Ayal Mesenbet and Friends Contractor

CERTIFICATE OF PAYMENT No. -1-

yKFÃ MSKR wrqT q$_R 1
Amount (Birr)
Project êÂW WL
Yejubie Finance Office 1,046,497.970
PéjKT Main Contract
Location tq}§ WL
Baso Liben Woreda / Yejubie/
ï¬W Supplementary Contract
Client yለw_ S‰ T:²øC
Baso Liben Woreda Finance Office
xs¶W mS¶Ã b@T Variation orders
Contractor TOTal Sum Befor vat
Ayal Mesenbet and Friends Contractor t. ዕ.ታክስ
136,499.74
yS‰ t̉à Vat 15 %
Consultant ጠቅላላ ድምር
Tatkin Consultant Architects and Engineers 1,182,997.71
x¥µ¶ Total Sum

Amount (Birr)
xƶ bçnW yts„ S‰ãC mlk!à snD msrT XSk²Ê DrS S‰ t̉Œ ys‰W S‰¼ÃqrbW :” êU
1,128,267.72
As per the attached statement the value of work executed and/or materials supplied to date is
tqÂ> ygNzb# LK¼BR¼
DEDUCTIONS AMOUNT (BIRR)
1. xSqDä yidq
Previous Approved
2. mÃÏ
53,727.03
Retention (5%)
3. mqÅ
Penalty
4. yQD¸Ã KFÃ
90,999.82
Advance payment (30%)
5. l@§
Others (10% for material supply)
Advance Repay W/out VAT With VAT DMR
144,726.85
yQD¸Ã KFà BR Total
Amount of Advance taken .-Q§§ DMR
983,540.87
1st 93,043.47 107,000.00 Net sum before VAT
2nd 179,955.99 206,949.39 (V.A.T 15%) due to Net Sum 147,531.13
(V.A.T 5%) due to Current Retention 8,462.01
Advance repaid
lt̉Œ y¸kfL gNzB
1,139,534.00
Net sum due to the Contractor

Total Advance Repaid 272,999.46 313,949.39

lS‰ t̉Œ y¸kfL gNzB

. We certify that the contractor is now entitled to the sum of 1,139,534.00

Birr
(One Million Sixty Five Thuosands and Eghit Hundred
Fourty Three 65/100 cents only)

yS‰ t̉+/Contractor/
trUGÈ*L iDÌL
Certified Approved
Name Ayal Mengistu Name Ayal Mengistu

Signiture--------------- Signiture------------------
Date: 20 /03/2008 Date: 20 /03/2008

x\¶W mS¶Ã b@T¼x¥µ¶

trUGÈ*L
Certified
Name ----------------------
Signiture ------------------
Date -----------------------
iDÌL iDÌL
Approved Approved
Name -------------------- Name--------------------
Signiture ---------------- Signiture----------------
Date---------------------- Date---------------------
 Ayal Mesenbet and Friends Contractor
Project:- Yejubie Finance office
Location:- Yejubie Take off No:- 1
Client:- Baso Liben Woreda finanace office Page No:- 1
Consultant: Tatkin Consultant Architects and Engineers
Contractor:- Ayal Mesenbet and Friends Contractor
Block:- G+0
Length No bars No. of TOTAL LENGTH(mm)
Dia of per membe Total no
It no Type Location Shape (mm) bar(m) member rs of bars φ6 φ8 φ10 φ12 φ14 φ16

Mesh inside floor 8 81.6 21 1 21 1713.6

Mesh cooridor 8 62 5 1 5 310

Deformed bar grade beam & TB axis 1-2 12 30.6 4 4 16 489.6

Deformed bar grade beam axis A-C-E-G 12 29.6 4 8 32 947.2

grade beam & TB axis B-F &

Deformed bar short corid beam b/n axis 2-3 12 67.32 4 2 8 538.56
grade beam & TB at short axis
Deformed bar D-3-4-5-6-7 12 6.5 4 18 72 468

Deformed bar elevat column 12 3.35 4 46 184 616.4

stirups GB & TB 8 0.9 1528.1 2 3056.2 2750.58

stirups EC 8 0.7 690 1 690 483

lintel windows 12 3.1 4 24 96 297.6

lintel windows 12 2.5 4 2 8 20
lintel doors 12 2.3 4 11 44 101.2
lintel doors 12 3.1 4 1 4 12.4
lintel windows stirup 8 2.6 4 24 96 249.6
lintel windows stirup 8 2 4 2 8 16
lintel doors stirup 8 1.7 4 11 44 74.8
lintel doors stirup 8 2.6 4 1 4 10.4

total Length(m) 0 5257.18 3059.76

Weight per unit length(kg/m) 0.222 0.395 0.617 0.888 1.209 1.58
Weight(kg) 0 2076.5861 2717.06688
Contractor Site Supervisor
Name Ayal Mesenbet and F Name Meach Teshome
Signature………………….. Signature…………………..
Date Date
Ayal Mesenbet and friends Contractor
Project:- Yejubie Finance office
Location:- Yejubie
Client:- Baso Liben Wored Finance Office
Consultant:- Tatkin Consultant Architects and Engineers
Contractor:- Ayal Mesenbet and Friembds
Block:- G+0
Summary
It.no. Description amount
A. SUB-STRUCTURE
1 EXCAVATION & EARTH WORK 143,628.42
2 CONCRETE WORK 181,036.57
3 MASONRY WORK 154,907.75
SUB TOTAL 479,572.74
B. SUPER-STRUCTURE
1 CONCRETE WORK 89,471.25
2 BLOCK WORK 169,912.50
3 ROOFING 6,390.80
4 CARPENTRY AND JOINERY 103,251.74
5 METAL WORKS 78,000.00
6 PLASTERING & FINISHING 135,537.20
7 GLAZING 18,370.80
8 PAINTING 18,640.70
9 ELECTRICAL INSTALATION 22,700.00
10 SANITARY INSTALATION 6,420.00
SUB TOTAL 648,694.98
TOTAL 1,128,267.72
VAT 15%
TOTAL WITH VAT 1,128,267.72

contractor Consultant
Name Name
Signature Signature
Date Date
 BAHIR DAR PIPE FITTING FACTORY

Ayal Mesenbet and friends Contractor

Project:- Yejubie Finance office
Location:- Yejubie Take off No:- 1
Client:- Baso Liben Wored Finance Office Page No: 1
Consultant:- Tatkin Consultant Architects and Engineers
Contractor:- Ayal Mesenbet and F
Block:- G+0

IT. No. DESCRIPTION Unit Qty Unit Rate Amount

A.SUBSTRUCTURE
1.EXCAVATION & EARTH WORK
Site Clearing to Remove Top soil to and average
1.1 depth of 20cm M2 694.60 20.00 13,892.00

1.2 Bulk Excavation over the site up to and average M3 64.77 0.01 0.65
depth of 60cm

1.3 Excavation for Trench masonry Not exceeding

to a depth of 50cm starting from RGL M3 143.91 50.00 7,195.50

1.4 Selected fill from site material around trench M3 63.96 0.01 0.64
and well compacted to an average layer of 25cm
1.5 Ditto 1.4 but under hard core M3 154.11 0.01 1.54
1.6 Cart away excavated surplus material from site M3 129.52 0.01 1.30
to distance of appropriate area
Basaltic or equivalent stone hard core well
1.7 rolled, conslidated and blinded with crushed M2 395.28 310.00 122,536.80
stone to a finshed thickness of 25cm
Total Carried to summary 143,628.42
2. MASONRY WORK
Basaltic or equivalent stone masonry
2.1 foundation bedded in cement sand mortar (1:4) M3 103.08 800.00 82,464.00
below NGL
Basaltic or equivalent stone masonry
2.2 foundation bedded in cement sand mortar (1:4) M3 72.44 1,000.00 72,443.75
above NGL

Total Carried to summary 154,907.75

3. CONCRETE WORK

3.1 5cm thick lean concret C-5, foundation wall of

concret under masonary
a) under masonary foundation M2 137.50 50.00 6,875.00
3.2 C-20 reinforced concret for floor slab M2 395.28 200.00 79,056.00

3.3 C-25 concret casted in to formwork and

vibrated around rod reinforcement
a) To grade beam M3 16.55 0.01 0.17
3.4 Provide, cut and Fix in poosition sawn zigba
wood formwork or equvalent formwork
a) To grade beam M2 165.48 50.00 8,274.00

Supply and fix steel reinforcement in position

3.5 according to ST Drawing price include cutting,
bending placing and tying.
a) 8mm def bars kg 1,809.53 30.00 54,285.90
b) 12mm def bars kg 1,084.85 30.00 32,545.50
Total Carried 181,036.57
to summary
 BAHIR DAR PIPE FITTING FACTORY

Ayal Mesenbet and friends Contractor

Project:- Yejubie Finance office
Location:- Yejubie Take off No:- 1
Client:- Baso Liben Wored Finance Office Page No: 1
Consultant:- Tatkin Consultant Architects and Engineers
Contractor:- Ayal Mesenbet and F
Block:- G+0

IT. No. DESCRIPTION Unit Qty Unit Rate Amount

B. SUPER-STRUCTURE
1. CONCRETE
C-25 concreteWORK
cast into form work and vibrated
1.1 around rod reinforcement
a) In Elevation columns M3 4.62 0.01 0.05
b)top tie beam & lintels M3 92.39 50.00 4,619.50

1.2 Provide, cut and Fix in poosition sawn zigba

wood formwork or equvalent formwork
a) Elevation columns M2 92.39 50.00 4,619.70
b)top tie beam & lintels M2 329.20 50.00 16,460.00

Supply and fix steel reinforcement in position

1.3 according to ST Drawing price include cutting,
bending placing and tying.
b) 8mm def. bars kg 872.60 20.00 17,452.00
c) 12mm def. bars kg 2,015.00 20.00 40,300.00
6,020.00
1.3m wide precast concrete pavement around
1.40 the building (the price includes 30cm compacted ml 60.20 100.00
red ash fill)
Total Carried to summary 89,471.25
2 Hollow Concret Block Work
2.1 20*20*40cm concret HCB of class C wall beded M2 480.93 250.00 120,232.50
in cement sand mortar (1:4)
2.2 M2 248.40 200.00 49,680.00
2.2 Ditto 2.1, But 15*20*40 cm class C HCB wall
Total Carried to summary 169,912.50
3 Rofing

G-35 GCI sheet zigiba wood roofing fixed to 5*7

3.1 cm zigiba purlins, at c/c 90 cm & 8-10 cm M2 485.52 188.00 380.80
euclyptus trusese. G-28 flat metal roof ridge
cover & three roofing purlins
Supply & fix G-28 galvanized flat metal sheet
3.2 gutter spliced & welded at joints with two coats
of rust resisting paint.
a) 65 cm development length ml 60.20 50.00 3,010.00
Supply & fix G-28 galvanized flat metal sheet
3.3 down pipe secured to walls with metal straps -
with two coats of rust resisting paint.
b) Size 100*100mm ml 60.00 50.00 3,000.00
Total Carried to summary 6,390.80
4 Carpentry and joinery

4.1 all structural members shall be well seasoned

and truss joint shall be firmily fixed to concrete
top tie beam with 6mm plain bars.
a) 10-12 cm euclyptus lower/upper mem. ml 1,033.60 0.01 10.34
ml 1,140.00 0.01 11.40
b) 8-10 cm euclyptus bracing and internal mem
4.2 suplly and fix 5*7 cm zigiba wood purlins fixed ml 653.40 50.00 32,670.00
to truss by means of nails

8 mm thich chip wood celing divided into

4.30 60*120 cm panels with 10 mm recess b/n joints, M2 392.00 180.00 70,560.00
fixed to 5*4 cm sawn zigiba wood battens in
both directions incl. 3*4 cm tid or equi.
 BAHIR DAR PIPE FITTING FACTORY

Ayal Mesenbet and friends Contractor

Project:- Yejubie Finance office
Location:- Yejubie Take off No:- 1
Client:- Baso Liben Wored Finance Office Page No: 1
Consultant:- Tatkin Consultant Architects and Engineers
Contractor:- Ayal Mesenbet and F
Block:- G+0

IT. No. DESCRIPTION Unit Qty Unit Rate Amount

Total Carried to summary 103,251.74
 BAHIR DAR PIPE FITTING FACTORY

Ayal Mesenbet and friends Contractor

Project:- Yejubie Finance office
Location:- Yejubie Take off No:- 1
Client:- Baso Liben Wored Finance Office Page No: 1
Consultant:- Tatkin Consultant Architects and Engineers
Contractor:- Ayal Mesenbet and F
Block:- G+0

IT. No. DESCRIPTION Unit Qty Unit Rate Amount

5 Metal Work

All metal doors and windows shall be fabricaed

from locally manufactured LTZ profile, with the
5.1 necessary iron mongers accessories and three
coats of synthethic enamel paint. Glazing is
mesured separetly. SDI type, steel doors
covered on one side with 0.8 mm thick
corrugated sheet metal.
Windows size
a) 120*90 cm No 2.00 2,000.00 4,000.00
b) 120* 180 cm No 24.00 2,000.00 48,000.00
Door size
a) 90* 210 cm No 11.00 2,000.00 22,000.00
b) 180 * 210 cm No 1.00 4,000.00 4,000.00
Total Carried to summary 78,000.00
6 Plastering
6.10 Apply three coats of cement mortar plaster 1:3 M2 1,318.17 40.00 52,726.80
to a) for internal and external HCB wal
Apply rendering of cement mortar plaster 1:3 to 20.00 8,045.60
6.20 M2
externa wall 402.28
6.30 5 cm Cement screed M2 415.36 180.00 74,764.80
Total Carried to summary 135,537.20
7 Glazing
4mm thick glazing quality, clear sheet glass
7.10 panel, glazed to metal window including putty. M2 68.04 270.00 18,370.80

Total Carried to summary 18,370.80

8. Painting
Apply three coate of approved type plastic paint
to plastered wall surface
8.10 a) for internal and external HCB wall M2 1,192.82 10.00 11,928.20
8.20 b) for beam and columns M2 279.25 10.00 2,792.50
8.30 Ditto 8.1, but chip wood ceilling M2 392.00 10.00 3,920.00
Total Carried to summary 18,640.70
9 Electrical Instaletion
Supply and install MDB with lockable door,
9 earthing copper connectors size 6*1200 mm wire
size 6 mm2, and phase bar 35 Amp and all
necessary accs.
9.1 1 PC 32 Amp ACB, 3 -Phase Pcs
9.2 4 PC 16 Amp ACB, 1 -Phase Pcs
9.3 3 PC 10Amp ACB, 1 -Phase Pcs 1.00 500.00 500.00
9.4 Brilliant Yasmin G82062/20 QT14,G9max 1*40 Pcs 8.00 100.00 800.00
lamp
9.5 Brilliant Yasmin G82062/20 QT14,G9max 2*40 Pcs 22.00 400.00 8,800.00
lamp
 BAHIR DAR PIPE FITTING FACTORY

Ayal Mesenbet and friends Contractor

Project:- Yejubie Finance office
Location:- Yejubie Take off No:- 1
Client:- Baso Liben Wored Finance Office Page No: 1
Consultant:- Tatkin Consultant Architects and Engineers
Contractor:- Ayal Mesenbet and F
Block:- G+0

IT. No. DESCRIPTION Unit Qty Unit Rate Amount

Light points fed through PVC conductors of

9.6 2*2.5 mm2 in thermoplastic conduit of 13.5mm Pcs 30.00 50.00 1,500.00
in/under surfaces incl. junction boxes, screw type
insulating caps and cover ae well as flush
Supply and instal flush mounting flush mounted
single switch fed through PVC conductors of
9.70 2*2.5 mm2 in thermoplastic conduit of 16mm Pcs 9.00 100.00 900.00
with 774001+774041 (legrand or equiv.) complet
with all accesor.

9.80 Ditto, but for flushed mounted 2 gang two way Pcs 7.00 100.00 700.00
switch, 774005+774041 (legrand or equiv.)

Flush mounted socket outlet LEGRAND or

approved equiv. of 16 Amp/220v with earthing
9.90 contact fed through conductors of 3*2.5mm2 in Pcs 39.00 100.00 3,900.00
conduite of 16mm in/under surfaces incl.
junction boxes screw type insulating caps and
cover
Copper wire with size 5*6 mm2 from MDB to 50.00 4,000.00
9.10 ml
the electrical manhole 80.00
Flush fixd data telephone point with tele box fed
9.11 2*(twisted pair category 5E UTP) or ETC Pcs 6.00 100.00 600.00
standard cable
Electrical manhole constructed with 15 cm HCB
9.12 with size 60*60*70 cm with reinforced concrete Pcs 1.00 1,000.00 1,000.00
cover slab
Total Carried to summary 22,700.00
10 Sanitary Works
Supply and lay concrete pipe for storm water
10.1 drianage from the down pipe to the manhole with ml 60.20 100.00 6,020.00
minimum slope of 2% on 10 cm sand bedding
dia. 200mm

10.2 Construct manhole 60*60 cm from 15 cm thick No 2.00 200.00 400.00

HCB wall with reinforced concrete cover slab
Total Carried to summary 6,420.00

contractor supervisor
Name Name
Signature Signature
Date Date
 Ayal Mesenbet and friends Contractor
Project:- Yejubie Finance office
Location:- Yejubie Take off No:- 1
Client:- Baso Liben Wored Finance Office Page No: 1
Consultant:- Tatkin Consultant
Contractor:- Ayal Mesenbet and F
Block:- Office Building

T D S Description T D S Description
A.SUBSTRUCTURE
1.EXCAVATION & EARTH WORK
1.1 Site Clearing to Remove Top soil to and average
depth of 20cm 1.7 Basaltic or equivalent stone hard core well rolled,
conslidated and blinded with crushed stone to a finshed
thickness of 25cm
2 26.8
2 31 L= 2*(31*9.2)+(13.5*9.2) = 694.6 5.6
9.2 300.16 m2
570.4 m2 16.4
1 13.5 5.8
9.2 95.12 m2
124.2 m2 395.28 m2 (total)
694.6 m2 (total) 2. Masonary Work

1.2 Bulk Excavation over the site up to and average 2.1 Basaltic or equivalent stone masonry foundation bedded
depth of 60cm in cement sand mortar (1:4) below NGL
32 Average depth = (30+60+0+0)/4 = 0.22 2 108.5
9.2 0.5 L = 2(28*2 + 5.2 *7+16.1) = 217
0.22 0.95
64.768 m3 103.075 m
2.23 (total)
Basaltic or equivalent stone masonry foundation bedded
1.3 Excavation for Trench masonry Not exceeding in cement sand mortar (1:4) above NGL
2 to a depth of 50cm starting from RGL 2
106.6 28
0.9 L = 2(28.4*2 +4.8*7 +16.2) * 0.9*1.1 = 211.1 0.5 Average depth L1 = (0.4+ 0.38 +1.2 +1.1)/4 = 0.77
0.75 0.77
143.91 m3 21.56 m3

1.4 Selected fill from site material around trench 2 28

and well compacted to an average layer of 25cm
0.5 Average depth L2 = (0.3+ 0.3 +0.75 +0.9)/4 = 0.56
2 106.6 L = 2(28.4*2 +4.8*7 +16.2) * 0.4*1.1 = 93.81 0.56
0.4 15.68 m3
0.75 2 16.1
63.96 m3 0.5 Average depth L3 = (0.55+ 0.2+0.3+0.38)/4 = 0.36
0.36
1.5 Ditto 1.4 but under hard core 5.796 m3
25 6 4.7
4.7 Average depth, L1 = (0.4+0.38 +1.2+1.1)/4 = 0.77 0.5 Average depth L4 = (0.4+ 0.38 +1.2 +1.1)/4 = 0.77
0.77 0.77
90.475 m3 10.857 m3
4.7

25 Average depth, L2 = (0.3+0.3 +0.2+0.3)/4 = 0.3 0.5 Average depth L5 = (0.3+ 0.47 )/2 = 0.385
4.7 0.385
0.3 0.90475 m3
35.25 m 3
6 4.7 Average depth L6 = (0.3+ 0.3+0.9+0.75)/4 = 0.56

15.1 Average depth, L3 = (0.38+0.3 +0.2+0.55)/4 = 0.4 0.5 0.6875

4.7 0.56
0.4 7.896 m3
28.388 m3 1 65
154.113 m3 (total) 0.5 Depth = 0.3
1.6 Cart away excavated surplus material from site
to distance of appropriate area 0.3 Length = 23 *2+19 = 65
9.75 m3
Cart away = (Site clear+ Bulk excav + trench excav ) - m3 (total)
backfil from site 72.44375
Cart away = (694.6*0.2 +64.76+143.91) -
(63.96+154.11) =129.52 m3
 3. CONCRETE WORK B. SUPER-STRUCTURE
3.1 5cm thick lean concret C-5, foundation wall of
concret under masonary 1. CONCRETE WORK
1.1 C-25 concrete cast into form work and vibrated around
31 2.7 rod reinforcement
a) under masonary foundation 0.2 a) In Elevation columns
0.2 3.348 m3
1 275 Length L = 2(28*2 + 4.7*7 + 16.1+23 ) +19 =275 Area for circular column = 3.14*(0.2)2 /4 = 0.0314 m2
0.5 15 2.7
137.5 m2 0.0314 1.2717 m3
3.2 C-20 reinforced concret for floor slab 4.6197 m3
2 26.8 330.6 b) Top tie beam & lintel
5.6 0.2 L = 2(29+28*2 + 23*2+6.2*4) +19 = 330.6m
300.16 m2 0.3 19.836 top tie beam
16.4 87.7 m3
5.8 0.2 lintel = 24*2.6+2*2+11*1.7+ 2.6 = 87.7
95.12 m2 0.3 5.262 m3
395.28 m (total)
2
25.098 m3
1.2 Provide, cut and Fix in poosition sawn zigba wood
formwork or equvalent formwork
31 2.7 a) Elevation columns
3.3 C-25 concret casted in to formwork and
vibrated around rod reinforcement 4 0.2 66.96 m2
15 2.7 formwork for circular column = 3.14*0.2 = 0.628 m
a) grade beam 0.628 25.434 m2
275.8 L = 2(28.2+28*2 + 23*2+5.6*4) +18.6 =275.8m 92.394 m2 (total)
0.2 L = 2(29+27.6)*2 + 23*2+5.6*8) +18.6= 275.8m 323.8 b) Top tie beam & lintel
0.3 2 0.3 top tie beam
16.548 m3 194.28 L = 2(28.2+28*2 + 23*2+5.6*4) +18.6 = 323.8m
3.4 Provide, cut and Fix in poosition sawn zigba
wood formwork or equvalent formwork 323.8
a) To grade beam 0.2 64.76 m2
323.8 87.7
2 0.3 L = 2(28.2+28*2 + 23*2+5.6*4) +18.6 =323.8m 0.8 70.16 lintel = 24*2.6+2*2+11*1.7+ 2.6 = 87.7
194.28 m2 329.2 m2 (total)

1.4 1.3m wide precast concrete pavement infront of 3.3 Supply & fix G-28 galvanized flat metal sheet down pipe
the building (the price includes 30cm compacted secured to walls with metal straps with two coats of rust
2 23.1 red ash fill) resisting paint.
15 4 b) Size 100*100mm
46.2 m 60 m
4 Carpentry and joinery
14 4.1 all structural members shall be well seasoned and truss
14 m joint shall be firmily fixed to concrete top tie beam with 6mm
60.2 m (total) 2 50 plain bars.
6.8 a) 10-12 cm euclyptus lower/upper mem.
2 Hollow Concret Block Work 680 m
2 2.1 20*20*40cm concret HCB of class C wall beded 2
28 26
in cement sand mortar (1:4)
4.1 6.8
229.6 m2 353.6 m
1033.6 m (total)
29 15 76 b) 8-10 cm euclyptus bracing and internal mem
4.1 1140 m
118.9 m 2

2 28 4.2 suplly and fix 5*7 cm zigiba wood purlins fixed to truss by
9 means of nails
19
2.7 504 m
51.3 m2 9 16.6
2 5 149.4 m
3.55 35.5 Averag height; 4.1+3/2=3.55m 653.4 m (total)
2 23 Deduct door = (1.8 *2.1) + ( 0.9*2.1*11) = 24.57 4.3 8 mm thich chip wood celing divided into 60*120 cm
Deduct window = (1.8 *1.2*24) + ( 0.9*1.2*2) = 54 2 panels with 10 mm recess b/n joints, fixed to 5*4 cm sawn
2.7 124.2 26.8 zigiba wood battens in both directions incl. 3*4 cm tid or
equi.
559.5 78.57 5.6 300.16
480.93 m2 (total) 16.4
2 5.6 91.84 m2
2.2 Ditto 2.1, But 15*20*40 cm class C HCB wall
10 4.6 392 m2 (total)
2.7 248.4 m2
 5.1 All metal doors and windows shall be fabricaed from
3 Rofing 5locally
Metal Work LTZ profile, with the necessary iron
manufactured
mongers accessories and three coats of synthethic enamel
paint. Glazing is mesured separetly. SDI type, steel doors
3.1 G-35 GCI sheet zigiba wood roofing fixed to 5*7 covered on one side with 0.8 mm thick corrugated sheet
cm zigiba purlins, at c/c 90 cm & 8-10 cm euclyptus metal.
2 6.8 trusese. G-28 flat metal roof ridge cover & three Windows size
roofing purlins 2
28 2 a) 120*90 cm
380.8 24 24 b) 120* 180 cm
15.4 m2 Door size
6.8 104.72 11 11 a) 90* 210 cm
485.52 3.2 Supply & fix G-28 galvanized flat metal sheet 1 1 b) 180 * 210 cm
gutter spliced & welded at joints with two coats of
rust resisting paint. 6 Plastering
2 6.1 Apply three coats of cement mortar plaster 1:3 to
2 21.8 a) 65 cm development length 2 28 a) for internal and external HCB wall
43.6 m 4.7 526.4
1 16.6 2 29
16.6 m 4.7
60.2 m (total) 272.6

2 8. Painting
2 28 2
2 Apply three coate of approved type plastic paint to plastered
3 336 26.8 wall surface
6 4.1 439.52
2 4.6 2 29 8.1 a) for internal and external HCB wall
3 165.6 4.1 237.8 .
2 2
2 4.6 Average height = 4.7+3.2/2 =3.95m 2 23
3.95 72.68 2.7 248.4
2 23 2 19
0.9 41.4 2.7 102.6
2 23 2
0.3 13.8 2 4.6
19 4 73.6
2
0.9 17.1
16.6 10 4.6
0.3 4.98 2.7 248.4
15 0.62 1350.32 Deduct door = 24.57*2= 49.5m2
2.7 25.11 3.14*Diam. Deduct window = 54*2 = 108m2
1475.67 m2 ( sub total) Deduct door = 24.57*2= 49.5m2 1192.82 m2 (total)
Deduct window = 54*2 = 108m2 2 28 8.2 b) for beam and columns
1318.17 m2 (total) 0.3 16.8
2
6.2 Apply rendering of cement mortar plaster 1:3 to
externa wall
2 28 3 28
4.7 263.2 0.3 50.4
29 2 23
4.7 136.3 0.8 36.8
2 5 2 21.8
3.95 39.5 Average height = 4.7+3.2/2 =3.95m 0.3 13.08
439 m2 (sub-total) 29
Deduct window = 1.8*1.2 * 17 = 54*2 = 36.72m2 0.3 8.7
402.28 m2 (total) 3 29
 2 26.8 6.3 5 cm Cement screed 0.3 26.1

5.8 310.88 19
16.4 0.8 15.2
5.8 95.12 16.6
46.8 0.3 4.98
0.2 9.36 door L = 1.2*3 + 18*24 = 46.8 m 2 6.2
415.36 0.3 3.72
7 Glazing 2

7.1 4mm thick glazing quality, clear sheet glass

panel, glazed to metal window including putty.
2 1.2 8 6.2
0.9 2.16 0.3 29.76
24 1.2 window 15 0.62
1.8 51.84 2.7 25.11 3.14*Diam.
54 2
11 15
0.9 door 2.7
1.2 11.88 2 0.3 48.6
1.8 279.25 m2 (total)
1.2 2.16 9.9 Flush mounted socket outlet LEGRAND or approved
39 equiv. of 16 Amp/220v with earthing contact fed through
14.04 39
conductors of 3*2.5mm2 in conduite of 16mm in/under
68.04 surfaces incl. junction boxes screw type insulating caps and
2 26.8 8.3 Ditto 8.1, but chip wood ceilling cover
5.6 300.16 80 80 9.10 Copper wire with size 5*6 mm2 from MDB to the
16.4 electrical manhole
5.6 91.84 6 6 9.11 Flush fixd data telephone point with tele box fed
392 2*(twisted pair category 5E UTP) or ETC standard cable
9 Electrical Instaletion 1 1 9.12 Electrical manhole constructed with 15 cm HCB with
9.0 Supply and install MDB with lockable door, size 60*60*70 cm with reinforced concrete cover slab
earthing copper connectors size 6*1200 mm wire
size 6 mm2, and phase bar 35 Amp and all 10 Sanitary
necessary accs. 10.10 SupplyWorks
and lay concrete pipe for storm water drianage
1 1 9.3 Brilliant
9.4 3 PC 10Amp ACB,
Yasmin 1 -PhaseQT14,G9max 1*40
G82062/20 2 21.8 43.6 from the down pipe to the manhole with minimum slope of
8 8 lamp 16.6 16.6 2% on 10 cm sand bedding dia. 200mm
22 9.5 Brilliant Yasmin G82062/20 QT14,G9max 2*40
22 lamp 60.2
30
2 2 10.2 Construct manhole 60*60 cm from 15 cm thick HCB
30 wall with reinforced concrete cover slab
9.6 Light points fed through PVC conductors of
2*2.5 mm2 in thermoplastic conduit of 13.5mm
in/under surfaces incl. junction boxes, screw type
insulating caps and cover ae well as flush
9 9
9.7 Supply and instal flush mounting flush
mounted single switch fed through PVC conductors
of 2*2.5 mm2 in thermoplastic conduit of 16mm
with 774001+774041 (legrand or equiv.) complet
with all accesor.
7 7 9.8 Ditto, but for flushed mounted 2 gang two way
switch, 774005+774041 (legrand or equiv.)

Contractor Site Supervisor

Name:- Ayal Mesenbet and F Name:- Meacha Teshome
Signature………………….. Signature…………………..
Date Date