000 1,160,000
1 100,000 100,000 100 5,000 500000 200,000 1,100,000
1 100,000 100,000 200 5,000 1000000 100,000 1,800,000
1 100,000 100,000 179 5,000 895000 100,000 1,475,000
1 100,000 100,000 100 5,000 500000 200,000 1,100,000
1 100,000 100,000 100 5,000 500000 200,000 1,180,000
1 100,000 100,000 376 5,000 1880000 150,000 3,450,000
1 100,000 100,000 143 5,000 715000 100,000 1,355,000
1 100,000 100,000 100 5,000 500000 150,000 1,130,000
1 100,000 100,000 399 5,000 1995000 100,000 3,455,000
1 100,000 100,000 100 5,000 500000 150,000 1,130,000
1 100,000 100,000 100 5,000 500000 100,000 1,220,000
1 100,000 100,000 300 5,000 1500000 100,000 2,900,000
1 100,000 100,000 100 5,000 500000 100,000 1,080,000
1 100,000 100,000 174 5,000 870000 200,000 1,830,000
30.00 3,000,000.00 3,000,000.00 5,051.00 150,000.00 25,255,000.00 4,050,000.00 49,145,000.00
1.00 100,000.00 100,000.00 168.37 5,000.00 841,833.33 135,000.00 1,638,166.67
0.67 66,666.67 66,666.67 112.24 3,333.33 561,222.22 90,000.00 1,092,111.11
Lampiran 4 Rata-Rata Biaya Usahatani Ubi Kayu Di Desa Wunduwatu Kecamatan Andoolo
Kabupaten Konawe Selatan Tahun 2016

No. Resp Biaya Tetap (Rp) Biaya Variabel (Rp) Total Biaya (Rp)

1 53,000.00 1,240,000.00 1,293,000.00

2 53,000.00 1,050,000.00 1,103,000.00
3 153,000.00 3,110,000.00 3,263,000.00
4 103,000.00 1,890,000.00 1,993,000.00
5 53,000.00 1,420,000.00 1,473,000.00
6 53,000.00 1,175,000.00 1,228,000.00
7 53,000.00 1,050,000.00 1,103,000.00
8 53,000.00 1,000,000.00 1,053,000.00
9 153,000.00 3,040,000.00 3,193,000.00
10 53,000.00 1,125,000.00 1,178,000.00
11 53,000.00 1,455,000.00 1,508,000.00
12 103,000.00 2,215,000.00 2,318,000.00
13 53,000.00 1,100,000.00 1,153,000.00
14 53,000.00 1,000,000.00 1,053,000.00
15 103,000.00 1,910,000.00 2,013,000.00
16 53,000.00 1,160,000.00 1,213,000.00
17 53,000.00 1,100,000.00 1,153,000.00
18 103,000.00 1,800,000.00 1,903,000.00
19 53,000.00 1,475,000.00 1,528,000.00
20 53,000.00 1,100,000.00 1,153,000.00
21 53,000.00 1,180,000.00 1,233,000.00
22 153,000.00 3,450,000.00 3,603,000.00
23 53,000.00 1,355,000.00 1,408,000.00
24 53,000.00 1,130,000.00 1,183,000.00
25 153,000.00 3,455,000.00 3,608,000.00
26 53,000.00 1,130,000.00 1,183,000.00
27 53,000.00 1,220,000.00 1,273,000.00
28 153,000.00 2,900,000.00 3,053,000.00
29 53,000.00 1,080,000.00 1,133,000.00
30 103,000.00 1,830,000.00 1,933,000.00
Jumlah 2,340,000.00 49,145,000.00 51,485,000.00
Rata-Rata 78,000.00 1,638,166.67 1,716,166.67
Rata-Rata/Ha 52,000.00 1,092,111.11 1,144,111.11
Lampiran 6 Analisis Pendapatan Usahatani Ubi Kayu Di Desa Wunduwatu Kecamatan Andoolo Kabupaten Konawe
No. Resp luas lahan Penerimaan (Rp) Total Biaya (Rp) Pendapatan (Rp)
1 2,800,000.00 1,293,000.00 1,507,000.00
2 2,800,000.00 1,103,000.00 1,697,000.00
3 11,200,000.00 3,263,000.00 7,937,000.00
4 5,600,000.00 1,993,000.00 3,607,000.00
5 2,800,000.00 1,473,000.00 1,327,000.00
6 2,800,000.00 1,228,000.00 1,572,000.00
7 2,800,000.00 1,103,000.00 1,697,000.00
8 2,800,000.00 1,053,000.00 1,747,000.00
9 11,200,000.00 3,193,000.00 8,007,000.00
10 2,800,000.00 1,178,000.00 1,622,000.00
11 2,800,000.00 1,508,000.00 1,292,000.00
12 5,600,000.00 2,318,000.00 3,282,000.00
13 2,800,000.00 1,153,000.00 1,647,000.00
14 2,800,000.00 1,053,000.00 1,747,000.00
15 5,600,000.00 2,013,000.00 3,587,000.00
16 2,800,000.00 1,213,000.00 1,587,000.00
17 2,800,000.00 1,153,000.00 1,647,000.00
18 5,600,000.00 1,903,000.00 3,697,000.00
19 2,800,000.00 1,528,000.00 1,272,000.00
20 2,800,000.00 1,153,000.00 1,647,000.00
21 2,800,000.00 1,233,000.00 1,567,000.00
22 11,200,000.00 3,603,000.00 7,597,000.00
23 2,800,000.00 1,408,000.00 1,392,000.00
24 2,800,000.00 1,183,000.00 1,617,000.00
25 11,200,000.00 3,608,000.00 7,592,000.00
26 2,800,000.00 1,183,000.00 1,617,000.00
27 2,800,000.00 1,273,000.00 1,527,000.00
28 11,200,000.00 3,053,000.00 8,147,000.00
29 2,800,000.00 1,133,000.00 1,667,000.00
30 5,600,000.00 1,933,000.00 3,667,000.00
Jumlah 140,000,000.00 51,485,000.00 88,515,000.00
Rata-Rata 4,666,666.67 1,716,166.67 2,950,500.00
Rata-Rata/Ha 3,111,111.11 1,144,111.11 1,967,000.00
o Kabupaten Konawe Selatan Tahun 2016