Modal belum disetor 75,000,000,000

Modal disetor 25,000,000,000

Mr. A 5,000,000,000
Mr. B 5,000,000,000
Mr. C 5,000,000,000
Mr. D 5,000,000,000
Mr. E 5,000,000,000

Pemegang Saham
Pemegang saham Mr. A Mr. B Mr. C
Modal disetor Rp 5,000,000,000 Rp 5,000,000,000 Rp 5,000,000,000
Nominal per lembar saham 1,000 1,000 1,000
Jumlah lembar saham yang dimiliki 5,000,000 5,000,000 5,000,000
Prosentasi kepemilikan 20% 20% 20%
Total modal disetor
Saham beredar

Modal yang masih dicadangkan

Modal belum disetor Rp75,000,000,000
Nominal per lembar saham 1,000
Saham yang belum dikeluarkan 75,000,000 akan dijual Rp 4000

Ekuitas
a. Modal Rp25,000,000,000
b. Laba ditahan 0
c. Agio saham 0
Total Ekuitas Rp25,000,000,000

Ekuitas
a. Modal Rp25,000,000,000
b. Laba ditahan Rp30,000,000,000
c. Agio saham Rp225,000,000,000
Total Ekuitas Rp280,000,000,000

Pemegang Saham
Pemegang saham Mr. A Mr. B Mr. C
Modal disetor Rp 5,000,000,000 Rp 5,000,000,000 Rp 5,000,000,000
Nominal per lembar saham 1,000 1,000 1,000
Jumlah lembar saham yang dimiliki 5,000,000 5,000,000 5,000,000
Prosentasi kepemilikan 5% 5% 5%
Total modal disetor
Saham beredar
 Modal Dasar Rp100.000.000.000,-

Modal disetor;
25,000,000,000

Modal belum
disetor;
75,000,000,000

Modal belum disetor Modal disetor

ng Saham
Mr. D Mr. E
Rp 5,000,000,000 Rp 5,000,000,000
1,000 1,000
5,000,000 5,000,000
20% 20%
Rp25,000,000,000
25,000,000

Agio Saham
3,000
ng Saham
Mr. D Mr. E Public
Rp 5,000,000,000 Rp 5,000,000,000 Rp75,000,000,000
1,000 1,000 1,000
5,000,000 5,000,000 75,000,000
5% 5% 75%
Rp100,000,000,000
100,000,000