You are on page 1of 101

CERTIFICATE OF

yKFÃ MSKR

Project Enebi Water supply Project


PéjKT
Location
Amhara Region /East gojjam zone /
ï¬W
Client
Amhara Nation Reginal state Water berou
xs¶W mS¶Ã b@T
Contractor
Amhara Water Works Construction Enterprise
yS‰ t̉à
Consultant
Amhara Designe and Supervision Works Enterprise
x¥µ¶

xƶ bçnW yts„ S‰ãC mlk!à sn


As per the attached stateme

Previous Approved payments Certificates


Pay. Cert. No. Date Amount (Birr)

Total -
Advance Payment Before VAT
yQD¸Ã KFà BR
1,342,998.70
Amount of Advance taken
1st 186,478.78

Advance repaid

Total Advance Repaid 186,478.78


Outstanding balance for Advance 1,156,519.92

Before VAT
1st 31,079.80
Retention 2nd
3rd -
4th -
5th
Total retention Retained 31,079.80

yS‰ t̉+/Contractor/

trUGÈ*L

Certified

Name: Wubegzier Y.

Signiture: -----------------

Date: - 02/03/2008 E.C


x\¶W mS¶Ã b@T¼x¥µ¶

trUGÈ*L

Certified

Name ----------------------

Signiture ------------------

Date -----------------------
CERTIFICATE OF PAYMENT No. 1
yKFÃ MSKR wrqT q$_R 1

êÂW WL
Main Contract
ààààààà ààààà
e/
Supplementary Contract
yለw_ S‰ T:²øC
er berou
Variation orders
t. ዕ.ታክስ
on Enterprise
Vat 15 %
ጠቅላላ ድምር
Works Enterprise
Total Sum

nW yts„ S‰ãC mlk!à snD msrT XSk²Ê DrS S‰ t̉Œ ys‰W S‰¼ÃqrbW :” êU
As per the attached statement the value of work executed and/or materials supplied to date is
tqÂ>
DEDUCTIONS
1. xSqDä yidq
Previous Approved
2. mÃÏ
Retention (5%)
3. mqÅ
Penalty
4. yQD¸Ã KFÃ
Advance payment (20%)
5. l@§
Others (10% for material supply)
DMR
Total
After VAT .-Q§§ DMR
Net sum before VAT
1,544,448.51
(V.A.T 15%) due to Net Sum
214,450.59 (V.A.T 15%) due to Current Retention
lt̉Œ y¸kfL gNzB
Net sum due to the Contractor

lS‰ t̉Œ y¸kfL gNzB

We certify that the contractor is now entitled to the sum of Birr


-
214,450.59
1,329,997.91

After VAT (Four Hundred Sixty Nine Thousand Three Hundred Four
35,741.77 Two Cents )
-
-
-
-
35,741.77

‰+/Contractor/

iDÌL

Approved

Name:-Wubegzier Y.

Signiture: ---------------

Date: 02/03/2008 E.C


mS¶Ã b@T¼x¥µ¶

iDÌL

Approved

Name--------------------

Signiture----------------

Date---------------------
Amount (Birr)
L
4,476,662.34
tract
ààà
entary Contract
‰ T:²øC
orders

671,499.35

ምር
5,148,161.69
m

AMOUNT (BIRR)
Œ ys‰W S‰¼ÃqrbW :” êU
621,595.93
/or materials supplied to date is
ygNzb# LK¼BR¼
AMOUNT (BIRR)

31,079.80

186,478.78

217,558.57
.-Q§§ DMR
404,037.35
Net sum before VAT
(V.A.T 15%) due to Net Sum 60,605.60
15%) due to Current Retention 4,661.97
lt̉Œ y¸kfL gNzB
469,304.92
Net sum due to the Contractor

lS‰ t̉Œ y¸kfL gNzB

ow entitled to the sum of Birr 469,304.92

Thousand Three Hundred Four Birr and Ninety


Two Cents )
Cost Summary of Enebi water supply project Payment-1

Excuted Amount in Birr


Agreement Amount
BOQ NO Description Previous Current Total
in Birr
Executed Executed Executed
1 General item 196,912.1 -

2 Raising Main 1,206,807.1 -

3 Distribution System 1,531,075.0 621,595.93 621,595.93

5 100 m³ Service Reservior 699,248.5 -

6 Genrator and Valeve Room 314,903.9 -

7 Gard House 78,844.2 -

8 Public Fountain 448,871.6 -

Total 4,476,662.3 - 621,595.93 621,595.93

15% VAT 671,499.4 - 93,239.39 93,239.39

Grand total 5,148,161.7 - 714,835.31 714,835.31

For the Contructor For the Consultant

Name :- Wubegzier Y. Name :- Endalekachew T/w.

Position :- Project manager Position :- Project superviser


Signiture _____________________________ Signiture ___________________

Date _________________________________ Date _______________________


Project Name:- Hamusit Rural Town Water Supply Pproject Page 10 file:///conversion/tmp/scratch/448063329.xlsx
Consultant :- Amhara Design and Supervision Works Enterprise
Client: Amhara Water Resource Development Bureau Contructor: Yonas Girma Car Rent and Water Constraction
Bill No. 2 Construction of 50m3 elevated Reservior Payment No. (04) final payment
Contract Previously Approved Currently Approved To date Qauntity
Item Description of work
No. unit Qnty Rate Amount Quantity Amount (birr) Quantity Amount(birr) Requested
1 EARTH WORK

1.1 Site clearing to a depth of 250mm m2 71.34 25.00 1,783.50 #REF! #REF! - #REF!
Bulk excavation to a depth not
1.2 exceeding 500mm m3 10.58 65.00 687.70 - -
Excavation in footing foundation
1.3 to a depth 150cm m3 21.16 80.00 1,692.80 21.16 - - 21.16
1.4 Ditto but to a depth of 300mm m3 26.16 90.00 2,354.40 #REF! #REF! - #REF!
1.5 Ditto but in soft rock m3 25.00 - - - -
1.6 Ditto but in hard rock m3 150.00 - - - -
1.7 Cart away excavated material m3 64.74 30.00 1,942.20 #REF! #REF! - #REF!
Supply approved selected
material and compact in 20cm
layers as instructed by the
1.8 Engineer m3 37.12 40.00 1,484.80 41.00 1,640.00 - 41.00
1.9 Hard core filling m2 8.00 125.00 1,000.00 8.00 1,000.00 - 8.00
Sub total 10,945.40 #REF! - -
For the Contructor For the Consultant
Name ________________________________ Name ______________________
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________
Project Name:- Hamusit Rural Town Water Supply Pproject Consultant :- Amhara Design and Supervision Works Enterpri
Client: Amhara Water Resource Development Bureau Contructor: Yonas Girma Car Rent and Water Constraction
Bill No. 2 Construction of 60m3 elevated Reservior Payment No. (04) final payment
Contract Previously Approved Currently Approved To date Qauntity
Item Amount Quantity Amount (birr) Quantity Amount(birr) Requested
No. Description of work unit Quantity Rate
2 Concrete work
Provide and place in-situ concrete Page 11 file:///conversion/tmp/scratch/448063329.xlsx
2.1 to specifications - -
Grade C-15, 5 cm thick blinding
2.1.1 concrete m2 11.56 2690.00 31,096.40 11.56 31,096.40 11.56
2.2 Grade C-25 reinforced concrete - - -
2.2.1 RCC for footing (C-25) m3 4.62 3050.00 14,091.00 4.62 14,091.00 4.62
2.3.2 RCC for for columen (C-25) m3 3.24 3050.00 9,882.00 #REF! #REF! #REF! #REF! #REF!
2.4.3 RCC for breacing beam (C-25) m3 2.99 3050.00 9,119.50 2.99 9,119.50 2.99
2.5.4 RCC for top tie beam (C-25) m3 2.80 3050.00 8,540.00 2.80 8,540.00 2.80
2.6.5 RCC for slab (C-25) m3 4.50 3050.00 13,725.00 3.45 10,522.50 1.05 3202.50 4.50
2.6.5.1 RCC for wall m3 14.40 3050.00 43920 #REF! #REF! #REF! #REF! #REF!
2.6.5.2 RCC for top slab m3 5.76 3050.00 17568 #REF! #REF! #REF! #REF! #REF!
Sub total 147,941.90 #REF! #REF!

For the Contructor For the Consultant


Name ________________________________ Name ______________________
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________

Project Name:- Hamusit Rural Town Water Supply Pproject Consultant :- Amhara Design and Supervision Works Enterpri
Client: Amhara Water Resource Development Bureau Contructor: Yonas Girma Car Rent and Water Constraction
Bill No. 2 Construction of 60m3 elevated Reservior Payment No. (04) final payment
Contract Previously Approved Currently Approved To date Qauntity
Item
No. Activities Description unit Quantity Rate Amount Quantity Amount (birr) Quantity Amount(birr) Requested
3 FORM WORK
3.1 Formwork for footing m3 10.88 300.00 3,264.00 10.88 3,264.00 10.88
3.2 Formwork for column m3 41.76 300.00 12,528.00 #REF! #REF! #REF!
3.3 Formwork for bracing beam m3 31.68 300.00 9,504.00 31.68 9,504.00 31.68
3.4 Formwork for top tie beam m3 30.26 300.00 9,078.00 29.90 8,970.00 0.36 108.00 30.26
3.5 Formwork for slab m2 26.30 300.00 Page 12 7,890.00 26.30 7,890.00 file:///conversion/tmp/scratch/448063329.xlsx
- 26.30
Formwork for wall m2 300.00 - -
Sub total 42,264.00 #REF! #REF! 108.00
4 REINFORCEMENT - - -
Provide, cut, bend and fix in
position reinforcement steel bars
all according to structural
drawing - - -
4.1 Reinforcement Dai.24mm kg 1,209.89 35.00 42,346.15 1209.89 42,346.15 1,209.89
4.2 Reinforcement Dai.20mm kg 1,286.28 35.00 45,019.80 #REF! #REF! #REF!
4.3 Reinforcement Dai.16mm kg 1,476.67 35.00 51,683.45 1476.67 51,683.45 1,476.67
4.4 Reinforcement Dai.12mm kg 796.23 35.00 27,868.05 796.23 27,868.05 796.23
4.5 Reinforcement Dai.8mm kg 191.73 35.00 6,710.55 #REF! #REF! #REF!
sub total 173,628.00 #REF!
5 Supply and install steel ladder - -
Supply and install steel ladder
with length of 10.4 m and width of
0.5m(11/2 pipe) as shown in the Ls 1.00 1000.00 1,000.00 #REF! #REF! #REF!
drawing and directed by the
5.1 Engineer
sub total 1,000.00 #REF! -

For the Contructor For the Consultant


Name ________________________________ Name ______________________
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________

Project Name:- Hamusit Rural Town Water Supply Pproject Consultant :- Amhara Design and Supervision Works Enterprise
Client: Amhara Water Resource Development Bureau Contructor: Yonas Girma Car Rent and Water Constraction
Bill No. 2 Construction of 60m3 elevated Reservior Payment No. (04) final payment
Contract Previously Approved Currently Approved To date Qauntity
Item
No. Activities Description unit Quantity Rate Amount Quantity Amount (birr) Quantity Amount(birr) Requested
Supply &Installation of pipe Page 13 file:///conversion/tmp/scratch/448063329.xlsx
6
and fittings
6.1 3 inch GS pipe for inlet m 10.00 300.00 3,000.00 10.00 3,000.00 10.00
3 inch GS pipe for over flow and
6.2 drainage m 24.00 300.00 7,200.00 #REF! #REF! #REF!
6.3 3 inch GS pipe for outlet m 20.00 300.00 6,000.00 9.60 2,880.00 0.50 150.00 10.10
6.4 Ventilation pipe for 2.5inch m 1.00 250.00 250.00 0.50 125.00 0.50
6.5 Elbow 2.5inch (for vent pipe) pcs 4.00 300.00 1,200.00 #REF! #REF! #REF!
6.6 Vent 2.5inch (for vent pipe) pcs 2.00 150.00 300.00 - -
Insert guard steel net for vent
6.7 pipe head m2 0.25 250.00 62.50 #REF! #REF! #REF!
Elbow 3 inch 90deg. For over flow
6.8 and washout pcs 6.00 200.00 1,200.00 6.00 1,200.00 6.00
6.9 Tee 3 inch pcs 2.00 450.00 900.00 0.00 - - -
6.10 gate valve 3 inch (un-flanged) m 2.00 250.00 500.00 #REF! #REF! - #REF!
6.11 Union 3 inch pcs 2.00 200.00 400.00 2.00 400.00 2.00
6.12 Nipples 3 inch pcs 2.00 250.00 500.00 2.00 500.00 2.00
6.13 Water meter 3 inch pcs 1.00 3000.00 3,000.00 0.00 - -
sub total 24,512.50 #REF! 150.00

For the Contructor For the Consultant


Name ________________________________ Name ______________________
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________

Project Name:- Hamusit Rural Town Water Supply Pproject Consultant :- Amhara Design and Supervision Works Enterpri
Client: Amhara Water Resource Development Bureau Contructor: Yonas Girma Car Rent and Water Constraction
Bill No. 2 Construction of 60m3 elevated Reservior Payment No. (04) final payment
Item Contract Previously Approved Currently Approved To date Qauntity
No. Activities Description unit Quantity Rate Amount Quantity Amount (birr) Quantity Amount(birr) Requested
7 Finishing works - - -
Page 14 file:///conversion/tmp/scratch/448063329.xlsx
3cm cement screend for bottom
slab of the reservoir with 1:2
cement sand mix including
7.1 cement sand finish m2 30.74 175.00 5,379.50 27.5 4,812.50 1.62 283.50 29.12
3cm cement screend for top slab
of the reservoir with 1:3 cement
7.2 sand mix. m2 37.60 120.00 4,512.00 - - -
Three coats of plastering of
internal concrete wall of the
reservoir with 1:2 cement sand
7.3 mix. m2 44.40 120.00 5,328.00 39.9 4,788.00 0.38 45.60 40.28
Rendering work for the exposed
7.4 external wall surface. m2 46.00 120.00 5,520.00 44.08 5,289.60 1.92 230.40 46.00
Plastering at the column surface
7.5 and edges m2 118.00 120.00 14160 36.24 4,348.80 1.44 172.80 37.68
Plastering at the bracing surface
m2
7.6 and edges 120.00 0 - #REF! #REF! #REF!

Plastering at the grade beam &


m2
top tie beam surface and edges
7.7 120.00 0 - #REF! #REF! #REF!

Plastering for external bottom


m2
slab and external top slab surfaces
7.8 120.00 0 56.8 6,816.00 3.31 397.20 60.11
Three coats of plastering of
internal concrete slab of the
m2
reservoir with 1.2 cement sand
7.9 mix 120.00 0 #REF! #REF! #REF!

Reinforced manhole cover for


8 chlorine injection and inspection Ls 1.00 600.00 #REF! #REF! #REF!
sub total 34,899.50 26,054.90 #REF!
Grand total 435,191.30 #REF! #REF!
For the Contructor For the Consultant
Name ________________________________ Name ______________________
Page 15 file:///conversion/tmp/scratch/448063329.xlsx
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________
Page 16 file:///conversion/tmp/scratch/448063329.xlsx

To date Qauntity To date Amount (Birr)

Approved Requested Approved Remark

#REF! #REF! #REF!

- - -

21.16 1,692.80 1,692.80


#REF! #REF! #REF!
- - -
- - -
#REF! #REF! #REF!
9.9m3 Etra
piad See on
Deduction
41.00 1,640.00 1,640.00 Format
8.00 1,000.00 1,000.00
#REF! #REF!

Consultant :- Amhara Design and Supervision Works Enterprise


Contructor: Yonas Girma Car Rent and Water Constraction

To date Qauntity To date Amount (Birr)


Approved Requested Approved
Remark
Page 17 file:///conversion/tmp/scratch/448063329.xlsx
- - -

11.56 31,096.40 31,096.40


- - -
4.62 14,091.00 14,091.00
#REF! #REF! #REF!
2.99 9,119.50 9,119.50
2.80 8,540.00 8,540.00
4.50 13,725.00 13,725.00
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF!

Consultant :- Amhara Design and Supervision Works Enterprise


Contructor: Yonas Girma Car Rent and Water Constraction

To date Qauntity To date Amount(Birr)

Approved Requested Approved Remark

10.88 3,264.00 3,264.00


#REF! #REF! #REF!
31.68 9,504.00 9,504.00
30.26 9,078.00 9,078.00
26.30 Page 18 7,890.00
7,890.00 file:///conversion/tmp/scratch/448063329.xlsx
-
#REF! #REF!
- - -

- - -
1,209.89 42,346.15 42,346.15
#REF! #REF! #REF!
1,476.67 51,683.45 51,683.45
796.23 27,868.05 27,868.05
#REF! #REF! #REF!
#REF! #REF!
- - -

#REF! #REF! #REF!

#REF! #REF!

To date Qauntity To date Amount(Birr)

Approved Requested Approved Remark


Page 19 file:///conversion/tmp/scratch/448063329.xlsx

10.00 3,000.00 3,000.00

#REF! #REF! #REF!


10.10 3,030.00 3,030.00
0.50 125.00 125.00
#REF! #REF! #REF!
- - -

#REF! #REF! #REF!

6.00 1,200.00 1,200.00


- - -
#REF! #REF! #REF!
2.00 400.00 400.00
2.00 500.00 500.00
- - -
#REF! #REF!

Consultant :- Amhara Design and Supervision Works Enterprise


Contructor: Yonas Girma Car Rent and Water Constraction

To date Qauntity To date Amount (Birr)


Approved Requested Approved Remark
- - -
Page 20 file:///conversion/tmp/scratch/448063329.xlsx

29.12 5,096.00 5,096.00

- - -

40.28 4,833.60 4,833.60

46.00 5,520.00 5,520.00

37.68 4,521.60 4,521.60


Item Transfer
#REF! #REF! #REF! from 7.5

Item Transfer
#REF! #REF! #REF! from 7.5

Item Transfer
60.11 7,213.20 7,213.20 from 7.5

Transferred
from Bill No.2
#REF! #REF! #REF! of Item No.7.3

Transferred
from Bill No.9
#REF! #REF! #REF! of Item No.9
#REF! #REF!
#REF! #REF!
#REF! #REF!
Project Name:- Enebi water supply Pproject
Client: ANRS
Bill No.3 Distribution system
Contract agreme
Item
Description of work
No. unit Rate Quantity

1.1 Depth up to 0.8m*0.6m trench excavation in ordinary soil m³ 68.68 3,717.06

1.2 Depth up to 0.8m*0.6m trench excavation in soft rock m³ 307.13 206.50

1.3 Depth up to 0.8m*0.6m trench excavation in hard rock m³ 664.29 206.50

1.4 Back fill and compaction by native soil m³ 59.58 4,049.00

SUPPLY AND LAY HDPE PE 100 PN 10 PIPES including


compression fittings at joints

2.1 HDPE 0D 40 PN 10 m 44.00 3,017.70


2.2 HDPE 0D 50 PN 10 m 63.63 2,312.10

3.1 HDPE 0D 75 PN 10 m 122.96 447.70

3.2 HDPE 0D 90 PN 10 m 173.91 918.50

5.1.5 OD 50/40/50 pcs 760.67 3.00

1 Public Fountain

1.2 Bulk excavation for upto a depth of 80 cm m³ 68.68 135.20

Provide, fill and compact in layers 20cm selected material for


1.4 m³ 232.86 128.00
foundation

provide and fill hard core with hard basaltic or equivalent stone,
1.5 well compacted and blinded with crushed stone to a finished m² 186.11 109.52
thickness of 25 cm

2.1 10 cm thick C-15 mass concrete m³ 2,559.35 4.72


provide and construct 500 mm thick traychytic basaltic masonry
3.1 m³ 1,675.77 18.80
wall grouted and fill with cement mortar ratio (1:3)
4.1 supplying and installing Gs pipes
4.1.1 DN 25 GS mm pcs 902.79 24.00
4.2 supplying and installing fittings
4.2.1 DN 25 mm GS Tee pcs 166.65 24.00
4.2.2 DN 25 mm GS Elbow ( 90 degree) pcs 211.17 40.00
Total

For the Contructor


Name :- Wubegzier Y.
Position :- Project manager
Signiture _____________________________
Date _________________________________
Consultant :- Amhara Design and Supervision Works Enterprise
Contructor: Amhara water works construcion Enterprise
Payment No : 01
tract agrement Previously excuted Currently excuted Total excute

Amount Quantity Amount (birr) Quantity Amount (birr) Quantity

255,287.68 1307.52 89,800.47 1307.52

63,422.35 153.12 47,027.75 153.12

137,175.89 139.68 92,788.03 139.68

241,239.42 1546.84 92,160.79 1546.841032

132,778.80 1018 44,792.00 1018


147,118.92 1455 92,581.65 1455

55,049.19 447 54,963.12 447

159,736.34 350 60,868.50 350

2,282.01 2 1,521.34 2

9,285.54 17.41 1,195.58 17.408

29,806.08 2.05 476.90 2.048

20,382.77 61.44 11,434.60 61.44

12,080.13 3.98 10,186.21


31,504.48 9.16 15,343.35

-
21,666.96 4.00 3,611.16
-
3,999.60 12.00 1,999.80
8,446.80 4.00 844.68

1,331,262.94 621,595.93
For the C
Name :- Enda

Position :-Pro
Signiture _____
Date _________
Total excuted
Remark
Amount (birr)

89,800.47

47,027.75

92,788.03

92,160.79

44,792.00
92,581.65

54,963.12

60,868.50

1,521.34

1,195.58

476.90

11,434.60

10,186.21
15,343.35

-
3,611.16
-
1,999.80
844.68

621,595.93
For the Consultant
Name :- Endalekachew T/w.

Position :-Project supervise


Signiture ___________________
Date _______________________
TAKE OFF FO
Project Name: Enebi water supply project
Specific site:-Enebi Mender
DISTERBUTION NETWORK
Item
No. Description Unit

1 Trench excavation

Depth up to 0.8m*0.6m
1.1 trench excavation in ordinary m³
soil

Contractor
Name :- Wubegzier Y.
Signature_______________________
Date ___________________________
TAKE OFF FOR ENEBI WATER SUPPLY PROJECT
Consultant:- Amhara Design and Su
Contractor :- Amhara Water Works C

Measurement
Sketch
T L W/L D.avg

343 0.6 0.8


32 0.6 0.8
0.8 m 154 0.6 0.8
200 0.6 0.8
175 0.6 0.8
89 0.6 0.8
52 0.6 0.8
40 0.6 0.8
98 0.6 0.8
0.6 m 50 0.6 0.8
270 0.6 0.8
30 0.6 0.8
27 0.6 0.8
168 0.6 0.8
496 0.6 0.8
500 0.6 0.8

Consultant Quantity surveyor


Name :- Endalekachew T/w. Name __________
Signature_____________________Signature______________
Date ________________________Date _________________
PROJECT
Design and Supervision Works Enterprise
Water Works Construction Enterprise

Qty. Remark

164.6 J24 - J27


15.4 J23 - J27
73.9 J22 - J23
96.0 wp4 - DL31
84.0 J16 - J14
42.7 J14 - DL23
25.0 DL23 - J12
19.2 DL22 -DL23
47.0 Nwp1 - J3
24.0 J3 - J4
129.6 J3 - J1
14.4 J27 - NWP2
13.0 J26 - KNWP
80.6 J22 - dll
238.1 KDL3 - KDL7
240.0 J24 - KDL3
1307.5
Resident engineer
Name ___________________
Signature________________
Date ___________________
TAKE OFF FO
Project Name:- Enebi water supply project
Specific site:-Enebi Mender

DISTERBUTION NETWORK
Item
Description Unit
No.
1

Depth up to 0.8m*0.6m
1.2 m³
trench excavation in soft rock

total
Contractor

Name :- Wubegzier Y.
Signature_______________________
Date ___________________________
TAKE OFF FOR ENEBI WATER SUPPLY PROJECT
Consultant:- Amhara Design and Supe
Contractor :- Amhara Water Works Con

Measurement
Sketch
T L W/L D.avg
50 0.6 0.8
27 0.6 0.8
70 0.6 0.8
65 0.6 0.8
0.6 m 107 0.6 0.8

total
Consultant Quantity surveyor

Name :- Endalekachew T/w. Name __________


Signature_____________________Signature______________
Date ________________________Date _________________
ROJECT
Design and Supervision Works Enterprise
Water Works Construction Enterprise

Qty. Remark

24.0 DL22-SCHWPJ
13.0 J3 - J4
33.6 DL22-SCH J
31.2 J14 - J16
51.4 DL31 - J16

153.120
Resident engineer

Name ___________________
Signature________________
Date ___________________
TAKE OFF FOR
Project Name:- Enebi water supply project
Specific site:-Enebi Mender

DISTERBUTION NETWORK
Item
Description Unit
No.
1

Depth up to 0.8m*0.6m
trench excavation in hard m³
rock

total
Contractor

Name :- Wubegzier Y.

Signature_______________________

Date ___________________________
TAKE OFF FOR ENEBI WATER SUPPLY PROJECT
Consultant:- Amhara Design and Supe
Contractor :- Amhara Water Works Con

Measurement
Sketch
T L W/L D.avg

44 0.6 0.8
0.8 m 90 0.6 0.8
107 0.6 0.8
0.6 m 50 0.6 0.8

total
Consultant Quantity surveyor

Name :- Endalekachew T/w. Name __________


Signature______________
Signature_____________________

Date ________________________Date _________________


OJECT
Design and Supervision Works Enterprise
Water Works Construction Enterprise

Qty. Remark

21.1 J8 - Dl14
43.2 J7 - DL10
51.4 SCH j - J10
24.0 J7 - DL14
92,781.04

139.680
Resident engineer 182,581.52

Name ___________________
Signature________________

Date ___________________
TAKE
Project Name:- Enebi water supply project
Specific site:-Enebi Mender

DISTERBUTION NETWORK
Item
Description Unit
No.
SUPPLY AND LAY HDPE PE 100
PN 10 PIPES including compression
2 fittings at joints

2.1 OD 40 mm m

total
Contractor

Name :- Wubegzier Y.
Signature_______________________
Date ___________________________

TAKE
Project Name:- Enebi water supply project
Specific site:-Enebi Mender

DISTERBUTION NETWORK
Item
Description Unit
No.
SUPPLY AND LAY HDPE PE 100
PN 10 PIPES including compression
2 fittings at joints
2.2 OD 50 mm m

total
SUPPLY AND LAY HDPE PE
3 100 PN 10 PIPES including butt
weld at joints

3.1 OD 75 mm m

total
Contractor
Name :- Wubegzier Y.
Signature_______________________
Date ___________________________

TAKE
Project Name:- Enebi water supply project
Specific site:-Enebi Mender

DISTERBUTION NETWORK
Item
Description Unit
No.
SUPPLY AND LAY HDPE PE 100
PN 10 PIPES including compression
3 fittings at joints
3.2 OD 90 mm m
5.1 HDPE Compression Tee
5.1.5 OD 50/40/50 pcs

total
Contractor
Name :- Wubegzier Y.
Signature_______________________
Date ___________________________
TAKE OFF FOR ENEBI WATER SUPPLY PROJE
Consultant:- Amhara Design and Supe
Contractor :- Amhara Water Works Con

Measurement
Sketch
T L W/L D.avg

105
168
26
22
197
100
400
total
Consultant Quantity surveyor

Name :- Endalekachew T/w. Name __________


Signature_____________________Signature______________
Date ________________________Date _________________

TAKE OFF FOR ENEBI WATER SUPPLY PROJE


Consultant:- Amhara Design and Supe
Contractor :- Amhara Water Works Con

Measurement
Sketch
T L W/L D.avg

128
1327
total

220
120
80
27
total
Consultant Quantity surveyor
Name :- Endalekachew T/w. Name __________
Signature_____________________Signature______________
Date ________________________Date _________________

TAKE OFF FOR ENEBI WATER SUPPLY PROJE


Consultant:- Amhara Design and Supe
Contractor :- Amhara Water Works Con

Measurement
Sketch
T L W/L D.avg

350

total
Consultant Quantity surveyor
Name :- Endalekachew T/w. Name __________
Signature_____________________Signature______________
Date ________________________Date _________________
PPLY PROJECT
Design and Supervision Works Enterprise
Water Works Construction Enterprise

Qty. Remark

105 J3 - NWP1
168 J22 - DLL
26 J23 - WP2
22 J26 - KNWP
197 J26 - KDL7
100 DL23 - CHWP
400 J26 - WP4
1018
Resident engineer

Name ___________________
Signature________________
Date ___________________

PPLY PROJECT
Design and Supervision Works Enterprise
Water Works Construction Enterprise

Qty. Remark

128 HCWP - WP3 JUN


1327 JUN 22- D11
1455

220 WP3 -SCHWP JUN


120 SCHWP JUN - JUN 10
80 JUN10 - JUN7
27 JUN3 - JUN4
447
Resident engineer
Name ___________________
Signature________________
Date ___________________

PPLY PROJECT
Design and Supervision Works Enterprise
Water Works Construction Enterprise

Qty. Remark

350.0 JUN 7 - JUN 1

2.0 at junction 22 & 23

Resident engineer
Name ___________________
Signature________________

Date ___________________
TAKE OFF F
Project Name:- Enebi water supply project
Specific site:-Enebi Mender

DISTERBUTION NETWORK
Item
Description Unit
No.
1

Back fill and compaction by


1.4 m³
native soil

Deduct for pipe


total

Contractor

Name :- Wubegzier Y.

Signature_______________________

Date ___________________________
TAKE OFF FOR ENEBI WATER SUPPLY PROJECT
Consultant:- Amhara Design and Supe
Contractor :- Amhara Water Works Con

Measurement
Sketch
T L W/L

350 0.6
0.8 m 400 0.6
1505 0.6
0.6 m 1011 0.6
3266 0.01
total

Consultant Quantity surveyor

Name :- Endalekachew T/w. Name ___________


Signature_______________
Signature_____________________

Date ________________________Date __________________


PPLY PROJECT
mhara Design and Supervision Works Enterprise
Amhara Water Works Construction Enterprise

urement
Qty. Remark
D.avg

0.8 168.00 for OD 90 mm HDPE


0.8 192.00 for OD 75mm HDPE
0.8 722.40 for OD 50 mm HDPE
0.8 485.28 for OD 40 mm HDPE
20.84
1546.84
Resident engineer

Name ___________________
_____________Signature________________

____________ Date ___________________


TAKE OFF FO
Project Name:- Enebi water supply project
Specific site:-Enebi Mender

DISTERBUTION NETWORK
Item
Description Unit
No.
1 Public Fountain
Bulk excavation for upto a depth
1.2 m³
of 80 cm
total
Provide, fill and compact in
1.4 layers 20cm selected material for m³
foundation

provide and fill hard core with


hard basaltic or equivalent stone,
1.5 well compacted and blinded with m²
crushed stone to a finished
thickness of 25 cm

Contractor

Name :- Wubegzier Y.

Signature_______________________

Date ___________________________
TAKE OFF FOR ENEBI WATER SUPPLY PROJECT
Consultant:- Amhara Design and Supe
Contractor :- Amhara Water Works Con

Bill No:6 Public Fountain


Measurement
Sketch
T L W/L D.avg

1 3.2 3.2 0.45


5 3.2 3.2 0.25
total

1 3.2 3.2 0.2

6 3.2 3.2

Consultant Quantity surveyor


Name :- Endalekachew T/w. Name __________
Signature______________
Signature_____________________

Date ________________________Date _________________


ROJECT
Design and Supervision Works Enterprise
Water Works Construction Enterprise

Qty. Remark

4.61
12.80
17.41

2.05

61.44

Resident engineer
Name ___________________
Signature________________

Date ___________________
TAKE OFF FO
Project Name:- Enebi water supply project
Specific site:-Enebi Mender

DISTERBUTION NETWORK
Item
Description Unit
No.
2 Concrete Work

2.1 10 cm thick C-15 mass concrete m³

deduct for drainage


total
provide and construct 500 mm thick
traychytic basaltic masonry wall
3.1 grouted and fill with cement mortar

ratio (1:3)

total

Contractor

Name :- Wubegzier Y.

Signature_______________________

Date ___________________________
TAKE OFF FOR ENEBI WATER SUPPLY PROJECT
Consultant:- Amhara Design and Supe
Contractor :- Amhara Water Works Con

Bill No:6 Public Fountain


Measurement
Sketch
T L W/L D.avg

4.0 3.2 3.2 0.1

4.0 2.9 0.1 0.1


total

6.0 1.4 1.4 0.55

6.0 1.4 0.4 0.8


total

Consultant Quantity surveyor


Name :- Endalekachew T/w. Name __________
Signature______________
Signature_____________________

Date ________________________Date _________________


ROJECT
Design and Supervision Works Enterprise
Water Works Construction Enterprise

Qty. Remark

4.10

0.12
3.98

6.47

2.69
9.16
Resident engineer
Name ___________________
Signature________________

Date ___________________
TAKE OFF FO
Project Name:- Enebi water supply project
Specific site:-Enebi Mender

DISTERBUTION NETWORK
Item
Description Unit
No.

4.1 supplying and installing Gs pipes

4.1.1 DN 25 GS mm pcs
4.2 supplying and installing fittings
4.2.1 DN 25 mm GS Tee pcs
DN 25 mm GS Elbow ( 90
4.2.2 pcs
degree)
total

Contractor

Name :- Wubegzier Y.

Signature_______________________

Date ___________________________
TAKE OFF FOR ENEBI WATER SUPPLY PROJECT
Consultant:- Amhara Design and Supe
Contractor :- Amhara Water Works Con

Bill No:6 Public Fountain


Measurement
Sketch
T L W/L D.avg

4.0 1

4.0 3.0

4.0

total

Consultant Quantity surveyor


Name :- Endalekachew T/w. Name __________
Signature______________
Signature_____________________

Date ________________________Date _________________


ROJECT
Design and Supervision Works Enterprise
Water Works Construction Enterprise

Qty. Remark

4.00

12.00
4.00

Resident engineer
Name ___________________
Signature________________

Date ___________________
Client: Amhara Water Resource Development Bureau
Contructor: YONAS GIRMA car rent and water constraction
Project Name:- Hamusit Rural Town Water Supply Pproject (LOT-2)
Summarized exceutive work presentation format
Payment No. 04(4th Payment)
PART I: Civil Works
Bill No.2: CONSTRUCTION OF 60m3 ELEVATED TANKER
Item Contract agrement
No. Description of work unit Qnty Rate Amount
1 EARTH WORK

1.1 Site clearing to a depth of 250mm m2 71.34 25.00 1,783.50


Bulk excavation to a depth not
1.2 exceeding 500mm m3 10.58 65.00 687.70
Excavation in footing foundation to
1.3 a depth 150cm m3 21.16 80.00 1,692.80
1.4 Ditto but to a depth of 300mm m3 26.16 90.00 2,354.40
1.5 Ditto but in soft rock m3 25.00 -
1.6 Ditto but in hard rock m3 150.00 -
1.7 Cart away excavated material m3 64.74 30.00 1,942.20

Supply approved selected material


and compact in 20cm layers as
1.8 instructed by the Engineer m3 37.12 40.00 1,484.80
1.9 Hard core filling m2 8.00 125.00 1,000.00
Sub total 10,945.40
For the Contructor
Name ________________________________
Position ______________________________
Signiture _____________________________
Date _________________________________
Client: Amhara Water Resource Development Bureau
Contructor: YONAS GIRMA car rent and water constraction
Project Name:- Hamusit Rural Town Water Supply Pproject (LOT-2)
Summarized exceutive work presentation format
Payment No. 04(4th Payment)
PART I: Civil Works
Bill No.2: CONSTRUCTION OF 60m3 ELEVATED TANKER
Item Contract agrement
No. Description of work unit Qnty Rate Amount
2.6.5 RCC for slab (C-25) m 3
4.50 3050.00 13,725.00
2.6.5.2 RCC for top slab m3 5.76 3050 17568
Sub total 169,832.70

For the Contructor


Name ________________________________
Position ______________________________
Signiture _____________________________
Date _________________________________
Client: Amhara Water Resource Development Bureau
Contructor: YONAS GIRMA car rent and water constraction
Project Name:- Hamusit Rural Town Water Supply Pproject (LOT-2)
Summarized exceutive work presentation format
Payment No. 04(4thPayment)
PART I: Civil Works
Bill No.2: CONSTRUCTION OF 60m3 ELEVATED TANKER
Item Contract agrement
No. Description of work unit Qnty Rate Amount
3.4 Formwork for top tie beam m3 30.26 300.00 9,078.00
3.5 Formwork for slab m2 26.30 300.00 7,890.00

Transferr
ed from
bill No.2
Item
No.3.5 Formwork for wall m2 300.00 -
sub total 216,892.00

For the Contructor


Name ________________________________
Position ______________________________
Signiture _____________________________
Date _________________________________
Client: Amhara Water Resource Development Bureau
Contructor: YONAS GIRMA car rent and water constraction
Project Name:- Hamusit Rural Town Water Supply Pproject (LOT-2)
Summarized exceutive work presentation format
Payment No. 04(4thPayment)
PART I: Civil Works
Bill No.2: CONSTRUCTION OF 60m3 ELEVATED TANKER
Item Contract agrement
No. Description of work unit Qnty Rate Amount
Elbow 3 inch 90deg. For over flow
6.8 and washout pcs 6.00 200.00 1,200.00
6.11 Union 3 inch pcs 2.00 200.00 400.00
6.12 Nipples 3 inch pcs 2.00 250.00 500.00
6.13 Water meter 3 inch pcs 1.00 3000.00 3,000.00
sub total 24,512.50

For the Contructor


Name ________________________________
Position ______________________________
Signiture _____________________________
Date _________________________________
Client: Amhara Water Resource Development Bureau
Contructor: YONAS GIRMA car rent and water constraction
Project Name: Hamusit Rural Town Water Supply Pproject (LOT-2)
Fund Source:The World Bank(IDA/DFID)
PART I: Civil Works
Bill No.2: CONSTRUCTION OF 60m3 ELEVATED TANKER
Item Contract agrement
No. Description of work unit Qnty Rate Amount
7 Finishing works -
3cm cement screend for bottom
slab of the reservoir with 1:2
cement sand mix including cement
7.1 sand finish m2 30.74 175.00 5,379.50
3cm cement screend for top slab of
the reservoir with 1:3 cement sand
7.2 mix. m2 37.60 120.00 4,512.00

Three coats of plastering of internal


concrete wall of the reservoir with
1:2 cement sand mix.
7.3 m2 44.00 120.00 5,280.00
Rendering work for the exposed
7.4 external wall surface. m2 46.00 120.00 5,520.00
Plastering at the column surface
7.5 and edges m2 118.00 120.00 14160

Plastering at the bracing surface


Item and edges m2
Transfer
from 7.5 120.00 0

Plastering at the grade beam & top


Item tie beam surface and edges m2
Transfer
from 7.5 120.00 0

Plastering for external bottom slab


Item and external top slab surfaces m2
Transfer
from 7.5 120.00 0

Transferr Three coats of plastering of internal


ed from concrete slab of the reservoir with m2
Bill 1.2 cement sand mix
No.2 of
Item
No.7.3 120.00 0
sub total 34,851.50
Grand total 446,088.70
For the Contructor
Name ________________________________
Position ______________________________
Signiture _____________________________
Date _________________________________

Client: Amhara Water Resource Development Bureau


Contructor: YONAS GIRMA car rent and water constraction
Project Name: Hamusit Rural Town Water Supply Pproject (LOT-2)
Fund Source:The World Bank(IDA/DFID)
PART I: Civil Works
Bill No.4 : CONSTRUCTION OF DISTRIBUTION LINE
Item Contract agrement
No. Description of work unit Qnty Rate Amount
1 SITE CLEARING WORK
Cutting down trees and removing
1.1 from site No 12.00 30.00 12.00
2 EXCAVATION

Trench excavation in ordinary soil


for GI pipes to a max. depth of 0.8
m and 0.6m width disposal of
2.1 surplus excavated material m3 1,132.00 65.00 73580.00
2.4 Back filling with native soil m3
1,369.00 35.00 47915.00
Sub Total 126,907.00

For the Contructor


Name ________________________________
Position ______________________________
Signiture _____________________________
Date _________________________________
Client: Amhara Water Resource Development Bureau
Contructor: YONAS GIRMA car rent and water constraction
Project Name: Hamusit Rural Town Water Supply Pproject (LOT-2)
Fund Source:The World Bank(IDA/DFID)
PART I: Civil Works
Bill No.4 : CONSTRUCTION OF DISTRIBUTION LINE
Item Contract agrement
No. Description of work unit Qnty Rate Amount
PIPE SUPPLY & LAYING,
CONSTRUCTION OF
CONCRETE THRUST
3
BLOCKS, CROSSINGS AND
VALVE CHAMBERS AND
INSTALLATION OF DEVICES

3.1.3 DN 50mm m 725.00 200.00 145000.00


3.1.4 DN 40mm m 1,132.00 180.00 203760.00
Sub Total
For the Contructor
Name ________________________________
Position ______________________________
Signiture _____________________________
Date _________________________________

Bill No.6: CONSTRUCTION OF 4 FOACET WATER POINT


Item Contract agrement
No. Description of work unit Qnty Rate Amount

Supplying and installing GS


4.1 pipes
4.1.2 Supplying and fixing fittings
4.1.3 Reducers 40 x 25 No 4.00 120.00 480.00
4.1.6 DN 25 Bend (elbow) 90 degree No 2.00 70.00 140.00
4.1.7 Faucet DN 20 No 4.00 50.00 200.00
4.1.9 Gate Valve No 4.00 50.00 200.00
4.1.10 Union DN 25 No 1.00 70 70.00
4.1.11 Nipples DN 25 No 2.00 70 140.00
4.1.12 Water meter DN 25 No 1.00 750 750.00
Sub Total 107,920.00

For the Contructor


Name ________________________________
Position ______________________________
Signiture _____________________________
Date _________________________________
Client: Amhara Water Resource Development Bureau
Contructor: YONAS GIRMA car rent and water constraction
Project Name:- Hamusit Rural Town Water Supply Pproject (LOT-2)
Summarized exceutive work presentation format
Payment No. 04(4th Payment)
PART I: Civil Works
Bill No.6: CONSTRUCTION OF 4 FOACET WATER POINT
Item Contract agrement
No. Description of work unit Qnty Rate Amount
Supply and fix 600 x 600 x 6 mm
sheet metal access cover with latch
4.1.13 and lock for water meter chamber No 10.00 600.00 6,000.00
5 Finishing works
Cement screeding work with mix
5.1 ratio of 1:2 m2 12.00 175 2,100.00
Pointing on the surface of
5.2 massonry works(1:2) m2 6.42 150 963.00
5 FENCE

Barbed wires fencing consists of


2.5 mm barbed wire horizontal and
diagonal member fixed to 2m long
with LTZ angled iron posts stand
spaced @200cm c/c to a height of
2m above ground level with 40cm
5.1 deep C-15 concrete foundation. m 25.00 6.00 150.00
Supply and fix iron gate 1.2 x 2.1
5.2 m with lock & latch No 1.00 350.00 350.00
Sub Total 9,563.00
Total 1,197,520.00

For the Contructor


Name ________________________________
Position ______________________________
Signiture _____________________________
Date _________________________________
Client: Amhara Water Resource Development Bureau
Contructor: YONAS GIRMA car rent and water constraction
Project Name:- Hamusit Rural Town Water Supply Pproject (LOT-1)
Summarized exceutive work presentation format
Payment No. 04(4th Payment)
PART I: Civil Works
Bill No 9: Spring Construction
Item Contract agrement
No. Description of work unit Qnty Rate Amount
1 Earth work -
Site clearing at averaged depth of
1.1 20 cm m2 120.00 25.00 3,000.00
Bulk excavation of spring box and
1.2 spring foundation. M3 80.00 80.00 6,400.00
1.3 Ditto but in soft rock m3 20.00 130.00 2,600.00
1.4 Ditto but in hard rock m3 5.00 180.00 900.00
Ditto but in any type of soil
1.5 formation with dewatering m3 5.00 200.00 1,000.00
Supply and well compacted
approved selected material of clay
soil around the spring capping
1.6 foundation on both side M3 7.00 35.00 245.00
cart away the excavated bulk
1.9 material from site m3 110.00 30.00 3,300.00
2 masonry work -

Construct 40 cm thick masonry


wall in cement mortar (1:3) above
the outlet and over flow pipe at the
front and wing walls of the spring
2.1 capping box m3 5.20 850.00 4,420.00

40 cm thick construction of stone


masonry for retaining wall above
spring slab and above the spring
2.2 foundation(1:3) m3 2.10 800.00 1,680.00
Construct dry masonry wall inside
the spring capping structure facing
2.3 the filter media m3 3.24 250.00 810.00
Filter media packing and other
3 relevant works -
Filling filter media with 5-7.5mm
3.1 diameter with coarse sand m3 6.00 85.00 510.00
Filling filter media with 15mm
3.2 diameter gravel m3 4.70 85.00 399.50
Filling filter media with 15-40mm
3.3 diameter gravel m3 4.00 85.00 340.00
Sand fill (bridge) on top and around
3.4 the filter media m3 2.00 60.00 120.00
Filling 5cm thick lean concrete on
3.5 top of sand bridge m2 24.50 225.00 5,512.50
250 mm thick hard trachyte stone
3.6 hard core m2 16.10 175.00 2,817.50
Sub total 34,054.50

Client: Amhara Water Resource Development Bureau


Contructor: YONAS GIRMA car rent and water constraction
Project Name:- Hamusit Rural Town Water Supply Pproject (LOT-2)
Summarized exceutive work presentation format
Payment No. 04(4th Payment)
PART I: Civil Works
Bill No 9: Spring Construction
Item Contract agrement
No. Description of work unit Qnty Rate Amount
4 concrete work
10cm thick mass concrete above
hard core as a cover the slab
4.1 work( 1:2:4) m2 34.00 260.00 8,840.00
30 cm thick Rc for foundation to
4.2 cap the spring (1:2:4) m3 6.00 2,690.00 16,140.00
7.5cm thick concrete copping
above the masonry retaining wall
4.3 (c-15) m2 9.00 2,690.00 24,210.00
5 Reinforcement -
∅6mm Reinforcement bars for
5.1 foundation Kg 70.00 33.00 2,310.00
∅8mm Reinforcement bars for
5.2 foundation Kg 110.00 33.00 3,630.00
6 Formwork -
6.1 Formwork for spring foundation m2 30.00 350.00 10,500.00
7 Finishing work -
3 cm thick cement- mortar
7.1 screening of slab of spring m2 45.00 120.00 5,400.00
3 coats of plastering for internal
and external walls of foundation
7.2 spring(1:2) m2 38.00 150.00 5,700.00
Pointing of retaining wall of
7.3 masonry (1:3) m2 35.00 75.00 2,625.00
Supply and Installation of pipe
8
work -
Supply and install B class Gs 4”
8.1
pipes with all accessory m 400.00 60.00 24,000.00
9 Fittings -
9.1 3 inch Elbow 90 degree pcs 2.00 250 500.00
9.2 3 inch union pcs 1.00 250 250.00
9.3 3 inch gate valve pcs 1.00 450 450.00

Reinforced manhole cover for


9.4 chlorine injection and inspection Ls 1.00 600.00 600.00
Sub total 105,155.00

Total cost of Spring Development 139,209.50

For the Contructor


Name ________________________________
Position ______________________________
Signiture _____________________________
Date _________________________________
Client: Amhara Water Resource Development Bureau
Contructor: YONAS GIRMA car rent and water constraction
Project Name: Hamusit Rural Town Water Supply Pproject (LOT-2)
Fund Source: The World Bank(IDA/DFID)
PART I: Civil Works
BILL NO. 3 CONSTRUCTION OF PRESSURE LINE.
Item Contract agrement
No. Description of work unit Qnty Rate Amount
1 SITE CLEARING WORK
General clearance of site, along
1.1 proposed collector pipe rout to a m 100.00 30.00 3,000.00
width of max 2.0 m of all bushes
Cutting down trees and removing
1.2 no
from site 120.00 35.00 4,200.00
Sub total 7,200.00
2 EXCAVATION -
Trench excavation in ordinary soil
for GI pipes to a max. depth of 0.8
2.1 m3
m and disposal of surplus
excavated material 832.00 65.00 54,080.00
Trench excavation in soft rock for
GI pipes to a max. depth of 0.8 m
2.2 m3
and disposal of surplus excavated
material 55.00 65.00 3,575.00
Extra over for trench excavation in
hard rock formation to a max.
2.3 m3
depth of 0.8 m and disposal of
surplus excavated material 25.00 150.00 3,750.00
2.4 Back filling with native soil m 3
1,040.00 30.00 31,200.00
Sub total 92,605.00

SUPPLY AND INSTALATION


3 OF MIDIUM CLASS PIPE &
LAYING
-

Supply & Laying of 80mm dia


3.1
raising main pipe with all acceries.
m 2,167.00 300.00 650,100.00
Supply and instalaton of different
3.4 size PN- 16 fittings with all
acceries -
3.4.1 DN 80mm GI relese valve ps 1.00 12,000.00 12,000.00
DN 80mm GI socket chek/non
3.4.2 ps
erturn 1.00 3,000.00 3,000.00

3.4.3 DN 80mm GI pressure gauge valve ps


1.00 3,000.00 3,000.00
3.4.4 DN 80mm water metre ps 1.00 3,500.00 3,500.00
DN 80mm GI socket 90 degree
3.4.5 ps
elbow 5.00 250.00 1,250.00
3.4.6 DN 80mm gate valve ps 1.00 450.00 450.00
Sub total 673,300.00
Thrust anchor blocks and river
4
crossing structure. -
Construction of grade C15 concrete
thrust blocks for 90 degreebends
4.1 m3
for DN 100mm, price includes
renforsemnt and form work.
1.50 2,850.00 4,275.00
4.2 stone masonery manhole no 1.00 500.00 500.00
4.3 Ditto but 45 degree bends m3 1.00 300.00 300.00
Sub total 5,075.00
TOTAL 778,180.00

For the Contructor


Name ________________________________
Position ______________________________
Signiture _____________________________
Date _________________________________

Client: Amhara Water Resource Development Bureau


Contructor: YONAS GIRMA car rent and water constraction
Project Name: Hamusit Rural Town Water Supply Pproject (LOT-2)
Fund Source:The World Bank(IDA/DFID)
PART I: Civil Works
Bill No.5: CONSTRUCTION OF GENERATOR HOUSE
Item Contract agrement
No. Description of work unit Qnty Rate Amount
1 Earth work for motor house
Site clearing to remove top soil up
1.1 m2 50.00 25.00 1250.00
to 20cm

Bulk Excavation for foundation to a


1.2 m3 15.00 65.00 975.00
depth of not exceeding 0.5m.

Cart away surplus material to a


1.3 m3 25.00 30.00 750.00
distance of 500m

Transferr
d from 30 cm Selected material fill for m3 40 0.00
bill No.2 foundation
item
No.1.8

1.4 25cm thick hard core filling. M2 22.00 175.00 3850.00


Sub Total 6,825.00
2 Concrete work
C-20 floor slab mass concrete
2.1 m3 2.20 2950.00 6490.00
thickness of 100mm
Grade C20 RC concrete for
2.2 m3 1.50 3050.00 4575.00
machine foundation
Sub total 11,065.00
3 Masonry work
30cm thick stone masonry work for
3.1 m3 1.20 800.00 960.00
above ground level
3.2 Stone for foundation basement m3 0.88 350.00 0.00
Transferr
ed from
30 cm Selected material fill for
bill No.2 m3 350.00
foundation
item
No.1.8
Sub total 960.00
4 Plastering Work
10mm thick plastering floor slab
4.1 m2 22.00 120.00 2640.00
with cement screed of ratio 1:3
Pointing of stone masonry with
4.2 3.96 120.00 475.20
ratio of 1:3
Sub total 3,115.20
5 Wall work

wall cladding with CI G-32 work


includes supplying, placing and
5.1 m2 55.54 1200.00 66648.00
nailing vertical pole and horizontal
tying members of Eucalyptus tree

Eucalyptus framed CI sheet


5.2 No. 2.00 120.00 240.00
Window with 1m x 1m
Eucalyptus framed CI sheet Door
5.3 No. 1.00 250.00 250.00
with 2m X 1.2m
5.4 Supply instalation of wire mesh m2 6.25 300.00 1875.00
Sub total 69,013.00
6 Roof work
Roof cladding with CI G-32 work
includes supplying, placing and
6.1 m2 30.00 400.00 12000.00
nailing Eucalyptus tree trusses and
purlines
Sub total 12,000.00
7 Reinforcement
7.1 Dia. 8mm plain bars kg 102.00 31.00 3162.00
7.2 Dia. 10mm plain bars kg 14.00 31.00 434.00
7.3 Dia. 12mm plain bars kg 15.00 31.00 465.00
Sub Total 4,061.00
8 Fence work

Barbed wires fencing consists of


2.5 mm barbed wire horizontal and
diagonal member fixed to 2m long
8.1 with LTZ angled iron posts stand m 40.00 600.00 24000.00
spaced @200cm c/c to a height of
2m above ground level with 40cm
deep C-15 concrete foundation.
Sub Total 24,000.00
Total sum 131,039.20

Bill No 8:Additional Work for Construction Of Collection Chamber 20m3


Item Contract agrement
No. Description of work unit Qnty Rate Amount
1 Earth Work

Supply approved selected material


and compact in 20cm layers as
instructed by the Engineer
m3 0 40.00
3 Masonry Work
3.1 25cm thick hard core filling under f m2 23 180.00 4,140.00
50 cm thick hard basaltic stone
3.2 masonry with cement sand mix
(1:3) m3 17.72 800.00 14,176.00
7 Pipe, fittings and other
7.1 Ladder made from11/2" GS pipe No 1 500.00 500.00
Supply and install 4" GS pipe for
7.2 m
inlet pipe 129 400.00 51,600.00
Supply and install 4" GS pipe for
7.3 over flow fixtures up to disposing m
point 9 400.00 3,600.00
Vent pipe provision from 3" Gs
7.4 pcs
pipe with all accessory 1 300.00 300.00
7.5 Union 3'' ( inch) pcs 2 250.00 500.00
7.6 Gate valve 3'' (inch) pcs 1 450.00 450.00
7.7 Elbow 3'' (inch) pcs 2 250.00 500.00

For the Contructor


Name ________________________________
Position ______________________________
Signiture _____________________________
Date _________________________________

Bill No 7; Construction Of Electromechanical work


Contract

Item
No. Activities Description unit Quantity Rate Amount
Supply & instalation of
1 Electromechanical work
Spply & install horizental
centrifugale surface pump with all no 1 150,000.00 150,000.00
approperate accessories for proper
functoning of plant & with capacity
of 5.79l/s ,deliver head H=122M
1.1 that has power of 13KW

Supply & install 35KVA geeratore


for surface pump with all 250,000.00 250,000.00
approperate accessories for proper
1.2 functioning no 1

2 Pipe and fitting for suction part -


GS Double ecentric reducer DN 65
with one side to fit pump suction 250.00 250.00
2.1 flange pcs 1
2.2 GS Dismnating piece DN 65 PN 16 pcs 2 500.00 1,000.00
GS Double flanged gate valve 400.00 400.00
2.3 DN65 PN16 with wheel pcs 1
2.4 GS Double flanged 90 degree elbow pcs 2 250.00 500.00
2.5 stainless steel flanged strainer pcs 1 300.00 300.00
GS Double flanged short piece pipe 1,200.00 1,200.00
2.6 DN 65 Pn16 pcs 1
TOTAL 403,650.00
Previously excuted Currently excuted Total excuted exceeds (Birr)
Quantity Amount (birr) Quantity Amount(birr) Quantity Amount(birr) Quantity

52.50 1,312.50 - 52.50 1,312.50

- -

20.00 1,600.00 20.00 1,600.00


20.00 1,800.00 20.00 1,800.00
- - -
- - -
45.30 1,359.00 45.30 1,359.00

41.00 1,640.00 41.00 1,640.00


16.00 2,000.00 16.00 2,000.00
9,711.50 9,711.50 -
For the Consultant
Name ______________________
Position ____________________
Signiture ___________________
Date _______________________

Previously excuted Currently excuted Total excuted exceeds (Birr)


Quantity Amount (birr) Quantity Amount(birr) Amount Quantity Amount
3.45 10,522.50 #REF! #REF! #REF! #REF! #REF!
5.04 15,372.00 #REF! #REF! #REF! #REF! #REF!
152,718.00 #REF! #REF!

For the Consultant


Name ______________________
Position ____________________
Signiture ___________________
Date _______________________

Previously excuted Currently excuted Total excuted exceeds (Birr)


Quantity Amount (birr) Quantity Amount(birr) Quantity Amount(birr) Quantity
29.90 8,970.00 #REF! #REF! #REF! #REF! #REF!
26.30 7,890.00 #REF! #REF! #REF! #REF! #REF!

- - - - -
#REF! #REF! #REF! -

For the Consultant


Name ______________________
Position ____________________
Signiture ___________________
Date _______________________

Previously excuted Currently excuted Total excuted exceeds (Birr)


Quantity Amount (birr) Quantity Amount(birr) Quantity Amount(birr) Quantity

6.00 1,200.00 2 400.00 8.00 1,600.00 2.00


2.00 400.00 #REF! #REF! #REF! #REF! #REF!
2.00 500.00 1 250.00 3.00 750.00 1.00
0.00 - 1 3,000.00 1.00 3,000.00 -
15,597.50 #REF! #REF!

For the Consultant


Name ______________________
Position ____________________
Signiture ___________________
Date _______________________
Previously excuted Currently excuted Total excuted exceeds (Birr)
Quantity Amount (birr) Quantity Amount(birr) Quantity Amount(birr) Quantity
- - - -

27.5 4,812.50 #REF! #REF! #REF! #REF! #REF!

- #REF! #REF! #REF! #REF! #REF!

39.9 4,788.00 #REF! #REF! #REF! #REF! #REF!

44.08 5,289.60 #REF! #REF! #REF! #REF! #REF!

36.24 4,348.80 #REF! #REF! #REF! #REF! #REF!

- #REF! #REF! #REF! #REF! #REF!

- #REF! #REF! #REF! #REF! #REF!

56.8 6,816.00 #REF! #REF! #REF! #REF! #REF!

- #REF! #REF! #REF! #REF! #REF!


26,054.90 #REF! #REF!
#REF! #REF! #REF! -
For the Consultant
Name ______________________
Position ____________________
Signiture ___________________
Date _______________________

Previously excuted Currently excuted Total excuted exceeds (Birr)


Quantity Amount (birr) Quantity Amount(birr) Quantity Amount(birr) Quantity

12.00 360.00 13.00 390.00 25.00 750.00 13.00


- - - -

1,448.54 94,155.10 #REF! #REF! #REF! #REF! #REF!


1442.026 50,470.91 #REF! #REF! #REF! #REF! #REF!
144,986.01 #REF! #REF! -

For the Consultant


Name ______________________
Position ____________________
Signiture ___________________
Date _______________________

Previously excuted Currently excuted Total excuted exceeds (Birr)


Quantity Amount (birr) Quantity Amount(birr) Quantity Amount(birr) Quantity
725.00 145,000.00 #REF! #REF! #REF! #REF! #REF!
1,621.70 291,906.00 #REF! #REF! #REF! #REF! #REF!

For the Consultant


Name ______________________
Position ____________________
Signiture ___________________
Date _______________________

Previously excuted Currently excuted Total excuted exceeds (Birr)


Quantity Amount (birr) Quantity Amount(birr) Quantity Amount(birr) Quantity

- - - -
- - -
#REF! #REF! #REF! #REF! #REF!
20 1,400.00 20.00 1,400.00 40.00 2,800.00 20.00
0 - #REF! #REF! #REF! #REF! #REF!
10 500.00 #REF! #REF! #REF! #REF! -
1 70.00 #REF! #REF! #REF! #REF! #REF!
2 140.00 #REF! #REF! #REF! #REF! #REF!
1 750.00 #REF! #REF! #REF! #REF! #REF!
412,010.00 #REF! #REF! #REF!

For the Consultant


Name ______________________
Position ____________________
Signiture ___________________
Date _______________________

NT
Previously excuted Currently excuted Total excuted exceeds (Birr)
Quantity Amount (birr) Quantity Amount(birr) Quantity Amount(birr) Quantity
0 - 10.00 6,000.00 10.00 6,000.00 -

81.20 14,210.00 81.20 14,210.00

59.60 8,940.00 59.60 8,940.00


- - - -

190.00 1,140.00 0.00 - 190.00 1,140.00 -

0.00 - 10 3,500.00 10.00 3,500.00 -


439.40 24,290.00 9,500.00 - 33,790.00 -
451,327.00 #REF! 67,580.00 -

For the Consultant


Name ______________________
Position ____________________
Signiture ___________________
Date _______________________

Previously excuted Currently excuted Total excuted exceeds (Birr)


Quantity Amount (birr) Quantity Amount(birr) Quantity Amount(birr) Quantity
- - - -

145.81 3,645.25 #REF! #REF! #REF! #REF! #REF!

231.77 18,541.44 231.77 18,541.44 -


62.64 8,143.20 62.64 8,143.20 -
37.58 6,765.12 37.58 6,765.12 -

6.96 1,392.00 6.96 1,392.00 -


34.01 1,190.28 34.01 1,190.28 -

338.95 10,168.56 338.95 10,168.56 -


0.00 - - - -

5.22 4,437.00 5.22 4,437.00 -

14.40 11,520.00 #REF! #REF! #REF! #REF! #REF!

1.62 405.00 - 1.62 405.00 -

0.00 - - - - -

10.40 884.00 - 10.40 884.00 -

7.80 663.00 7.80 663.00 -

7.80 663.00 7.80 663.00 -

3.38 202.80 3.38 202.80 -

62.64 14,094.00 62.64 14,094.00 -

75.17 13,154.40 75.17 13,154.40 -


95,869.05 #REF! #REF! -

Previously excuted Currently excuted Total excuted exceeds (Birr)


Quantity Amount (birr) Quantity Amount(birr) Quantity Amount(birr) Quantity

125.28 32,572.80 125.28 32,572.80 -


4.37 11,755.30 4.37 11,755.30 -

13.08 35,185.20 13.08 35,185.20 -


- - - -

70.000 2,310.00 70.00 2,310.00 -

110.000 3,630.00 110.00 3,630.00 -


- - - -
30.000 10,500.00 30.00 10,500.00 -
- - - -

56.41 6,769.20 #REF! #REF! #REF! #REF! #REF!

62.1 9,315.00 62.10 9,315.00 24.10

36.00 2,700.00 #REF! #REF! #REF! #REF! #REF!

- - -

120.00 48,000.00 #REF! #REF! #REF! #REF! #REF!


- - - -
2 500.00 2.00 500.00 -
1 250.00 1.00 250.00 -
1.00 450.00 1.00 450.00 -

1 600.00 1.00 600.00 -


164,537.50 #REF! - #REF! -

- 260,406.55 #REF! #REF!

For the Consultant


Name ______________________
Position ____________________
Signiture ___________________
Date _______________________

Previously excuted Currently excuted Total excuted exceeds (Birr)


Quantity Amount (birr) Quantity Amount(birr) Quantity Amount(birr) Quantity
100 3,000.00 #REF! #REF! #REF! #REF! #REF!

120 4,200.00 #REF! #REF! - - -


7,200.00 #REF! #REF! -
- - - -

832 54,080.00 #REF! #REF! #REF! #REF! #REF!

- - - - - -

- - - - - -
1040 31,200.00 #REF! #REF! #REF! #REF! #REF!
85,280.00 #REF! - #REF!

- #REF! #REF! #REF! #REF! #REF!

2167 650,100.00 #REF! #REF! #REF! #REF! #REF!

- - - - -
- #REF! #REF! #REF! #REF! #REF!

- #REF! #REF! #REF! #REF! #REF!

- - - - - -
- - - - - -

- - - - - -
- - - - - -
650,100.00 #REF! #REF!

- -
- #REF! #REF! #REF! #REF!
- #REF! #REF! #REF! #REF! -
- - - - - -
- #REF! #REF! -
742,580.00 #REF! #REF!

For the Consultant


Name ______________________
Position ____________________
Signiture ___________________
Date _______________________

Previously excuted Currently excuted Total excuted exceeds (Birr)


Quantity Amount (birr) Quantity Amount(birr) Quantity Amount(birr) Quantity
#REF! #REF! #REF! #REF! #REF!

50 1250 #REF! #REF! #REF! #REF! #REF!

5.88 382.2 #REF! #REF! #REF! #REF! #REF!

16.93 507.9 #REF! #REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF! #REF!


22 3850 #REF! #REF! #REF! #REF! #REF!
5,990.10 - #REF! - #REF! -
0 - - - - -

2.2 6490 #REF! #REF! #REF! #REF! #REF!

0 - - - -
6,490.00 #REF! - #REF! -
1.2 960 #REF! #REF! #REF! #REF! #REF!
- - #REF! #REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF! #REF!

960.00 - #REF! - #REF! -


0 - - - - -

#REF! #REF! #REF! #REF! #REF!


0

0 #REF! #REF! #REF! #REF! #REF!


- - #REF! - #REF!
0 -

71.82 86,184.00 #REF! #REF! #REF! #REF! #REF!

1 120 - - 1.00 120.00 -

1 250 #REF! #REF! #REF! #REF! #REF!


6.25 1875 #REF! #REF! #REF! #REF! #REF!
88,429.00 #REF! #REF!
0

45.02 18008 #REF! #REF! #REF! #REF! #REF!

18,008.00 #REF! #REF! #REF!


0
0 #REF! #REF! #REF! #REF!
0 #REF! #REF! #REF! #REF!
0 #REF! #REF! #REF! #REF!
- #REF! #REF! -
0

0 60 36,000.00 60.00 36,000.00 20.00


- 36,000.00 36,000.00 20.00
119,877.10 #REF! #REF! -

Previously excuted Currently excuted Total excuted


Quantity Amount (birr) Quantity Amount(birr) Quantity Amount(birr) Quantity

#REF! #REF! #REF! #REF! #REF!


0.00 - - - -
#REF! #REF! #REF! #REF! -

#REF! #REF! #REF! #REF! #REF!


- - - -
- - - -

#REF! #REF! #REF! #REF! -

9.00 3,600.00 9.00 3,600.00 -

#REF! #REF! #REF! #REF! -


#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! 2.00

For the Consultant


Name ______________________
Position ____________________
Signiture ___________________
Date _______________________

Previously Approved Currently Approved To date Qauntity To date Amount(Birr)

Requeste
Quantity Amount (birr) Quantity Amount(birr) Requested Approved d
1 150,000.00 1.00 1.00 ###

1 250,000.00 1.00 1.00 ###

0 - - - -

1 250.00 1.00 1.00 250.00

2 500.00 2.00 2.00 1,000.00

1 400.00 1.00 1.00 400.00

2 250.00 2.00 2.00 500.00


1 300.00 1.00 1.00 300.00

1 1,200.00 1.00 1.00 1,200.00


exceeds (Birr)
Amount Remark

exceeds (Birr)
Quantity Remark
#REF!
#REF!
#REF!
exceeds (Birr)
Amount(birr) Remark
#REF!
#REF!

-
#REF!

exceeds (Birr)
Amount(birr) Remark

400.00
#REF!
250.00
-
#REF!
exceeds (Birr)
Amount(birr) Remark
-

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!
#REF!
#REF!
exceeds (Birr)
Amount(birr) Remark

390.00
-

#REF!
#REF!
#REF!

exceeds (Birr)
Amount(birr) Remark
#REF!
#REF!
#REF!

exceeds (Birr)
Amount(birr) Remark


- .
-
#REF!
1,400.00
#REF!
-
#REF!
#REF!
#REF!
#REF!

exceeds (Birr)
Amount(birr) Remark
-

-
-

- .

-
-
#REF!

exceeds (Birr)
Amount(birr) Remark
-

#REF!

-
-
-

-
-

-
-

#REF!

-
#REF!

exceeds (Birr)
Amount(birr) Remark

-
-

-
-

-
-
-
-

#REF!

3,615.00

#REF!

#REF!
-
-
-
-

-
#REF!

#REF!

exceeds (Birr)
Amount(birr) Remark
#REF!

-
#REF!
-

#REF!

-
#REF!
#REF!

#REF!

#REF!

-
#REF!

#REF!

-
-

-
-
#REF!

-
-
-
-
-
#REF!

exceeds (Birr)
Amount(birr) Remark
#REF!

#REF!

#REF!

#REF!

#REF!
#REF!
#REF!
-

#REF!

-
#REF!
#REF!
#REF!

#REF!

#REF!
-

#REF!

#REF!
#REF!

#REF!

#REF!
#REF!
#REF!

#REF!

#REF!

12,000.00
12,000.00
#REF!

Remark
Amount(birr) Remark

Transferre
d from bill
No.2 Item
#REF! No.1.8
-
-

#REF!
-
-

-
#REF!
#REF!
500.00

To date Amount(Birr)

Approved Remark
150,000.00

250,000.00

250.00

1,000.00

400.00

500.00
300.00

1,200.00

403,650.00

You might also like