Professional Documents
Culture Documents
JIMMA UNIVERSITY
Peer group 2A
Submitted to:
1. Lidya Abdisa……………………………………………..04727
/06
2. Shimalis Nemera……………………………………………RT4754/07
3. Sisay
Fanta………………………………………………
.05092/06
4. Teshome Mosisa………………………………………….….05177/06
5. Tsion Aseffa…………………………………………….....05221/06
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions!
Cancel Anytime.
Business plan done on juice processing enterprise Page i
Table of Contents
Contents
page no
........................................................................................................................ 4
........................................................................................................................ 4
............................................................................................................................. 9
............................................................................................................................ 10
..................................................................................................................... 10
........................................................................................................... 10
................................................................................................................................. 11
......................................................................................................................... 11
........................................................................................................................... 11
2.9 Sales Plan
......................................................................................................................................... 11CHAPTER
THREE .............................................................................................................................. 123. PRODUCTION
PLAN ..................................................................................................................... 12
.................................................................................................................................. 13
Salary Expense
........................................................................................................................................ 14
3.2.1 Miscellaneous Expense
.................................................................................................................. 14
.................................................................................................................... 15
.............................................................................................................. 15
Business plan done on juice processing enterprise Page ii
........................................................................................................................... 16
.............................................................. 16CHAPTER
FIVE ...................................................................................................................................... 185.FINANCIAL
PLAN ............................................................................................................................... 18
........................................................................................................................... 18
Reference
.................................................................................................................................................. 22
Business plan done on juice processing entreprise Page 1
EXCUTIVE SUMMARY
Fruit juice processing enterprise business will be run as partnership. Juice providing enterpriseswill provide its product at market price
by identifying and listing each type of fruit juice withtheir fair prices. The price is affordable should not annoy or exploit customers So
that customersare willing to pay. These enterprise offer high quality juice for customers.The main objective of the business is to
provide quality of juice in order to get the
expected profit and to satisfy the customers, have a claim to create job opportunity, providingcomplementary and with fruit juice and
plans to expand the business in different area and also toexpand the initial business in size. The main job in this business is purchasing
and processingquality juice, preparing warehouse to store the product, monitoring and auditing sales of business.The overall and
general objectives of the business are mainly to achieve and exceed salesforecasts to enable the business to be operating at capacity,
so that the business extended thetypes of fruit juice that enables the business to meet the customers need. In the beginning yearthe
business forecast some profit. In the second year and third year we expect that there will beincrement of profit due to further
increases in the number of customers and get acceptance.
fruit juice processing, providing enterprise is established to overcome the absence of such typeof fruit juice center in this area. This
business center provides different juice for Jimma townsociety and Jimma university society. As the name of the business center
indicates the initial
•
3. 4 Assessment of Risks
Business plan done on juice processing entreprise Page 2
focuses on providing different types of high quality of different fruit juice to the people whocome to this Bella Shake fruit juice
processing.It serves as entertainment area for community especially for University student and it alsocontribute for the development
of Jimma town. Basically this business is believed to reduceunemployment by creating job opportunity for many people.
KEY SUCCESS
1. It uses various types of promotional, or inducement mechanism to attract othercustomers2. Continuous monitoring of our service
and expense.3. It is by society for society! Provide affordable cost with high quality.4. by reducing expenditure cost of
transportation for the customers.5. Satisfying customer interests by providing quality service6. The presence of good market price due
to the weakness of competitor in the area.7. There are many customers, because there is no other provider that gives this service.8. It
gives service for long hour.
The business requires means of acquiring this initial capital by borrowing from financialinstitution like: banks, personal capital, and
micro finance institution. This fruit juice processing provides enterprise planned to construct and establish a company with capital of
300,000 Birr.
Business plan done on juice processing entreprise Page 3
The primary purpose of this business plan is to provide qualitative and quantitative amount ofvarious types of fruit juice at affordable
price. Owners of fruit juice processing, spendsknowledge, money, time, resources, and experience to prepare business plan. For this
reason theowner have to have the patent right in order to protect the business plan which is the result ofall share holder effort for this
reason should not be transferred or copied to another individual orcompany. If anyone refuse to accept this, the owners have right to
accuse individual or the
company to bring them in front of the law. “All Rights are reserved”
It is known that many types of business implements in each and every aspect of our area and thiscomes with interaction of different
countries in all aspects of socio-economic and culturaldogmatism with the beginning of this fruit juice processing. This is because of
comfort ability ofvarious kinds of environment which assist or help people to lead their life in a good manner andencourage a main
accent in standard of excellence in their life as well.
•
......................................................................
Business plan done on juice processing entreprise Page 4
1.1 INTRODUCTION
Fruit juice processing enterprises has special roles for its customers.it serve the customers by providing quality of fruit juice. Come up
with new service which is not available previously.
To solve the shortage of fruit juice service as well as to promote our businessinternationally by providing a good quality of fruit juice.
1.
Increasing profit5.
To raise the life standard of the members by paying them a good salary
1. To export juice to foreign country2. To increase the number of customers in the local as well as International3. To buy modernized
fruit juice processing machine
Business plan done on juice processing entreprise Page 5
4. To expand our business to other places5. To increase the number of employee6. To own wide fruit production farm
Our company has the following mission.1. Adopting to the dynamic environment throughout the operation2. Providing entertainment
service for customers who are in different age level.3. Providing qualitative living style to its workers2. Supplying high quality fruit juice
which is good for healthy, vitamins and strengthsuitable for bodies.
•
.................................................. 15
Business plan done on juice processing entreprise Page 6
Juice is one type of drinking, wich is used as the food forn human being.it is produced indifferent place with different mechanism.most
of the time the juice used in our country isimported from foreign countries. However, this product wich is imported from differnt
countriesis didnot satisfy the need of our nations. So,sice the best raw materials for production of
this products are available aboundantly in our countries, we are beagered to estabilish this small business enterprise in jimma town.
It uses as the foodIt referesh our mindsIt builds our bodiesIt prevent differen t disease from our bodiesIt protects our healthy system
competes with us. Fruit juice processing business is well known and has good profit in other place. But in our area it is not recognized
this much.
•
•
Business plan done on juice processing entreprise Page 7
They have enough space for producing large number of fruit juice products.
Their weakness
The competitive advantages of our business are listed in the following manner
Proximity to suppliers
Initiated workers
We provide quality fruit juice for our customers better than our competitors
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions!
Cancel Anytime.
Business plan done on juice processing entreprise Page 8
2.3
Customer Analyses
2.4.
Industry Analyses
The brand of the business is designed to be fruit juice processing providing enterprise; it isnamed so because its name and the service
it gives are much more related and attractive. Since itis natural product the people are willing to use the service. The location of the
business isOromia regional state,Jimma town.The fruit juice business enterprise provides fruit from Jimma,and local market.This
product is sold to customer around the Jimma town, Jimma University and to other places.This product also sold to small enterprise
found around its environment. The product of our business is fruit juice product.In order to accomplish the service effectively and
efficiently our business hires workers based onthe following criteria.
Educational level
Age
Ability
Experience
Health
Business plan done on juice processing entreprise Page 9
Chair
Pulpier
Balance
Refrigerator
Shelf
Spoon
Fork
Chopping board
Table
Jar(bottle)The materials mentioned above will be purchased. The special ability of the manager todominate or have complete power
on others is that he/ she can communicate with others,understand technical problem, persistent, self-confident and have good
conduct. The businessmanager should be experienced at least in business and should have knowledge ofentrepreneurship.The
motivational to start this new business is
Business plan done on juice processing entreprise Page 10
Financial incentive.
To reduce unemployment.
We predict that in future our business will be expanded and will have many branches indifferent places. In the case it will increase the
number of customer and this is the causefor the development of the enterprise itself. There is no doubt that the people need
torecreate themselves. Because recreation is basic human need. Bella Shake fruit juice processing is a place to recreate peoples, so this
type of business is going to expand in thecoming year at increasing rate. For this reason our business paves the way for those whowant
job opportunity for the society surrounding Jimma town. For those who came fromanother place it is serving as entertainment area.
Actually the business enterprise is not limited to local market or internal market ratherthan external market. So our fruit juice
processing is comfortable to export to othercountries. They are profit oriented, gradually involves in the production of different fruit
We have to measure the daily, weekly, monthly and yearly consumptions of the customer andcompare with our products. By carrying
out this process we can balance demand andsupply.Most of the time demand and supply do not balance each other. To balance Supply
withdemand we must do a continuous asessment on the number of our customer. We must identifythe primary need of our
customers.
Business plan done on juice processing entreprise Page 11
Actually the price of our product is not below the market price; as a result, fruit juice providing business enterprise
set the price of juice as the markets that are it fluctuates over the time withmarket price. The basis for our fruit juice prices is the
market price and cost-benefit analysis.Even if our competitors have no so much strength, we can reduce our price in order to attract
andget our customers attention; as a result we can increase our profit from large number ofcustomers.
The distribution of the our fruit juice processing to consumers can be distributed in differentways. Like: direct deliv
, Retail services. Because we will get more profit by this mechanism rather than wholesales.
Notice
News paper
Business card
2.9 Sales Plan
The sale of fruit juice is expected to be calculated daily the price of each type of juice we take is17 birr per one packed juice, and on
average we have estimated that 5000 packed juice will besuplied per month, hence the approximation of the revenue will be 85,000
birr per month.
Business plan done on juice processing entreprise Page 12
3.1
Production Process
The aim of the business is to provide high quality and quantity fruit juice in order to get the predicted gain and to satisfy
this business is fully responsible for all part of the operation. Thefirst starting point of the business is identifying the need of
consumers, and then supplying this
this business is needed is mentioned as the below.Generally the cost of business activity includes the following.
Fruit pulpier
Processing equipment
Raw fruitt
Business plan done on juice processing entreprise Page 13
3.2
Startup Capital
The supplementary financing is required to being work on site preparation, equipment purchases, and to cover expense in the first
year of operations. No Item of name Quantity Unit price Total
cost1 Handling materials 22 10 2202 Miscellaneous cost - 3,000 3,0003 Fruit pulpier 3 1,200 3,6004 Employees 10 (1500*4*12)+(500*6
*12)108,0005
Processingequipment1 6,000 6,0006 Mango fruit 5,000kg 20 100,0007 Papaya fruit 5,000kg 15 75,0008 Avocado fruit 4,000kg 10 40,00
0Total 335,820
Business plan done on juice processing entreprise Page 14
Salary Expense
We have ten employees out of them, four permanent workers and the remaining six aretemporary workers.Each of the four
permanent workers out of the ten earns 1500birr andremaining six workers earn 500 birr per month:Total salary for workers=
(1500*4*12) + (500*6*12) =108,000birr
Items Quantity Unit price Total priceAgenda book 5 10 50Electric power 200Pen 12 4 48Uniform cloth 5 50 250Telephone
60Water cost 100Total 708
Business plan done on juice processing entreprise Page 15
The fruit juice processing enterprise has some depreciation expense. And it expected to be 2000 birr.Total depreciation cost (Expenses)
= 2000birrinterest Expense= principal*interest rate=200,000*10%=20,000birr
The predetermined or expected risks are:-Scarcity of raw fruit from farm.Damage of raw materials from car accident.Fluctuation of
market price (devaluation, inflation, deflate)Spoilage of juice.Expiration of fruit juice and contamination.Loss of income from spoiled
and expired item.Loss of customers. Natural hazardous.
Business plan done on juice processing entreprise Page 16
Fruit juice processing providing business enterprises are a type of business in the form of partnership. The reasons for the selection of
this form of business are:-
Simplicity to establish the firm.The overall operation or function of the business would be governed or administered by theowner. The
owner can be manager, and sometimes there may be needed to hire the manager fromthe outside people that can fulfill the following
criteria:
Risk taker.
Experienced.
Owners
The role of the manager will be managing the overall activity of the business. That is:-
Business plan done on juice processing entreprise Page 17
The business will be managed by Mr Sisay Fanta, Mrs lidiya Abdisa and Mrs. Tsion Assefa whowill act as general manager, personnel
manager and production manager respectively.. MrTeshamE will act as marketing manager as well as treasurer. A part-time
bookkeeper/secretarywill also be hired. Four part-time workers will be hired for the operation. During peak operation,Mr shemalsi will
be expected to help in production. Delivery of the finished product to theretailers will be done by contracting outside labor when the
need arises. Being a large operation,the business will be managed in a formal and strict rules will be enforced regarding
qualitystandards and production operation.The organizational structure is depicted in the organization chart
Fig 1 for
)
persinnelManager(MissTsion
ProductionSupervisor(Miss
Lidiya)
Foreman(to be hired
workers(to behired
markating
d)
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions!
Cancel Anytime.
Business plan done on juice processing entreprise Page 18
The sale of fruit juice is expected to be calculated daily the price of each type of juice we take is17 Birr per one packed juice, and on
average we have estimated that 5000 packed juice will besuplied per month, hence the approximation of the revenue will be 85,000
Birr per month.Total revenue=5000pack/month*17Birr / pack
=85,000 Birr/month
850,000Birr/year
Revenue
Sales-------------------------------------------------------------------------------------850,000
Expense
Total Salary Expense-------------------------------------------------------------------108,000Interest Expense ----------------------------------------------------
---------------------20,000Miscellaneous Expense-------------------------------------------------------------------708Total Expense----------------------------
-------------------------------------------------128,708In the second year of operation it is assumed that the business will increase the provision
of juice by 5%.
Business plan done on juice processing entreprise Page 19
892,500
Revenue
Sales-----------------------------------------------------------------------------------------892,500
Expense
Total Salary Expense----------------------------------------------------------------------45,600Interest Expense---------------------------------------------------
-------------------------19,000Miscellaneous Expense--------------------------------------------------------------------708Total expense-----------------------
-------------------------------------------------------128,708In the third year of operation and its subsequent two years it is assumed that the
business willincreases by 20% of the second year, using full capacity at efficiency.Therefore Revenue annually=892,500+0.2*892,500=
1,071,000Birr
For the third year and subsequent two years the increament of total expenses were estimated toincrease by 5% .Hence,total
expense=128,708+0.05*128,708Birr=
135,143Birr
Business plan done on juice processing entreprise Page 20
Cash flow
Year of investement 0 1 2 3
4 5
300,000
---
- -
Income(Revenue)(A) - 850,000 892,500 1,071,000 1,071,000
1,071,000
Cash operatingexpenses(B)- 128,708 128,708 135,143 135,143
135,143
Depereciation(c)- 2000 2000 2000
2000 2000
Total operatingexpenses(D=B+C)- 130,708 130,708 137143 137143
137143
Business plan done on juice processing entreprise Page 21
OperatingIncome(E=A-B)- 721292 763792 935,857 935,857
935,857
Gross profit(F=E-C)- 719292 761,792 933,857 933,857
933,857
Federaltaxes(35%)(G=35%F)- 251752 266,627 327,550 327,550
327,550
606,307
606,307 606,307
608,307Cumulative cash flow -300,000 169,540 666,705 1,275,012
1883319 2,491,626
Business plan done on juice processing entreprise Page 22
Reference
1.
Entrepreneurship and small business management;DawitAyele and DawitArega; Addis Abeba2.
Entrepreneurship; Peggy Lambing, charles R. Kuehl; 2
nd
edition
4.
https://www.scribd.com/document/508600750/Fresh-Cornerhttps://www.scribd.com/document/552417985/PALM-OIL-SALES-AND-
DISTRIBUTION-FULL-business-planhttps://www.scribd.com/document/346342907/A-Term-Paper-on-Business-Planhttps://
www.scribd.com/document/544985932/Business-Planhttps://www.scribd.com/document/515190433/Vinamilk-s-Marketing-
Planhttps://www.scribd.com/document/370088457/Hico-Ice-Cream-full-master-file-Swot-Pestel-ETChttps://www.scribd.com/
document/567891090/ABOL-1-copyhttps://www.scribd.com/document/494778546/Yoni-bussiness-plan-3-1https://
www.scribd.com/document/500455267/170202047https://www.scribd.com/document/149720823/Emu-Farming-Business-
Planhttps://www.scribd.com/document/514659434/BRIAN-RONOa-1https://www.scribd.com/document/509720444/Coffee-
Processing-Business-Plan
Agat
Show more
Footer menu
Back to top
About
• About Scribd
• Press
• Our blog
• Invite friends
• Gifts
Legal
• Terms
• Privacy
• Copyright
• Cookie Preferences
Support
• Help / FAQ
• Accessibility
• Purchase help
• AdChoices
• Publishers
Social
• InstagramInstagram
• TwitterTwitter
• FacebookFacebook
• PinterestPinterest
• Books
• Audiobooks
• Magazines
• Podcasts
• Sheet Music
• Documents
• Snapshots
Language:
English
What is Scribd?
•
•
•
•
reasons