BILL OF QUANTITIES FOR INLINE-SURFACE(DRIP) IRRIGATI

Farmer Name in full (with Surname) GANGULA DASTAGIRI REDDY

District Y.S.R Kadapa

Village Papireddipalle
Area in Ha. 1.22
Power source Electric
Crop TOMOTO
Lateral Proposed : Single
Spacing 1.2 X 0.40
Lateral spacing(M) 1.2
Plant-To-Plant Spacing(M) 0.40
Peak water requirement(MM/PERDAY) NA

MI Company Name M/S GLOBAL ELECTRO MECHANICAL

EQUIPMENTS
I.Head Control Unit
Item Size Pre GST UnitCost Post GST UnitCo
Air Release valve 1” 141.9 141.9
Screen Filter 40 m3 2337.76 2337.76
Ventury Assembly 1" 1550.27 1550.27
complete
Pressure gauge Pressure gauge (Glycerin) 198 198
Throttle valve (PP) 3" 1627.13 1627.13
Inlet-outlet manifold 90mm 713.08 713.08

Sub Total
II. Water Carrier System
Item Size Pre GST UnitCost Post GST UnitCo
Flush Valve 50 mm 72 72
PP Ball Valve/Control Valve 63 mm 576.4 576.4
PVC for main 75 mm (4 Kg/cm2) 112.2 112.2
PVC for Sub-main 50 mm (6 Kg/cm2) 55.2 55.2
PVC for Sub-main 63 mm (4 Kg/cm2) 77.12 77.12
Sub Total
III. Water Distribution System

Item Size Pre GST UnitCost Post GST UnitCo

Plain lateral 16 mm 8.43 8.43
Grommet 16 mm 1.84 1.84
 Start connector 16 mm 1.72 1.72
Nipple 16 mm 1.78 1.78
End Cap 16 mm 1.59 1.59
Emitting Pipe 16mm - 2lph - 40cm 11.36 11.36
Sub Total

IV. Fittings & Accessories 7778

V. Transportation 0
VI. Installation 0 VII. Service Tax
VIII. Total Pre System Cost 0 IX. Vat on Pre S
XII. Total System Cost 151865 XIII. GST on Pos
XVI.Pre GST Grand Total 0 XVII. Grand Tota
XVIII. additional Share 0 XIX. BOQ Gene
XX. State GST 9112 XXI. Central GS
XXII. Funding Pattern PMKSY-PDMC(RKVY) XXIII. Extra GST
XXIII.Additional State share
Non Subsidy Details
System Cost 151865
Indicative Cost 127501
Subsidy Amount 136337
LINE-SURFACE(DRIP) IRRIGATION SYSTEM OF FARMER ID: HP11070040001611286
Farmer Id HP11070040001611286

Mandal Brahmamgarimattam
Survey No//ROFR Certificate Number 2215
Water source Bore Well
Meter Not Available
Variety
Date of Application : 20/07/2022
Irrigation System : Drip Inline-Surface
Drippers/plant 1
Drippers Discharge(LPH) 2
Application rate(MM) 4.17

AL Aadhar No XXXXXXXX0765

Post GST UnitCost Quantity PreAmount

141.9 1 141.9
2337.76 1 2337.76
1550.27 1 1550.27
198 1 198
1627.13 1 1627.13
713.08 1 713.08

Item Total: 0

Post GST UnitCost Quantity PreAmount PostAmount

72 5 360 360
576.4 5 2882 2882
112.2 60 6732 6732
55.2 30 1656 1656
77.12 126 9717.12 9717.12
Item Total:0

Post GST UnitCost Quantity PreAmount PostAmount

8.43 210 1770.3 1770.3
1.84 210 386.4 386.4
 1.72 210 361.2 361.2
1.78 230 409.4 409.4
1.59 210 333.9 333.9
11.36 10170 115531.2 115531.2
Item Total:0

VII. Service Tax on Installation 0

IX. Vat on Pre System Cost 0
XIII. GST on Post System Cost 18224
XVII. Grand Total 170089
XIX. BOQ Generation Date 14/09/2022
XXI. Central GST 9112
XXIII. Extra GST 9112

Eligble % Subsidy 90%

Guided Cost 151485
Non-Subsidy Amount 24640
 PostAmount
141.9
2337.76
1550.27
198
1627.13
713.08

PostGST Item Total:3947.36

PostAmount
360
2882
6732
1656
9717.12
PostGST Item Total:21347.12

PostAmount
1770.3
386.4
 361.2
409.4
333.9
115531.2
PostGST Item Total:118792.4