You are on page 1of 3

1.

Carolina Corporation
schedule of cost of goods manufactured
Year Ended December 31 , 2017
( in thousands)

Direct material costs


1 2017 $124,000
Beginning inventory , Jan
Purchases d- direct materials 262,00

Cost d- direct materials available for use 386,000

Ending inventory , Dec 31 2017 73,000


Direct materials used $5B ,
ooo

labor costs 217 ooo


Direct manufacturing ,

overhead costs
Manufacturing
Indirect manufacturing labor 97,000
9,000
Plant insurance

Depreciation
-

Plant building & equipment 45,000

Plant utilities 26,000


12,00
Repairs & maintenance -

plant
asks 65,00
Equipment lease

Total manufacturing overhead costs 254,000

Manufacturing Aks incurred during 2017 784,000


Add
beginning work in
process inventory Jan 12017 173,000
- -

Total manufacturing costs # account for 957,000

Deduct ending work -

in -

process inventory > Dec 312017 145,000

d- statement ) $812,000
Cost goods manufactured to income
2. Carolina Corporation
Income Statement
Year Ended December 31,2017
( in thousands )

Revenues $1,300,000
costs of goods sold
finished goods Jan 12017 $240,000
Beginning ,

812 , 000
d- manufactured
Cost goods
available for sale 1) 052,000
Cost of goods
Dec 312017 206,000
Ended finished goods ,

Cost d- sold 846,000


goods
Gross margin 454,000
costs
Operating
distribution olaistomer costs 125,000
Marketing serine
-

General & administrative costs 71,00

Total operating costs 196,000

Operating income $258,000

You might also like