BOQ FOR "SOLAR ELECTRIFICATION OF 4000 MASJID IN KHYBER PAKHTUNKHWA"

With Energy Efficient Fans and Lights

S. No. Description Unit Qty Unit Price Total Price
1 Power Generation System:
PV Module Size 295 Watts
P/I of Solarpanel (PV module) mono-crystalline, A Grade, 17%
1.1 Module efficiency minimum and 25 years power output warranty, No 6.00 19,175.00 115,050.00
IEC 61215 and IEC 61730 certified.
Total PV Capacity 1770 W
Off-Grid Hybrid Inverter Size 3 kW
1.2 Solar off-Grid Hybrid Inverter 24 Volt with built in MPPT Charge No 1 60,000.00 60,000.00
controller and all sorts of safety protections as per instructions of
engineer in-charge.
1.3 Auto Voltage Stabilizer 5 kW 220 Volt, 50 Hz (Pure Copper) No 1 10,000.00 10,000.00
AC Breakers 20 Amp 1-P No 1
AC Breaker 6 Amp 1-P No 1
AC Breaker 15 Amp 1-P No 1
DC Breakers 30 Amp 2-P No 1
DC Breakers 63 Amp 2-P No 1
Changeover Switches 30 Amp No 2
Earthing Wire Ft 40
Earthing Rod No 1
Earthing Plate, GEM etc No 1
On/Off , Plug, Distribution Board etc Job 1 56,000.00 56,000.00
1.4
Inauguration/Sign Board No 1
Cabinet for Complete System (Inverter, Batteries etc) Job 1
AC Cables 3/0.029 (1.5 mm sq.) for Load Connections Job 1
AC Cables 7/0.029 (2.5 mm sq.) for inverter to distribution box Job 1
AC Cables 7/0.036 (4 mm sq.) for Grid to stabilizer & to inverter m 180
DC Flexible Copper Cables 6 mm sq single Core per String m 40
DC Flexible Copper Cables 35 mm sq. single Core for batteries m 3
Flexible PVC Pipe, PVC Duct Patti etc for Installation of Cable Job 1
Any Other necessary item Job
A Sub total cost of Panels,Inverter,Voltage Stabilizer and Misc. items 241,050.00

2 Energy Efficient Items:

P/I of Energy Efficient Ceiling Fan (40-50 Watt) 56" Blades as per
2.1 No 7 5,000.00 35,000.00
Pakistan Standards.
P/I of Energy Efficient LED Light Bulbs (15 Watt) with high lumen
2.2 No 10 1,200.00 12,000.00
output as per International Standards and Certifications.
B Sub total cost of Energy Efficient Items 47,000.00

3 Backup System:
OPzV Battery (Battery Bank Capacity = 4800 Whr)
Nominal Capacity of one
200 AH
3.1 Battery/Cell No 2.00 60,000.00 120,000.00
Terminal Voltage of one
12 V
Battery/Cell
C Sub total cost of Batteries 120,000.00

4 PV Structure Plus Foundation:

PV Mounting Structure and Base Foundation made of Hot Dipped
Galvanized Steel with SS Nut/Bolts and fixed to the roof of the
4.1 Watt 1770 W 31,950 31,950
Mosque with Anchor Bolts and fixed in proper location able to
withstand high speed winds.
D Sub total cost of Foundation and structure 31950.00

E Total Cost of whole System 440,000.00