BILL OF QUANTITIES FOR INLINE-SURFACE(DRIP) IRRIGATI

Farmer Name in full (with Surname) GANGULA SAROJAMMA

District Y.S.R Kadapa

Village Pulugurallapalle
Area in Ha. 0.80
Power source Electric
Crop TOMOTO
Lateral Proposed : Single
Spacing 1.2 X 0.60
Lateral spacing(M) 1.2
Plant-To-Plant Spacing(M) 0.60
Peak water requirement(MM/PERDAY) NA

MI Company Name M/S GLOBAL ELECTRO MECHANICAL

EQUIPMENTS
I.Head Control Unit
Head Control Unit Details A

Sub Total
II. Water Carrier System
Item Size Pre GST UnitCost Post GST UnitCo
Flush Valve 50 mm 72 72
PP Ball Valve/Control Valve 63 mm 576.4 576.4
PVC for main 75 mm (4 Kg/cm2) 112.2 112.2
PVC for Sub-main 50 mm (6 Kg/cm2) 55.2 55.2
PVC for Sub-main 63 mm (4 Kg/cm2) 77.12 77.12
Sub Total
III. Water Distribution System

Item Size Pre GST UnitCost Post GST UnitCo

Plain lateral 16 mm 8.43 8.43
Grommet 16 mm 1.84 1.84
Start connector 16 mm 1.72 1.72
Nipple 16 mm 1.78 1.78
End Cap 16 mm 1.59 1.59
Emitting Pipe 16mm - 2lph - 40cm 11.36 11.36
Sub Total

IV. Fittings & Accessories 5100.04

V. Transportation
VI. Installation
VIII. Total Pre System Cost
XII. Total System Cost
XVI.Pre GST Grand Total
XVIII. additional Share
XX. State GST
XXII. Funding Pattern
XXIII.Additional State share
Non Subsidy Details
System Cost
Indicative Cost
Subsidy Amount
0
0 VII. Service Tax
0 IX. Vat on Pre S
96959 XIII. GST on Pos
0 XVII. Grand Tota
0 XIX. BOQ Gener
5818 XXI. Central GS
PMKSY-PDMC(RKVY) XXIII. Extra GST
96959
127501
87189
LINE-SURFACE(DRIP) IRRIGATION SYSTEM OF FARMER ID: HP11070030001637224
Farmer Id HP11070030001637224

Mandal Brahmamgarimattam
Survey No//ROFR Certificate Number 2215
Water source Bore Well
Meter Not Available
Variety
Date of Application : 28/08/2022
Irrigation System : Drip Inline-Surface
Drippers/plant 1
Drippers Discharge(LPH) 2
Application rate(MM) 2.78

CAL Aadhar No XXXXXXXX7441

Head Control Unit Details Are Not Provided

Item Total: 0

Post GST UnitCost Quantity PreAmount PostAmount

72 3 216 216
576.4 3 1729.2 1729.2
112.2 18 2019.6 2019.6
55.2 18 993.6 993.6
77.12 108 8328.96 8328.96
Item Total:0

Post GST UnitCost Quantity PreAmount PostAmount

8.43 180 1517.4 1517.4
1.84 180 331.2 331.2
1.72 180 309.6 309.6
1.78 200 356 356
1.59 180 286.2 286.2
11.36 6670 75771.2 75771.2
 Item Total:0

VII. Service Tax on Installation 0

IX. Vat on Pre System Cost 0
XIII. GST on Post System Cost 11635
XVII. Grand Total 108594
XIX. BOQ Generation Date 21/09/2022
XXI. Central GST 5818
XXIII. Extra GST 5818

Eligble % Subsidy 90%

Guided Cost 96876.8
Non-Subsidy Amount 15588
 PostGST Item Total:0

PostAmount
216
1729.2
2019.6
993.6
8328.96
PostGST Item Total:13287.36

PostAmount
1517.4
331.2
309.6
356
286.2
75771.2
PostGST Item Total:78571.6