Write the table of 2,3 & 4

2 3 4
1 2 3 4
2 4 6 8
3 6 9 12
4 8 12 16
5 10 15 20
6 12 18 24
7 14 21 28
8 16 24 32
9 18 27 36
10 20 30 40
roundup
freezing rows & columns
sum alt =
sumproduct
average
if function
vlookup
hlookup
data validation
alt =
Sr.No parameter linkage 2022 2023 2024
revenue 100 120 130
Y O Y growth
manpower
engineering dept 30 36 39
finance dept 12%
HR dept 15%
BD team 25%
2025
150

45
(Unless otherwise specified, all financials are in INR Lakhs) FY05A FY06A FY07A

Revenues 100 170 210

Operating Costs
Raw Material Cost 25 33 44
Employee Cost 15 21 36
Advertisement Cost 18 17 36
Total Operating Costs
Calculation 100% 100% 100%
Operation profit Margin
CAGR
Eligibility
FY08A FY09A

250 340

65 84
36 61
55 65

100% 100%
Sr. No. ID Amount Phone Number Query ID Amount
1 30 1232134 9873242346 63 #N/A
2 69 23213 9834432414 35 643
3 82 4521321 8233412424 66 846765
4 82 5324 5625324324 23 6435
5 23 6435 5344323214 95 #N/A
6 29 756 2653244322 24 #N/A
7 66 846765 6234552523 36 #N/A
8 32 342344 8346452353 49 75464
9 47 6342534 9787387382 11 #N/A
10 49 75464 9783326161 74 #N/A
11 80 32412 7301837371 48 234265
12 35 643 9837723727
13 43 45646 9287272617
14 13 4543 8171616161
15 25 234235 1918375737
16 13 23426 9171656351
17 92 756 9171717171
18 22 86544 9174345231
19 48 234265 7165341515
20 57 87456 5719613232
21 58 54654 8156312351
22 87 8675 6232623132
23 33 4237 9272652872
24 14 43646 9372737373
EXPENSES January February March April May June July
Advertising $4,600 $4,200 $5,200 $4,600 $4,200 $5,200 $4,600
Rent $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100
Supplies $1,300 $1,200 $1,400 $1,300 $1,200 $1,400 $1,300
Salaries $16,000 $16,000 $16,500 $16,000 $16,000 $16,500 $16,000
Utilities $500 $600 $600 $500 $600 $600 $500
TOTAL $24,500 $24,100 $25,800 $24,500 $24,100 $25,800 $24,500

Month May
Total
August September October November December
$4,200 $5,200 $4,600 $4,200 $5,200
$2,100 $2,100 $2,100 $2,100 $2,100
$1,200 $1,400 $1,300 $1,200 $1,400
$16,000 $16,500 $16,000 $16,000 $16,500
$600 $600 $500 $600 $600
$24,100 $25,800 $24,500 $24,100 $25,800