Zena Final Payment For House Sales

Contract No: 001/13
Date of Signature of Contract: 10-Jun-13

Date: 20-Nov-19
PAYMENT CERTIFICATE No: - 10
Project: Construction of Residential Houses Amount (Birr)

Location: Kotebe/ Addis Ababa Main Contract- Phase 1 15,290,973.77
Investor: Zena Gessese Real Estate Main Contract- Phase 2 16,753,234.36
Contractor: TDT PLC Variation order No. 1 0.00
Consultant:-Seqla engineering plc Variation order No. 2 0.00
Total Sum 32,044,208.14
As per the attached statement, the value of work executed and /or AMOUNT IN (BIRR)
materials supplied to date is: --------------------------------------------------- 24,594,432.89
Previous Payments
Date Net Pay Amount
PC# No (Birr) VAT (Birr) DEDUCTIONS Amount (Birr)
Advc.- 1 11-Jun-13 1,217,391.30 182,608.70 1. Previous Payment 20,473,010.00
1 09-Sep-13 1,043,478.26 156,521.74 2. Retention -
2 9-Dec-13 1,304,347.83 195,652.17 3. Penalty
3 4-Nov-14 513,913.04 77,086.96 4. Advance Repayment 1,217,391.30
4 8-May-14 904,347.83 135,652.17 5. Others
5 4-Sep-15 869,565.22 130,434.78
6 21-Sep-15 1,226,233.96 183,935.09 Total Deduction 21,690,401.30 (21,690,401)
7 21-Oct-15 5,797,431.77 869,614.77 Net Sum Due to the Contractor 2,904,032
8 29-Dec-17 3,202,709.10 480,406.37 Net VAT Payable on this Certificate 435,604.7
9 24-Oct-18 4,100,000.00 615,000.00 Total Amount Due to the Contractor 3,339,636.32
1,510,983.00 226,647.50
Total 20,473,010.00 3,070,951.55
Certified Approved
Project: Residential Houses
Location: Kotebe/ Addis Ababa
Contractor: TDT PLC
Sub Total (Birr) Total (Birr)

Number
Executed Number of
Item Description Contract of Units Units
Amount per Amount per Contract Executed to
Unit Unit date
I GRAND SUMMARY- PHASE 1
A House Type- 1 (Two Houses) 1,785,486.15 1,710,866.39 2 2 3,570,972.29 3,421,732.78
B House Type- 2 (Three Houses) 2,179,052.40 2,084,877.76 3 3 6,537,157.20 6,254,633.27
C House Type- 3 (Two Houses) 1,594,184.72 1,592,628.94 2 2 3,188,369.44 3,185,257.87
SUB-TOTAL PHASE- 1 13,296,498.93 12,861,533.93
ADD 15% VAT 1,994,474.84 1,929,230.09
TOTAL PHASE- 1 15,290,973.77 14,790,764.01

II GRAND SUMMARY-PHASE 2 contract previous-2 previous 3 Number of NO.of unit
amount per previous-1 per per two unit per two unit current per to date per unit for for
unit two unit two unit two unit contract Executed
D House Type- 1 (Two Houses) 2,894,439.51 1,732,893.13 1,996,687.97 773,201.76 690,912.30 5,193,695.16 2 1 5,788,879.02 5,193,695.16
E House Type- 2 (Four Houses) 2,194,787.72 1,082,679.40 1,426,323.41 469,142.55 291,705.54 3,269,850.90 4 2 8,779,150.86 6,539,203.80
SUB-TOTAL PHASE- 2 14,568,029.88 11,732,899
ADD 15% VAT 2,185,204.48 1,759,934.84
TOTAL PHASE- 2 16,753,234.36 13,492,834
TOTAL PHASE 1 AND 2 27,864,528.82 24,594,432.89

ADD 15% VAT 4,179,679.32 3,689,164.93
GRAND-TOTAL PHASE 1 AND 2 32,044,208.14 28,283,597.82
Project: Residential Houses PHASE- 1
Contractor: TDT PLC

Item of works executed and/of materials supplied for: PHASE-1 | HOUSE TYPE- 1

Item Description
Executed to Executed to
Contract date Contract date
A PHASE-1 | HOUSE TYPE- 1
SUBSTRUCTURE
01 Excavation & Earthworks 88,756.75 88,756.75
02 Concrete works 317,245.57 309,793.85
03 Masonry works 92,781.75 185,563.50
498,784.07 584,114.10
SUPERSTRUCTURE
01 Concrete works 526,095.94 498,993.54
02 Block works 114,001.41 108,301.33
03 Finishing 241,192.90 214,347.08
04 Roofing 150,037.84 142,535.94
05 Sanitary Installation 123,343.50 103,731.88
07 Electrical Installation 70,091.00 -
08 Site Works 61,939.50 58,842.53
1,286,702.08 1,126,752.29
TOTAL for 1 House 1,785,486.15 1,710,866.39
ADD 15% VAT 267,822.92 256,629.96
GRAND TOTAL for 1 House 2,053,309.07 1,967,496.35

PHASE- 1
Contractor: TDT PLC A- PHASE-1 | HOUSE TYPE- 1
Item Quantity Unit Price Total Amount (Birr)
Description Unit
No Contractual Executed (Birr) Contractual Executed
A - SUB-STRUCTURE
1. EXCAVATION AND EARTHWORK
1.1 Excavate over site to an average depth of

20 cm to remove vegetable top soil. m2 209.02 209.02 17.96 3,753.33 3,753.33
1.2 Bulk excavation of soil to reduce level up

to a depth of 150cm starting from
stripped ground level m3 250.82 250.82 73.53 18,443.97 18,443.97
1.3 Ditto item 1.2 above exceeding 150cm but

not exceeding 300cm m3 250.82 250.82 82.45 20,680.44 20,680.44
1.4 Excavate for isolated footing foundation to

a depth not exceeding 150cm below existing
Surface m3 89.28 89.28 73.53 6,565.07 6,565.07

1.6 Backfill under hardcore with selected

granular material and well compacted in
layers not exceeding 20cm. m3 71.17 71.17 78.608 5,594.53 5,594.53
1.7 Return selected material around

foundations, fill in and well ram in layers
1.8 Lay 25 cm thick basaltic or equivalent

stone hardcore well rolled, consolidated
and blinded with crushed stone. m3 124.10 124.10 63.393 7,867.07 7,867.07
1.9 Cart away surplus excavated material

from site and deposit to a permittable
place out of the site. m2 260.06 260.06 55.79 14,507.74 14,507.74
TOTAL CARRIED TO SUMMARY ----------------------------------------------------------- 88,756.75 88,756.75
2. CONCRETE WORK
5cm thick lean concrete in C-5, 150 kg

of cement per m3 of concrete
Description Unit
2.1 Under isolated footings m2 59.52 59.52 69.50 4,136.64 4,136.64
2.2 Under grade beams and ground slabs m2 76.30 76.30 69.50 5,302.85 5,302.85
2.3 Under grade beams and basement slabs m2 152.60 152.60 69.50 10,605.70 10,605.70
2.4 Under retaining walls m2 60.64 153.20 69.50 4,214.60 10,647.40
Reinforced concrete in C-25, 360kg of

cement per m3 of concrete
2.5 In 10 cm thick ground slab m3 12.41 12.41 2,200.00 27,302.00 27,302.00
2.6 In Isolated footings m3 16.05 16.05 2,200.00 35,310.00 35,310.00
2.7 In Foundation Columns m3 2.06 2.06 2,200.00 4,532.00 4,532.00
2.8 In Grade Beams and entrance stairs m3 9.90 9.90 2,200.00 21,780.00 21,780.00
2.9 In 15 cm thick suspended ground Slab m2 102.10 102.10 330.00 33,693.00 33,693.00
Provideand fix in position

formwork to:
2.10 Sides of isolated footings m2 39.36 39.36 190.00 7,478.40 7,478.40
2.11 Foundation Columns m2 30.96 30.96 190.00 5,882.40 5,882.40
2.12 Grade Beams and entrance stairs m2 35.51 35.51 190.00 6,746.90 6,746.90
2.13 In Suspended ground slab m2 102.10 102.10 190.00 19,399.00 19,399.00
Reinforcement steel bars according to

structural drawings
Price shall include cutting, bending,

placing in position, tying wires steel
spacers or spacer blocks:
2.14 # 8mm deformed bar kg 1,054.37 1,001.65 32.00 33,739.84 32,052.85
2.15 #12mm deformed bar kg 564.25 536.04 32.00 18,056.00 17,153.20
2.16 #14mm deformed bar kg 2,175.92 1,837.70 32.00 69,629.44 58,806.55
3- MASONARY WORK
Description Unit
3.1 50cm hard trachitic stone foundation wall

bedded in cement mortar mix of 1:4 ratio m3 72.77 145.54 1,275.00 92,781.75 185,563.50
and proper ponting for parts above GL
B- SUPER-STRUCTURE
1- CONCRETE WORK

1.1 In Elevation Columns m3 5.56 5.56 2,200.00 12,232.00 12,232.00
1.2 In Intermidiate Beams, Toptie Beams and

Door lintels. m3 20.48 15.36 2,200.00 45,056.00 33,792.00
1.3 In Stairs m3 4.99 3.74 2,200.00 10,978.00 8,233.50

1.4 in Ribbed slabs and landings. m2 237.85 178.39 375.00 89,193.75 66,895.31
Provide and fix in position

formwork to:
1.5 Elevation Colums m2 87.23 87.23 195.00 17,009.85 17,009.85

-
1.6 Beams, top Tiebeams and Door lintels m2 129.56 129.56 195.00 25,264.20 25,264.20
1.7 Stairs m2 123.33 123.33 195.00 24,049.35 24,049.35
1.8 All slabs m2 278.77 219.31 195.00 54,360.15 42,764.96

structural drawings

1.9 # 8mm Deformed bar kg 915.23 825.49 32.00 29,287.36 26,415.81
1.10. # 10mm deformed bar kg 2,300.91 2,876.14 32.00 73,629.12 92,036.40
2- BLOCK WORK
Description Unit
2.1 20 cm thick Hollow Concrete Block (HCB)
work for external wall in cement mortar. Both
sides left for
plastering. m2 260.06 247.06 238.00 61,894.28 58,799.57
2.2 Ditto item 2.1 above but 15cm thick for

internal wall m2 245.21 232.95 212.50 52,107.13 49,501.77
3- FINISHING
3.1 Apply 3 coats of plastering to all

wall, beam and column faces m2 649.68 487.26 150.00 97,452.00 73,089.00
3.2 Ditto to concrete ceiling surfaces m2 278.77 418.16 160.00 44,603.20 66,904.80
3.3 4.8cm thik cement sand screed trowelled

smooth & level to receive PVC tile flooring m2 237.85 178.39 190.00 45,191.50 33,893.63
3.4 Apply 2 coats of Gypsum Plaster to all

plastered internal wall surfaces m2 490.42 367.82 110.00 53,946.20 40,459.65
4- ROOFING
4.1 Roof cover in Decra Tiles fixed to Zigba

purlins and price shall include purlins, wooden
trusses and all the necessary
fixing accessories as per detailed drawings
Price shall include all carpentry works,
roof ridge coverand flashing along all the
parapet, concrete gutter and wall joints
with the required development length. m2 236.03 224.23 569.50 134,419.09 127,698.13
4.2 Supply and fix diameter 110mm PVC down

pipes with all fixing accessories ml 52.50 49.88 93.50 4,908.75 4,663.31
4.2 Supply and fix G28 sheet metal gutter with

development length of 130cm ml 105.00 99.75 102.00 10,710.00 10,174.50
5- SANITARY INSTALLATION
Supply and install PPR pipes

for cold and hot water distribution to
sanitary fixtures as shown on drawings,
Description Unit
complete with all the necessary accessories

(bends, unions, etc.) including all insidental
works thero. The installation shall also include
testing at a pressure of 10kg/cm2
5.1 Diameter 20 mm Mtr 90.00 68.00 6,120.00 -
Supply and fix gate valves complete with

unions, elastic water proffing and hand
wheels, all of approved qualities
5.2 Diameter 20 mm Pcs 36.00 136.00 4,896.00 -
Supply and install waste and

vent pipe on horizontal branches and
vertical stacks made of rigid plastic pipes
(PVC) of approved standard including
fittings (bends, Y, T, clen outs), increasing
and reducing pipes with tight joints.
Horizintal branch pipes shall be laid on 2%
slope
5.3 Diameter 50 mm Mtr 45.00 51.00 2,295.00 -
5.4 Diameter 110 mm Mtr 60.00 85.00 5,100.00 -
EXTERNAL SANITARY WORKS

5.5 Supply and fix dia 20cm sewege cement
pipes with gradient on a firm bed of sand
100mm thick and a cover of 300mm above
crown of pipe. Joints made tight with
cement/ sand mix of 1:2. Unit price shall
include excavation of trenches, supply and
spreading of granular material and
bachfilling Mtr 22.00 20.90 212.50 4,675.00 4,441.25
5.5 Construct manhole of dia 60cm on sanitary

sewers in precast concrete and pipes on
15cm mass concrete base including 8cm
thick RC slab cover Pcs 7.00 7.00 1,360.00 9,520.00 9,520.00
5.7 Consruct rectangular septic tank

as per the detailed drwaing on SN-T1-04/05 Pcs 1.00 1.00 71,400.00 71,400.00 71,400.00
5.8 Supply and install diam. 20 cm perforated

pipe all around the building to protect seapage
of underground water to the basement.
Price shall include excavation, spreading of
read ash and granular material and
backfilling at a required level. Mtr 17.00 16.15 297.50 5,057.50 4,804.63
Description Unit
5.9 Construct open channel around the

building from half cement pipe of dia 20cm
including excavation of trench, supply and
spreading of selected material of min.
thickness 50mm under the pipe. Mtr 70.00 66.50 204.00 14,280.00 13,566.00
6- ELECTRICAL INSTALLATION
LIGHT POINTS
6.1 Light points fed through PVC insulated
conductors of 2 X 2.5 sqmm run in concealed
PVC conduits of diameter 16mm including pull
boxes with covers and other necessary
accessories. N.B. All connections shall be
done at the wiring terminals of light fittings and
no connection shall be made in junction boxes.
Price shall include supply and installation of
electrical wires, conduites, junction boxes
including all fixing accessories.
Pcs 72.00 323.00 23,256.00 -
POWER OUTLET POINTS

6.2 Socket outlet points fed through PVC insulated
conductors of 3 x 2.5 sqmm run in concealed
16mm including pull boxes with covers and
other necessary accessories. N.B. All
connections shall be done at the wiring
terminals of socket outlets and no connection
shall be done in junction boxes. Price shall
include supply and installation of electrical
wires, conduites, junction boxes including all
fixing accessories.
Pcs 35.00 357.00 12,495.00 -

shall be made in junction boxes
Pcs 5.00 399.50 1,997.50 -
DISTRIBUTION BOARDS
Description Unit
6.4 Supply and fix MDB- Flash mountable,
enameled sheet steel cover and frames, with
Copper bus bar system of 63A, F/M as per the
EL Drawings
Pcs 1.00 1,487.50 1,487.50 -
4.5 Ditto but SDB-BF Pcs 1.00 1,275.00 1,275.00 -
4.6 Ditto but SDB-1F Pcs 1.00 1,062.50 1,062.50 -
TELE / TV OUTLETS
TV outlet points(only conduits of diameter

6.6 25mm including pull boxes with covers)
TELE outlet points(in conduits of diameter 13
mm with 2x1 mm2 telephone wire, including
pull boxes with covers) Pcs 10.00 255.00 2,550.00 -
CABLES
6.8 PVC insulated power cable of size 5x14 mm2

Mtr 35.00 467.50 16,362.50 -
6.9 Ditto but 5x4 mm2 Mtr 12.00 382.50 4,590.00 -
6.1O Ditto but 3x6 mm2 Mtr 12.00 297.50 3,570.00 -
GROUNDING
6.11 Supply and install earthing system with bare
copper conductor of 1x6 sq.mm diameter,
earthing lead of 6 sq.mm, complete with
coupling and driving stud as per the detailed
electrical drawing.
Set 1.00 1,445.00 1,445.00 -
TOTAL CARRIED TO SUMMARY ----------------------------------------------------------- 70,091.00 -
7- SITE WORKS
7.1 Trench Excavation for fence wall to a depth

not exceeing 150cm m3 54.00 51.30 89.25 4,819.50 4,578.53

bedded in cement mortar mix of 1:4 ratio
for fence foundation including pointing for m3 36.00 34.20 1,232.50 44,370.00 42,151.50
surfaces above Ground Level
7.3 Level by trimmig and filling up to a required

level with selected material and well
consolidated with a 10 ton roller and prepare
ground for vegetation m3 125.00 118.75 102.00 12,750.00 12,112.50
Description Unit

Contractor: TDT PLC


Item Description
B PHASE-1 | HOUSE TYPE- 2
SUBSTRUCTURE
02 Concrete works 316,665.38 372,365.14
03 Masonary works 100,572.00 150,858.00
528,440.63 634,426.38
SUPERSTRUCTURE
01 Concrete works 711,779.72 677,393.20
02 Block works 145,009.07 137,758.61
03 Finishing 286,645.50 241,530.75
04 Roofing 239,758.99 227,771.04
08 Site Works 61,939.50 60,517.03
1,650,611.78 1,450,451.38
TOTAL for 1 House 2,179,052.40 2,084,877.76
ADD 15% VAT 326,857.86 312,731.66

PHASE- 1
Contractor: TDT PLC B- PHASE-1 | HOUSE TYPE- 2
Description Unit
A - SUB-STRUCTURE




Surface m3 123.42 123.42 73.53 9,075.50 9,075.50





2. CONCRETE WORK



formwork to:

structural drawings

2.14 # 8mm deformed bar kg 1,210.75 1,153.29 32.00 38,744.00 36,905.28
3- MASONARY WORK

B- SUPER-STRUCTURE
1- CONCRETE WORK


Door lintels. m3 21.26 20.20 2,200.00 46,772.00 44,433.40
1.3 In Stairs m3 4.99 4.74 2,200.00 10,978.00 10,429.10


formwork to:

1.7 Stairs m2 123.33 123.33 195.00 24,049.35 24,049.35
1.8 All slabs m2 292.50 277.88 195.00 57,037.50 54,185.63

structural drawings

1.9 # 8mm Deformed bar kg 1,116.74 1,060.90 32.00 35,735.68 33,948.90
1.10. # 10mm deformed bar kg 1,340.85 1,273.81 32.00 42,907.20 40,761.84
2- BLOCK WORK
sides left for
plastering. m2 296.38 281.56 238.00 70,538.44 67,011.52

internal wall m2 350.45 332.93 212.50 74,470.63 70,747.09
3- FINISHING

wall, beam and column faces m2 761.47 1,142.21 150.00 114,220.50 171,330.75

smooth & level to receive PVC tile flooring m2 255.40 - 190.00 48,526.00 -

plastered internal wall surfaces m2 700.90 - 110.00 77,099.00 -
4- ROOFING




5.1 Diameter 20 mm Mtr 120.00 68.00 8,160.00 -

5.2 Diameter 20 mm Pcs 40.00 136.00 5,440.00 -

slope
5.3 Diameter 50 mm Mtr 48.00 51.00 2,448.00 -
5.4 Diameter 110 mm Mtr 72.00 85.00 6,120.00 -

bachfilling Mtr 22.00 20.90 212.50 4,675.00 4,441.25




LIGHT POINTS
Pcs 82.00 323.00 26,486.00 -
POWER OUTLET POINTS

fixing accessories.
Pcs 45.00 357.00 16,065.00 -

Pcs 5.00 399.50 1,997.50 -
DISTRIBUTION BOARDS

EL Drawings
Pcs 1.00 1,487.50 1,487.50 -
TELE / TV OUTLETS
CABLES

Mtr 35.00 467.50 16,362.50 -
6.9 Ditto but 5x4 mm2 Mtr 12.00 382.50 4,590.00 -
GROUNDING
electrical drawing.
Set 1.00 1,445.00 1,445.00 -
7- SITE WORKS

not exceeing 150cm m3 54.00 51.30 89.25 4,819.50 4,578.53



Contractor: TDT PLC


Item Description
C PHASE-1 | HOUSE TYPE- 3
SUBSTRUCTURE
02 Concrete works 235,444.36 342,709.33
03 Masonary works 75,429.00 50,286.00
394,275.79 476,397.76
SUPERSTRUCTURE
01 Concrete works 475,106.36 502,950.16
02 Block works 108,756.80 163,135.20
03 Finishing 185,905.78 114,608.79
04 Roofing 179,819.24 170,828.28
08 Site Works 61,939.50 59,767.75
1,199,908.93 1,116,231.18
TOTAL for 1 House 1,594,184.72 1,592,628.94
ADD 15% VAT 239,127.71 238,894.34

PHASE- 1
Contractor: TDT PLC C- PHASE-1 | HOUSE TYPE- 3
Description Unit
A - SUB-STRUCTURE




Surface m3 92.57 92.57 73.53 6,806.63 6,806.63





2. CONCRETE WORK



formwork to:

structural drawings

2.14 # 8mm deformed bar kg 908.06 1,816.13 32.00 29,058.00 58,116.00
3- MASONARY WORK

B- SUPER-STRUCTURE
1- CONCRETE WORK


Door lintels. m3 15.95 20.20 2,200.00 35,079.00 44,433.40
1.3 In Stairs m3 3.74 4.74 2,200.00 8,233.50 10,429.10


formwork to:

-
1.7 Stairs m2 92.50 117.16 195.00 18,037.01 22,846.88
1.8 All slabs m2 171.49 139.87 195.00 33,440.06 27,273.68

structural drawings

1.9 # 8mm Deformed bar kg 837.56 795.68 32.00 26,801.76 25,461.67
1.10. # 10mm deformed bar kg 1,005.64 955.36 32.00 32,180.40 30,571.38
2- BLOCK WORK
sides left for
plastering. m2 222.29 333.43 238.00 52,903.83 79,355.75

internal wall m2 262.84 394.26 212.50 55,852.97 83,779.45
3- FINISHING

wall, beam and column faces m2 428.33 535.41 150.00 64,249.03 80,311.29

smooth & level to receive PVC tile flooring m2 191.55 - 190.00 36,394.50 -

plastered internal wall surfaces m2 525.68 - 110.00 57,824.25 -
4- ROOFING




5.1 Diameter 20 mm Mtr 90.00 68.00 6,120.00 -

5.2 Diameter 20 mm Pcs 30.00 136.00 4,080.00 -

slope
5.3 Diameter 50 mm Mtr 36.00 51.00 1,836.00 -
5.4 Diameter 110 mm Mtr 54.00 85.00 4,590.00 -

bachfilling Mtr 16.50 16.00 212.50 3,506.25 3,400.00




LIGHT POINTS
Pcs 62.00 323.00 20,026.00 -
POWER OUTLET POINTS

fixing accessories.
Pcs 34.00 357.00 12,138.00 -

Pcs 5.00 399.50 1,997.50 -
DISTRIBUTION BOARDS

EL Drawings
Pcs 1.00 1,487.50 1,487.50 -
TELE / TV OUTLETS
CABLES

Mtr 35.00 467.50 16,362.50 -
6.9 Ditto but 5x4 mm2 Mtr 12.00 382.50 4,590.00 -
GROUNDING
electrical drawing.
Set 1.00 1,445.00 1,445.00 -
7- SITE WORKS

not exceeing 150cm m3 54.00 55.00 89.25 4,819.50 4,908.75



Contractor: TDT PLC

Item of works executed and/of materials supplied for: PHASE- 2 | HOUSE TYPE- 1 FOR BLOCK#08&13
Item Description Sub Total (Birr)

Contract Pervious1 Perviuos2 previous3 Current to date
D PHASE- 2 | HOUSE TYPE- 1
SUBSTRUCTURE
01 Excavation & Earthworks 163,302.10 249,000.33 190,394.13 - 439,394.47
02 Concrete works 525,618.24 805,402.43 805,402.73 - 1,610,805.15
03 Masonary works 122,981.30 56,290.52 56,290.52 - 112,581.04
SUBTOTAL -A 811,901.64 1,110,693.28 1,052,087.38 - - 2,162,780.66
SUPERSTRUCTURE -
01 Concrete works 879,108.77 622,199.85 621,195.45 552,567.06 1,795,962.36
02 Block works 167,036.10 - 323,405.14 - 323,405.14
03 Finishing 337,284.50 - - - -
04 Roofing 379,518.50 - - - 690,912.30 690,912.30
05 Sanitary Installation 164,260.00 - - 205,799.91 205,799.91
07 Electrical Installation 82,460.00 - - -
08 Site Works 72,870.00 - - 14,834.80 14,834.80
SUBTOTAL -B 2,082,537.87 622,199.85 944,600.59 773,201.76 690,912.30 3,030,914.50
SUBTOTAL(A+B) 2,894,439.51 1,732,893.13 1,996,687.97 773,201.76 690,912.30 5,193,695.16
ADD VAT 15% 434,165.93 259,933.97 299,503.20 115,980.26 103,636.84 779,054.27
GRAND TOTAL 3,328,605.44 1,992,827.10 2,296,191.17 889,182.03 794,549.14 5,972,749.43
PHASE- 2
Contractor: TDT PLC

D- PHASE- 2 | HOUSE TYPE- 1 FOR BLOCK#08&13
Description Unit
No Contractual Previous-1 Previous-2 previous 3 current Todate (Birr) Contractual Previous-1 Previous-2 previous3 current Executed
A - SUB-STRUCTURE

20 cm to remove vegetable top soil. m2 209.02 209.02 209.02 418.04 36.00 7,524.72 7,524.72 7,524.72 - - 15,049.44
- - - - - -
1.2 Bulk excavation of soil to reduce level up - - - - - -
to a depth of 150cm starting from - - - - - -
stripped ground level m3 250.82 250.82 250.82 501.64 140.00 35,115.36 35,114.80 35,114.80 - - 70,229.60
- - - - - -
1.3 Ditto item 1.2 above exceeding 150cm but - - - - - -
not exceeding 300cm m3 250.82 250.82 250.82 501.64 140.00 35,115.36 35,114.80 35,114.80 - - 70,229.60
- - - - - -
1.4 Excavate for isolated footing foundation to - - - - - -
a depth not exceeding 150cm below existing - - - - - -
Surface m3 89.28 89.28 89.28 178.56 140.00 12,499.20 12,499.20 12,499.20 - - 24,998.40
- - - - - -
- - - - - -
1.6 Backfill under hardcore with selected - - - - - -
granular material and well compacted in - - - - - -
layers not exceeding 20cm. m3 71.17 225.43 136.15 361.58 145.00 10,319.65 32,687.47 19,741.87 - - 52,429.33
- - - - - -
1.7 Return selected material around - - - - - -
foundations, fill in and well ram in layers - - - - - -
- - - - - -
1.8 Lay 25 cm thick basaltic or equivalent - - - - - -
stone hardcore well rolled, consolidated - - - - - -
and blinded with crushed stone. m3 124.10 252.64 128.54 381.18 208.00 25,812.80 52,549.33 26,736.53 - - 79,285.86
- - - - - -
1.9 Cart away surplus excavated material - - - - - -
from site and deposit to a permittable - - - - - -
place out of the site. m2 260.06 241.95 241.95 483.90 65.63 17,067.93 15,879.18 15,879.18 - - 31,758.36
- - - - - -
TOTAL CARRIED TO SUMMARY ----------------------------------------------------------- - 163,302.10 249,000.33 190,394.13 - - 439,394.47
- - -
- - -
- - -
- - -
2. CONCRETE WORK - - -
- - -
5cm thick lean concrete in C-5, 150 kg - - -
of cement per m3 of concrete - - -
- - -
2.1 Under isolated footings m2 59.52 77.61 77.61 155.21 90.00 5,356.80 6,984.54 6,984.54 - - 13,969.08
- - - - - -
2.2 Under grade beams and ground slabs m2 76.30 69.82 69.82 139.64 90.00 6,867.00 6,283.89 6,283.89 - - 12,567.78
- - - - - -
2.3 Under grade beams and basement slabs m2 152.60 104.13 104.13 208.26 90.00 13,734.00 9,371.70 9,371.70 - - 18,743.40
- - - - - -
2.4 Under retaining walls m2 60.64 27.76 27.76 55.52 90.00 5,457.75 2,498.10 2,498.40 - - 4,996.50
- - - - - -
Reinforced concrete in C-25, 360kg of - - - - - -
cement per m3 of concrete - - - - - -
- - - - - -
2.5 In 10 cm thick ground slab m3 12.41 13.00 13.00 25.99 2,700.00 33,507.00 35,089.20 35,089.20 - - 70,178.40
- - - - - -
2.6 In Isolated footings m3 16.05 23.34 23.34 46.67 2,700.00 43,335.00 63,010.44 63,010.44 - - 126,020.88
- - - - - -
2.7 In Foundation Columns m3 2.06 22.38 22.38 44.77 2,700.00 5,562.00 60,437.88 60,437.88 - - 120,875.76
- - - - - -
2.8 In Grade Beams and entrance stairs m3 9.90 6.34 6.34 12.69 2,700.00 26,730.00 17,129.88 17,129.88 - - 34,259.76
- - - - - -
2.9 In 15 cm thick suspended ground Slab m2 102.10 121.00 121.00 242.00 405.00 41,350.50 49,005.81 49,005.81 - - 98,011.62
- - - - - -
Provideand fix in position - - - - - -
formwork to: - - - - - -
- - - - - -
2.10 Sides of isolated footings m2 39.36 52.94 52.94 105.89 355.00 13,972.80 18,795.12 18,795.12 - - 37,590.24
- - - - - -
2.11 Foundation Columns m2 30.96 232.52 232.52 465.05 355.00 10,990.80 82,546.02 82,546.02 - - 165,092.04
- - - - - -
2.12 Grade Beams and entrance stairs m2 35.51 91.58 91.58 183.16 355.00 12,606.05 32,510.19 32,510.19 - - 65,020.38
- - - - - -
2.13 In Suspended ground slab m2 102.10 101.67 101.67 203.35 355.00 36,245.50 36,093.92 36,093.92 - - 72,187.83
- - - - - -
Reinforcement steel bars according to - - - - - -
structural drawings - - - - - -
- - - - - -
Price shall include cutting, bending, - - - - - -
placing in position, tying wires steel - - - - - -
spacers or spacer blocks: - - - - - -
- - - - - -
- - - - - -
2.14 # 8mm deformed bar kg 1,054.37 1,556.63 1,556.63 3,113.26 66.00 69,588.42 102,737.70 102,737.70 - - 205,475.40
- - - - - - -
2.15 # 10mm deformed bar Kg 2,023.19 2,023.19 4,046.38 66.00 - 133,530.70 133,530.70 - - 267,061.39
- - - - - - -
2.16 #12mm deformed bar kg 564.25 896.54 896.54 1,793.08 66.00 37,240.50 59,171.69 59,171.69 - - 118,343.38
- - - - - -
2.17 #14mm deformed bar kg 2,175.92 2,603.47 2,603.47 5,206.94 66.00 143,610.72 171,828.99 171,828.99 - - 343,657.98
- - - - - -
2.18 #16mm deformed bar kg 294.90 786.48 786.48 1,572.95 66.00 19,463.40 51,907.36 51,907.36 - - 103,814.73
- - - - -
TOTAL CARRIED TO SUMMARY ----------------------------------------------------------- - 525,618.24 805,402.43 805,402.73 - - 1,610,805.15
- - -
3- MASONARY WORK - - -
- - -
3.1 50cm hard trachitic stone foundation wall - - -
bedded in cement mortar mix of 1:4 ratio m3 72.77 33.31 33.31 66.62 1,690.00 122,981.30 56,290.52 56,290.52 - - 112,581.04
and proper ponting for parts above GL - - -
- - -
- - -
- - -
B- SUPER-STRUCTURE - - -
- - -
1- CONCRETE WORK - - -
- - -
Reinforced concrete in C-25, 360kg of - - -
cement per m3 of concrete - - -
- - -
1.1 In Elevation Columns m3 5.56 4.33 4.33 8.10 16.77 2,700.00 15,012.00 11,694.56 11,694.56 21,879.11 - 45,268.24
- - - - - -
1.2 In Intermidiate Beams, Toptie Beams and - - - - - -
Door lintels. m3 20.48 6.11 5.73 22.77 34.61 2,700.00 55,296.00 16,488.36 15,483.96 61,485.48 - 93,457.80
- - - - - -
1.3 In Stairs m3 4.99 3.00 3.00 5.99 2,700.00 13,473.00 8,092.17 8,092.17 - - 16,184.34
- - - - - -
1.4 in Ribbed slabs and landings. m2 237.85 208.77 208.77 417.54 270.00 64,219.50 56,367.90 56,367.90 - - 112,735.80
- - - - - -
Provide and fix in position - - - - - -
- - - - - -
1.5 Elevation Colums m2 87.23 76.11 76.11 141.88 294.10 355.00 30,966.65 27,019.05 27,019.05 50,368.54 - 104,406.64
- - - - - - -
1.6 Beams, top Tiebeams and Door lintels m2 129.56 76.07 76.07 278.13 430.27 355.00 45,993.80 27,004.85 27,004.85 98,735.97 - 152,745.67
- - - - - -
1.7 Stairs m2 123.33 19.79 19.79 39.59 355.00 43,782.15 7,026.87 7,026.87 - - 14,053.74
- - - - - -
1.8 All slabs m2 278.77 208.77 208.77 417.54 355.00 98,963.35 74,113.35 74,113.35 - - 148,226.70
- - - - - -
- - - - - -
- - - - - -
1.9 # 8mm Deformed bar kg 915.23 748.11 748.11 1,829.67 3,325.88 66.00 60,405.18 49,375.02 49,375.02 120,758.33 - 219,508.36
- - - - - - -
1.10. # 10mm deformed bar kg 2,300.91 1,219.14 1,219.14 - 2,438.28 66.00 151,860.06 80,463.33 80,463.33 - - 160,926.67
- - - - - - -
1.11 #12mm deformed bar kg 1,303.73 1,564.94 1,564.94 734.89 3,864.77 66.00 86,046.18 103,286.17 103,286.17 48,502.81 - 255,075.14
- - - - - - -
1.12 #14mm deformed bar kg 2,055.49 1,011.27 1,011.27 1,805.69 3,828.22 66.00 135,662.34 66,743.50 66,743.50 119,175.82 - 252,662.82
- - - - - - -
- - - - - -
- - - - - -
TOTAL CARRIED TO SUMMARY ----------------------------------------------------------- - 879,108.77 622,199.85 621,195.45 552,567.06 - 1,795,962.36
- - -
- - -
2- BLOCK WORK - - -
- - -
2.1 20 cm thick Hollow Concrete Block (HCB) - - -
work for external wall in cement mortar. Both sides left for - - -
plastering. m2 260.06 - 349.47 349.47 350.00 91,021.00 - 122,312.79 - - 122,312.79
- - - - - -
2.2 Ditto item 2.1 above but 15cm thick for - - - - - -
internal wall m2 245.21 - 648.69 648.69 310.00 76,015.10 - 201,092.35 - - 201,092.35
- - - - - -
TOTAL CARRIED TO SUMMARY ----------------------------------------------------------- - 167,036.10 - 323,405.14 - - 323,405.14
- - -
3- FINISHING - - -
- - -
3.1 Apply 3 coats of plastering to all - - -
wall, beam and column faces m2 649.68 - 220.00 142,929.60 - -
- - -
3.2 Ditto to concrete ceiling surfaces m2 278.77 - 220.00 61,329.40 - -
- - -
3.3 4.8cm thik cement sand screed trowelled - - -
smooth & level to receive PVC tile flooring m2 237.85 - 250.00 59,462.50 - -
- - -
3.4 Apply 2 coats of Gypsum Plaster to all - - -
plastered internal wall surfaces m2 490.42 - 150.00 73,563.00 - -
- - -
TOTAL CARRIED TO SUMMARY ----------------------------------------------------------- - 337,284.50 - -
- - -
4- ROOFING - - -
- - -
4.1 Roof cover in Decra Tiles fixed to Zigba - - -
purlins and price shall include purlins, wooden trusses and all the
necessary - - -
fixing accessories as per detailed drawings - - -
Price shall include all carpentry works, - - -
roof ridge coverand flashing along all the - - -
parapet, concrete gutter and wall joints - - -
with the required development length. m2 236.03 428.77 428.77 1,450.00 342,243.50 - - - 621,712.30 621,712.30
- - - - - -
4.2 Supply and fix diameter 110mm PVC down - - - - - -
pipes with all fixing accessories ml 52.50 - 210.00 11,025.00 - - - - -
- - - - - -
4.2 Supply and fix G28 sheet metal gutter with - - - - - -
development length of 130cm ml 105.00 276.80 276.80 250.00 26,250.00 - - - 69,200.00 69,200.00
- - -
TOTAL CARRIED TO SUMMARY ----------------------------------------------------------- - 379,518.50 - - - 690,912.30 690,912.30
- - -
5- SANITARY INSTALLATION - - - - - -
- - - - - -
Supply and install PPR pipes - - - - - -
for cold and hot water distribution to - - - - - -
sanitary fixtures as shown on drawings, - - - - - -
complete with all the necessary accessories (bends, unions, etc.)

including all insidental works thero. The installation shall also
include testing at a pressure of 10kg/cm2 - - - - - -
- - - - - -
5.1 Diameter 20 mm Mtr 90.00 - 150.00 13,500.00 - - - - -
- - - - - -
Supply and fix gate valves complete with - - - - - -
unions, elastic water proffing and hand - - - - - -
wheels, all of approved qualities - - - - - -
- - - - - -
5.2 Diameter 20 mm Pcs 36.00 - 210.00 7,560.00 - - - - -
- - - - - -
Supply and install waste and - - - - - -
vent pipe on horizontal branches and - - - - - -
vertical stacks made of rigid plastic pipes - - - - - -
(PVC) of approved standard including - - - - - -
fittings (bends, Y, T, clen outs), increasing - - - - - -
and reducing pipes with tight joints. - - - - - -
Horizintal branch pipes shall be laid on 2% - - - - - -
slope - - - - - -
- - - - - -
5.3 Diameter 50 mm Mtr 45.00 - 110.00 4,950.00 - - - - -
- - - - - -
5.4 Diameter 110 mm Mtr 60.00 - 210.00 12,600.00 - - - - -
- - - - - -
- - - - - -
EXTERNAL SANITARY WORKS - - - - - -
5.5 Supply and fix dia 40cm sewege cement - - - - - -
pipes with gradient on a firm bed of sand - - - - - -
100mm thick and a cover of 300mm above - - - - - -
crown of pipe. Joints made tight with - - - - - -
cement/ sand mix of 1:2. Unit price shall - - - - - -
include excavation of trenches, supply and - - - - - -
spreading of granular material and - - - - - -
bachfilling Mtr 22.00 44.00 44.00 350.00 7,700.00 - - 15,399.96 - 15,399.96
- - - - - -
5.5 Construct manhole of dia 60cm on sanitary - - - - - -
sewers in precast concrete and pipes on - - - - - -
15cm mass concrete base including 8cm - - - - - -
thick RC slab cover Pcs 7.00 14.00 14.00 1,600.00 11,200.00 - - 22,399.96 - 22,399.96
- - - - - -
5.7 Consruct rectangular septic tank - - - - - -
as per the detailed drwaing on SN-T1-04/05 Pcs 1.00 2.00 2.00 84,000.00 84,000.00 - - 167,999.99 - 167,999.99
5.8 Supply and install diam. 20 cm perforated - - - - - -
pipe all around the building to protect seapage - - - - - -
of underground water to the basement. - - - - - -
Price shall include excavation, spreading of - - - - - -
read ash and granular material and - - - - - -
backfilling at a required level. Mtr 17.00 - 350.00 5,950.00 - - - - -
- - - - - -
5.9 Construct open channel around the - - - - - -
building from half cement pipe of dia 20cm - - - - - -
including excavation of trench, supply and - - - - - -
spreading of selected material of min. - - - - - -
thickness 50mm under the pipe. Mtr 70.00 - 240.00 16,800.00 - - - - -
- - - - - -
TOTAL CARRIED TO SUMMARY ----------------------------------------------------------- - 164,260.00 - - 205,799.91 - 205,799.91
- - -
- - -
6- ELECTRICAL INSTALLATION - - -
- - -
LIGHT POINTS - - -
6.1 Light points fed through PVC insulated conductors of 2 X 2.5
sqmm run in concealed PVC conduits of diameter 16mm
including pull boxes with covers and other necessary
accessories. N.B. All connections shall be done at the wiring
terminals of light fittings and no connection shall be made in
junction boxes. Price shall include supply and installation of
electrical wires, conduites, junction boxes including all fixing
accessories.
Pcs 72.00 37.00 37.00 74.00 380.00 27,360.00 - -

- - -
POWER OUTLET POINTS - - -
6.2 Socket outlet points fed through PVC insulated conductors of 3 x
2.5 sqmm run in concealed 16mm including pull boxes with
covers and other necessary accessories. N.B. All connections
shall be done at the wiring terminals of socket outlets and no
connection shall be done in junction boxes. Price shall include
supply and installation of electrical wires, conduites, junction
boxes including all fixing accessories.
Pcs 35.00 34.00 34.00 68.00 420.00 14,700.00 - -

6.3 Socket outlet points fed through PVC insulated conductors of 3 x
4.0 sqmm run in concealed 20mm including pull boxes with
covers and other necessary accessories. N.B. All connections
shall be done at the wiring terminals of socket outlets and no
connection shall be made in junction boxes
Pcs 5.00 - 470.00 2,350.00 - -

- - -
DISTRIBUTION BOARDS - - -
- - -
6.4 Supply and fix MDB- Flash mountable, enameled sheet steel
cover and frames, with Copper bus bar system of 63A, F/M as
per the EL Drawings
Pcs 1.00 1.00 1.00 2.00 1,750.00 1,750.00 - -
- - -
4.5 Ditto but SDB-BF Pcs 1.00 1.00 1.00 2.00 1,500.00 1,500.00 - -
- - -
4.6 Ditto but SDB-1F Pcs 1.00 1.00 1.00 2.00 1,250.00 1,250.00 - -
- - -
- - -
TELE / TV OUTLETS - - -
- - -
TV outlet points(only conduits of diameter 25mm including pull
6.6 boxes with covers) - - -
TELE outlet points(in conduits of diameter 13 mm with 2x1 mm2
telephone wire, including pull boxes with covers) Pcs 10.00 13.00 13.00 26.00 300.00 3,000.00 - -
- - -
CABLES - - -
- - -
6.8 PVC insulated power cable of size 5x14 mm2 Mtr 35.00 - 550.00 19,250.00 - -
- - -
6.9 Ditto but 5x4 mm2 Mtr 12.00 - 450.00 5,400.00 - -
- - -
6.1O Ditto but 3x6 mm2 Mtr 12.00 - 350.00 4,200.00 - -
- - -
GROUNDING - - -
6.11 Supply and install earthing system with bare copper conductor of
1x6 sq.mm diameter, earthing lead of 6 sq.mm, complete with
coupling and driving stud as per the detailed electrical drawing.
Set 1.00 - 1,700.00 1,700.00 - -
- - -
TOTAL CARRIED TO SUMMARY ----------------------------------------------------------- - 82,460.00 - -
- - -
- - -
7- SITE WORKS - - -
- - -
7.1 Trench Excavation for fence wall and for septic - - -
tank to a depthnot exceeing 150cm m3 54.00 - 105.00 5,670.00 - - - - -
7.2 20cm thickness concrte shear wall - - - - - -
for fence and retaining wall m3 36.00 - 1,450.00 52,200.00 - - - - -
7.3 Level by trimmig and filling up to a required - - - - - -
level with selected material and well - - - - - -
consolidated with a 10 ton roller and prepare - - - - - -
ground for vegetation m3 125.00 123.62 123.62 120.00 15,000.00 - - 14,834.80 - 14,834.80
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
TDT P.L.C
Project:- Zena zena gessese real state________________________________ Block-13, House Type-1
contractor- TDT PLC
NO. L/W/H R Qty Description NO. L/W/H R Qty Description
1.1 In Elevation Columns@+3.24 1 8.63 on axis D cantiliver b/n 1-4

C1(1pcs) ,C2(5pcs) 0.25
16 2.94 C3(3pcs),C4(1pcs) 0.30
0.40 C5(1pcs),C6(1pcs) 0.65 m3
0.20 C1'(3pcs)&C3'(1pcs) B concerete gutter
3.7632 m3
1 13.70 on axis 1
2 0.05 circular column on 1st Floor 0.10
2.94 0.70
0.29 m3 0.96 m3
4.05 m3 Total item 1.1 9.38 on axis A
1.2 To 1st floor beam, 0.10
top tie beam&gutter concerte 0.70
A TOP TIE BEAM 0.66 m3
9.43 on axis A 1 9.18 on axis D cantiliver
0.25 0.10
0.30 0.70
0.71 m3 0.64 m3
1 12.56 on axis B 1 4.40 on axis 4 b/n (A-B)
0.25 0.10
0.30 0.70
0.94 m3 0.31 m3
on axis 4 around axis D
1 15.37 on axis C 1 1.60 cantiliver
0.25 0.10
0.30 0.70
1.15 m3 0.11 m3
1 15.37 on axis D 1 3.20 on axis 5
0.25 0.10
0.30 0.70
1.15 m3 0.22 m3
3 12.10 on axis 1 ,2 & 4 1 5.10 on axis 6
0.25 0.10
0.30 0.70
2.72 m3 0.36 m3
1 4.10 on axis 4 & cantiliver b/n (A-B) 11.39 m3 Total item 1.2
0.25 Form work
0.30 1.5 To elevation column
0.31 m3 C1(1pcs) ,C2(5pcs)
1 2.60 on axis 5 C3(3pcs),C4(1pcs)
0.25 16 1.20 C5(1pcs),C6(1pcs)
0.30 2.94 C1'(3pcs)&C3'(1pcs)
0.20 m3 56.448 m2
1 4.00 on axis 6 2 0.785 circular column
contractor- TDT PLC
0.25 2.94
0.30 14.49361 m2
0.30 m 3
70.9416 m2 Total item 1.5
1.6 top tie beam&gutter concerte 1 4.50 on axis 6 external

A TOP TIE BEAM 0.20
1 9.38 on axis A external 0.90 m2
0.20 1 4.00 on axis 6 internal
1.88 m2 0.55
1 8.68 on axis A intrnal 2.20 m2
0.55 B concerete gutter
4.77 m2 1 13.40 on axis 1
1 11.56 on axis B 1.20
0.80 16.08 m2
9.25 m2 1 9.38 on axis A
1 14.12 on axis C 1.20
0.80 11.26 m2
11.30 m2 1 15.97 on axis D &cantiliver
1 8.63 on axis D b/n (1-4) 1.20
0.80 19.16 m2
6.90 m2 1 3.08 on axis B
1 5.97 on axis D b/n (4-6) external 1.20
0.20 3.70 m2
1.19 m2 1 2.81 on axis C
1 5.72 on axis D b/n (4-6) internal 1.20
0.55 3.37 m2
3.14 m2 1 3.60 on axis 4 b/n (A-B)
1 13.10 on axis 1 extrnal 1.20
0.20 4.32 m2
2.62 m2 1 2.60 on axis 5
1 12.10 on axis 1 internal 1.20
0.55 3.12 m2
6.66 m2 1 4.50 on axis 6
1 13.60 on axis 2 1.20
0.85 5.40 m2
11.56 m2 139.06 m2 Total item 1.6
1 5.70 on axis 4 b/n (A-B&d-cantiliver) external
0.20
1.14 m2
1 5.30 on axis 4 b/n (A-B&d-cantiliver) internal
0.55
2.92 m2
1 6.65 on axis 4 b/n (B-D)
0.85
5.65 m2
1 2.90 on axis 5 external
0.20
0.58 m2
contractor- TDT PLC
1 2.65 on axis 5 internal
0.55
1.46 m2
TDT P.L.C
Zena Gessese Real Estate- House Type-2,House #-08,13 Kotebe Site
NO. L/W/H Result unit Description
with the required development length.
1 5.15 area-1
1.85
9.53 m2
1 6.02 area-2
5.15
31.00 m2
0.5 6.29 area-3
9.37
29.47 m2
1 8 area-4
1.85
14.80 m2
1 7.945 area-5
2.2
17.48 m2
1 7.085 area-6
1.6
11.34 m2
1 6.31 area-7
2.2
13.88 m2
1 5.32 area-8
2.05
10.91 m2
1 4.25 area-9
1.53
6.50 m2
0.5 6.17 area-10
3.08
9.50 m2
0.5 2.90 area-11
3.49
5.06 m2
1 1.53 area-12
3.47
5.31 m2
1 2.20 area-13
5.02
11.04 m2
0.5 1.26 area-13`
1.55
0.98 m2
1 3.47 area-13``
1.26
4.37 m2
1 2.20 area-14
6.20
13.64 m2
0.5 1.18 area-14`
1.08
0.64 m2
1 5.02 area-14``
1.08
5.42 m2
0.5 4.36 area-15
6.20
13.52 m2
428.77 m2 sub total for two block
development length of 130cm
A)gutter(borndayo)
1 13.69 Axis 1
13.69 ml
1 15.95 Axis D
15.95 ml
1 6.77 Axis 6
6.77 ml
1 1.83 Axis C
1.83 ml
1 2.35 Axis 5
2.35 ml
1 2.50 Axis B'
2.50 ml
1 1.90 Axis 4
1.90 ml
1 2.50 Axis B'
2.50 ml
1 2.15 Axis 4
2.15 ml
1 9.97 Axis A
9.97 ml
59.61 ml sub total
B)valy gutter
1 8.20
8.20 ml
1 6.48
6.48 ml
1 4.5
4.50 ml
19.18 ml
C)Gutter coping
1 59.61
59.61 ml
276.80 ML sub total for two block
TDT P.L.C
contractor- TDT PLC
No. Location Dia. Length No. of No.of Length (m)

Shape
(mm) (mm) bars Mem
6 8 10 12 14 16 20 24
ELEVATION COLUMM@0+00&@+3.24 0.000 0.000 0.000 0.000 0.000 0.000 Err:522
C1' (3 pcs) 14 3,800.00 6 3 68.400
C3' (1pcs) 14 3,800.00 6 1 22.800 Err:522
C1 (1pcs) 14 3,800.00 6 1 22.800 Err:522
C2 (5pcs) 14 3,800.00 6 5 114.000 Err:522
C3(3pcs) 16 3,800.00 6 3 68.400 Err:522
C4(1pcs) 16 3,800.00 6 1 22.800 Err:522
C5(1pcs) 16 3,800.00 8 1 30.400 Err:522
C6(1pcs) 16 3,800.00 8 1 30.400 Err:522
circral colomo from G.L up first 14 3,800.00 6 2 45.600 Err:522
ST FOR ALL ABOVE 8 1,100.00 16 16 281.600 Err:522
TOP TIE BEAM
on axis A 12 9,100.00 3 1 27.300 Err:522
14 8,500.00 3 1 25.500 Err:522
St 8 1,200.00 47 1 56.400 Err:522
on axis B 12 8,010.00 3 1 24.030 Err:522
12 5,860.00 3 1 17.580 Err:522
14 5,760.00 3 1 17.280 Err:522
14 7,460.00 3 1 22.380 Err:522
St 8 1,100.00 62 1 68.200 Err:522
on axis C 12 8,010.00 3 1 24.030 Err:522
12 8,670.00 3 1 26.010 Err:522
14 5,760.00 3 1 17.280 Err:522
14 10,270.00 3 1 30.810 Err:522
St 8 1,100.00 78 1 85.800 Err:522
on axis D 14 8,010.00 3 2 48.060 Err:522
14 8,670.00 3 2 52.020 Err:522
14 5,760.00 3 2 34.560 Err:522
14 10,270.00 3 2 61.620 Err:522
St 8 1,100.00 78 2 171.600 Err:522
Err:522
on axis 1
12 4,430.00 3 2
&2 26.580 Err:522
12 9,910.00 3 2 59.460 Err:522
14 9,160.00 3 2 54.960 Err:522
14 4,530.00 3 2 27.180 Err:522
St 8 1,100.00 55 2 121.000 Err:522
on axis 4 12 4,430.00 3 2 26.580 Err:522
12 9,910.00 3 2 59.460 Err:522
14 9,160.00 3 2 54.960 Err:522
14 4,530.00 3 2 27.180 Err:522
St 8 1,100.00 55 2 121.000 Err:522
on axis 5
Err:522
12 3,800.00 3 2 22.800 Err:522
12 3,200.00 3 2 19.200 Err:522
St 8 1,100.00 15 2 33.000 Err:522
on axis 6 12 6,730.00 3 2 40.380 Err:522
12 6,730.00 3 2 40.380 Err:522
St 8 1,100.00 30 2 66.000 Err:522
GUTTER WORK REBAR
TDT P.L.C
contractor- TDT PLC
on axis 1 8 2,400.00 88 1 211.200 Err:522
8 13,000.00 8 1 104.000 Err:522
on axis D 8 2,400.00 103 1 247.200 Err:522
8 15,170.00 8 1 121.360 Err:522
on axis A 8 2,400.00 63 1 151.200 Err:522
8 9,180.00 8 1 73.440 Err:522
on axis 6 8 2,400.00 41 1 98.400 Err:522
8 6,000.00 8 1 48.000 Err:522
on axis 5 8 2,400.00 21 1 50.400 Err:522
8 2,900.00 8 1 23.200 Err:522
on axis B 8 2,400.00 23 1 55.200 Err:522
8 3,180.00 8 1 25.440 Err:522
on axis 4 8 2,400.00 29 1 69.600 Err:522
8 4,100.00 8 1 32.800 Err:522
Total Length (m) 0.00 2,316.04 0.00 413.79 747.39 152.00 0.00 Err:522
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578 2.468 3.551
Weight (Kg) 0.00 914.84 0.00 367.45 902.85 239.86 0.00 Err:522
SUMMARY
Total Length (m) 0.22 2,316.04 0.00 413.79 747.39 152.00 0.00 Err:522
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578 2.468 3.551
Weight (Kg) 0.05 914.84 0.00 367.45 902.85 239.86 0.00 Err:522

Shape
(mm) (mm) bars Mem
6 8 10 12 14 16 20 24
FENCE WORK REBAR
FENCE PAD
around the fence 10 1,310.00 348 2 911.760
8 51,900.00 5 2 519.000
SHEAR WALL
around the fence 10 2,400.00 348 1 835.200
8 2,400.00 348 1 835.200
8 51,900.00 7 2 726.600
Total Length (m) 0.00 2,080.80 1,746.96 0.00 0.00 0.00 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578 2.468 3.551
Weight (Kg) 0.00 821.92 1,077.87 0.00 0.00 0.00 0.00 0.00

Shape
(mm) (mm) bars Mem
6 8 10 12 14 16 20 24
RETIANING WALL
PAD
around the fence 10 1,310.00 87 2 227.940 Err:522
8 12,880.00 5 2 128.800 Err:522
SHEAR WALL Err:522
around the fence 10 3,400.00 348 1 1,183.200 Err:522
8 3,400.00 348 1 1,183.200 Err:522
8 12,880.00 10 2 257.600 Err:522
Total Length (m) 0.00 1,569.60 1,411.14 0.00 0.00 0.00 0.00 Err:522
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578 2.468 3.551
Weight (Kg) 0.00 619.99 870.67 0.00 0.00 0.00 0.00 Err:522

Shape
(mm) (mm) bars Mem
6 8 10 12 14 16 20 24
SEPTIK TANK
TDT P.L.C
contractor- TDT PLC
SLAB BOTTOM
8 7,800.00 121 1 943.800
8 4,500.00 6 4 108.000
SLAB ABOVE
12 7,800.00 121 1 943.800
8 4,500.00 6 4 108.000
BEAM BOTTOM&ABOVE
14 18,000.00 4 2 144.000
8 700.00 121 2 169.400
COLUMN
12 2,900.00 4 4 46.400
8 700.00 21 4 58.800
SHEAR WALL
10 3,200.00 121 1 387.200
8 3,200.00 121 1 387.200
8 18,000.00 10 2 360.000
Total Length (m) 0.00 2,135.20 387.20 990.20 144.00 0.00 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578 2.468 3.551
Weight (Kg) 0.00 843.40 238.90 879.30 173.95 0.00 0.00 0.00
TDT P.L.C
Project:- Zena zena gessese real state________________________________Block-13, House Type-1
contractor- TDT PLC

A - SUB-STRUCTURE 1.6 Back fill
1. EXCAVATION AND Under Hard core
EARTHWORK Basement Floor
1.5 Excavation for
Isolated footings 8.87 on axis A-B b/n 1 - 4
2 1.90 3.80
1.90 F2 (2pcs) 1.20
0.60 Onaxis A//1 & 4 40.45 m3
3
4.33 m 8.87 on axis B -C b/n 1-4
7 2.10 F3 (7pcs) 2.70
2.10 On axis B//1 & 4, C//3, 1.20
0.60 D//1,2,4 28.74 m3
18.52 m3 8.87 on axis C -D b/n 1-4
1 2.00 F4 (1pcs) 4.00
2.00 On axis A//2 0.80
0.60 28.38 m3
2.40 m3 Under Hard core Ground Floor
2 2.20 F5 (2pcs) 2.50 on axis A-B b/n 4-5 (Toilate)
2.20 On axis C//1 & 2 2.50
0.60 0.80
5.81 m3 5.00 m3
2 1.70 on axis B -C b/n 4-5 (stair)
1.70 F1 (2pcs) 2.70
1.90 Onaxis B-5 & C-6 2.88
10.98 m3 0.80
2 2.00 F2 (2pcs) 6.22 m3
2.00 On axis C-5 & D -6 5.70 on axis C -D b/n 4 -5 (Gerage)
1.90 4.00
15.20 m3 1.20
For terunch stone 27.36 m3
21.00 masnary under 136.15 m3 total item 1.6
1.00 grade beam
1.20 All perimater
3
25.20 m
TDT P.L.C
contractor- TDT PLC
Take off sheet no

1.7Back fill 8.87 on axis C -D b/n 1-4
0.00 Around footings 4.00
-12.31 dedact all footings 35.48 m2
(12.31) m3 on a ground floor area
11.60 1.2.1 Around shear wall 2.50 on axis A-B b/n 4-5 (Toilet)
3.30 On axis 1 (A-D) 2.50
1.10 6.25 m2
42.11 m3 2.70 on axis B -C b/n 4-5 (stair)
9.18 2.88
2.40 On axis D//(1-4) 7.776 m2
1.90 5.70 on axis C -D b/n 4 -5 (Garage)
3
41.86 m 4.00
-1.42
11.60 21.38 m2
3.30 128.54 m2 total item 1.8
2.00
76.56 m3
on axis 1 &4 b/n
11.60 A-D under shear wall
2 1.40 pad
0.40
12.99
7.18 on axis D b/n 1-4 under
1.40 shear wall pa
0.40
4.02
26.18 Around footings
-2.44 dedact all footings
-8.00
15.74 m3
1..8 25 cm Hard core
on basment floor
8.87 on axis A-B b/n 1 - 4
3.80
33.71 m2
8.87 on axis B -C b/n 1-4
2.70
23.95 m2
TDT P.L.C
contractor- TDT PLC
Take off sheet no

2. Concrete work 3 7.33 under stone masnary
2.1 Lean concrete 0.50 to axis A-C
For footings 11.00 m2
2 1.50 F2 (2pcs) 22.00 under stone masonry
1.50 0.50 (grade beam) G.F (permater)
4.50 m2 11.00 m2
7 1.70 F3 (7pcs) Under Hard core Ground
1.70 Floor area
20.23 m2 2.50 on axis A-B b/n 4-5 (Toilet)
1 1.60 F4 (1pcs) 2.50
1.60 6.25 m2
2.56 m2 2.70 on axis B -C b/n 4-5 (stair)
2 1.80 F5 (2pcs) 2.88
1.80 7.78 m2
6.48 m2 5.70 on axis C -D b/n 4 -5 (Garage)
2 1.20 For Footing pad (G.F) 4.00
1.20 F1 (2pcs) 22.8 m2
2.88 m2 69.82 m2 Total item 2.2
2 1.50 F2 (2pcs) 2.3 Under grade beams
1.50 and basement slabs
4.50 m2 under stone masnary
For shear wall 3 7.33 from axis A-C
2 11.60 On axis 1&4//A-D 0.50
1.20 footing pad 11.00 m2
27.84 m2 Under Hard core
1 7.18 On axis D//1-4 basment floor area
1.20 footing pad 8.87 on axis A-B b/n 1 - 4
8.62 m2 3.80
2
77.61 m Total item 2.1 33.71 m2
2.2 Under grade 8.87 on axis B -C b/n 1-4
beams and ground slabs 2.70
under stone masnery 23.95 m2
22.00 (grade beam) G.F (permater) 8.87 on axis C -D b/n 1-4
0.50 4.00
11.00 m2 35.48 m2
TDT P.L.C
contractor- TDT PLC
Take off sheet no

Concrete work FOR SHEAR WALL PAD
Reinforced 2 11.60 C-25 RC COCRETE
concrete in C-25 1.20 on axis1&4 b/n A-D
2.5 10 cm thick RC 0.20
floor slab 5.57 m3
129.96 All area of Hard core on axis D b/n 1-4
0.10 7.18
13.00 m2 Total item 2.5 1.20
2.6 For Isolated 0.20
Footing 1.72 m3
2 1.50 F2 (2pcs) 23.34 m3 Totoal item 2.6
1.50 2.7 For foundation column
0.35 & shear wall
1.58 m3 12 0.40 All basement columns
7 1.70 F3 (7pcs) 0.20 (12 pcs)
1.70 1.10
0.40 1.06 m3
8.09 m3 3 2.40 On axis 2 b/n A,B & C
1 1.60 F4 (1pcs) 0.40
1.60 0.20
0.40 0.58 m3
1.02 m3 For shear wall
2 1.80 F5 (2pcs) 2 11.60 On axis 1&4 b/n A-D
1.80 3.30
0.45 0.20
2.92 m3 15.31 m3
For Footing pad (G.F) 1 9.38 On axis D b/n 1-4
2 1.20 F1 (2pcs) 2.90
1.20 0.20
0.30 5.44 m3
0.86 m3 22.38 m3 Total item 2.7
2 1.50 F2 (2pcs)
1.50
0.35
1.58 m3
TDT P.L.C
contractor- TDT PLC
Take off sheet no

2.8 In Grade beam 2 4.80 F1 (2pcs)
For basement 0.30
Grade beam 2.88 m2
3 8.18 On axis A,B,C (3 pcs ) 2 6.00 F2 (2pcs)
0.40 0.35
0.20 4.20 m2
1.96 Grade beam @0.00 For shear wall pad
3 12.90 On axis (1-4) b/n A-D 4 12.80 On axis 1&4 b/n A-D
0.30 0.20
0.20 10.24 m2
2.32 m3 2 8.36 On axis D b/n 1-4
0.20
4 8.58 on axis (A-D) b/n 1 -4 3.34 m2
0.30 52.94 m2 Total item 2.10
0.20 2.11 Foundation
2.06 m3 Columns
3
6.34 m Total item 2.8 12 0.85 All foundation columns
2.9 In 15cm 1.40
thick ground 14.28
12.90 floor slab 4 1.50 C-1' ( 3pcs) & C-3'( 1pcs)
9.38 1.40
121.00 m2 Total item 2.9 8.40 m2
Formwork 3 1.40 To basment colomons
2.10 To footings 2.40 on axis 2 (A-C)
2 6.00 F2 (2pcs) 10.08
0.35 To shear wall
4.20 m2 4 11.1 On axis 1&4//A-D
7 6.80 F3 (7pcs) 3.3
0.40 146.52 m2
19.04 m2
1 6.40 F4 (1pcs) 2 9.18 On axis D//1-3
0.40 2.90
2.56 m2 53.244 m2
2 7.20 F5 (2pcs) 232.52 m2 Total item 2.11
0.45
6.48 m2
TDT P.L.C
contractor- TDT PLC
Take off sheet no

2.12 In basement 2.60 on axis 2 &4 b/n B & C
beam 3.55
3 8.98 on axis (A-C) b/n 1-4 9.23 m2
0.80 5.03 on axis 1 & 2 b/ n C & D
2
21.55 m 5.45
1 12.90 On axis 2 b/n A-D 27.41 m2
0.75 3.55 on axis 2 & 4 b/n C & D
2
9.68 m 5.45
2 12.90 On axis 1&4 b/n A-D 19.35 m2
0.75 101.67 m2 Total item 2.13
19.35 m 2
3 MSSONRY
1 9.18 On axis A b/n 1-2,2-4 3.1 50cm thick under
0.55 basement beam
5.05 m2 8.18 On axis A//1-4
4 9.18 On axis B,C,D b/n 1.20
0.40 1-4 External 0.50
14.69 m2 4.91 m3
To grade beam @ 0.00 8.18 On axis B//1-4
26.58 To All (perimeter ) 0.80
0.80 0.50
21.264 m2 3.27 m3
91.58 m2 Total item 2.12 8.18 On axis C//1-4
2.13 To suspended 0.80
ground floor Slab 0.50
5.03 on axis1 & 2 b/n A & B 3.27 m3
retaining wall around rear side
3.80 3.40
19.114 m2 4.80 of the building
3.55 on axis 2 & 4 b/n A & B 0.80
3.80 13.06 m3
13.49 m2 under gread beam
2.60 on axis 1 & 2 4.50 on axis A-B b/n 4-5 (Toilet)
5.03 b/n B & C 0.50 (perimeter )
13.078 m2 0.80
1.80 m3
TDT P.L.C
contractor- TDT PLC
Take off sheet no

on axis B -C B- SUPER-STRUCTURE
b/n 4-5 (stair) 1 CONCRET WORK
6.00 (perimeter ) C -25 cm RC concret
0.50 1.1 In Elevation Columns
0.80 C1(1pcs) ,C2(5pcs)
2.40 m3 17 3.00 C3(3pcs),C4(1pcs)
11.50 on axis C -D b/n 4 -5 0.40 C5(1pcs),C6(1pcs)
0.50 (Garage) (perimeter ) 0.20 C1'(3pcs)&C3'(1pcs)
0.80 4.08 m3
4.60 4 0.02 circular column on GF & FF

33.31 m 3
Total item 3.1
3.14
0.25 m3
1.2 To suspend floor beam
& gread beam
9.46 on axis A
0.20
0.30
0.57 m3
12.66 on axis B
0.20
0.30
0.76 m3
2 15.38 on axis C & D
0.20
0.30
1.85 m3
3 13.10 on axis 1 ,2 & 4
0.20
0.30
2.36 m3
3.40 on axis 5
0.20
0.30
0.20 m3
TDT P.L.C
contractor- TDT PLC
Take off sheet no

6.20 on axis 6 Form work
0.20 1.5 To elevation column
0.30 C1(1pcs) ,C2(5pcs)
0.37 m3 C3(3pcs),C4(1pcs)
6.11 m3 Total item 1.2 17 1.40 C5(1pcs),C6(1pcs)
1.3 To stair & landing 3.00 C1'(3pcs)&C3'(1pcs)
2 3.67 Section A-A and B-B 71.4 m2
1.20 2 0.25 circular column

0.15 3.00
1.32 m3 4.71 m2
21 1.2 for steps 76.11 m2 Total item 1.5
0.3 1.6 To suspend floor
0.14 beam & gread beam
1.06 9.46 on axis A
1 2.60 ON BEAM 0.85
0.25 8.04 m2
0.20 12.66 on axis B
3
0.13 m 0.70
1 2.60 ON LANDING 8.86 m2
1.25 2 15.38 on axis C & D
0.15 0.70
0.49 m3 21.53 m2
3.00 m3 Total item 1.3 13.10 on axis 1
1.4 15cm thick 0.85
suspended slab 11.14 m2
12.40 on axis 1-4 b/n A-D' 2 13.10 on axis 1 ,2 & 4
13.10 0.70
162.44 m2 18.34 m2
6.40 on axis C - D b/n 4 -6 3.40 on axis 5
6.10 0.85
39.04 m2 2.89 m2
2.70 on Guste tolet 6.20 on axis 6
2.70 0.85
7.29 m2 5.27 m2
208.77 m2 Total item 1.4 76.07 m2 Total item 1.6
TDT P.L.C
contractor- TDT PLC
Take off sheet no

1.7 To STAIR CASE
SEX A-A & B-B
2 3.80
1.20
9.12 m2
3.00 ON BEAM
0.70
2.10 m2
3.00 ON LANDING
1.45
4.35 m2
22 1.20 Riser
0.16
4.22 m2
1.8 15 thick suspended
floor slab
208.77
1.00
TDT P.L.C
Project:- Zena zena gessese real state________________________________
contractor- TDT PLC
NO. L/W/H R Qty Description NO. L/W/H R Qty

A - SUB-STRUCTURE
1. EXCAVATION AND
EARTHWORK
1.5 Excavation for
Isolated footings 8.87
2 1.90 3.80
1.90 F2 (2pcs) 1.20
0.60 Onaxis A//1 & 4 40.45 m3
4.33 m3 8.87
7 2.10 F3 (7pcs) 2.70
2.10 On axis B//1 & 4, C//3, 1.20
0.60 D//1,2,4 28.74 m3
18.52 m3 8.87
1 2.00 F4 (1pcs) 4.00
2.00 On axis A//2 0.80
0.60 28.38 m3
2.40 m3
2 2.20 F5 (2pcs) 2.50
2.20 On axis C//1 & 2 2.50
0.60 0.80
5.81 m3 5.00 m3
2 1.70
1.70 F1 (2pcs) 2.70
1.90 Onaxis B-5 & C-6 2.88
10.98 m3 0.80
2 2.00 F2 (2pcs) 6.22 m3
2.00 On axis C-5 & D -6 5.70
1.90 4.00
15.20 m3 1.20
For terunch stone 27.36 m3
21.00 masnary under 136.15 m3
1.00 grade beam
1.20 All perimater
3
25.20 m
TDT P.L.C
contractor- TDT PLC
Take off sheet no

1.7Back fill 8.87
0.00 Around footings 4.00
-12.31 dedact all footings 35.48 m2
(12.31) m3
11.60 1.2.1 Around shear wall 2.50
3.30 On axis 1 (A-D) 2.50
1.10 6.25 m2
42.11 m3 2.70
9.18 2.88
2.40 On axis D//(1-4) 7.776 m2
1.90 5.70
3
41.86 m 4.00
-1.42
11.60 21.38 m2
3.30 128.54 m2
2.00
76.56 m3
on axis 1 &4 b/n
11.60 A-D under shear wall
2 1.40 pad
0.40
12.99
7.18 on axis D b/n 1-4 under
1.40 shear wall pa
0.40
4.02
26.18 Around footings
-2.44 dedact all footings
-8.00
15.74 m3
1..8 25 cm Hard core
on basment floor
8.87 on axis A-B b/n 1 - 4
3.80
33.71 m2
8.87 on axis B -C b/n 1-4
2.70
23.95 m2
TDT P.L.C
contractor- TDT PLC
Take off sheet no

2. Concrete work 3 7.33
2.1 Lean concrete 0.50
For footings 11.00 m2
2 1.50 F2 (2pcs) 22.00
1.50 0.50
4.50 m2 11.00 m2
7 1.70 F3 (7pcs)
1.70
20.23 m2 2.50
1 1.60 F4 (1pcs) 2.50
1.60 6.25 m2
2.56 m2 2.70
2 1.80 F5 (2pcs) 2.88
1.80 7.78 m2
6.48 m2 5.70
2 1.20 For Footing pad (G.F) 4.00
1.20 F1 (2pcs) 22.8 m2
2.88 m2 69.82 m2
2 1.50 F2 (2pcs)
1.50
4.50 m2
For shear wall 3 7.33
2 11.60 On axis 1&4//A-D 0.50
1.20 footing pad 11.00 m2
27.84 m2
1 7.18 On axis D//1-4
1.20 footing pad 8.87
8.62 m2 3.80
2
77.61 m Total item 2.1 33.71 m2
2.2 Under grade 8.87
beams and ground slabs 2.70
under stone masnery 23.95 m2
22.00 (grade beam) G.F (permater) 8.87
0.50 4.00
11.00 m2 35.48 m2
104.13 m2
TDT P.L.C
contractor- TDT PLC
Take off sheet no

Concrete work
Reinforced 2 11.60
concrete in C-25 1.20
2.5 10 cm thick RC 0.20
floor slab 5.57 m3
129.96 All area of Hard core
0.10 7.18
13.00 m2 Total item 2.5 1.20
2.6 For Isolated 0.20
Footing 1.72 m3
2 1.50 F2 (2pcs) 23.34 m3
1.50
0.35
1.58 m3 12 0.40
7 1.70 F3 (7pcs) 0.20
1.70 1.10
0.40 1.06 m3
8.09 m3 3 2.40
1 1.60 F4 (1pcs) 0.40
1.60 0.20
0.40 0.58 m3
1.02 m3
2 1.80 F5 (2pcs) 2 11.60
1.80 3.30
0.45 0.20
2.92 m3 15.31 m3
For Footing pad (G.F) 1 9.38
2 1.20 F1 (2pcs) 2.90
1.20 0.20
0.30 5.44 m3
0.86 m3 22.38 m3
2 1.50 F2 (2pcs)
1.50
0.35
1.58 m3
TDT P.L.C
contractor- TDT PLC
Take off sheet no

2.8 In Grade beam 2 4.80
For basement 0.30
Grade beam 2.88 m2
3 8.18 On axis A,B,C (3 pcs ) 2 6.00
0.40 0.35
0.20 4.20 m2
1.96 Grade beam @0.00
3 12.90 On axis (1-4) b/n A-D 4 12.80
0.30 0.20
0.20 10.24 m2
2.32 m3 2 8.36
0.20
4 8.58 on axis (A-D) b/n 1 -4 3.34 m2
0.30 52.94 m2
0.20
2.06 m3
6.34 m3 Total item 2.8 12 0.85
2.9 In 15cm 1.40
thick ground 14.28
12.90 floor slab 4 1.50
9.38 1.40
121.00 m2 Total item 2.9 8.40 m2
Formwork 3 1.40
2.10 To footings 2.40
2 6.00 F2 (2pcs) 10.08
0.35
4.20 m2 4 11.1
7 6.80 F3 (7pcs) 3.3
0.40 146.52 m2
19.04 m2
1 6.40 F4 (1pcs) 2 9.18
0.40 2.90
2.56 m2 53.244 m2
2 7.20 F5 (2pcs) 232.52 m2
0.45
6.48 m2
TDT P.L.C
contractor- TDT PLC
Take off sheet no

2.12 In basement 2.60
beam 3.55
3 8.98 on axis (A-C) b/n 1-4 9.23 m2
0.80 5.03
2
21.55 m 5.45
1 12.90 On axis 2 b/n A-D 27.41 m2
0.75 3.55
2
9.68 m 5.45
2 12.90 On axis 1&4 b/n A-D 19.35 m2
0.75 101.67 m2
19.35 m2
1 9.18 On axis A b/n 1-2,2-4
0.55
5.05 m2 8.18
4 9.18 On axis B,C,D b/n 1.20
0.40 1-4 External 0.50
14.69 m2 4.91 m3
To grade beam @ 0.00 8.18
26.58 To All (perimeter ) 0.80
0.80 0.50
21.264 m2 3.27 m3
91.58 m2 Total item 2.12 8.18
2.13 To suspended 0.80
ground floor Slab 0.50
5.03 on axis1 & 2 b/n A & B 3.27 m3
3.80 3.40
2
19.114 m 4.80
3.55 on axis 2 & 4 b/n A & B 0.80
3.80 13.06 m3
13.49 m2
2.60 on axis 1 & 2 4.50
5.03 b/n B & C 0.50
2
13.078 m 0.80
1.80 m3
TDT P.L.C
contractor- TDT PLC
Take off sheet no

on axis B -C 2 15.38
b/n 4-5 (stair) 0.20
6.00 (perimeter ) 0.30
0.50 1.85 m3
0.80 3 13.10
2.40 m3 0.20
11.50 on axis C -D b/n 4 -5 0.30
0.50 (Garage) (perimeter ) 2.36 m3
0.80 3.40
4.60 0.20
33.31 m3 Total item 3.1 0.30
B- SUPER-STRUCTURE 0.20 m3
1 CONCRET WORK 6.20
C -25 cm RC concret 0.20
1.1 In Elevation
Columns 0.30
C1(1pcs) ,C2(5pcs) 0.37 m3
17 3.00 C3(3pcs),C4(1pcs)
0.40 C5(1pcs),C6(1pcs)
0.20 C1'(3pcs)&C3'(1pcs)
4.08 m 3
4 0.02 circular column on GF & FF
3.14
0.25 m3
1.2 To suspend floor beam,
gread beam and top tiebeam
9.46 on axis A
0.20 5.73 m3
0.30
0.57 m3
12.66 on axis B
0.20
0.30
0.76 m3
TDT P.L.C
contractor- TDT PLC
1.3 To stair & landing

2 3.67 Section A-A and B-B
1.20
0.15 17 1.40
3
1.32 m 3.00
21 1.2 for steps 71.4 m2
0.3 2 0.25
0.14 3.00
1.06 4.71 m2
1 2.60 ON BEAM 76.11 m2
0.25
0.20
0.13 m3 9.46
1 2.60 ON LANDING 0.85
1.25 8.04 m2
0.15 12.66
0.49 m3 0.70
3.00 m 3
Total item 1.3 8.86 m2
1.4 15cm thick 2 15.38
suspended slab 0.70
12.40 on axis 1-4 b/n A-D' 21.53 m2
13.10 13.10
2
162.44 m 0.85
6.40 on axis C - D b/n 4 -6 11.14 m2
6.10 2 13.10
2
39.04 m 0.70
2.70 on Guste tolet 18.34 m2
2.70 3.40
7.29 m2 0.85
208.77 m2 Total item 1.4 2.89 m2
6.20
0.85
5.27 m2
76.07 m2
TDT P.L.C
contractor- TDT PLC
Take off sheet no

1.7 To STAIR CASE
SEX A-A & B-B
2 3.80
1.20
9.12 m2
3.00 ON BEAM
0.70
2.10 m2
3.00 ON LANDING
1.45
4.35 m2
22 1.20 Riser
0.16
4.22 m2
1.8 15 thick suspended
floor slab
208.77
1.00
Block-13, House Type-1
Description
1.6 Back fill
Under Hard core
Basement Floor
on axis A-B b/n 1 - 4
on axis B -C b/n 1-4
on axis C -D b/n 1-4
Under Hard core Ground Floor

on axis A-B b/n 4-5 (Toilate)
on axis B -C b/n 4-5 (stair)
on axis C -D b/n 4 -5 (Gerage)
total item 1.6

Take off sheet no
Description
on a ground floor area

on axis A-B b/n 4-5 (Toilet)
on axis C -D b/n 4 -5 (Garage)
total item 1.8
9
Take off sheet no
Description
under stone masnary
to axis A-C
under stone masonry

(grade beam) G.F (permater)
Under Hard core Ground

Floor area
on axis C -D b/n 4 -5 (Garage)
Total item 2.2

2.3 Under grade beams
and basement slabs
under stone masnary
from axis A-C
Under Hard core

basment floor area
on axis A-B b/n 1 - 4
on axis B -C b/n 1-4

Total item 2.3
Take off sheet no
Description
FOR SHEAR WALL PAD
C-25 RC COCRETE
on axis1&4 b/n A-D
on axis D b/n 1-4
Totoal item 2.6

2.7 For foundation column
& shear wall
All basement columns
(12 pcs)
On axis 2 b/n A,B & C
For shear wall

On axis 1&4 b/n A-D
On axis D b/n 1-4

Total item 2.7
Take off sheet no
Description
F1 (2pcs)
F2 (2pcs)
For shear wall pad

On axis 1&4 b/n A-D
On axis D b/n 1-4
Total item 2.10

2.11 Foundation
Columns
All foundation columns
C-1' ( 3pcs) & C-3'( 1pcs)
To basment colomons
on axis 2 (A-C)
To shear wall
On axis 1&4//A-D
On axis D//1-3
Total item 2.11
Take off sheet no
Description
on axis 2 &4 b/n B & C
on axis 1 & 2 b/ n C & D
on axis 2 & 4 b/n C & D
Total item 2.13

3 MSSONRY
3.1 50cm thick under
basement beam
On axis A//1-4
On axis B//1-4
On axis C//1-4
retaining wall around rear side
of the building
under gread beam
(perimeter )
Take off sheet no
Description
on axis C & D
on axis 1 ,2 & 4
on axis 5
on axis 6
Total item 1.2
Form work
1.5 To elevation column
C1(1pcs) ,C2(5pcs)
C3(3pcs),C4(1pcs)
C5(1pcs),C6(1pcs)
C1'(3pcs)&C3'(1pcs)
circular column
Total item 1.5

1.6 To suspend floor
beam & gread beam
on axis A
on axis B
on axis C & D
on axis 1
on axis 1 ,2 & 4
on axis 5
on axis 6
Total item 1.6
Take off sheet no
Description
Project Name: _ZENA GESSESE REAL STATE_________________________
Consultant:ARCHI CONSULT ____________________________ Block-13, House Type-1
Contractor:TDT PLC ____________________________
N
Location Dia. Length No. of No.of Length (m)
o.
(mm) (mm) bars Mem
Footing 6 8 10 12 14 16 20 24
Footing pad
F2 12 1,900.00 22 2 83.600
F3 14 2,200.00 22 7 338.800
F4 14 2,100.00 22 1 46.200
F5 14 2,400.00 24 2 115.200
Footing column
C1 14 2,700.00 8 1 21.600
C2 14 2,700.00 8 5 108.000
C3 16 2,700.00 8 3 64.800
C4 16 2,700.00 8 1 21.600
C5 16 2,700.00 10 1 27.000
C6 16 2,700.00 10 1 27.000
Stirrup
C1 8 1,100.00 8 1 8.800
C2 8 1,100.00 8 5 44.000
C3 8 1,100.00 8 7 61.600
C4 8 1,100.00 8 1 8.800
C5 8 1,100.00 8 1 8.800
C6 8 1,300.00 8 1 10.400
Total Length (m) 0.00 142.40 0.00 83.60 629.80 140.40 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578 2.468 3.551
Weight (Kg) 0.00 56.25 0.00 74.24 760.80 221.55 0.00 0.00
Consultant:ARCHI CONSULT ____________________________ Block-13, House Type-1
N
o.
(mm) (mm) bars Mem
Shearwall 6 8 10 12 14 16 20 24
SW-1 Footing
On axis 1&4 b/n A&D 10 1,132.00 114 2 258.096
" 8 11,500.00 10 2 230.000
Horizontal
On axis 1&4 b/n A&D 8 11,500.00 28 2 644.000
Vertical
On axis 1&4 b/n A&D under baeam10 1,500.00 149 2 447.000
and abave beam 10 3,000.00 52 2 312.000
" 8 3,000.00 52 2 312.000
Internal under beam 8 1,500.00 52 2 156.000
SW-1 Footing
On axis D b/n 1&4 10 1,332.00 82 1 109.224
" 8 8,980.00 10 1 89.800
Horizontal
On axis D b/n 1&4 8 9,380.00 18 1 168.840
Vertical 10 1,500.00 59 1 88.500
On axis D b/n 1&4 10 1,200.00 45 1 54.000
" 10 2,000.00 45 1 90.000
" 10 2,000.00 45 1 90.000
Total Length (m) 0.00 1,668.14 1,448.82 0.00 0.00 0.00 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578 2.468 3.551
Weight (Kg) 0.00 658.92 893.92 0.00 0.00 0.00 0.00 0.00
Project Name: _ZENA GESSESE REAL STATE_________________________ Block-13, House Type-1
Consultant:ARCHI CONSULT ____________________________
N
o.
(mm) (mm) bars Mem
Basment Beam 6 8 10 12 14 16 20 24
on axis A,B,C&D 14 10,080.00 3 4 120.960
14 9,480.00 3 4 113.760
St 1-1 8 1,100.00 48 4 211.200
on axis 1,2&4 14 6,500.00 3 3 58.500
14 6,300.00 3 3 56.700
14 11,600.00 3 3 104.400
St 1-1 8 1,100.00 56 3 184.800
Basemnt elvation
colomon
C1(1 pcs) 14 3,400.00 6 1 20.400
C2(5pcs) 14 3,400.00 10 5 170.000
C3(3pcs) 16 3,500.00 8 3 84.000
C4(1pcs) 16 3,500.00 8 1 28.000
C5(1pcs) 16 3,500.00 10 1 35.000
C6(1pcs) 16 3,500.00 10 1 35.000
St 1-1 8 1,100.00 14 12 184.800
Ground Beam
on axis A 14 9,100.00 3 1 27.300
14 8,500.00 3 1 25.500
Neg 12 3,180.00 3 1 9.540
12 3,180.00 3 1 9.540
St 1-1 8 1,200.00 46 1 55.200
Total Length (m) 0.00 636.00 0.00 19.08 697.52 182.00 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578 2.468 3.551
Weight (Kg) 0.00 251.22 0.00 16.94 842.60 287.20 0.00 0.00
N
o.
(mm) (mm) bars Mem
Ground Beam 6 8 10 12 14 16 20 24
on axis B 14 8,010.00 3 1 24.030
14 5,860.00 3 1 17.580
14 5,760.00 3 1 17.280
14 10,270.00 3 1 30.810
Neg 12 2,230.00 3 1 6.690
12 3,060.00 2 1 6.120
12 2,340.00 2 1 4.680
St 1-1 8 1,200.00 46 1 55.200
St 2-2 8 1,100.00 17 1 18.700
on axis C& D 12 8,010.00 3 2 48.060
12 8,670.00 3 2 52.020
14 5,760.00 3 2 34.560
14 10,270.00 3 2 61.620
Neg 12 2,230.00 3 2 13.380
12 3,030.00 3 2 18.180
12 8,670.00 3 2 52.020
St 1-1 8 1,200.00 46 2 110.400
8 1,100.00 50 1 55.000
on axis 1 ,2& 4 14 4,430.00 3 3 39.870
14 9,910.00 3 3 89.190
14 9,160.00 3 3 82.440
Total Length (m) 0.00 239.30 0.00 201.15 397.38 0.00 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578 2.468 3.551
Weight (Kg) 0.00 94.52 0.00 178.62 480.04 0.00 0.00 0.00
N
o.
(mm) (mm) bars Mem
Ground Beam 6 8 10 12 14 16 20 24
on axis 1 ,2 &4
14 4,530.00 3 3 40.770
Neg 12 3,410.00 3 3 30.690
12 2,400.00 3 3 21.600
12 2,340.00 3 3 21.060
12 182.00 3 3 1.638
Neg only on axis 1 14 8,320.00 1 1 8.320
St 4-4 & 5-5 8 1,200.00 64 3 230.400
on axis 5 12 3,800.00 3 1 11.400
14 3,200.00 3 1 9.600
St 2-2 8 1,100.00 14 1 15.400
on axis 6 12 5,200.00 3 1 15.600
14 4,600.00 3 1 13.800
St 1-1 8 1,200.00 22 1 26.400
Ground floor slab
on axis A -D b/n 1-4 upper bar 10 9,440.00 60 1 566.400
On axis 1 -4 b/n B - D
12 9,100.00 42 1
bottom bar 382.200
On axis 1 -4 b/n A -B
10 4,390.00 42 1
bottom bar 184.380
Neg on axis A b/ n 1-4 10 1,570.00 53 1 83.210
Neg on axis 1 b/n A-D 10 2,030.00 75 1 152.250
Total Length (m) 0.00 272.20 986.24 484.19 72.49 0.00 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578 2.468 3.551
Weight (Kg) 0.00 107.52 608.51 429.96 87.57 0.00 0.00 0.00
N
o.
(mm) (mm) bars Mem
Ground floor slab 6 8 10 12 14 16 20 24
Neg on axis 2 b/n A-D 10 3,060.00 75 1 229.500
Neg on axis 4 b/n A-D 10 1,540.00 75 1 115.500
Neg on axis B b/n 1-4 10 2,340.00 55 1 128.700
Neg on axis C b/n 1-4 10 2,400.00 55 1 132.000
Neg on axis C b/n 1-4 10 3,310.00 72 1 238.320
Kebeleto 12 1,000.00 90 1 90.000
Mager 8 1,400.00 46 1 64.400
" 8 2,000.00 66 1 132.000
Total Length (m) 0.00 196.40 844.02 90.00 0.00 0.00 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578 2.468 3.551
Weight (Kg) 0.00 77.58 520.76 79.92 0.00 0.00 0.00 0.00
N
o.
(mm) (mm) bars Mem
Footing 6 8 10 12 14 16 20 24
Footing pad (@0.00)
F1 (2pcs) 12 1,500.00 16 2 48.000
F2(2pcs) 12 1,900.00 22 2 83.600
Footing column
C1' (3 pcs) 14 3,000.00 6 3 54.000
C3' (1pcs) 14 3,000.00 8 1 24.000
Stirrup (for above) 8 1,100.00 8 4 35.200
For Eevation column
C1' (3 pcs) 14 4,000.00 6 3 72.000
C3 (1pcs)
' 14 4,000.00 6 1 24.000
C1 (1pcs) 14 4,000.00 6 1 24.000
C2 (5pcs) 14 4,000.00 8 5 160.000
C3(3pcs) 16 4,000.00 6 3 72.000
C4(1pcs) 16 4,000.00 6 1 24.000
C5(1pcs) 16 4,000.00 10 1 40.000
C6(1pcs) 16 4,000.00 10 1 40.000
On Hard core Mash
ON Tolet 8 2,500.00 20 1 50.000
Under STAIR CASE FLOOR 8 3,000.00 26 1 78.000
ON GERAGE 8 6,000.00 54 1 324.000
Total Length (m) 0.00 786.40 0.00 131.60 358.00 176.00 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578 2.468 3.551
Weight (Kg) 0.00 310.63 0.00 116.86 432.46 277.73 0.00 0.00
SUMMARY
Total Length (m) 0.22 3,940.84 3,279.08 1,009.62 2,155.19 498.40 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578 2.468 3.551
Weight (Kg) 0.05 1,556.63 2,023.19 896.54 2,603.47 786.48 0.00 0.00
N
o.
(mm) (mm) bars Mem
1st FLOOR BEAMS 6 8 10 12 14 16 20 24
on axis A 12 9,100.00 3 1 27.300
14 8,500.00 4 1 34.000
Neg 12 3,200.00 3 3 28.800
St 8 1,200.00 47 1 56.400
on axis B 12 8,010.00 3 1 24.030
12 5,860.00 3 1 17.580
12 5,760.00 4 1 23.040
12 7,460.00 4 1 29.840
Neg 12 2,223.00 2 1 4.446
12 3,060.00 2 1 6.120
12 2,340.00 2 0.000
12 1,580.00 2 1 3.160
St 8 1,100.00 62 1 68.200
on axis C 12 8,010.00 3 1 24.030
12 8,670.00 3 1 26.010
14 5,760.00 4 1 23.040
14 10,270.00 4 1 41.080
Neg 12 2,223.00 2 1 4.446
" 12 3,060.00 2 1 6.120
12 2,340.00 2 3 14.040
St 8 1,100.00 78 1 85.800
Total Length (m) 0.00 210.40 0.00 238.96 98.12 0.00 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578 2.468 3.551
Weight (Kg) 0.00 83.11 0.00 212.20 118.53 0.00 0.00 0.00
N
o.
(mm) (mm) bars Mem
1st FLOOR BEAMS 6 8 10 12 14 16 20 24
on axis D 14 8,010.00 3 1
14 8,670.00 3 1 26.010
14 5,760.00 4 1 23.040
14 10,270.00 4 1 41.080
Neg 12 2,230.00 2 1 4.460
2 3,060.00 2 2
St 8 1,100.00 78 1 85.800
on axis 1 & 2 12 4,430.00 2 2 17.720

12 9,910.00 2 2 39.640
14 9,160.00 3 2 54.960
14 4,530.00 3 2 27.180
Neg 14 3,410.00 3 2 20.460
12 2,400.00 3 2 14.400
12 1,820.00 2 2 7.280
14 8,320.00 1 1 8.320
Project Name: _ZENA GESSESE REAL STATE_________________________ Page 1
14 8,320.00 1 1 8.320
St 8 1,100.00 55 2 121.000
Total Length (m) 0.00 206.80 0.00 83.50 209.37 0.00 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578 2.468 3.551
Weight (Kg) 0.00 81.69 0.00 74.15 252.92 0.00 0.00 0.00
N
o.
(mm) (mm) bars Mem
1st FLOOR BEAMS 6 8 10 12 14 16 20 24
on axis 4 14 4,430.00 2 1 8.860
12 9,910.00 2 1 19.820
12 9,160.00 5 1 45.800
12 4,530.00 5 1 22.650
12 3,410.00 2 1 6.820
12 2,400.00 2 2 9.600
12 1,820.00 2 1 3.640
St 8 1,100.00 55 1 60.500
on axis 5
12 3,800.00 3 1 11.400
12 3,200.00 5 1 16.000
12 1,500.00 2 2 6.000
St 8 1,100.00 15 1 16.500
on axis 6 12 6,730.00 3 1 20.190
12 6,730.00 3 1 20.190
12 2,450.00 3 1 7.350
12 1,880.00 3 1 5.640
St 8 1,100.00 30 1 33.000
Total Length (m) 0.00 110.00 0.00 195.10 8.86 0.00 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578 2.468 3.551
Weight (Kg) 0.00 43.45 0.00 173.25 10.70 0.00 0.00 0.00
1st FLOOR SLAB
on axis A -B b/n 1-4 10 9,180.00 12 1 110.160
10 1,188.00 16 1 19.008
10 4,400.00 48 1 211.200
on axis B-D b/n 1-4 10 9,470.00 40 1 378.800
12 9,040.00 44 1 397.760
on axis C-D b/n 1-4 10 6,250.00 36 1 225.000
10 6,220.00 30 1 186.600
Neg on axis 1 10 2,030.00 36 1 73.080
Neg on axis 2 10 3,060.00 36 1 110.160
Neg on axis 4 b/n A -B 10 1,550.00 26 1 40.300
Neg on axis 4 b/n C -D 10 3,280.00 38 1 124.640
Neg on axis 6 b/n C -D 10 2,350.00 38 1 89.300
Neg on axis A 10 1,570.00 57 1 89.490
Neg on axis B 10 2,340.00 57 1 133.380
Neg on axis C 10 2,400.00 57 1 136.800
Neg on axis D 12 3,240.00 115 1 372.600
STAIR CASE
Neg on axis on tolet 12 2,700.00 22 1 59.400
mager 12 2,500.00 110 1 275.000
Kebeleto 12 1,000.00 140 1 140.000
Total Length (m) 0.00 0.00 1,927.92 1,244.76 0.00 0.00 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578 2.468 3.551
Weight (Kg) 0.00 0.00 1,189.53 1,105.35 0.00 0.00 0.00 0.00
STAIR CASE
A-A no 1 16 6,430.00 8 1 51.440
A-A no 2 14 2,010.00 8 1 16.080
A-A no 3 14 2,280.00 8 1 18.240
A-A no 4 14 700.00 8 1 5.600
A-A no 5 14 700.00 8 1 5.600
A-A no 6 8 770.00 6 11 50.820
A-A no 7 8 1,150.00 3 11 37.950
Stair case beam 14 3,600.00 3 1 10.800
14 2,850.00 3 1 8.550
St 8 1,100.00 16 1 17.600
B-B no 1 16 5,370.00 8 1 42.960
B-B no 2 14 1,770.00 8 1 14.160
B-B no 3 14 2,520.00 8 1 20.160
B-B no 4 14 700.00 8 1 5.600
B-B no 5 14 700.00 8 1 5.600
B-B no 6 8 770.00 6 11 50.820
B-B no 7 8 1,150.00 3 11 37.950
Landing 10 3,000.00 8 2 48.000
Basment mash
At axis 1-4 b/n A-D 8 8,700.00 54 1 469.800
At axis A-D b/n 1-4 8 11,000.00 35 1 385.000
Total Length (m) 0.00 1,049.94 48.00 0.00 110.39 94.40 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578 2.468 3.551
Weight (Kg) 0.00 414.73 29.62 0.00 133.35 148.96 0.00 0.00
ELEVATION COLUMM
C1' (3 pcs) 14 3,800.00 6 3 68.400
C3 (1pcs)
' 14 3,800.00 6 1 22.800
C1 (1pcs) 14 3,800.00 6 5 114.000
C2 (5pcs) 14 3,800.00 6 5 114.000
C3(3pcs) 16 3,800.00 6 30 684.000
C4(1pcs) 16 3,800.00 6 3 68.400
C5(1pcs) 16 3,800.00 8 1 30.400
C6(1pcs) 16 3,800.00 8 1 30.400
circral colomo from G.L up first 14 3,800.00 6 4 91.200
ST FOR ALL ABOVE 8 1,100.00 16 18 316.800
Total Length (m) 0.00 316.80 0.00 0.00 410.40 813.20 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578 2.468 3.551
Weight (Kg) 0.00 125.14 0.00 0.00 495.76 1,283.23 0.00 0.00
SUMMARY
Total Length (m) 0.22 1,893.94 1,975.92 1,762.32 837.14 907.60 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578 2.468 3.551
Weight (Kg) 0.05 748.11 1,219.14 1,564.94 1,011.27 1,432.19 0.00 0.00
N
o.
(mm) (mm) bars Mem
Footing 6 8 10 12
Footing pad
F2 12 1,900.00 22 2 83.600
F3 14 2,200.00 22 7
F4 14 2,100.00 22 1
F5 14 2,400.00 24 2
Footing column
C1 14 2,700.00 8 1
C2 14 2,700.00 8 5
C3 16 2,700.00 8 3
C4 16 2,700.00 8 1
C5 16 2,700.00 10 1
C6 16 2,700.00 10 1
Stirrup
C1 8 1,100.00 8 1 8.800
C2 8 1,100.00 8 5 44.000
C3 8 1,100.00 8 7 61.600
C4 8 1,100.00 8 1 8.800
C5 8 1,100.00 8 1 8.800
C6 8 1,300.00 8 1 10.400
Total Length (m) 0.00 142.40 0.00 83.60

Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 56.25 0.00 74.24
N
o.
(mm) (mm) bars Mem
Shearwall 6 8 10 12
SW-1 Footing
On axis 1&4 b/n A&D 10 1,132.00 114 2 258.096
" 8 11,500.00 10 2 230.000
Horizontal
On axis 1&4 b/n A&D 8 11,500.00 28 2 644.000
Vertical
and abave beam 10 3,000.00 52 2 312.000
" 8 3,000.00 52 2 312.000
SW-1 Footing
On axis D b/n 1&4 10 1,332.00 82 1 109.224
" 8 8,980.00 10 1 89.800
Horizontal
On axis D b/n 1&4 8 9,380.00 18 1 168.840
Vertical 10 1,500.00 59 1 88.500
On axis D b/n 1&4 10 1,200.00 45 1 54.000
" 10 2,000.00 45 1 90.000
" 10 2,000.00 45 1 90.000
Total Length (m) 0.00 1,668.14 1,448.82 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 658.92 893.92 0.00

N
o.
(mm) (mm) bars Mem
Basment Beam 6 8 10 12
on axis A,B,C&D 14 10,080.00 3 4
14 9,480.00 3 4
St 1-1 8 1,100.00 48 4 211.200
on axis 1,2&4 14 6,500.00 3 3
14 6,300.00 3 3
14 11,600.00 3 3
St 1-1 8 1,100.00 56 3 184.800
Basemnt elvation
colomon
C1(1 pcs) 14 3,400.00 6 1
C2(5pcs) 14 3,400.00 10 5
C3(3pcs) 16 3,500.00 8 3
C4(1pcs) 16 3,500.00 8 1
C5(1pcs) 16 3,500.00 10 1
C6(1pcs) 16 3,500.00 10 1
St 1-1 8 1,100.00 14 12 184.800
Ground Beam
on axis A 14 9,100.00 3 1
14 8,500.00 3 1
Neg 12 3,180.00 3 1 9.540
12 3,180.00 3 1 9.540
St 1-1 8 1,200.00 46 1 55.200
Total Length (m) 0.00 636.00 0.00 19.08
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 251.22 0.00 16.94
N
o.
(mm) (mm) bars Mem
Ground Beam 6 8 10 12
on axis B 14 8,010.00 3 1
14 5,860.00 3 1
14 5,760.00 3 1
14 10,270.00 3 1
Neg 12 2,230.00 3 1 6.690
12 3,060.00 2 1 6.120
12 2,340.00 2 1 4.680
St 1-1 8 1,200.00 46 1 55.200
St 2-2 8 1,100.00 17 1 18.700
on axis C& D 12 8,010.00 3 2 48.060
12 8,670.00 3 2 52.020
14 5,760.00 3 2
14 10,270.00 3 2
Neg 12 2,230.00 3 2 13.380
12 3,030.00 3 2 18.180
12 8,670.00 3 2 52.020
St 1-1 8 1,200.00 46 2 110.400
8 1,100.00 50 1 55.000
on axis 1 ,2& 4 14 4,430.00 3 3
14 9,910.00 3 3
14 9,160.00 3 3
Total Length (m) 0.00 239.30 0.00 201.15
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 94.52 0.00 178.62
N
o.
(mm) (mm) bars Mem
on axis 1 ,2 &4
14 4,530.00 3 3
Neg 12 3,410.00 3 3 30.690
12 2,400.00 3 3 21.600
12 2,340.00 3 3 21.060
12 182.00 3 3 1.638
Neg only on axis 1 14 8,320.00 1 1
St 4-4 & 5-5 8 1,200.00 64 3 230.400
on axis 5 12 3,800.00 3 1 11.400
14 3,200.00 3 1
St 2-2 8 1,100.00 14 1 15.400
on axis 6 12 5,200.00 3 1 15.600
14 4,600.00 3 1
St 1-1 8 1,200.00 22 1 26.400
Ground floor slab
12 9,100.00 42 1
bottom bar 382.200
10 4,390.00 42 1
bottom bar 184.380
Neg on axis A b/ n 1-4 10 1,570.00 53 1 83.210
Neg on axis 1 b/n A-D 10 2,030.00 75 1 152.250
Total Length (m) 0.00 272.20 986.24 484.19
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 107.52 608.51 429.96
N
o.
(mm) (mm) bars Mem
Ground floor slab 6 8 10 12
Neg on axis 2 b/n A-D 10 3,060.00 75 1 229.500
Neg on axis 4 b/n A-D 10 1,540.00 75 1 115.500
Neg on axis B b/n 1-4 10 2,340.00 55 1 128.700
Neg on axis C b/n 1-4 10 2,400.00 55 1 132.000
Neg on axis C b/n 1-4 10 3,310.00 72 1 238.320
Kebeleto 12 1,000.00 90 1 90.000
Mager 8 1,400.00 46 1 64.400
" 8 2,000.00 66 1 132.000
Total Length (m) 0.00 196.40 844.02 90.00

Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 77.58 520.76 79.92
N
o.
(mm) (mm) bars Mem
Footing 6 8 10 12
Footing pad (@0.00)
F1 (2pcs) 12 1,500.00 16 2 48.000
F2(2pcs) 12 1,900.00 22 2 83.600
Footing column
C1' (3 pcs) 14 3,000.00 6 3
C3 (1pcs)
' 14 3,000.00 8 1
For Eevation column
C1' (3 pcs) 14 4,000.00 6 3
C3' (1pcs) 14 4,000.00 6 1
C1 (1pcs) 14 4,000.00 6 1
C2 (5pcs) 14 4,000.00 8 5
C3(3pcs) 16 4,000.00 6 3
C4(1pcs) 16 4,000.00 6 1
C5(1pcs) 16 4,000.00 10 1
C6(1pcs) 16 4,000.00 10 1
On Hard core Mash
ON Tolet 8 2,500.00 20 1 50.000
ON GERAGE 8 6,000.00 54 1 324.000
Total Length (m) 0.00 786.40 0.00 131.60
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 310.63 0.00 116.86
SUMMARY
Total Length (m) 0.22 3,940.84 3,279.08 1,009.62
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.05 1,556.63 2,023.19 896.54
N
o.
(mm) (mm) bars Mem
1st FLOOR BEAMS 6 8 10 12
on axis A 12 9,100.00 3 1 27.300
14 8,500.00 4 1
Neg 12 3,200.00 3 3 28.800
St 8 1,200.00 47 1 56.400
on axis B 12 8,010.00 3 1 24.030
12 5,860.00 3 1 17.580
12 5,760.00 4 1 23.040
12 7,460.00 4 1 29.840
Neg 12 2,223.00 2 1 4.446
12 3,060.00 2 1 6.120
12 2,340.00 2 0.000
12 1,580.00 2 1 3.160
St 8 1,100.00 62 1 68.200
on axis C 12 8,010.00 3 1 24.030
12 8,670.00 3 1 26.010
14 5,760.00 4 1
14 10,270.00 4 1
Neg 12 2,223.00 2 1 4.446
" 12 3,060.00 2 1 6.120
12 2,340.00 2 3 14.040
St 8 1,100.00 78 1 85.800
Total Length (m) 0.00 210.40 0.00 238.96
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 83.11 0.00 212.20
N
o.
(mm) (mm) bars Mem
on axis D 14 8,010.00 3 1
14 8,670.00 3 1
14 5,760.00 4 1
14 10,270.00 4 1
Neg 12 2,230.00 2 1 4.460
2 3,060.00 2 2
St 8 1,100.00 78 1 85.800
on axis 1 & 2 12 4,430.00 2 2 17.720

12 9,910.00 2 2 39.640
14 9,160.00 3 2
14 4,530.00 3 2
Neg 14 3,410.00 3 2
12 2,400.00 3 2 14.400
12 1,820.00 2 2 7.280
14 8,320.00 1 1
14 8,320.00 1 1
St 8 1,100.00 55 2 121.000
Total Length (m) 0.00 206.80 0.00 83.50
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 81.69 0.00 74.15
N
o.
(mm) (mm) bars Mem
on axis 4 14 4,430.00 2 1
12 9,910.00 2 1 19.820
12 9,160.00 5 1 45.800
12 4,530.00 5 1 22.650
12 3,410.00 2 1 6.820
12 2,400.00 2 2 9.600
12 1,820.00 2 1 3.640
St 8 1,100.00 55 1 60.500
on axis 5
12 3,800.00 3 1 11.400
12 3,200.00 5 1 16.000
12 1,500.00 2 2 6.000
St 8 1,100.00 15 1 16.500
on axis 6 12 6,730.00 3 1 20.190
12 6,730.00 3 1 20.190
12 2,450.00 3 1 7.350
12 1,880.00 3 1 5.640
St 8 1,100.00 30 1 33.000
Total Length (m) 0.00 110.00 0.00 195.10
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 43.45 0.00 173.25
1st FLOOR SLAB
on axis A -B b/n 1-4 10 9,180.00 12 1 110.160
10 1,188.00 16 1 19.008
10 4,400.00 48 1 211.200
on axis B-D b/n 1-4 10 9,470.00 40 1 378.800
12 9,040.00 44 1 397.760
on axis C-D b/n 1-4 10 6,250.00 36 1 225.000
10 6,220.00 30 1 186.600
Neg on axis 1 10 2,030.00 36 1 73.080
Neg on axis 2 10 3,060.00 36 1 110.160
Neg on axis 4 b/n A -B 10 1,550.00 26 1 40.300
Neg on axis 4 b/n C -D 10 3,280.00 38 1 124.640
Neg on axis 6 b/n C -D 10 2,350.00 38 1 89.300
Neg on axis A 10 1,570.00 57 1 89.490
Neg on axis B 10 2,340.00 57 1 133.380
Neg on axis C 10 2,400.00 57 1 136.800
Neg on axis D 12 3,240.00 115 1 372.600
STAIR CASE
mager 12 2,500.00 110 1 275.000
Kebeleto 12 1,000.00 140 1 140.000
Total Length (m) 0.00 0.00 1,927.92 1,244.76

Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 0.00 1,189.53 1,105.35
STAIR CASE
A-A no 1 16 6,430.00 8 1
A-A no 2 14 2,010.00 8 1
A-A no 3 14 2,280.00 8 1
A-A no 4 14 700.00 8 1
A-A no 5 14 700.00 8 1
A-A no 6 8 770.00 6 11 50.820
A-A no 7 8 1,150.00 3 11 37.950
Stair case beam 14 3,600.00 3 1
14 2,850.00 3 1
St 8 1,100.00 16 1 17.600
B-B no 1 16 5,370.00 8 1
B-B no 2 14 1,770.00 8 1
B-B no 3 14 2,520.00 8 1
B-B no 4 14 700.00 8 1
B-B no 5 14 700.00 8 1
B-B no 6 8 770.00 6 11 50.820
B-B no 7 8 1,150.00 3 11 37.950
Landing 10 3,000.00 8 2 48.000
Basment mash
At axis 1-4 b/n A-D 8 8,700.00 54 1 469.800
At axis A-D b/n 1-4 8 11,000.00 35 1 385.000
Total Length (m) 0.00 1,049.94 48.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 414.73 29.62 0.00
ELEVATION COLUMM
C1' (3 pcs) 14 3,800.00 6 3
C3' (1pcs) 14 3,800.00 6 1
C1 (1pcs) 14 3,800.00 6 5
C2 (5pcs) 14 3,800.00 6 5
C3(3pcs) 16 3,800.00 6 30
C4(1pcs) 16 3,800.00 6 3
C5(1pcs) 16 3,800.00 8 1
C6(1pcs) 16 3,800.00 8 1
circral colomo from G.L up first 14 3,800.00 6 4
ST FOR ALL ABOVE 8 1,100.00 16 18 316.800
Total Length (m) 0.00 316.80 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 125.14 0.00 0.00
SUMMARY
Total Length (m) 0.22 1,893.94 1,975.92 1,762.32
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.05 748.11 1,219.14 1,564.94
Length (m)
14 16 20 24
338.800
46.200
115.200
21.600
108.000
64.800
21.600
27.000
27.000
629.80 140.40 0.00 0.00

1.208 1.578 2.468 3.551
760.80 221.55 0.00 0.00
Length (m)
14 16 20 24
0.00 0.00 0.00 0.00
1.208 1.578 2.468 3.551
0.00 0.00 0.00 0.00
Length (m)
14 16 20 24
120.960
113.760
58.500
56.700
104.400
20.400
170.000
84.000
28.000
35.000
35.000
27.300
25.500
697.52 182.00 0.00 0.00

1.208 1.578 2.468 3.551
842.60 287.20 0.00 0.00
Length (m)
14 16 20 24
24.030
17.580
17.280
30.810
34.560
61.620
39.870
89.190
82.440
397.38 0.00 0.00 0.00
1.208 1.578 2.468 3.551
480.04 0.00 0.00 0.00
Length (m)
14 16 20 24
40.770
8.320
9.600
13.800
72.49 0.00 0.00 0.00

1.208 1.578 2.468 3.551
87.57 0.00 0.00 0.00
Length (m)
14 16 20 24
0.00 0.00 0.00 0.00

1.208 1.578 2.468 3.551
0.00 0.00 0.00 0.00
Length (m)
14 16 20 24
54.000
24.000
72.000
24.000
24.000
160.000
72.000
24.000
40.000
40.000
358.00 176.00 0.00 0.00

1.208 1.578 2.468 3.551
432.46 277.73 0.00 0.00
2,155.19 498.40 0.00 0.00

1.208 1.578 2.468 3.551
2,603.47 786.48 0.00 0.00
Length (m)
14 16 20 24
34.000
23.040
41.080
98.12 0.00 0.00 0.00

1.208 1.578 2.468 3.551
118.53 0.00 0.00 0.00
Length (m)
14 16 20 24
26.010
23.040
41.080
54.960
27.180
20.460
8.320
Page 1
8.320
209.37 0.00 0.00 0.00
1.208 1.578 2.468 3.551
252.92 0.00 0.00 0.00
Length (m)
14 16 20 24
8.860
8.86 0.00 0.00 0.00

1.208 1.578 2.468 3.551
10.70 0.00 0.00 0.00
0.00 0.00 0.00 0.00
1.208 1.578 2.468 3.551
0.00 0.00 0.00 0.00
51.440
16.080
18.240
5.600
5.600
10.800
8.550
42.960
14.160
20.160
5.600
5.600
110.39 94.40 0.00 0.00

1.208 1.578 2.468 3.551
133.35 148.96 0.00 0.00
68.400
22.800
114.000
114.000
684.000
68.400
30.400
30.400
91.200
410.40 813.20 0.00 0.00

1.208 1.578 2.468 3.551
495.76 1,283.23 0.00 0.00
837.14 907.60 0.00 0.00

1.208 1.578 2.468 3.551
1,011.27 1,432.19 0.00 0.00
TDT PLC
Project:- ZENA GESSESE REAL STATE Date
contractor- TDT PLC Page
EMPLOYER -TDT PLC Take off sheet no
NO. L/W/H Quantity Description NO L/W/H Quantity Description
ELETRICAL INSTALATION 3. Distrubution Bord
1 . Light point
Basement Floor
Basement Floor 1.00 1.00 no SDB 1
2.00 2.00 no kichen Ground Floor
7.00 7.00 no corridor 1.00 1.00 no MDB
2.00 2.00 no Two stores First Floor
2 1.00 2.00 no Two maids rooms 1.00 1.00 no SDB 2
2.00 2.00 no toilet
3.00 NO sub total
Ground Floor 4. TELE ,TV & BELL OUT LET

6.00 6.00 no living & Dining Ground Floor
2.00 2.00 no kichen 2.00 2.00 no living & Dining TEL
no Guest bed room 1.00 1.00 no living & Dining TV
5.00 5.00 no corridor 2.00 2.00 no living & Dining Bell push
- no office 1.00 1.00 no Veranda Bell push
2.00 2.00 no toilet - no Guest bed room TV
3.00 3.00 no stair - no Guest bed room Bell
2.00 2.00 no car park
2.00 2.00 veranda First Floor
37.00 NO sub total 2.00 2.00 no M. bed room TEL
2. power outlet(socket or st 1.00 1.00 no M. bed room TV
1.00 1.00 no M. bed room Bell push
Basement Floor 1.00 1.00 no Three C .bed room TEL
7.00 7.00 no kichen 1.00 1.00 no Three C .bed room TV
2 1.00 2.00 Two stores 1.00 1.00 no Three C .bed room Bell push
2 2.00 4.00 Two maids rooms
2.00 2.00 toilet 13.00 NO sub total
Ground Floor
6.00 6.00 living & Dining
5.00 5.00 kichen
2.00 2.00 corridor
0.00 office
2.00 2.00 toilet
First Floor
4.00 4.00 M. bed room
34.00
N
o.
(mm) (mm) bars Mem
Footing 6 8 10 12
Footing pad
F2 12 1,900.00 22 2 83.600
F3 14 2,200.00 22 7
F4 14 2,100.00 22 1
F5 14 2,400.00 24 2
Footing column
C1 14 2,700.00 8 1
C2 14 2,700.00 8 5
C3 16 2,700.00 8 3
C4 16 2,700.00 8 1
C5 16 2,700.00 10 1
C6 16 2,700.00 10 1
Stirrup
C1 8 1,100.00 8 1 8.800
C2 8 1,100.00 8 5 44.000
C3 8 1,100.00 8 7 61.600
C4 8 1,100.00 8 1 8.800
C5 8 1,100.00 8 1 8.800
C6 8 1,300.00 8 1 10.400
Total Length (m) 0.00 142.40 0.00 83.60

Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 56.25 0.00 74.24
N
o.
(mm) (mm) bars Mem
Shearwall 6 8 10 12
SW-1 Footing
On axis 1&4 b/n A&D 10 1,132.00 114 2 258.096
" 8 11,500.00 10 2 230.000
Horizontal
On axis 1&4 b/n A&D 8 11,500.00 28 2 644.000
Vertical
and abave beam 10 3,000.00 52 2 312.000
" 8 3,000.00 52 2 312.000
SW-1 Footing
On axis D b/n 1&4 10 1,332.00 82 1 109.224
" 8 8,980.00 10 1 89.800
Horizontal
On axis D b/n 1&4 8 9,380.00 18 1 168.840
Vertical 10 1,500.00 59 1 88.500
On axis D b/n 1&4 10 1,200.00 45 1 54.000
" 10 2,000.00 45 1 90.000
" 10 2,000.00 45 1 90.000
Total Length (m) 0.00 1,668.14 1,448.82 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 658.92 893.92 0.00

N
o.
(mm) (mm) bars Mem
Basment Beam 6 8 10 12
on axis A,B,C&D 14 10,080.00 3 4
14 9,480.00 3 4
St 1-1 8 1,100.00 48 4 211.200
on axis 1,2&4 14 6,500.00 3 3
14 6,300.00 3 3
14 11,600.00 3 3
St 1-1 8 1,100.00 56 3 184.800
Basemnt elvation
colomon
C1(1 pcs) 14 3,400.00 6 1
C2(5pcs) 14 3,400.00 10 5
C3(3pcs) 16 3,500.00 8 3
C4(1pcs) 16 3,500.00 8 1
C5(1pcs) 16 3,500.00 10 1
C6(1pcs) 16 3,500.00 10 1
St 1-1 8 1,100.00 14 12 184.800
Ground Beam
on axis A 14 9,100.00 3 1
14 8,500.00 3 1
Neg 12 3,180.00 3 1 9.540
12 3,180.00 3 1 9.540
St 1-1 8 1,200.00 46 1 55.200
Total Length (m) 0.00 636.00 0.00 19.08
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 251.22 0.00 16.94
N
o.
(mm) (mm) bars Mem
on axis B 14 8,010.00 3 1
14 5,860.00 3 1
14 5,760.00 3 1
14 10,270.00 3 1
Neg 12 2,230.00 3 1 6.690
12 3,060.00 2 1 6.120
12 2,340.00 2 1 4.680
St 1-1 8 1,200.00 46 1 55.200
St 2-2 8 1,100.00 17 1 18.700
on axis C& D 12 8,010.00 3 2 48.060
12 8,670.00 3 2 52.020
14 5,760.00 3 2
14 10,270.00 3 2
Neg 12 2,230.00 3 2 13.380
12 3,030.00 3 2 18.180
12 8,670.00 3 2 52.020
St 1-1 8 1,200.00 46 2 110.400
8 1,100.00 50 1 55.000
on axis 1 ,2& 4 14 4,430.00 3 3
14 9,910.00 3 3
14 9,160.00 3 3
Total Length (m) 0.00 239.30 0.00 201.15
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 94.52 0.00 178.62
N
o.
(mm) (mm) bars Mem
on axis 1 ,2 &4
14 4,530.00 3 3
Neg 12 3,410.00 3 3 30.690
12 2,400.00 3 3 21.600
12 2,340.00 3 3 21.060
12 182.00 3 3 1.638
Neg only on axis 1 14 8,320.00 1 1
St 4-4 & 5-5 8 1,200.00 64 3 230.400
on axis 5 12 3,800.00 3 1 11.400
14 3,200.00 3 1
St 2-2 8 1,100.00 14 1 15.400
on axis 6 12 5,200.00 3 1 15.600
14 4,600.00 3 1
St 1-1 8 1,200.00 22 1 26.400
Ground floor slab
12 9,100.00 42 1
bottom bar 382.200
10 4,390.00 42 1
bottom bar 184.380
Neg on axis A b/ n 1-4 10 1,570.00 53 1 83.210
Neg on axis 1 b/n A-D 10 2,030.00 75 1 152.250
Total Length (m) 0.00 272.20 986.24 484.19
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 107.52 608.51 429.96
N
o.
(mm) (mm) bars Mem
Ground floor slab 6 8 10 12
Neg on axis 2 b/n A-D 10 3,060.00 75 1 229.500
Neg on axis 4 b/n A-D 10 1,540.00 75 1 115.500
Neg on axis B b/n 1-4 10 2,340.00 55 1 128.700
Neg on axis C b/n 1-4 10 2,400.00 55 1 132.000
Neg on axis C b/n 1-4 10 3,310.00 72 1 238.320
Kebeleto 12 1,000.00 90 1 90.000
Mager 8 1,400.00 46 1 64.400
" 8 2,000.00 66 1 132.000
Total Length (m) 0.00 196.40 844.02 90.00

Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 77.58 520.76 79.92
N
o.
(mm) (mm) bars Mem
Footing 6 8 10 12
Footing pad (@0.00)
F1 (2pcs) 12 1,500.00 16 2 48.000
F2(2pcs) 12 1,900.00 22 2 83.600
Footing column
C1' (3 pcs) 14 3,000.00 6 3
C3 (1pcs)
' 14 3,000.00 8 1
For Eevation column
C1' (3 pcs) 14 4,000.00 6 3
C3' (1pcs) 14 4,000.00 6 1
C1 (1pcs) 14 4,000.00 6 1
C2 (5pcs) 14 4,000.00 8 5
C3(3pcs) 16 4,000.00 6 3
C4(1pcs) 16 4,000.00 6 1
C5(1pcs) 16 4,000.00 10 1
C6(1pcs) 16 4,000.00 10 1
On Hard core Mash
ON Tolet 8 2,500.00 20 1 50.000
ON GERAGE 8 6,000.00 54 1 324.000
Total Length (m) 0.00 786.40 0.00 131.60
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 310.63 0.00 116.86
SUMMARY
Total Length (m) 0.22 3,940.84 3,279.08 1,009.62
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.05 1,556.63 2,023.19 896.54
N
o.
(mm) (mm) bars Mem
on axis A 12 9,100.00 3 1 27.300
14 8,500.00 4 1
Neg 12 3,200.00 3 3 28.800
St 8 1,200.00 47 1 56.400
on axis B 12 8,010.00 3 1 24.030
12 5,860.00 3 1 17.580
12 5,760.00 4 1 23.040
12 7,460.00 4 1 29.840
Neg 12 2,223.00 2 1 4.446
12 3,060.00 2 1 6.120
12 2,340.00 2 0.000
12 1,580.00 2 1 3.160
St 8 1,100.00 62 1 68.200
on axis C 12 8,010.00 3 1 24.030
12 8,670.00 3 1 26.010
14 5,760.00 4 1
14 10,270.00 4 1
Neg 12 2,223.00 2 1 4.446
" 12 3,060.00 2 1 6.120
12 2,340.00 2 3 14.040
St 8 1,100.00 78 1 85.800
Total Length (m) 0.00 210.40 0.00 238.96
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 83.11 0.00 212.20
N
o.
(mm) (mm) bars Mem
on axis D 14 8,010.00 3 1
14 8,670.00 3 1
14 5,760.00 4 1
14 10,270.00 4 1
Neg 12 2,230.00 2 1 4.460
2 3,060.00 2 2
St 8 1,100.00 78 1 85.800
on axis 1 & 2 12 4,430.00 2 2 17.720

12 9,910.00 2 2 39.640
14 9,160.00 3 2
14 4,530.00 3 2
Neg 14 3,410.00 3 2
12 2,400.00 3 2 14.400
12 1,820.00 2 2 7.280
14 8,320.00 1 1
14 8,320.00 1 1
St 8 1,100.00 55 2 121.000
Total Length (m) 0.00 206.80 0.00 83.50
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 81.69 0.00 74.15
N
o.
(mm) (mm) bars Mem
on axis 4 14 4,430.00 2 1
12 9,910.00 2 1 19.820
12 9,160.00 5 1 45.800
12 4,530.00 5 1 22.650
12 3,410.00 2 1 6.820
12 2,400.00 2 2 9.600
12 1,820.00 2 1 3.640
St 8 1,100.00 55 1 60.500
on axis 5
12 3,800.00 3 1 11.400
12 3,200.00 5 1 16.000
12 1,500.00 2 2 6.000
St 8 1,100.00 15 1 16.500
on axis 6 12 6,730.00 3 1 20.190
12 6,730.00 3 1 20.190
12 2,450.00 3 1 7.350
12 1,880.00 3 1 5.640
St 8 1,100.00 30 1 33.000
Total Length (m) 0.00 110.00 0.00 195.10
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 43.45 0.00 173.25
1st FLOOR SLAB
on axis A -B b/n 1-4 10 9,180.00 12 1 110.160
10 1,188.00 16 1 19.008
10 4,400.00 48 1 211.200
on axis B-D b/n 1-4 10 9,470.00 40 1 378.800
12 9,040.00 44 1 397.760
on axis C-D b/n 1-4 10 6,250.00 36 1 225.000
10 6,220.00 30 1 186.600
Neg on axis 1 10 2,030.00 36 1 73.080
Neg on axis 2 10 3,060.00 36 1 110.160
Neg on axis 4 b/n A -B 10 1,550.00 26 1 40.300
Neg on axis 4 b/n C -D 10 3,280.00 38 1 124.640
Neg on axis 6 b/n C -D 10 2,350.00 38 1 89.300
Neg on axis A 10 1,570.00 57 1 89.490
Neg on axis B 10 2,340.00 57 1 133.380
Neg on axis C 10 2,400.00 57 1 136.800
Neg on axis D 12 3,240.00 115 1 372.600
STAIR CASE
mager 12 2,500.00 110 1 275.000
Kebeleto 12 1,000.00 140 1 140.000
Total Length (m) 0.00 0.00 1,927.92 1,244.76

Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 0.00 1,189.53 1,105.35
STAIR CASE
A-A no 1 16 6,430.00 8 1
A-A no 2 14 2,010.00 8 1
A-A no 3 14 2,280.00 8 1
A-A no 4 14 700.00 8 1
A-A no 5 14 700.00 8 1
A-A no 6 8 770.00 6 11 50.820
A-A no 7 8 1,150.00 3 11 37.950
14 2,850.00 3 1
St 8 1,100.00 16 1 17.600
B-B no 1 16 5,370.00 8 1
B-B no 2 14 1,770.00 8 1
B-B no 3 14 2,520.00 8 1
B-B no 4 14 700.00 8 1
B-B no 5 14 700.00 8 1
B-B no 6 8 770.00 6 11 50.820
B-B no 7 8 1,150.00 3 11 37.950
Landing 10 3,000.00 8 2 48.000
Basment mash
At axis 1-4 b/n A-D 8 8,700.00 54 1 469.800
At axis A-D b/n 1-4 8 11,000.00 35 1 385.000
Total Length (m) 0.00 1,049.94 48.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 414.73 29.62 0.00
ELEVATION COLUMM
C1' (3 pcs) 14 3,800.00 6 3
C3' (1pcs) 14 3,800.00 6 1
C1 (1pcs) 14 3,800.00 6 5
C2 (5pcs) 14 3,800.00 6 5
C3(3pcs) 16 3,800.00 6 30
C4(1pcs) 16 3,800.00 6 3
C5(1pcs) 16 3,800.00 8 1
C6(1pcs) 16 3,800.00 8 1
circral colomo from G.L up first 14 3,800.00 6 4
ST FOR ALL ABOVE 8 1,100.00 16 18 316.800
Total Length (m) 0.00 316.80 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 125.14 0.00 0.00
SUMMARY
Total Length (m) 0.22 1,893.94 1,975.92 1,762.32
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.05 748.11 1,219.14 1,564.94
Length (m)
14 16 20 24
338.800
46.200
115.200
21.600
108.000
64.800
21.600
27.000
27.000
629.80 140.40 0.00 0.00

1.208 1.578 2.468 3.551
760.80 221.55 0.00 0.00
Length (m)
14 16 20 24
0.00 0.00 0.00 0.00
1.208 1.578 2.468 3.551
0.00 0.00 0.00 0.00
Length (m)
14 16 20 24
120.960
113.760
58.500
56.700
104.400
20.400
170.000
84.000
28.000
35.000
35.000
27.300
25.500
697.52 182.00 0.00 0.00

1.208 1.578 2.468 3.551
842.60 287.20 0.00 0.00
Length (m)
14 16 20 24
24.030
17.580
17.280
30.810
34.560
61.620
39.870
89.190
82.440
397.38 0.00 0.00 0.00
1.208 1.578 2.468 3.551
480.04 0.00 0.00 0.00
Length (m)
14 16 20 24
40.770
8.320
9.600
13.800
72.49 0.00 0.00 0.00

1.208 1.578 2.468 3.551
87.57 0.00 0.00 0.00
Length (m)
14 16 20 24
0.00 0.00 0.00 0.00

1.208 1.578 2.468 3.551
0.00 0.00 0.00 0.00
Length (m)
14 16 20 24
54.000
24.000
72.000
24.000
24.000
160.000
72.000
24.000
40.000
40.000
358.00 176.00 0.00 0.00

1.208 1.578 2.468 3.551
432.46 277.73 0.00 0.00
2,155.19 498.40 0.00 0.00

1.208 1.578 2.468 3.551
2,603.47 786.48 0.00 0.00
Length (m)
14 16 20 24
34.000
23.040
41.080
98.12 0.00 0.00 0.00

1.208 1.578 2.468 3.551
118.53 0.00 0.00 0.00
Length (m)
14 16 20 24
26.010
23.040
41.080
54.960
27.180
20.460
8.320
Page 1
8.320
209.37 0.00 0.00 0.00
1.208 1.578 2.468 3.551
252.92 0.00 0.00 0.00
Length (m)
14 16 20 24
8.860
8.86 0.00 0.00 0.00

1.208 1.578 2.468 3.551
10.70 0.00 0.00 0.00
0.00 0.00 0.00 0.00
1.208 1.578 2.468 3.551
0.00 0.00 0.00 0.00
51.440
16.080
18.240
5.600
5.600
10.800
8.550
42.960
14.160
20.160
5.600
5.600
110.39 94.40 0.00 0.00

1.208 1.578 2.468 3.551
133.35 148.96 0.00 0.00
68.400
22.800
114.000
114.000
684.000
68.400
30.400
30.400
91.200
410.40 813.20 0.00 0.00

1.208 1.578 2.468 3.551
495.76 1,283.23 0.00 0.00
837.14 907.60 0.00 0.00

1.208 1.578 2.468 3.551
1,011.27 1,432.19 0.00 0.00
Contractor: TDT PLC
PHASE- 2 | HOUSE TYPE- 2 FOR BLOCK#09,10,11&12
Item Description Sub Total (Birr)

Contract Pervious1 Perviuos2 prevoius 3 Current To date
D PHASE- 2 | HOUSE TYPE- 2
SUBSTRUCTURE
01 Excavation & Earthworks 130,762.69 174,064.01 134,399.94 308,463.94
02 Concrete works 341,248.54 518,265.39 520,560.39 1,038,825.77
03 Masonary works 118,320.00 91,812.00 91,812.00
SUB-TOTAL -A 590,331.23 692,329.39 746,772.32 - - 1,439,101.72
SUPERSTRUCTURE -
01 Concrete works 638,951.84 390,350.01 390,350.01 267,742.55 1,048,442.57
02 Block works 149,441.75 - 289,201.07 - 289,201.07
03 Finishing 286,645.50 - - - -
04 Roofing 240,887.40 - - - 291,705.54 291,705.54
05 Sanitary Installation 125,200.00 - 201,400.00 201,400.00
07 Electrical Installation 90,460.00 - - -
08 Site Works 72,870.00 - - - -
SUB-TOTAL -B 1,604,456.49 390,350.01 679,551.08 469,142.55 291,705.54 1,830,749.18
SUB-TOTAL -(A+B) 2,194,787.72 1,082,679.40 1,426,323.41 469,142.55 291,705.54 3,269,850.90
ADD 15% VAT 329,218.16 162,401.91 213,948.51 70,371.38 43,755.83 490,477.64
GRAND TOTAL 2,524,005.87 1,245,081.31 1,640,271.92 539,513.94 335,461.37 3,760,328.54
PHASE- 2

Contractor: TDT PLC
E- PHASE- 2 | HOUSE TYPE- 2 FOR BLOCK#09,10,11&12

Description Unit
No Contractual Previous-1 Previous-2 previous 3 Current To Date (Birr) Contractual Previous-1 Previous-2 previuos 3 Current Todate
A - SUB-STRUCTURE

20 cm to remove vegetable top soil. m2 263.21 263.21 263.21 526.42 20.88 5,495.82 5,495.82 5,495.82 - - 10,991.65
- - - - - -
1.2 Bulk excavation of soil to reduce level up - - - - - -
to a depth of 150cm starting from - - - - - -
stripped ground level m3 315.85 315.85 315.85 631.70 86.51 27,324.36 27,324.36 27,324.36 - - 54,648.71
- - - - - -
- - - - - -
1.4 Excavate for isolated footing foundation to - - - - - -
a depth not exceeding 150cm below existing - - - - - -
Surface m3 123.42 123.42 123.42 246.84 86.51 10,677.06 10,677.06 10,677.06 - - 21,354.13
- - - - - -
- - - - - -
1.6 Backfill under hardcore with selected - - - - - -
granular material and well compacted in - - - - - -
layers not exceeding 20cm. m3 54.51 207.75 156.24 363.99 92.48 5,040.62 19,212.72 14,448.67 - - 33,661.39
- - - - - -
1.7 Return selected material around - - - - - -
foundations, fill in and well ram in layers - - - - - - -
- - - - - -
1.8 Lay 25 cm thick basaltic or equivalent - - - - - -
stone hardcore well rolled, consolidated - - - - - -
and blinded with crushed stone. m3 154.38 299.18 144.79 443.97 74.58 11,513.66 22,312.84 10,798.51 - - 33,111.36
- - - - - -
1.9 Cart away surplus excavated material - - - - - -
from site and deposit to a permittable - - - - - -
place out of the site. m2 276.21 245.07 245.07 490.14 65.63 18,127.53 16,083.94 16,083.94 - - 32,167.89
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
2. CONCRETE WORK - - - - - -
- - - - - -
5cm thick lean concrete in C-5, 150 kg - - - - - -
of cement per m3 of concrete - - - - - -
- - - - - -
2.1 Under isolated footings m2 82.28 82.49 82.49 164.98 90.00 7,405.20 7,424.28 7,424.28 - - 14,848.56
- - - - - -
2.2 Under grade beams and ground slabs m2 91.94 45.90 45.90 91.81 90.00 8,274.60 4,131.32 4,131.32 - - 8,262.63
- - - - - -
2.3 Under grade beams and basement slabs m2 183.88 135.71 135.71 271.42 90.00 16,549.20 12,213.90 12,213.90 - - 24,427.80
- - - - - -
2.4 Under retaining walls m2 65.73 25.50 25.50 90.00 5,916.00 - 2,295.00 - - 2,295.00
- - - - - -
- - - - - -
2.5 In 10 cm thick ground slab m3 154.38 144.79 144.79 289.58 230.00 35,507.37 33,301.93 33,301.93 - - 66,603.86
- - - - - -
2.6 In Isolated footings m3 13.44 17.67 17.67 35.34 2,300.00 30,905.10 40,641.00 40,641.00 - - 81,282.00
- - - - - -
2.7 In Foundation Columns m3 2.13 23.82 23.82 47.63 2,300.00 4,899.00 54,777.72 54,777.72 - - 109,555.44
- - - - - -
2.8 In Grade Beams and entrance stairs m3 10.53 18.13 18.13 36.27 2,300.00 24,219.00 41,707.74 41,707.74 - - 83,415.48
- - - - - -
2.9 In 15 cm thick suspended ground Slab m2 16.35 130.06 130.06 260.12 345.00 5,642.30 44,871.11 44,871.11 - - 89,742.23
- - - - - -
Provideand fix in position - - - - - -
- - - - - -
2.10 Sides of isolated footings m2 36.12 37.92 37.92 75.84 200.00 7,224.00 7,584.00 7,584.00 - - 15,168.00
- - - - - -
2.11 Foundation Columns m2 31.63 209.40 209.40 418.79 200.00 6,326.00 41,879.20 41,879.20 - - 83,758.40
- - - - - -
2.12 Grade Beams and entrance stairs m2 39.97 82.52 82.52 165.03 200.00 7,994.00 16,503.10 16,503.10 - - 33,006.20
- - - - - -
2.13 In Suspended ground slab m2 109.03 113.35 113.35 226.70 200.00 21,806.00 22,670.00 22,670.00 - - 45,340.00
- - - - - -
- - - - - -
- - - - - -
- - - - - -
2.14 # 8mm deformed bar kg 1,210.75 1,178.51 1,178.51 2,357.02 34.00 41,165.50 40,069.35 40,069.35 - - 80,138.69
- - - - - - -
2.15 # 10mm deformed bar kg - 34.00 - - - - - -
- - - - - - -
2.16 #12mm deformed bar kg 318.15 1,846.00 1,846.00 3,692.00 34.00 10,817.10 62,764.04 62,764.04 - - 125,528.07
- - - - - -
2.17 #14mm deformed bar kg 2,732.85 2,250.40 2,250.40 4,500.79 34.00 92,916.90 76,513.44 76,513.44 - - 153,026.88
- - - - - -
2.18 #16mm deformed bar kg 402.39 329.80 329.80 659.60 34.00 13,681.26 11,213.27 11,213.27 - - 22,426.54
- - - - - -
TOTAL CARRIED TO SUMMARY ----------------------------------------------------------- - 341,248.54 518,265.39 520,560.39 - - 1,038,825.77
- - - - - -
3- MASONARY WORK - - - - - -
- - - - - -
3.1 50cm hard trachitic stone foundation wall - - - - - -
bedded in cement mortar mix of 1:4 ratio m3 78.88 61.21 61.21 1,500.00 118,320.00 - 91,812.00 - - 91,812.00
and proper ponting for parts above GL - - - - - -
- - - - - -
TOTAL CARRIED TO SUMMARY ----------------------------------------------------------- - 118,320.00 - 91,812.00 - - 91,812.00
- - - - - -
- - - - - -
B- SUPER-STRUCTURE - - - - - -
- - - - - -
1- CONCRETE WORK - - - - - -
- - - - - -
- - - - - -
1.1 In Elevation Columns m3 6.55 4.08 4.08 7.63 15.79 2,300.00 15,065.00 9,384.00 9,384.00 17,555.84 - 36,323.84
- - - - - -
1.2 In Intermidiate Beams, Toptie Beams and - - - - - -
Door lintels. m3 21.26 6.70 6.70 25.41 38.82 2,300.00 48,898.00 15,417.36 15,417.36 58,454.39 - 89,289.11
- - - - - -
1.3 In Stairs m3 4.99 2.95 2.95 5.89 2,300.00 11,477.00 6,773.73 6,773.73 - - 13,547.46
- - - - - -
1.4 in Ribbed slabs and landings. m2 255.40 194.29 194.29 388.58 230.00 58,742.00 44,686.70 44,686.70 - - 89,373.40
- - - - - -
Provide and fix in position - - - - - -
- - - - - -
1.5 Elevation Colums m2 120.18 64.09 64.09 134.83 263.01 200.00 24,036.00 12,818.00 12,818.00 26,965.44 - 52,601.44
- - - - - - -
1.6 Beams, top Tiebeams and Door lintels m2 168.71 47.16 47.16 305.23 399.56 200.00 33,742.00 9,432.90 9,432.90 61,045.64 - 79,911.44
- - - - - -
1.7 Stairs m2 123.33 15.26 15.26 30.52 200.00 24,666.00 3,051.60 3,051.60 - - 6,103.20
- - - - - -
1.8 All slabs m2 292.50 194.29 194.29 388.58 200.00 58,500.00 38,858.00 38,858.00 - - 77,716.00
- - - - - -
- - - - - -
- - - - - -
1.9 # 8mm Deformed bar kg 1,116.74 897.13 897.13 1,524.33 3,318.58 34.00 37,969.16 30,502.35 30,502.35 51,827.12 - 112,831.82
- - - - - -
1.10. # 10mm deformed bar kg 1,340.85 1,010.93 1,010.93 - 2,021.86 34.00 45,588.90 34,371.61 34,371.61 - - 68,743.23
- - - - - -
- - - - - -
- - - - - -
1.13 #16mm deformed bar kg 966.94 415.39 415.39 - 830.79 34.00 32,875.96 14,123.35 14,123.35 - - 28,246.70
- - - - - -
- - - - - -
TOTAL CARRIED TO SUMMARY ----------------------------------------------------------- - 638,951.84 390,350.01 390,350.01 267,742.55 - 1,048,442.57
- - - - - -
- - - - - -
2- BLOCK WORK - - - - - -
- - - - - -
2.1 20 cm thick Hollow Concrete Block (HCB) - - - - - -
work for external wall in cement mortar. Both sides
left for - - - - - -
plastering. m2 296.38 598.94 598.94 250.00 74,095.00 - 149,733.78 - - 149,733.78
- - - - - -
2.2 Ditto item 2.1 above but 15cm thick for - - - - - -
internal wall m2 350.45 648.69 648.69 215.00 75,346.75 - 139,467.30 - - 139,467.30
- - - - - -
TOTAL CARRIED TO SUMMARY ----------------------------------------------------------- - 149,441.75 - 289,201 - - 289,201.07
- - - - - -
3- FINISHING - - - - - -
- - - - - -
3.1 Apply 3 coats of plastering to all - - - - - -
wall, beam and column faces m2 761.47 - 150.00 114,220.50 - - - - -
- - - - - -
3.2 Ditto to concrete ceiling surfaces m2 292.50 - 160.00 46,800.00 - - - - -
- - - - - -
3.3 4.8cm thik cement sand screed trowelled - - - - - -
smooth & level to receive PVC tile flooring m2 255.40 - 190.00 48,526.00 - - - - -
- - - - - -
3.4 Apply 2 coats of Gypsum Plaster to all - - - - - -
plastered internal wall surfaces m2 700.90 - 110.00 77,099.00 - - - - -
- - - - - -
TOTAL CARRIED TO SUMMARY ----------------------------------------------------------- - 286,645.50 - - - - -
- - - - - -
4- ROOFING - - - - - -
- - - - - -
4.1 Roof cover in Decra Tiles fixed to Zigba - - - - - -
trusses and all the necessary - - - - - -
fixing accessories as per detailed drawings - - - - - -
Price shall include all carpentry works, - - - - - -
roof ridge coverand flashing along all the - - - - - -
parapet, concrete gutter and wall joints - - - - - -
with the required development length. m2 381.82 462.19 462.19 570.00 217,637.40 - - - 263,450.04 263,450.04
- - - - - -
4.2 Supply and fix diameter 110mm PVC down - - - - - -
pipes with all fixing accessories ml 75.00 - 100.00 7,500.00 - - - - -
- - - - - -
4.2 Supply and fix G28 sheet metal gutter with - - - - - -
development length of 130cm ml 150.00 269.10 269.10 105.00 15,750.00 - - - 28,255.50 28,255.50
- - - - - -
TOTAL CARRIED TO SUMMARY ----------------------------------------------------------- - 240,887.40 - - - 291,705.54 291,705.54
- - - - - -
5- SANITARY INSTALLATION - - - - - -
- - - - - -
Supply and install PPR pipes - - - - - -
for cold and hot water distribution to - - - - - -
sanitary fixtures as shown on drawings, - - - - - -
(bends, unions, etc.) including all insidental works
thero. The installation shall also include testing at a
pressure of 10kg/cm2 - - - - - -
- - - - - -
5.1 Diameter 20 mm Mtr 120.00 - 80.00 9,600.00 - - - - -
- - - - - -
Supply and fix gate valves complete with - - - - - -
unions, elastic water proffing and hand - - - - - -
wheels, all of approved qualities - - - - - -
- - - - - -
5.2 Diameter 20 mm Pcs 40.00 - 160.00 6,400.00 - - - - -
- - - - - -
Supply and install waste and - - - - - -
vent pipe on horizontal branches and - - - - - -
vertical stacks made of rigid plastic pipes - - - - - -
(PVC) of approved standard including - - - - - -
fittings (bends, Y, T, clen outs), increasing - - - - - -
and reducing pipes with tight joints. - - - - - -
Horizintal branch pipes shall be laid on 2% - - - - - -
slope - - - - - -
- - - - - -
5.3 Diameter 50 mm Mtr 48.00 - 60.00 2,880.00 - - - - -
- - - - - -
5.4 Diameter 110 mm Mtr 72.00 - 100.00 7,200.00 - - - - -
- - - - - -
- - - - - -
EXTERNAL SANITARY WORKS - - - - - -
5.5 Supply and fix dia 40cm sewege cement - - - - - -
pipes with gradient on a firm bed of sand - - - - - -
100mm thick and a cover of 300mm above - - - - - -
crown of pipe. Joints made tight with - - - - - -
cement/ sand mix of 1:2. Unit price shall - - - - - -
include excavation of trenches, supply and - - - - - -
spreading of granular material and - - - - - -
bachfilling Mtr 22.00 44.00 44.00 250.00 5,500.00 - - 11,000.00 - 11,000.00
5.5 Construct manhole of dia 60cm on sanitary - - - - - -
sewers in precast concrete and pipes on - - - - - -
15cm mass concrete base including 8cm - - - - - -
thick RC slab cover Pcs 7.00 - 14.00 14.00 1,600.00 11,200.00 - 22,400.00 - 22,400.00
- - - - - -
5.7 Consruct rectangular septic tank - - - - - -
as per the detailed drwaing on SN-T1-04/05 Pcs 1.00 2.00 2.00 84,000.00 84,000.00 - - 168,000.00 - 168,000.00
5.8 Supply and install diam. 20 cm perforated - - - - - -
pipe all around the building to protect seapage - - - - - -
of underground water to the basement. - - - - - -
Price shall include excavation, spreading of - - - - - -
read ash and granular material and - - - - - -
backfilling at a required level. Mtr 22.00 - 350.00 7,700.00 - - - - -
- - - - - -
5.9 Construct open channel around the - - - - - -
building from half cement pipe of dia 20cm - - - - - -
including excavation of trench, supply and - - - - - -
spreading of selected material of min. - - - - - -
thickness 50mm under the pipe. Mtr 70.00 - 240.00 16,800.00 - - - - -
- - - - - -
- - - - - -
- - - - - -
6- ELECTRICAL INSTALLATION - - - - - -
- - - - - -
LIGHT POINTS - - - - - -
6.1 Light points fed through PVC insulated conductors
of 2 X 2.5 sqmm run in concealed PVC conduits of
diameter 16mm including pull boxes with covers
and other necessary accessories. N.B. All
connections shall be done at the wiring terminals of
light fittings and no connection shall be made in
junction boxes. Price shall include supply and
installation of electrical wires, conduites, junction
boxes including all fixing accessories.
Pcs 82.00 45.00 45.00 380.00 31,160.00 - 17,100.00 - - 17,100.00

- - - - - -
POWER OUTLET POINTS - - - - - -
conductors of 3 x 2.5 sqmm run in concealed 16mm
including pull boxes with covers and other
necessary accessories. N.B. All connections shall
be done at the wiring terminals of socket outlets
and no connection shall be done in junction boxes.
electrical wires, conduites, junction boxes including
all fixing accessories.
Pcs 45.00 50.00 50.00 420.00 18,900.00 - 21,000.00 - - 21,000.00

conductors of 3 x 4.0 sqmm run in concealed 20mm
including pull boxes with covers and other
necessary accessories. N.B. All connections shall
be done at the wiring terminals of socket outlets
and no connection shall be made in junction boxes
Pcs 5.00 - 470.00 2,350.00 - - - - -

- - - - - -
DISTRIBUTION BOARDS - - - - - -
- - - - - -
6.4 Supply and fix MDB- Flash mountable, enameled
sheet steel cover and frames, with Copper bus bar
system of 63A, F/M as per the EL Drawings
Pcs 1.00 1.00 1.00 1,750.00 1,750.00 - 1,750.00 - - 1,750.00
- - - - - -
4.5 Ditto but SDB-BF Pcs 1.00 1.00 1.00 1,500.00 1,500.00 - 1,500.00 - - 1,500.00
- - - - - -
4.6 Ditto but SDB-1F Pcs 1.00 1.00 1.00 1,250.00 1,250.00 - 1,250.00 - - 1,250.00
- - - - - -
- - - - - -
TELE / TV OUTLETS - - - - - -
- - - - - -
TV outlet points(only conduits of diameter 25mm
6.6 including pull boxes with covers) - - - - - -
TELE outlet points(in conduits of diameter 13 mm
with 2x1 mm2 telephone wire, including pull boxes
with covers) Pcs 10.00 - 300.00 3,000.00 - - - - -
- - - - - -
CABLES - - - - - -
- - - - - -
6.8 PVC insulated power cable of size 5x14 mm2 Mtr 35.00 - 550.00 19,250.00 - - - - -
- - - - - -
6.9 Ditto but 5x4 mm2 Mtr 12.00 - 450.00 5,400.00 - - - - -
- - - - - -
6.1O Ditto but 3x6 mm2 Mtr 12.00 - 350.00 4,200.00 - - - - -
- - - - - -
GROUNDING - - - - - -
6.11 Supply and install earthing system with bare copper
conductor of 1x6 sq.mm diameter, earthing lead of
6 sq.mm, complete with coupling and driving stud
as per the detailed electrical drawing.
Set 1.00 - 1,700.00 1,700.00 - - - - -
- - - - - -
TOTAL CARRIED TO SUMMARY ----------------------------------------------------------- - 90,460.00 - - - -
- - - - - -
- - - - - -
7- SITE WORKS - - - - - -
- - - - - -
7.1 Trench Excavation for fence wall to a depth - - - - - -
not exceeing 150cm m3 54.00 - 105.00 5,670.00 - - - - -
7.2 20cm thickness concrte shear wall - - - - - - - -
for fence and retaining wall m3 36.00 - - - - - - -
7.2 50cm hard trachitic stone foundation wall - - - - - -
bedded in cement mortar mix of 1:4 ratio - - - - - -
for fence foundation including pointing for m3 36.00 - 1,450.00 52,200.00 - - - - -
surfaces above Ground Level - - - - - -
- - - - - -
7.3 Level by trimmig and filling up to a required - - - - - -
level with selected material and well - - - - - -
consolidated with a 10 ton roller and prepare - - - - - -
ground for vegetation m3 125.00 - 120.00 15,000.00 - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
TOTAL CARRIED TO SUMMARY ----------------------------------------------------------- - 72,870.00 - - - - -
B- SUPER-STRUCTURE
1 CONCRET WORK
C -25 cm RC concret
1.1 In Elevation Columns@+3.24 1 14.60 on axis 3

C1(1pcs) ,C2(5pcs) 0.25
15 2.94 C3(3pcs),C4(1pcs) 0.30
0.40 C5(1pcs),C6(1pcs) 1.10 m3
0.20 &C3'(1pcs) 1 14.60 on axis 4
3.528 m3 0.25
2 0.05 circular column on 1st Floor 0.30
2.94 1.10 m3
0.29 m3 1 4.90 on axis 1`
3.82 m3 Total item 1.1 0.25
0.30
1.2 To top tie beam&gutter concerte 0.37 m3
A TOP TIE BEAM 1 5.02 on axis 1 cantiliver b/n C-A
1 8.10 on axis A 0.25
0.25 0.30
0.30 0.38 m3
0.61 m 3
B concerete gutter
1 5.23 on axis B 1 11.58 axis 1& around cantiliver
0.25 0.10
0.30 0.70
0.39 m3 0.81 m3
1 13.33 on axis C 1 16.20 on axis 4
0.25 0.10
0.30 0.70
1.00 m3 1.13 m3
1 7.20 on axis C` 1 5.20 on axis 1`
0.25 0.10
0.30 0.70
0.54 m3 0.36 m3
1 12.43 on axis D
0.25 12.43 on axis A
0.30 0.10
0.93 m3 0.70
1 10.81 on axis E 0.87 m3
0.25 1 10.81 on axis E
0.30 0.10
0.81 m3 0.70
1 9.40 on axis 1 0.76 m3
0.25 1 2.09 on axis D
0.30 0.10
0.71 m3 0.70
1 9.40 on axis 2 0.15 m3
0.25 12.71 m3 Total item 1.2
0.30
0.71 m3
Form work 1 5.18 on axis 1` external

1.5 To elevation column 0.20
C1(1pcs) ,C2(5pcs) 1.04 m2
C3(3pcs),C4(1pcs) 1 4.93 on axis 1` internal
15 1.20 C5(1pcs),C6(1pcs) 0.55
2.94 &C3'(1pcs) 2.71 m2
52.92 m2 B concerete gutter
2 0.785 circular column 1 12.35 on axis1& around cantiliver
2.94 1.20
14.49 m2 14.82 m2
67.41 m2 Total item 1.5 1 10.04 on axis A
1.6 To suspend floor 1.20
beam & toptie beam 12.05 m2
A TOP TIE BEAM 1 10.04 on axis E
1 8.10 on axis A external 1.20
0.20 12.05 m2
1.62 m2 1 16.77 on axis 4
1 7.35 on axis A internal 1.20
0.55 20.12 m2
4.04 m2 1 4.88 on axis 1`
1 4.93 on axis B 1.20
0.75 5.85 m2
3.70 m2 1 2.42 on axis D
1 12.43 on axis C 1.20
0.85 2.90 m2
10.57 m2 152.61 m2 Total item 1.6
1 6.48 on axis C`
0.85
5.50 m2
1 11.43 on axis D
0.85
9.48 m2
1 10.04 on axis E external
0.20
2.01 m2
1 9.29 on axis E internal
0.55
5.11 m2
1 4.91 on axis 1 external(D-C)
0.20
0.98 m2
1 4.41 on axis 1 internal(D-C)
0.55
2.43 m2
1 4.99 on axis 1(C-A)
0.85
4.24 m2
1 9.40 on axis 2
0.85
7.99 m2
1 14.35 on axis 3
0.85
12.27 m2
1 15.60 on axis 4 external
0.20
3.12 m2
1 14.60 on axis 4 internal
0.55
8.03 m2

Shape
(mm) (mm) bars Mem 6 8 10 12 14 16 20 24
TOP TIE BEAM
on axis A 12 7,800.00 3 1 23.40
12 7,300.00 3 1 21.90
St 8 1,200.00 47 1 56.40
on axis B 14 6,030.00 3 1 18.09
14 5,530.00 3 1 16.59
St 8 1,100.00 32 1 35.20
on axis C 14 5,400.00 3 1 16.20
12 7,470.00 3 1 22.41
14 8,240.00 3 1 24.72
14 5,660.00 3 1 16.98
St 8 1,100.00 69 1 75.90
on axis c` 14 7,800.00 3 1 23.40
14 7,300.00 3 1 21.90
8 1,100.00 42 1 46.20
on axis D 14 5,040.00 3 1 15.12
14 5,660.00 4 1 22.64
12 5,010.00 3 1 15.03
12 8,620.00 3 1 25.86
St 8 1,100.00 69 1 75.90
on axis E 14 5,810.00 3 1 17.43
14 5,660.00 3 1 16.98
12 5,010.00 3 1 15.03
12 11,510.00 3 1 34.53
St 8 1,100.00 60 1 66.00
on axis
12 6,000.00 3 1
1` 18.00
14 5,500.00 3 1 16.50
8 1,100.00 30 1 33.00
on axis 1 12 11,000.00 3 1 33.00
14 10,500.00 3 1 31.50
St 8 1,100.00 60 1 66.00
on axis 2 12 7,320.00 3 1
21.96
12 4,280.00 3 1 12.84
14 10,500.00 3 1 31.50
St 8 1,100.00 60 1 66.00
on axis 3 12 8,360.00 3 1 25.08
12 5,470.00 3 1 16.41
12 8,450.00 3 1 25.35
14 5,630.00 3 1 16.89
14 5,050.00 3 1 15.15
St 8 1,100.00 87 1 95.70
on axis 4 12 8,360.00 3 1 25.08
12 7,650.00 3 1 22.95
14 10,540.00 3 1 31.62
14 4,920.00 3 1 14.76
St 8 1,100.00 83 1 91.30
GUTTER WORK REBAR
on axis 1 8 2,400.00 69 1 165.60
8 10,200.00 8 1 81.60
on axis 1` 8 2,400.00 36 1 86.40
8 5,200.00 8 1 41.60
on axis A 8 2,400.00 91 1 218.40
8 13,430.00 8 1 107.44
on axis C 8 2,400.00 9 1 21.60
8 1,200.00 8 1 9.60
on axis D 8 2,400.00 17 1 40.80
8 23,901.00 8 1 191.21
on axis E 8 2,400.00 72 1 172.80
8 10,610.00 8 1 84.88
Total Length (m) 0.00 1,929.53 0.00 358.83 367.97 0.00 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578 2.468 3.551
Weight (Kg) 0.00 762.16 0.00 318.64 444.51 0.00 0.00 0.00
SUMMARY
Total Length (m) 0.22 1,929.53 0.00 358.83 367.97 0.00 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578 2.468 3.551
Weight (Kg) 0.05 762.16 0.00 318.64 444.51 0.00 0.00 0.00

Shape
(mm) (mm) bars Mem
6 8 10 12 14 16 20 24
FENCE WORK REBAR
A) FOR BLOCK#09
fence shear wall pad 10 1,310.00 151 2 395.62
8 52,450.00 5 2 524.50
SHEAR WALL 0.000
around the fence 10 2,400.00 151 1 362.40
8 2,400.00 151 1 362.40
8 52,450.00 7 2 734.30
B) FOR BLOCK#10
8 39,700.00 5 2 397.00
SHEAR WALL 0.000
around the fence 10 2,400.00 266 1 638.40
8 2,400.00 266 1 638.40
8 39,700.00 7 2 555.80
C)FOR BLOCK#11
8 40,465.00 5 2 404.65
SHEAR WALL 0.000
around the fence 10 2,400.00 271 1 650.40
8 2,400.00 271 1 650.40
8 40,465.00 7 2 566.51
D) FOR BLOCK#12
fence shear wall pad 10 1,310.00 479 2 1,254.98
8 71,605.00 5 2 716.05
SHEAR WALL 0.000
around the fence 10 2,400.00 479 1 1,149.60
8 2,400.00 479 1 1,149.60
8 71,605.00 7 2 1,002.47
Total Length (m) 0.00 3,851.04 2,929.17 0.00 0.00 0.00 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578 2.468 3.551
Weight (Kg) 0.00 1,521.16 1,807.30 0.00 0.00 0.00 0.00 0.00

Shape
(mm) (mm) bars Mem
6 8 10 12 14 16 20 24
SEPTIK TANK(FOR BLOCK#09,10,11&12
SLAB BOTTOM
8 7,000.00 28 1 196.000
8 6,666.00 29 1 193.314
8 1,400.00 24 1 33.600
COLUMN
12 2,650.00 4 4 42.400
8 700.00 21 4 58.800
SHEAR WALL
10 2,650.00 111 1 294.150
8 3,200.00 111 1 355.200
8 16,400.00 11 2 360.800
Total Length (m) 0.00 2,395.43 588.30 84.80 0.00 0.00 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578 2.468 3.551
Weight (Kg) 0.00 946.19 362.98 75.30 0.00 0.00 0.00 0.00
TDT P.L.C
Zena Gessese Real Estate- House Type-2,House #-09,10,11,12/ Kotebe Site
NO. L/W/H Result unit
1 5.44
5.99
32.59 m2
1 5.99
5.02
30.07 m2
0.5 10.88
5.60
30.46 m2
0.5 2.87
5.86
8.41 m2
1 1.69
5.86
9.90 m2
1 3.75
3.05
11.44 m2
0.5 3.75
2.81
5.27 m2
1 1.00
3.05
3.05 m2
0.5 3.05
2.76
4.21 m2
0.5 3.05
5.45
8.31 m2
1 1.00
4.15
4.15 m2
1 4.80
6.10
29.28 m2
1 1.60
7.98
12.72 m2
1 5.22
7.90
41.24 m2
462.19 m2
1 6.05
6.05 ml
1 13.79
13.79 ml
1 16.13
16.13 ml
1 11.48
11.48 ml
1 5.30
5.30 ml
1 1.80
1.80 ml
1 5.10
5.10 ml
1 1.30
1.30 ml
60.95 ml
1 8.20
8.20 ml
1 4.45
4.45 S
12.65 ml
1 60.95
60.95 ml
269.10 ml
TDT P.L.C
te- House Type-2,House #-09,10,11,12/ Kotebe Site
Description
purlins and price shall include purlins, wooden trusses
& all the necessary fixing accessories as per detailed
drawings,Price shall include all carpentry works,
roof ridge coverand flashing along all the parapet,
concrete gutter and wall joints with the required
development length.
area-1
area-2
area-3
area-4
area-5
area-6
area-6`
area-7
area-8
area-9
area-10
area-11
area-12
area-13
sub total for two block

development length of 130cm
A)gutter(borndayo)
axis 1
axis A
Axis 5
Axis D
Axis 2
Axis C
Axis 1'
Axis B
sub total
B)valy gutter
C)Gutter coping
sub total for two block

TDT PLC
Project:- Zena gessese real state Date
contractor TDT PLC Page
EMPLOYER -zena gessese real state Block-11, House Type-2
NO. L/W/H Quantity Description no L/W/H Quantity Description
A. Sub-stracture 4.70
1.EXCAVATION &EARTH WORK 0.80
1.5 Excavation for Isolated 19.14 m3
1 1.80 footings 10.21 on axis D-E b/n 4-1`
1.80 F1 (1pcs) 5.00
0.50 On axis 4-E 0.80
1.62 40.8
2 1.80 F2(2 pcs) Under Ground Floor
1.80 on axis 4-A &E -1' 4.70
0.50 5.10 on axis A-C b/n 1 - 3
3.24 0.80 19.176 m3
5 2.00 F3(5pcs)
2.00 On axis 4 C&D ,3 A&E and D-1 4.70 on axis C-C' b/n 1 - 3
0.50 2.40
10.00 0.80
2 2.20 F4(2PCS) 9.02 m3
2.20 on axis 3 C&D 4.70 on axis C` -D b/n 1 - 3
0.50 2.00
4.84 0.80
7.52 m3
2 1.70 156.2 m3 total item 1.6
1.70 F1 (1pcs) 1.7 return selected matrial
1.00 Onaxis A-1 39.77 m3 arround foundation
5.78 10.13 A shear wall
3 1.80 F2 (3pcs) 3.30 On axis E (1'-4)
1.80 On axis C-1, &C'-1, D-1 0.80
1.00 26.7 m3
9.72 5.20
3 2.00 F3 (3pcs) 0.80
2.00 On axis 2 b/n A -C 3.30 13.73 m3
1.00 1.62 on axis D b/n 1-1'
1.60 12.00 3.30
26.58 Teranch excavation 0.80
1.00 for grade beam Perimeter 4.28 m3
0.90 Around footing on shear wall axis b/n(A-d)
23.92 10.10
71.12 totalitem 1.5 3.30
1.6 back fill under hard core 0.80
26.7 m3
5.09 Under Basement Floor 7.18 on axis A b/n 4- shear wall
5.10 on axis A-C b/n 3 - 4 3.30
0.80 0.80
20.8 19.0 m3
5.09 on axis C-D b/n 3 - 4 130.14 m3 total item 1.7
TDT PLC
1.8 25 cm Hard core 3 1.40 F2 (3pcs)
on a basment floor area 1.40
5.88 m2
5.00 on axis A-C b/n 3 - 4 3 1.60 F3(3pcs)
5.09 1.60
25.45 7.68 m2
5.03 on axis C-D b/n 3 - 4 43.42 total item 2.1
4.70 2.1a For shear wall pad
23.64 10.13 On axis E (1'-4)
10.21 on axis D-E b/n 4-1' 1.20
5.00 12.156 m2
51.05 4.20 On axis 1(E-D)
4.70 on Ground Floor 1.20
5.10 on axis A-C b/n 1 - shear wall 5.04 m2
23.97 1.95 on axis D b/n 1-3
4.70 on axis C-C' b/n 1 -shear wall 1.20
2.40 2.34 m2
11.28 9.10 on axis 1&3 b/n A-D
4.70 on axis C'-D b/n 1 - shear wall 1.20
2.00 10.92 m2
9.40 7.18 on axis A b/n 2,3,&4
1.20
144.79 total item 1.8 8.62 m2
2. Concrete work 39.07 m2 total item 2.1a
Lean concrete 82.49 m2 total item2.1
2.1 For footings 2.2 under grade beam and
ground floor slab
1 1.50 F1( 1Pcs) 25.07 under grade beam
1.50 0.05 (permater)
2.25 1.25 m2
2 1.50 F2 (2pcs) Under Ground Floor slab
1.50 4.70 on axis A-C b/n 1 - 3
4.5 5.10
5 1.70 F3(5pcs) 23.97 m2
1.70 4.70 on axis C-C' b/n 1 - 3
14.45 2.40
2 1.90 F4 (2pcs) 11.28 m2
1.90 4.70 on axis C '-Db/n 1 - 3
7.22 2.00
1 1.20 F1 (2pcs) 9.40 m2
1.20 45.90 m2 total item 2.2
1.44
TDT PLC
2.3 under grade beam 0.45 5.83 m3
& basement slab
2 13.80 basment beam 1 1.20 F1 (1pcs)
0.50 1.20
13.80 on axis 3&4 0.30
0.43 m3
2 6.18 on axis D&C b/n 3,4 3 1.40 F2 (3pcs)
0.50 1.40
6.18 0.35
on a basment floor area 2.06 m3
6.60 on axis A-C b/n 3 - 4 3 1.60 F3(3pcs)
5.10 1.60
33.66 0.35 0.896 m3
6.60 on axis C-D b/n 3 - 4 17.67 m3 total item2.6
31.02 4 0.40 All foundation columns
10.21 on axis D-E b/n 1'-4 0.20
5.00 0.70
51.05 0.224 m3
135.71 total item 2.3 7 0.40 Foundation colomons G.F
Reinforced concrete 0.20 7 pcs
in C-25, 360kg of 0.70
cement per m3 of concrete 0.39 m3
2.5 10 cm thick RC floor slab In basement elevation column
144.79 All area of Hard core 4 2.50 c1 (1pcs),c2(2pcs)& c3(1pcs)
1.00 0.40
144.791 total item 2.5 0.20
2.6 For Footing 0.8 m3
1 1.40 F1(1pcs) 20 cm thick shear wall
1.40 10.21 on axis E b/n 1'-4
0.30 2.60
0.59 0.20
2 1.40 F2 (2pcs) 5.31 m3
1.40 5.00 On axis 1'// D-E
0.35 2.60
2.74 0.20
5 1.60 F3 (5pcs) 5.20 m3
1.60 10.18 on axis 1'&3 b/n A-D
0.40 2.60
5.12 0.20
2 1.80 F4(2pcs) 5.29 m3
1.80
TDT PLC
7.15 on axis A b/n 2,3,&4 18.13 total item 2.8
2.60 130.061 2.9 To 15 cm thick suspend floor slab
0.20 1.00 130.1 m2 All floor
7.436 130.06 m2 total item 2.9
-10.5 Dedacte windows at axis E,1&A Provideand fix in position
0.40 formwork to:
0.20 2.10 side of isolated footing
-0.8384
23.82 total item 2.7 5.60 F1 (1pcs)
2.8 in grade beam and 0.30
entrance stair 1.68 m2
2 14.60 For basement Grade beam 5.60 F2 (1pcs)
0.40 On axis 3&4 b/n A -E 0.35
0.20 1.96 m2
2.34 5 6.40 F3 (5pcs)
3 5.00 0.40
0.40 on axis B,C,D b/n D-E 12.8 m2
0.20
1.20 2 7.20 F4(2pcs)
3 6.95 0.45
0.40 on axis B,C,D b/n 4- shear wall 6.48 m2
0.20 To Footing on ground floor
3.34 1 4.80 F1 (1pcs)
2 10.21 0.30
0.40 on axis E&D b/n 1'-4 1.44 m2
0.20 3 5.60 F2 (3pcs)
4.08 0.35
In grade beam 5.88 m2
2 15.60 On axis 3& 4b/n A-E 3 6.40 F3(3pcs)
0.35 0.40
0.20 7.68 m2
2.18 37.92 m2 total item 2.10
on axisA & C b/n 1 -4 2.11Foundation Columns
2 11.03 17 1.20 All Foundation column
0.35 0.70
0.20 14.28 m2
3.09 4 2.40 To basment colomons
1 6.80 on axis C' 1-3 0.70 c1 (1pcs),c2(2pcs)&c3(1pcs)
0.35 6.72
0.20 0.48 20 cm thick Shear wall
2 10.21 on axis D&E b/n 4-1' 2 10.61 on axis E b/n 1-4
0.35 2.60
0.20 1.4294
TDT PLC
55.172 15.60 on axis 3 b/n A-E
2 5.00 on axis 1' b/n D& E 0.40
2.60 6.24 m2
26.00 5.30 on axis 1' b/ n D & E
2 10.19 b/n axis (A-D)&(1'-3) 0.55
2.60 2.915 m2
52.988 7.00 on axis C" b/n 1 & 3
2 7.15 on axis A b/n 4-shear wall 0.40
2.60 2.80 m2
37.18 10.21 on axis 2'
2 3.28 on axisD b/n 1 '
0.55
2.60 5.6155 m2
17.056 82.52 m2 total item 2.12
209.40 total item 2.11 2.13 in suspended ground
2.12 to grade beam &entrance stair slab
To Basment Grade beam To Ground floor slab
2 15.60 On axis 3 &4//A-E 5.03 on axis A-C b/n 3 & 4
0.80 5.09
24.96 25.60 m2
1 7.20 On axis D//4- shear wall 4.71 on axis C & D b/n 3 & 4
0.80 5.03
5.76 23.69 m2
1 10.61 On axis E// 4-1' 5.00 on axis D & E b/n 3 & 4
0.80 5.03
8.49 25.15 m2
To Grade beam 5.00 on axis D & E b/n 1' & 3
10.81 4.41
0.55 On axis E bln 1-4 22.05 m2
5.95 5.09 on axis A& C b/n 3- shear wall
1.72
10.81 on axis D b/n 1-4 8.75 m2
0.40 4.71 on axis C & D b/n 3-shearwall
4.324 1.72
7.25 on axis C b/n2,3,4 8.1012 m2
0.40 113.4 m2 total item 2.13
2.9 3 massonry
7.25 on axis A b/n 2,3,4 3.1 50 cm thick massonry
0.55 under basement beam
3.9875 14.70 On axis 4 b/n A -E
0.40
15.60 on axis 4 b/ n A-E 0.50
0.55 2.94 m3
8.58
TDT PLC
14.70 On axis 3 b/n A-E 7.32 on axis C'
1.00 0.30
0.50 0.20
7.35 1 0.44 m3
6.39 On axis C b/n 2 -4 10.81 on axis E
0.80 0.30
0.50 0.20
2.56 1 0.65 m3
6.39 2 15.40 on axis 3 and 4
0.80 on axis D b/n 2-4 0.30
0.50 0.20
2.56 1.85 m3
under grade beam 2 10.20 on axis 1&2
2 9.60 on axis 1,2b/n A-D 0.30
0.50 0.20
1.10 1.22 m3
10.56 4.80 on axis 1'
3 2.09 on axis A,C,C'b/n 1-SHEAR WALL 0.30
0.50 0.20
1.20 0.29 m3
3.76 6.70 m3 total item 1.2
1 1.10 on axis D// 1-1' 1.3 To STAIR CASE 1
1.60 (perimeter ) SEX A-A & B-B
0.50 2 3.67
0.88 1.20
30.60 total item 3.1 0.15
1- CONCRETE WORK 21 1.2 for steps
Reinforced concrete 0.3
in C-25, 360kg of 0.14
cement per m3 of concret 1.06
1.1 in elevation column 1 2.60 ON BEAM
17 3.00 all column 0.25
0.20 0.20
0.40 - m3
4.08 total item1.1 1 2.60 ON LANDING
1.2 in suspended floor beam 1.45
3 12.53 on axis A ,C and D 0.15
0.30 0.57 m3
0.20 2.95 m3 total item 1.3
2.26
TDT PLC
1.4 15cm thick floor slab SEX A-A & B-B
10.40 on axis A-D b/n 1-4 2 3.67
12.54 1.20
130.42 8.81 m2
10.81 on axis D -E b/n 1'-4 3.00 ON BEAM
5.40 0.70
58.37 2.10 m2
5.50 canitliver 3.00 ON LANDING
1.00 1.45
5.50 4.35 m2
194.29 total item 1.4 15.26 m2 total item 1.7
Provide and fix in position 1.8 to slab
formwork to: 10.40 on axis A-D b/n 1-4
1.5 to elevation column 12.54
17 1.30 all column 130.42 m2
2.90 10.81 on axis D -E b/n 1'-4
64.09 total item 1.5 5.40
1.6 suspended beam 58.37 m2
2 12.45 on axis C and D 5.50 cantrilver
0.40 1.00
9.96 5.50 m2
7.00 on axis C' 194.29 m2 total item 1.8
0.70
4.90
12.45 on axis A
0.7
8.715
2 10.40 on axis 1 and 2
0.70
14.56
15.61 on axis 3
0.40
6.244
15.61 on axis 4
0.55
8.5855
5.30 on axis 1'
0.55
2.915
47.16 total item 1.6
1.7 to stair case
TDT PLC
A. Sub-stracture 4.70
1.EXCAVATION &EARTH WORK 0.80
1.5 Excavation for Isolated 19.14 m3
1 1.80 footings 10.21 on axis D-E b/n 4-1`
1.80 F1 (1pcs) 5.00
0.50 On axis 4-E 0.80
1.62 40.8
2 1.80 F2(2 pcs) Under Ground Floor
1.80 on axis 4-A &E -1' 4.70
0.50 5.10 on axis A-C b/n 1 - 3
3.24 0.80 19.176 m3
5 2.00 F3(5pcs)
2.00 On axis 4 C&D ,3 A&E and D-1 4.70 on axis C-C' b/n 1 - 3
0.50 2.40
10.00 0.80
2 2.20 F4(2PCS) 9.02 m3
2.20 on axis 3 C&D 4.70 on axis C` -D b/n 1 - 3
0.50 2.00
4.84 0.80
7.52 m3
2 1.70 156.2 m3 total item 1.6
1.70 F1 (1pcs) 1.7 return selected matrial
1.00 Onaxis A-1 39.77 m3 arround foundation
5.78 10.13 A shear wall
3 1.80 F2 (3pcs) 3.30 On axis E (1'-4)
1.80 On axis C-1, &C'-1, D-1 0.80
1.00 26.7 m3
9.72 5.20
3 2.00 F3 (3pcs) 0.80
2.00 On axis 2 b/n A -C 3.30 13.73 m3
1.00 1.62 on axis D b/n 1-1'
1.60 12.00 3.30
26.58 Teranch excavation 0.80
1.00 for grade beam Perimeter 4.28 m3
0.90 Around footing on shear wall axis b/n(A-d)
23.92 10.10
71.12 totalitem 1.5 3.30
1.6 back fill under hard core 0.80
26.7 m3
5.09 Under Basement Floor 7.18 on axis A b/n 4- shear wall
5.10 on axis A-C b/n 3 - 4 3.30
0.80 0.80
20.8 19.0 m3
5.09 on axis C-D b/n 3 - 4 130.14 m3 total item 1.7
TDT PLC
1.8 25 cm Hard core 3 1.40 F2 (3pcs)
on a basment floor area 1.40
5.88 m2
5.00 on axis A-C b/n 3 - 4 3 1.60 F3(3pcs)
5.09 1.60
25.45 7.68 m2
5.03 on axis C-D b/n 3 - 4 43.42 total item 2.1
4.70 2.1a For shear wall pad
23.64 10.13 On axis E (1'-4)
10.21 on axis D-E b/n 4-1' 1.20
5.00 12.156 m2
51.05 4.20 On axis 1(E-D)
4.70 on Ground Floor 1.20
5.10 on axis A-C b/n 1 - shear wall 5.04 m2
23.97 1.95 on axis D b/n 1-3
4.70 on axis C-C' b/n 1 -shear wall 1.20
2.40 2.34 m2
11.28 9.10 on axis 1&3 b/n A-D
4.70 on axis C'-D b/n 1 - shear wall 1.20
2.00 10.92 m2
9.40 7.18 on axis A b/n 2,3,&4
1.20
144.79 total item 1.8 8.62 m2
2. Concrete work 39.07 m2 total item 2.1a
Lean concrete 82.49 m2 total item2.1
2.1 For footings 2.2 under grade beam and
ground floor slab
1 1.50 F1( 1Pcs) 25.07 under grade beam
1.50 0.05 (permater)
2.25 1.25 m2
2 1.50 F2 (2pcs) Under Ground Floor slab
1.50 4.70 on axis A-C b/n 1 - 3
4.5 5.10
5 1.70 F3(5pcs) 23.97 m2
1.70 4.70 on axis C-C' b/n 1 - 3
14.45 2.40
2 1.90 F4 (2pcs) 11.28 m2
1.90 4.70 on axis C '-Db/n 1 - 3
7.22 2.00
1 1.20 F1 (2pcs) 9.40 m2
1.20 45.90 m2 total item 2.2
1.44
TDT PLC
2.3 under grade beam 0.45 5.83 m3
& basement slab
2 13.80 basment beam 1 1.20 F1 (1pcs)
0.50 1.20
13.80 on axis 3&4 0.30
0.43 m3
2 6.18 on axis D&C b/n 3,4 3 1.40 F2 (3pcs)
0.50 1.40
6.18 0.35
on a basment floor area 2.06 m3
6.60 on axis A-C b/n 3 - 4 3 1.60 F3(3pcs)
5.10 1.60
33.66 0.35 0.896 m3
6.60 on axis C-D b/n 3 - 4 17.67 m3 total item2.6
31.02 4 0.40 All foundation columns
10.21 on axis D-E b/n 1'-4 0.20
5.00 0.70
51.05 0.224 m3
135.71 total item 2.3 7 0.40 Foundation colomons G.F
Reinforced concrete 0.20 7 pcs
in C-25, 360kg of 0.70
cement per m3 of concrete 0.39 m3
2.5 10 cm thick RC floor slab In basement elevation column
144.79 All area of Hard core 4 2.50 c1 (1pcs),c2(2pcs)& c3(1pcs)
1.00 0.40
144.791 total item 2.5 0.20
2.6 For Footing 0.8 m3
1 1.40 F1(1pcs) 20 cm thick shear wall
1.40 10.21 on axis E b/n 1'-4
0.30 2.60
0.59 0.20
2 1.40 F2 (2pcs) 5.31 m3
1.40 5.00 On axis 1'// D-E
0.35 2.60
2.74 0.20
5 1.60 F3 (5pcs) 5.20 m3
1.60 10.18 on axis 1'&3 b/n A-D
0.40 2.60
5.12 0.20
2 1.80 F4(2pcs) 5.29 m3
1.80
TDT PLC
7.15 on axis A b/n 2,3,&4 18.13 total item 2.8
2.60 130.061 2.9 To 15 cm thick suspend floor slab
0.20 1.00 130.1 m2 All floor
7.436 130.06 m2 total item 2.9
-10.5 Dedacte windows at axis E,1&A Provideand fix in position
0.40 formwork to:
0.20 2.10 side of isolated footing
-0.8384
23.82 total item 2.7 5.60 F1 (1pcs)
2.8 in grade beam and 0.30
entrance stair 1.68 m2
2 14.60 For basement Grade beam 5.60 F2 (1pcs)
0.40 On axis 3&4 b/n A -E 0.35
0.20 1.96 m2
2.34 5 6.40 F3 (5pcs)
3 5.00 0.40
0.40 on axis B,C,D b/n D-E 12.8 m2
0.20
1.20 2 7.20 F4(2pcs)
3 6.95 0.45
0.40 on axis B,C,D b/n 4- shear wall 6.48 m2
0.20 To Footing on ground floor
3.34 1 4.80 F1 (1pcs)
2 10.21 0.30
0.40 on axis E&D b/n 1'-4 1.44 m2
0.20 3 5.60 F2 (3pcs)
4.08 0.35
In grade beam 5.88 m2
2 15.60 On axis 3& 4b/n A-E 3 6.40 F3(3pcs)
0.35 0.40
0.20 7.68 m2
2.18 37.92 m2 total item 2.10
on axisA & C b/n 1 -4 2.11Foundation Columns
2 11.03 17 1.20 All Foundation column
0.35 0.70
0.20 14.28 m2
3.09 4 2.40 To basment colomons
1 6.80 on axis C' 1-3 0.70 c1 (1pcs),c2(2pcs)&c3(1pcs)
0.35 6.72
0.20 0.48 20 cm thick Shear wall
2 10.21 on axis D&E b/n 4-1' 2 10.61 on axis E b/n 1-4
0.35 2.60
0.20 1.4294
TDT PLC
55.172 15.60 on axis 3 b/n A-E
2 5.00 on axis 1' b/n D& E 0.40
2.60 6.24 m2
26.00 5.30 on axis 1' b/ n D & E
2 10.19 b/n axis (A-D)&(1'-3) 0.55
2.60 2.915 m2
52.988 7.00 on axis C" b/n 1 & 3
2 7.15 on axis A b/n 4-shear wall 0.40
2.60 2.80 m2
37.18 10.21 on axis 2'
2 3.28 on axisD b/n 1' 0.55
2.60 5.6155 m2
17.056 82.52 m2 total item 2.12
209.40 total item 2.11 2.13 in suspended ground
2.12 to grade beam &entrance stair slab
To Basment Grade beam To Ground floor slab
2 15.60 On axis 3 &4//A-E 5.03 on axis A-C b/n 3 & 4
0.80 5.09
24.96 25.60 m2
1 7.20 On axis D//4- shear wall 4.71 on axis C & D b/n 3 & 4
0.80 5.03
5.76 23.69 m2
1 10.61 On axis E// 4-1' 5.00 on axis D & E b/n 3 & 4
0.80 5.03
8.49 25.15 m2
To Grade beam 5.00 on axis D & E b/n 1' & 3
10.81 4.41
0.55 On axis E bln 1-4 22.05 m2
5.95 5.09 on axis A& C b/n 3- shear wall
1.72
10.81 on axis D b/n 1-4 8.75 m2
0.40 4.71 on axis C & D b/n 3-shearwall
4.324 1.72
7.25 on axis C b/n2,3,4 8.1012 m2
0.40 113.4 m2 total item 2.13
2.9 3 massonry
7.25 on axis A b/n 2,3,4 3.1 50 cm thick massonry
0.55 under basement beam
3.9875 14.70 On axis 4 b/n A -E
0.40
15.60 on axis 4 b/ n A-E 0.50
0.55 2.94 m3
8.58
TDT PLC
14.70 On axis 3 b/n A-E 7.32 on axis C'
1.00 0.30
0.50 0.20
7.35 1 0.44 m3
6.39 On axis C b/n 2 -4 10.81 on axis E
0.80 0.30
0.50 0.20
2.56 1 0.65 m3
6.39 2 15.40 on axis 3 and 4
0.80 on axis D b/n 2-4 0.30
0.50 0.20
2.56 1.85 m3
under grade beam 2 10.20 on axis 1&2
2 9.60 on axis 1,2b/n A-D 0.30
0.50 0.20
1.10 1.22 m3
10.56 4.80 on axis 1'
3 2.09 on axis A,C,C'b/n 1-SHEAR WALL 0.30
0.50 0.20
1.20 0.29 m3
3.76 6.70 m3 total item 1.2
1 1.10 on axis D// 1-1' 1.3 To STAIR CASE 1
1.60 (perimeter ) SEX A-A & B-B
0.50 2 3.67
0.88 1.20
30.60 total item 3.1 0.15
1- CONCRETE WORK 21 1.2 for steps
Reinforced concrete 0.3
in C-25, 360kg of 0.14
cement per m3 of concret 1.06
1.1 in elevation column 1 2.60 ON BEAM
17 3.00 all column 0.25
0.20 0.20
0.40 - m3
4.08 total item1.1 1 2.60 ON LANDING
1.2 in suspended floor beam 1.45
3 12.53 on axis A ,C and D 0.15
0.30 0.57 m3
0.20 2.95 m3 total item 1.3
2.26
TDT PLC
1.4 15cm thick floor slab SEX A-A & B-B
10.40 on axis A-D b/n 1-4 2 3.67
12.54 1.20
130.42 8.81 m2
10.81 on axis D -E b/n 1'-4 3.00 ON BEAM
5.40 0.70
58.37 2.10 m2
5.50 canitliver 3.00 ON LANDING
1.00 1.45
5.50 4.35 m2
194.29 total item 1.4 15.26 m2 total item 1.7
Provide and fix in position 1.8 to slab
formwork to: 10.40 on axis A-D b/n 1-4
1.5 to elevation column 12.54
17 1.30 all column 130.42 m2
2.90 10.81 on axis D -E b/n 1'-4
64.09 total item 1.5 5.40
1.6 suspended beam 58.37 m2
2 12.45 on axis C and D 5.50 cantrilver
0.40 1.00
9.96 5.50 m2
7.00 on axis C '
194.29 m2 total item 1.8
0.70
4.90
12.45 on axis A
0.7
8.715
2 10.40 on axis 1 and 2
0.70
14.56
15.61 on axis 3
0.40
6.244
15.61 on axis 4
0.55
8.5855
5.30 on axis 1'
0.55
2.915
47.16 total item 1.6
1.7 to stair case
ation column
spend floor slab
x in position
ground floor
3- shear wall
3-shearwall
TDT PLC
Project Name:zena gessese real state Block-11, House Type-2
Consultant:archi consult
Contractor:TDT PLC
N
o.
(mm) (mm) bars Mem
Footing 6 8 10 12 14 16
Footing pad
F1 12 1,500.00 16 1 24.000
F2 14 1,900.00 20 2 76.000
F3 14 2,100.00 22 5 231.000
F4 14 2,400.00 24 2 115.200
Footing column
C1 14 2,600.00 8 1 20.800
C2 14 2,600.00 10 5 130.000
C3 16 2,600.00 8 4 83.200
Stirrup foundation colomon 8 1,100.00 3 10 33.000
Shearwall
SW-1 Footing
on axis A b/n 2-4 10 1,320.00 66 1 87.120
Horizontal 8 6,640.00 10 1 66.400
Internal Vertical under beam 8 1,500.00 32 1 48.000
External " 10 1,500.00 64 1 96.000
on axis D b/n 1`-3 10 1,320.00 35 1 46.200
Horizontal 8 3,400.00 10 1 34.000
External " 10 1,500.00 32 1 48.000
Total Length (m) 0.00 205.40 277.32 24.00 573.00 83.20
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578
Weight (Kg) 0.00 81.13 171.11 21.31 692.18 131.29
TDT PLC
Contractor:TDT PLC
N
o.
(mm) (mm) bars Mem
Shearwall 6 8 10 12 14 16
SW-1 Footing 0.000
on axis 1' b/n D-E 10 1,320.00 44 1 58.080
Horizontal 8 5,000.00 10 1 50.000
External " 10 1,500.00 50 1 75.000
on axis E b/n 1-4 10 1,320.00 100 1 132.000
Horizontal 8 1,091.00 10 1 10.910
External " 10 1,500.00 82 1 123.000
b/n axis(2-3)&(A-D) 10 1,320.00 104 1

137.280
Horizontal 8 10,400.00 10 1 104.000
External " 10 1,500.00 102 1 153.000
Above basment grad
beam
on axis A b/n 2-4
External above beam 10 2,600.00 32 1 83.200
External above beam Neg 10 1,100.00 32 1 35.200
Internal above beam 8 2,600.00 33 1 85.800
Horizontal 8 6,640.00 24 1 159.360
Total Length (m) 0.00 585.57 796.76 0.00 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578
Weight (Kg) 0.00 231.30 491.60 0.00 0.00 0.00
Project Name:zena gessese real state
Consultant:archi consult Block-11, House Type-2
Contractor:TDT PLC
N
o.
(mm) (mm) bars Mem
Shearwall 6 8 10 12 14 16
Above basment
grade beam
b/n axis(2-3)&(A-D)

Horizontal 8 10,400.00 24 1 249.600
on axis D b/n 1`-3
External above Neg 10 1,100.00 16 1 17.600
Horizontal 8 3,400.00 24 1 81.600
on axis 1' b/n D-E
Horizontal 8 5,000.00 24 1 120.000
on axis E b/n 1-4
Horizontal 8 10,100.00 24 1 242.400
Total Length (m) 0.00 1,055.00 514.30 0.00 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578
Weight (Kg) 0.00 416.73 317.32 0.00 0.00 0.00
Contractor:TDT PLC
N
o.
(mm) (mm) bars Mem
Basement Beam 6 8 10 12 14 16
on axis A &C 14 7,880.00 3 2 47.280
14 7,280.00 3 2 43.680
St 8 1,100.00 33 2 72.600
on axis D&E 14 11,510.00 3 2 69.060
14 10,910.00 3 2 65.460
St 8 1,100.00 55 2 121.000
on axis 3& 4 14 8,500.00 3 2 51.000
14 8,410.00 3 2 50.460
14 5,720.00 3 2 34.320
14 10,540.00 3 2 63.240
St 8 1,100.00 78 2 171.600
Basement elvation colomon
C1(1pcs) 14 3,400.00 8 1 27.200
C2(5pcs) 14 3,400.00 10 5 170.000
C3(4pcs) 16 3,490.00 8 4 111.680
St For all colomon 8 1,100.00 12 10

132.000
Total Length (m) 0.00 497.20 0.00 0.00 621.70 111.68
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578
Weight (Kg) 0.00 196.39 0.00 0.00 751.01 176.23
Prepared by_________________ Checked by____________________ approved by……….

Contractor:TDT PLC Block-11, House Type-2
N
o.
(mm) (mm) bars Mem
Ground floor Beam 6 8 10 12 14 16
on axis A& C 14 5,450.00 3 2 32.700
14 8,290.00 3 2 49.740
14 7,430.00 3 2 44.580
14 5,660.00 3 2 33.960
Neg on axis C 14 1,250.00 2 2 5.000
" 14 2,340.00 2 2 9.360
" 14 2,190.00 2 2 8.760
St 1-1 8 1,100.00 62 2 136.400
on axis C' 14 7,900.00 3 1 23.700
14 7,300.00 3 1 21.900
St 1-1 8 1,100.00 35 1 38.500
on axis D 14 5,060.00 3 1 15.180
14 8,670.00 3 1 26.010
Total Length (m) 0.00 174.90 0.00 0.00 270.89 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578
Weight (Kg) 0.00 69.09 0.00 0.00 327.24 0.00
Prepared by_________________ Checked by___________
approved by……….

N
o.
(mm) (mm) bars Mem
on axis D 14 5,040.00 3 1 15.120
" 14 5,660.00 4 1 22.640
Neg on axis D 14 3,860.00 3 1 11.580
" 16 3,530.00 2 1 7.060
" 14 2,190.00 2 1 4.380
St 1 -1 8 1,100.00 63 1 69.300
on axis E 14 11,510.00 3 1 34.530
" 14 10,910.00 3 1 32.730
Neg on axis E 14 2,240.00 2 1 4.480
16 3,530.00 2 1 7.060
14 2,190.00 2 1 4.380
St 2 - 2 8 1,200.00 55 1 66.000
on axis 1' 14 6,100.00 3 1 18.300
14 5,500.00 3 1 16.500
Neg on axis 1' 12 2,180.00 4 1 8.720
St 2 -2 8 1,100.00 24 1 26.400
on axis 1 14 11,100.00 3 1 33.300
14 10,500.00 3 1 31.500
St 1-1 8 1,100.00 53 1 58.300
Total Length (m) 0.00 220.00 0.00 8.72 229.44 14.12
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578
Weight (Kg) 0.00 86.90 0.00 7.74 277.16 22.28
Contractor:TDT PLC
N
o.
(mm) (mm) bars Mem
on axis 2 14 11,100.00 3 1 33.300
14 10,500.00 3 1 31.500
Neg on axis 2 12 1,200.00 1 1 1.200
" 12 1,640.00 2 1 3.280
" 14 2,650.00 3 1 7.950
" 14 2,210.00 3 1 6.630
St 1 - 1 8 1,100.00 53 1 58.300
on axis 3 & 4 12 8,410.00 3 2 50.460
12 8,500.00 3 2 51.000
14 5,630.00 3 2 33.780
12 5,470.00 3 2 32.820
14 5,720.00 3 2 34.320
Neg on axis 3 12 2,180.00 3 2 13.080
" 12 3,370.00 2 2 13.480
" 14 3,400.00 3 2 20.400
" 12 2,210.00 2 2 8.840
St 3 -3 8 1,200.00 78 2 187.200
Total Length (m) 0.00 245.50 0.00 174.16 167.88 0.00

Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578
Weight (Kg) 0.00 96.97 0.00 154.65 202.80 0.00

N
o.
(mm) (mm) bars Mem
Ground floor Slab 6 8 10 12 14 16
on axis 3& 4 b/n A- C 12 5,480.00 36 1 197.280
on axis 3& 4 b/n C- E 12 10,300.00 32 1 329.600
on axis 3b/n A-D 12 8,120.00 14 1 113.680
on axis 3b/n C`-E 10 7,640.00 14 1 106.960
on axis D&E b/n 1`
10 5,570.00 30 1
-3 167.100
on axis A &D b/n 2 -4 10 6,920.00 30 1 207.600
on axis D&E b/n 3 -4 10 5,420.00 30 1

162.600
on axis D&E b/n 1' - 2' 10 5,570.00 30 1

167.100
Neg on axis A 12 1,720.00 60 1 103.200
Neg on axis C 12 3,140.00 48 1 150.720
Neg on axis D 12 3,370.00 48 1 161.760
Neg on axis E 12 1,940.00 82 1 159.080
Neg on axis 1' 12 1,940.00 35 1 67.900
Neg on axis 2 ' 12 3,460.00 78 1 269.880
Neg on axis 4 12 1,950.00 103 1 200.850
Kebelato all floor 12 1,000.00 118 1 118.000
Mager 10 2,000.00 17 1 34.000
" 10 2,380.00 84 1 199.920
Total Length (m) 0.00 0.00 1,045.28 1,871.95 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578
Weight (Kg) 0.00 0.00 644.94 1,662.29 0.00 0.00
SUMMARY
Total Length (m) 0.22 2,983.57 2,633.66 2,078.83 1,862.91 209.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578
Weight (Kg) 0.05 1,178.51 1,624.97 1,846.00 2,250.40 329.80
Contractor:TDT PLC
N
o.
(mm) (mm) bars Mem
Footing 6 8 10 12 14 16
Footing pad (@0.00)
F1 (1pcs) 12 1,500.00 16 1 24.000
F2(3pcs) 12 1,900.00 22 3 125.400
F3 (1pcs) 14 2,100.00 22 3 138.600
Footing column
C1' (2pcs) 14 3,000.00 8 3 72.000
C4(1pcs) 14 3,000.00 8 1 24.000
C5(3pcs) 14 3,000.00 10 3 90.000
C5(3pcs) 16 3,000.00 6 1 0.000
For Eevation column
C1' (2pcs) 14 3,800.00 8 2 60.800
C1 (1pcs) 14 3,800.00 8 1 30.400
C2 (5pcs) 14 3,800.00 10 5 190.000
C3 (4pcs) 16 3,800.00 8 4 121.600
C4 (1pcs) 14 3,800.00 8 1 30.400
C5(4pcs) 14 3,800.00 10 4 152.000
C6(1pcs) 16 3,800.00 5 1 19.000
Total Length (m) 0.00 337.70 0.00 149.40 788.20 140.60
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578
Weight (Kg) 0.00 133.39 0.00 132.67 952.15 221.87
Contractor:TDT PLC
N
o.
(mm) (mm) bars Mem
1st FLOOR BEAMS 6 8 10 12 14 16
on axis A ,C and D 14 5,016.00 3 3 45.144
14 8,670.00 3 3 78.030
14 5,040.00 3 3 45.360
14 5,660.00 4 1 22.640
Neg 14 3,860.00 3 3 34.740
16 3,530.00 2 3 21.180
14 2,190.00 2 3 13.140
St 8 1,100.00 62 3 204.600
on axis c' 14 7,900.00 3 1 23.700
14 7,300.00 3 1 21.900
Neg 12 1,250.00 1 1 1.250
12 2,340.00 1 1 2.340
12 990.00 2 1 1.980
St 8 1,100.00 33 1 36.300
on axis E 14 11,510.00 3 1 34.530
14 10,910.00 3 1 32.730
Neg 14 2,240.00 2 1 4.480
16 3,530.00 2 1 7.060
" 14 2,190.00 2 1 4.380
St 8 1,100.00 58 1 63.800
Total Length (m) 0.00 304.70 0.00 5.57 360.77 28.24

Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578
Weight (Kg) 0.00 120.36 0.00 4.95 435.81 44.56
N
o.
(mm) (mm) bars Mem
1st FLOOR BEAMS 6 8 10 12 14 16
on axis 1 and 2 12 11,100.00 3 2 66.600
14 10,500.00 3 2
12 3,590.00 2 2 14.360
Neg 14 2,650.00 3 2 15.900
14 2,210.00 3 2 13.260
St 8 1,100.00 53 2 116.600
on axis 3 & 4 12 8,410.00 3 2 50.460
12 7,700.00 2 2 30.800
14 5,630.00 3 2
12 5,470.00 3 2 32.820
14 4,920.00 3 2 29.520
Neg 12 2,180.00 2 2 8.720
12 3,370.00 2 2 13.480
12 3,140.00 2 2 12.560
12 2,000.00 2 2 8.000
St 8 1,100.00 78 2 171.600
Total Length (m) 0.00 288.20 0.00 237.80 58.68 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578
Weight (Kg) 0.00 113.84 0.00 211.17 70.89 0.00
Contractor:TDT PLC
N
o.
(mm) (mm) bars Mem
Footing 6 8 10 12 14 16
on axis 1'
14 6,100.00 3 1 18.300
14 5,500.00 3 1 16.500
Neg 12 2,180.00 2 2 8.720
St 8 1,100.00 25 1 27.500
1st FLOOR SLAB
on axis A -E b/n 3-4 10 5,420.00 105 1 569.100
on axis A -C b/n 3-1 10 4,810.00 28 1 134.680
on axis C'-D b/n 3-1 10 7,410.00 14 1 103.740
on axis A-C b/n 1-2 10 3,490.00 36 1 125.640
on axis A-C b/n 3-4 12 5,420.00 36 1 195.120
on axis A-C b/n 2-3 12 8,140.00 13 1 105.820
on axis A-C b/n 2-3 12 5,440.00 22 1 119.680
on axis A-C b/n 1-2 10 5,460.00 13 1 70.980
on axis C-E b/n 3-4 12 10,300.00 31 1 319.300
on axis C-E b/n 1-3 10 7,640.00 37 1 282.680
on axis C-D b/n 1-2 10 5,440.00 16 1 87.040
Neg
on axis A 12 2,000.00 84 1 168.000
on axis C 12 3,140.00 52 1 163.280
on axis C 12 2,656.00 18 1 47.808
Total Length (m) 0.00 27.50 1,373.86 1,127.73 34.80 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578
Weight (Kg) 0.00 10.86 847.67 1,001.42 42.04 0.00
N
o.
(mm) (mm) bars Mem
1st FLOOR SLAB 6 8 10 12 14 16
Neg
on axis D 12 3,370.00 36 1 121.320
on axis D 12 2,900.00 36 1 104.400
on axis E 12 2,000.00 85 1 170.000
on axis 1 10 2,000.00 30 1 60.000
on axis 2 10 2,360.00 34 1 80.240
on axis 2 10 2,200.00 16 1 35.200
on axis 3 12 3,280.00 107 1 350.960
on axis 4 12 2,000.00 93 1 186.000
on axis C` 10 2,058.00 20 1 41.160
mager 12 2,400.00 26 6 374.400
Kebelato 12 800.00 35 4 112.000
STAIR CASE
A-A no 1 16 6,430.00 8 1 51.440
A-A no 2 14 2,010.00 8 1 16.080
A-A no 3 14 2,280.00 8 1 18.240
A-A no 4 14 700.00 8 1 5.600
A-A no 5 14 700.00 8 1 5.600
A-A no 6 8 770.00 6 11 50.820
A-A no 7 8 1,150.00 3 11 37.950
Total Length (m) 0.00 88.77 216.60 1,419.08 45.52 51.44
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578
Weight (Kg) 0.00 35.06 133.64 1,260.14 54.99 81.17
N
o.
(mm) (mm) bars Mem
STAIR CASE 6 8 10 12 14 16
Stair case beam 14 3,600.00 3 1 10.800
14 2,850.00 3 1 8.550
St 8 1,100.00 16 1 17.600
B-B no 1 16 5,370.00 8 1 42.960
B-B no 2 14 1,770.00 8 1 14.160
B-B no 3 14 2,520.00 8 1 20.160
B-B no 4 14 700.00 8 1 5.600
B-B no 5 14 700.00 8 1 5.600
B-B no 6 8 770.00 6 11 50.820
B-B no 7 8 1,150.00 3 11 37.950
Landing 10 3,000.00 8 2 48.000
Basment mash
At axis A-C b/n 2-4 8 5,090.00 33 1 167.970
8 6,540.00 25 1 163.500
At axis D-E b/n 1-4 8 1,020.00 25 1 25.500
8 5,000.00 51 1 255.000
onaxis C-D&2-4 8 4,710.00 33 1 155.430
8 6,540.00 1 52320
on Ground floor 8 5,000.00 47 1 235.000
At axis 1-3 b/n A-D 8 9,450.00 24 1 226.800
Total Length (m) 0.00 925.14 48.00 0.00 64.87 42.96
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578
Weight (Kg) 0.00 365.43 29.62 0.00 78.36 67.79
Contractor:TDT PLC
N
o.
(mm) (mm) bars Mem
6 8 10 12 14 16
FIRST FLOOR
ELEVATION COLUMM
C1' (2PCS) 14 3,800.00 8 2 60.800
C1 (1PCS) 14 3,800.00 6 1 22.800
C2 (5PCS) 14 3,800.00 8 5 152.000
C3 (4PCS) 14 4,100.00 8 4 131.200
C4 (1PCS) 14 3,800.00 6 7 159.600
C5 (3PCS) 14 3,800.00 8 3 91.200
C6 (1PCS) 14 3,800.00 8 1 30.400
ST FOR ALL ABOVE 8 1,100.00 16 17 299.200
Total Length (m) 0.00 299.20 0.00 0.00 648.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578
Weight (Kg) 0.00 118.18 0.00 0.00 782.78 0.00
SUMMARY
Total Length (m) 0.22 2,271.21 1,638.46 2,939.58 2,000.84 263.24
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888 1.208 1.578
Weight (Kg) 0.05 897.13 1,010.93 2,610.35 2,417.02 415.39
TDT PLC
Contractor:TDT PLC
N
o.
(mm) (mm) bars Mem
Footing 6 8 10 12
Footing pad
F1 12 1,500.00 16 1 24.000
F2 14 1,900.00 20 2
F3 14 2,100.00 22 5
F4 14 2,400.00 24 2
Footing column
C1 14 2,600.00 8 1
C2 14 2,600.00 10 5
C3 16 2,600.00 8 4
Stirrup foundation colomon 8 1,100.00 3 10 33.000
Shearwall
SW-1 Footing
on axis A b/n 2-4 10 1,320.00 66 1 87.120
Horizontal 8 6,640.00 10 1 66.400
External " 10 1,500.00 64 1 96.000
on axis D b/n 1`-3 10 1,320.00 35 1 46.200
Horizontal 8 3,400.00 10 1 34.000
External " 10 1,500.00 32 1 48.000
Total Length (m) 0.00 205.40 277.32 24.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 81.13 171.11 21.31
TDT PLC
Contractor:TDT PLC
N
o.
(mm) (mm) bars Mem
Dia. Length No. of No.of
(mm) (mm) bars Mem
Shearwall 6 8 10 12
SW-1 Footing 0.000
on axis 1' b/n D-E 10 1,320.00 44 1 58.080
Horizontal 8 5,000.00 10 1 50.000
External " 10 1,500.00 50 1 75.000
on axis E b/n 1-4 10 1,320.00 100 1 132.000
Horizontal 8 1,091.00 10 1 10.910
External " 10 1,500.00 82 1 123.000
b/n axis(2-3)&(A-D) 10 1,320.00 104 1

137.280
Horizontal 8 10,400.00 10 1 104.000
External " 10 1,500.00 102 1 153.000
Above basment grad
beam
on axis A b/n 2-4
Horizontal 8 6,640.00 24 1 159.360
Total Length (m) 0.00 585.57 796.76 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 231.30 491.60 0.00

Contractor:TDT PLC
N
o.
(mm) (mm) bars Mem
Shearwall 6 8 10 12
Above basment
grade beam
b/n axis(2-3)&(A-D)

Horizontal 8 10,400.00 24 1 249.600
on axis D b/n 1`-3
External above Neg 10 1,100.00 16 1 17.600
Horizontal 8 3,400.00 24 1 81.600
on axis 1' b/n D-E
Horizontal 8 5,000.00 24 1 120.000
on axis E b/n 1-4
Horizontal 8 10,100.00 24 1 242.400
Total Length (m) 0.00 1,055.00 514.30 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 416.73 317.32 0.00

Contractor:TDT PLC
N
o.
(mm) (mm) bars Mem
Basement Beam 6 8 10 12
on axis A &C 14 7,880.00 3 2
14 7,280.00 3 2
St 8 1,100.00 33 2 72.600
on axis D&E 14 11,510.00 3 2
14 10,910.00 3 2
St 8 1,100.00 55 2 121.000
on axis 3& 4 14 8,500.00 3 2
14 8,410.00 3 2
14 5,720.00 3 2
14 10,540.00 3 2
St 8 1,100.00 78 2 171.600
Basement elvation colomon
C1(1pcs) 14 3,400.00 8 1
C2(5pcs) 14 3,400.00 10 5
C3(4pcs) 16 3,490.00 8 4
St For all colomon 8 1,100.00 12 10
132.000
Total Length (m) 0.00 497.20 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 196.39 0.00 0.00
Prepared by_________________ Checked by____________________

Contractor:TDT PLC
N
o.
(mm) (mm) bars Mem
Ground floor Beam 6 8 10 12
on axis A& C 14 5,450.00 3 2
14 8,290.00 3 2
14 7,430.00 3 2
14 5,660.00 3 2
Neg on axis C 14 1,250.00 2 2
" 14 2,340.00 2 2
" 14 2,190.00 2 2
St 1-1 8 1,100.00 62 2 136.400
on axis C' 14 7,900.00 3 1
14 7,300.00 3 1
St 1-1 8 1,100.00 35 1 38.500
on axis D 14 5,060.00 3 1
14 8,670.00 3 1
Total Length (m) 0.00 174.90 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 69.09 0.00 0.00
Prepared by_________________ Checked by__________
Contractor:TDT PLC
N
o.
(mm) (mm) bars Mem
on axis D 14 5,040.00 3 1
" 14 5,660.00 4 1
Neg on axis D 14 3,860.00 3 1
" 16 3,530.00 2 1
" 14 2,190.00 2 1
St 1 -1 8 1,100.00 63 1 69.300
on axis E 14 11,510.00 3 1
" 14 10,910.00 3 1
Neg on axis E 14 2,240.00 2 1
16 3,530.00 2 1
14 2,190.00 2 1
St 2 - 2 8 1,200.00 55 1 66.000
on axis 1' 14 6,100.00 3 1
14 5,500.00 3 1
Neg on axis 1' 12 2,180.00 4 1 8.720
St 2 -2 8 1,100.00 24 1 26.400
on axis 1 14 11,100.00 3 1
14 10,500.00 3 1
St 1-1 8 1,100.00 53 1 58.300
Total Length (m) 0.00 220.00 0.00 8.72
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 86.90 0.00 7.74
Contractor:TDT PLC
N
o.
(mm) (mm) bars Mem
on axis 2 14 11,100.00 3 1
14 10,500.00 3 1
Neg on axis 2 12 1,200.00 1 1 1.200
" 12 1,640.00 2 1 3.280
" 14 2,650.00 3 1
" 14 2,210.00 3 1
St 1 - 1 8 1,100.00 53 1 58.300
on axis 3 & 4 12 8,410.00 3 2 50.460
12 8,500.00 3 2 51.000
14 5,630.00 3 2
12 5,470.00 3 2 32.820
14 5,720.00 3 2
Neg on axis 3 12 2,180.00 3 2 13.080
" 12 3,370.00 2 2 13.480
" 14 3,400.00 3 2
" 12 2,210.00 2 2 8.840
St 3 -3 8 1,200.00 78 2 187.200
Total Length (m) 0.00 245.50 0.00 174.16

Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 96.97 0.00 154.65

Contractor:TDT PLC
N
o.
(mm) (mm) bars Mem
Ground floor Slab 6 8 10 12
on axis 3& 4 b/n A- C 12 5,480.00 36 1 197.280
on axis 3& 4 b/n C- E 12 10,300.00 32 1 329.600
on axis 3b/n A-D 12 8,120.00 14 1 113.680
on axis 3b/n C`-E 10 7,640.00 14 1 106.960
on axis D&E b/n 1`
10 5,570.00 30 1
-3 167.100
on axis A &D b/n 2 -4 10 6,920.00 30 1 207.600
on axis D&E b/n 3 -4 10 5,420.00 30 1

162.600
on axis D&E b/n 1' - 2' 10 5,570.00 30 1
167.100
Neg on axis A 12 1,720.00 60 1 103.200
Neg on axis C 12 3,140.00 48 1 150.720
Neg on axis D 12 3,370.00 48 1 161.760
Neg on axis E 12 1,940.00 82 1 159.080
Neg on axis 1' 12 1,940.00 35 1 67.900
Neg on axis 2 ' 12 3,460.00 78 1 269.880
Neg on axis 4 12 1,950.00 103 1 200.850
Kebelato all floor 12 1,000.00 118 1 118.000
Mager 10 2,000.00 17 1 34.000
" 10 2,380.00 84 1 199.920
Total Length (m) 0.00 0.00 1,045.28 1,871.95
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 0.00 644.94 1,662.29
SUMMARY
Total Length (m) 0.22 2,983.57 2,633.66 2,078.83
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.05 1,178.51 1,624.97 1,846.00

Contractor:TDT PLC
N
o.
(mm) (mm) bars Mem
Footing 6 8 10 12
Footing pad (@0.00)
F1 (1pcs) 12 1,500.00 16 1 24.000
F2(3pcs) 12 1,900.00 22 3 125.400
F3 (1pcs) 14 2,100.00 22 3
Footing column
C1' (2pcs) 14 3,000.00 8 3
C4(1pcs) 14 3,000.00 8 1
C5(3pcs) 14 3,000.00 10 3
C5(3pcs) 16 3,000.00 6 1
For Eevation column
C1' (2pcs) 14 3,800.00 8 2
C1 (1pcs) 14 3,800.00 8 1
C2 (5pcs) 14 3,800.00 10 5
C3 (4pcs) 16 3,800.00 8 4
C4 (1pcs) 14 3,800.00 8 1
C5(4pcs) 14 3,800.00 10 4
C6(1pcs) 16 3,800.00 5 1
Total Length (m) 0.00 337.70 0.00 149.40
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 133.39 0.00 132.67

Contractor:TDT PLC
N
o.
(mm) (mm) bars Mem
on axis A ,C and D 14 5,016.00 3 3
14 8,670.00 3 3
14 5,040.00 3 3
14 5,660.00 4 1
Neg 14 3,860.00 3 3
16 3,530.00 2 3
14 2,190.00 2 3
St 8 1,100.00 62 3 204.600
on axis c' 14 7,900.00 3 1
14 7,300.00 3 1
Neg 12 1,250.00 1 1 1.250
12 2,340.00 1 1 2.340
12 990.00 2 1 1.980
St 8 1,100.00 33 1 36.300
on axis E 14 11,510.00 3 1
14 10,910.00 3 1
Neg 14 2,240.00 2 1
16 3,530.00 2 1
" 14 2,190.00 2 1
St 8 1,100.00 58 1 63.800
Total Length (m) 0.00 304.70 0.00 5.57
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 120.36 0.00 4.95
Contractor:TDT PLC
N
o.
(mm) (mm) bars Mem
on axis 1 and 2 12 11,100.00 3 2 66.600
14 10,500.00 3 2
12 3,590.00 2 2 14.360
Neg 14 2,650.00 3 2
14 2,210.00 3 2
St 8 1,100.00 53 2 116.600
on axis 3 & 4 12 8,410.00 3 2 50.460
12 7,700.00 2 2 30.800
14 5,630.00 3 2
12 5,470.00 3 2 32.820
14 4,920.00 3 2
Neg 12 2,180.00 2 2 8.720
12 3,370.00 2 2 13.480
12 3,140.00 2 2 12.560
12 2,000.00 2 2 8.000
St 8 1,100.00 78 2 171.600
Total Length (m) 0.00 288.20 0.00 237.80
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 113.84 0.00 211.17

Contractor:TDT PLC
N
o.
(mm) (mm) bars Mem
Footing 6 8 10 12
on axis 1'
14 6,100.00 3 1
14 5,500.00 3 1
Neg 12 2,180.00 2 2 8.720
St 8 1,100.00 25 1 27.500
1st FLOOR SLAB
on axis A -E b/n 3-4 10 5,420.00 105 1 569.100
on axis A -C b/n 3-1 10 4,810.00 28 1 134.680
'
10 7,410.00 14 1 103.740
on axis A-C b/n 1-2 10 3,490.00 36 1 125.640
on axis A-C b/n 3-4 12 5,420.00 36 1 195.120
on axis A-C b/n 2-3 12 8,140.00 13 1 105.820
on axis A-C b/n 2-3 12 5,440.00 22 1 119.680
on axis A-C b/n 1-2 10 5,460.00 13 1 70.980
on axis C-E b/n 3-4 12 10,300.00 31 1 319.300
on axis C-E b/n 1-3 10 7,640.00 37 1 282.680
on axis C-D b/n 1-2 10 5,440.00 16 1 87.040
Neg
on axis A 12 2,000.00 84 1 168.000
on axis C 12 3,140.00 52 1 163.280
on axis C 12 2,656.00 18 1 47.808
Total Length (m) 0.00 27.50 1,373.86 1,127.73
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 10.86 847.67 1,001.42

Contractor:TDT PLC
N
o.
(mm) (mm) bars Mem
1st FLOOR SLAB 6 8 10 12
Neg
on axis D 12 3,370.00 36 1 121.320
on axis D 12 2,900.00 36 1 104.400
on axis E 12 2,000.00 85 1 170.000
on axis 1 10 2,000.00 30 1 60.000
on axis 2 10 2,360.00 34 1 80.240
on axis 2 10 2,200.00 16 1 35.200
on axis 3 12 3,280.00 107 1 350.960
on axis 4 12 2,000.00 93 1 186.000
on axis C` 10 2,058.00 20 1 41.160
mager 12 2,400.00 26 6 374.400
Kebelato 12 800.00 35 4 112.000
STAIR CASE
A-A no 1 16 6,430.00 8 1
A-A no 2 14 2,010.00 8 1
A-A no 3 14 2,280.00 8 1
A-A no 4 14 700.00 8 1
A-A no 5 14 700.00 8 1
A-A no 6 8 770.00 6 11 50.820
A-A no 7 8 1,150.00 3 11 37.950
Total Length (m) 0.00 88.77 216.60 1,419.08
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 35.06 133.64 1,260.14
Contractor:TDT PLC
N
o.
(mm) (mm) bars Mem
STAIR CASE 6 8 10 12
14 2,850.00 3 1
St 8 1,100.00 16 1 17.600
B-B no 1 16 5,370.00 8 1
B-B no 2 14 1,770.00 8 1
B-B no 3 14 2,520.00 8 1
B-B no 4 14 700.00 8 1
B-B no 5 14 700.00 8 1
B-B no 6 8 770.00 6 11 50.820
B-B no 7 8 1,150.00 3 11 37.950
Landing 10 3,000.00 8 2 48.000
Basment mash
At axis A-C b/n 2-4 8 5,090.00 33 1 167.970
8 6,540.00 25 1 163.500
At axis D-E b/n 1-4 8 1,020.00 25 1 25.500
8 5,000.00 51 1 255.000
onaxis C-D&2-4 8 4,710.00 33 1 155.430
8 6,540.00 1 52320
on Ground floor 8 5,000.00 47 1 235.000
At axis 1-3 b/n A-D 8 9,450.00 24 1 226.800
Total Length (m) 0.00 925.14 48.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 365.43 29.62 0.00

Contractor:TDT PLC
N
o.
(mm) (mm) bars Mem
6 8 10 12
FIRST FLOOR
ELEVATION COLUMM
C1' (2PCS) 14 3,800.00 8 2
C1 (1PCS) 14 3,800.00 6 1
C2 (5PCS) 14 3,800.00 8 5
C3 (4PCS) 14 4,100.00 8 4
C4 (1PCS) 14 3,800.00 6 7
C5 (3PCS) 14 3,800.00 8 3
C6 (1PCS) 14 3,800.00 8 1
ST FOR ALL ABOVE 8 1,100.00 16 17 299.200
Total Length (m) 0.00 299.20 0.00 0.00
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.00 118.18 0.00 0.00
SUMMARY
Total Length (m) 0.22 2,271.21 1,638.46 2,939.58
Unit Weight (Kg/m) 0.222 0.395 0.617 0.888
Weight (Kg) 0.05 897.13 1,010.93 2,610.35
Length (m)
14 16
76.000
231.000
115.200
20.800
130.000
83.200
573.00 83.20
1.208 1.578
692.18 131.29
Length (m)
14 16
0.00 0.00
1.208 1.578
0.00 0.00
Length (m)
14 16
0.00 0.00
1.208 1.578
0.00 0.00
Length (m)
14 16
47.280
43.680
69.060
65.460
51.000
50.460
34.320
63.240
27.200
170.000
111.680
621.70 111.68
1.208 1.578
751.01 176.23
Length (m)
14 16
32.700
49.740
44.580
33.960
5.000
9.360
8.760
23.700
21.900
15.180
26.010
270.89 0.00
1.208 1.578
327.24 0.00
Length (m)
14 16
15.120
22.640
11.580
7.060
4.380
34.530
32.730
4.480
7.060
4.380
18.300
16.500
33.300
31.500
229.44 14.12
1.208 1.578
277.16 22.28
Length (m)
14 16
33.300
31.500
7.950
6.630
33.780
34.320
20.400
167.88 0.00
1.208 1.578
202.80 0.00
Length (m)
14 16
0.00 0.00
1.208 1.578
0.00 0.00
1,862.91 209.00
1.208 1.578
2,250.40 329.80
Length (m)
14 16
138.600
72.000
24.000
90.000
0.000
60.800
30.400
190.000
121.600
30.400
152.000
19.000
788.20 140.60
1.208 1.578
952.15 221.87
Length (m)
14 16
45.144
78.030
45.360
22.640
34.740
21.180
13.140
23.700
21.900
34.530
32.730
4.480
7.060
4.380
360.77 28.24
1.208 1.578
435.81 44.56
Length (m)
14 16
15.900
13.260
29.520
58.68 0.00
1.208 1.578
70.89 0.00

Length (m)
14 16
18.300
16.500
34.80 0.00
1.208 1.578
42.04 0.00
Length (m)
14 16
51.440
16.080
18.240
5.600
5.600
45.52 51.44
1.208 1.578
54.99 81.17
Length (m)
14 16
10.800
8.550
42.960
14.160
20.160
5.600
5.600
64.87 42.96
1.208 1.578
78.36 67.79
Length (m)
14 16
60.800
22.800
152.000
131.200
159.600
91.200
30.400
648.00 0.00
1.208 1.578
782.78 0.00
2,000.84 263.24
1.208 1.578
2,417.02 415.39
Project:- ZENA GESSESE REAL STATE
contractor- TDT PLC
EMPLOYER -TDT PLC
NO. L/W/H Quantity Description NO L/W/HQuantity
ELETRICAL INSTALATION
1 . Light point
Basement Floor
1.00 1.00 no
2.00 2.00 no kichen
7.00 7.00 no corridor 1.00 1.00 no
2.00 2.00 no Two stores
2 1.00 2.00 no Two maids rooms 1.00 1.00 no
2.00 2.00 no toilet
2.00 2.00 no Gym 3.00 NO
Ground Floor
6.00 6.00 no living & Dining
2.00 2.00 no kichen
3.00 3.00 no Guest bed room 2.00 2.00 no
7.00 7.00 no corridor 1.00 1.00 no
2.00 2.00 no office 2.00 2.00 no
2.00 2.00 no toilet 1.00 1.00 no
2.00 2.00 no stair 1.00 1.00 no
2.00 2.00 no car park 1.00 1.00 no
2.00 2.00 veranda
45.00 NO sub total
2. power outlet(socket or stove) 2.00 2.00 no
Basement Floor 1.00 1.00 no
1.00 1.00 no
7.00 7.00 no kichen 1.00 1.00 no
2 1.00 2.00 Two stores 1.00 1.00 no
2 2.00 4.00 Two maids rooms 1.00 1.00 no
2.00 2.00 toilet
2.00 2.00 Gym 15.00 NO
Ground Floor
6.00 6.00 kichen
2.00 2.00 Guest bed room
2.00 2.00 office
2.00 2.00 toilet
First Floor
3.00 3.00 M. bed room
3.00 3.00 M. bed bath room
3 3.00 9.00 Three C .bed room
50.00 NO sub total
Date
Page
Take off sheet no
Description
3. Distrubution Bord
Basement Floor
SDB 1
Ground Floor
MDB
First Floor
SDB 2
sub total
4. TELE ,TV & BELL OUT LET

Ground Floor
living & Dining TEL
living & Dining TV
living & Dining Bell push
Guest bed room TEL
Guest bed room TV
Guest bed room Bell
First Floor
M. bed room TEL
M. bed room TV
M. bed room Bell push
Three C .bed room TEL
Three C .bed room TV
Three C .bed room Bell push
sub total
Project:- ZENA GESSESE REAL STATE
contractor- TDT PLC
EMPLOYER -TDT PLC
NO. L/W/H Quantity Description NO L/W/HQuantity
ELETRICAL INSTALATION
1 . Light point
Basement Floor
1.00 1.00 no
2.00 2.00 no kichen
7.00 7.00 no corridor 1.00 1.00 no
2.00 2.00 no Two stores
2 1.00 2.00 no Two maids rooms 1.00 1.00 no
2.00 2.00 no toilet
2.00 2.00 no Gym 3.00 NO
Ground Floor
6.00 6.00 no living & Dining
2.00 2.00 no kichen
3.00 3.00 no Guest bed room 2.00 2.00 no
7.00 7.00 no corridor 1.00 1.00 no
2.00 2.00 no office 2.00 2.00 no
2.00 2.00 no toilet 1.00 1.00 no
2.00 2.00 no stair 1.00 1.00 no
2.00 2.00 no car park 1.00 1.00 no
2.00 2.00 veranda
45.00 NO sub total
2. power outlet(socket or stove) 2.00 2.00 no
Basement Floor 1.00 1.00 no
1.00 1.00 no
7.00 7.00 no kichen 1.00 1.00 no
2 1.00 2.00 Two stores 1.00 1.00 no
2 2.00 4.00 Two maids rooms 1.00 1.00 no
2.00 2.00 toilet
2.00 2.00 Gym 15.00 NO
Ground Floor
6.00 6.00 kichen
2.00 2.00 Guest bed room
2.00 2.00 office
2.00 2.00 toilet
First Floor
3.00 3.00 M. bed room
3.00 3.00 M. bed bath room
3 3.00 9.00 Three C .bed room
50.00 NO sub total
Date
Page
Take off sheet no
Description
3. Distrubution Bord
Basement Floor
SDB 1
Ground Floor
MDB
First Floor
SDB 2
sub total
4. TELE ,TV & BELL OUT LET

Ground Floor
living & Dining TEL
living & Dining TV
living & Dining Bell push
Guest bed room TEL
Guest bed room TV
Guest bed room Bell
First Floor
M. bed room TEL
M. bed room TV
M. bed room Bell push
Three C .bed room TEL
Three C .bed room TV
Three C .bed room Bell push
sub total

Zena Final Payment For House Sales

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Zena Final Payment For House Sales

Uploaded by

Copyright:

Available Formats

Contract No: 001/13

Date of Signature of Contract: 10-Jun-13

Project: Construction of Residential Houses Amount (Birr)

Location: Kotebe/ Addis Ababa

Contractor: TDT PLC

Sub Total (Birr) Total (Birr)

TOTAL PHASE- 1 15,290,973.77 14,790,764.01

TOTAL PHASE- 2 16,753,234.36 13,492,834

TOTAL PHASE 1 AND 2 27,864,528.82 24,594,432.89

Contractor: TDT PLC

Sub Total (Birr) Total (Birr)

TOTAL for 1 House 1,785,486.15 1,710,866.39

ADD 15% VAT 267,822.92 256,629.96

GRAND TOTAL for 1 House 2,053,309.07 1,967,496.35

1. EXCAVATION AND EARTHWORK

1.1 Excavate over site to an average depth of

1.2 Bulk excavation of soil to reduce level up

1.3 Ditto item 1.2 above exceeding 150cm but

1.4 Excavate for isolated footing foundation to

1.5 Ditto item 1.4 above exceeding 150cm but

1.6 Backfill under hardcore with selected

1.7 Return selected material around

1.8 Lay 25 cm thick basaltic or equivalent

1.9 Cart away surplus excavated material

TOTAL CARRIED TO SUMMARY ----------------------------------------------------------- 88,756.75 88,756.75

5cm thick lean concrete in C-5, 150 kg

2.4 Under retaining walls m2 60.64 153.20 69.50 4,214.60 10,647.40

Reinforced concrete in C-25, 360kg of

2.5 In 10 cm thick ground slab m3 12.41 12.41 2,200.00 27,302.00 27,302.00

2.6 In Isolated footings m3 16.05 16.05 2,200.00 35,310.00 35,310.00

2.7 In Foundation Columns m3 2.06 2.06 2,200.00 4,532.00 4,532.00

Provideand fix in position

2.10 Sides of isolated footings m2 39.36 39.36 190.00 7,478.40 7,478.40

2.11 Foundation Columns m2 30.96 30.96 190.00 5,882.40 5,882.40

2.13 In Suspended ground slab m2 102.10 102.10 190.00 19,399.00 19,399.00

Reinforcement steel bars according to

Price shall include cutting, bending,

2.14 # 8mm deformed bar kg 1,054.37 1,001.65 32.00 33,739.84 32,052.85

2.15 #12mm deformed bar kg 564.25 536.04 32.00 18,056.00 17,153.20

2.16 #14mm deformed bar kg 2,175.92 1,837.70 32.00 69,629.44 58,806.55

2.17 #16mm deformed bar kg 294.90 280.16 32.00 9,436.80 8,964.96

TOTAL CARRIED TO SUMMARY ----------------------------------------------------------- 317,245.57 309,793.85

3.1 50cm hard trachitic stone foundation wall

TOTAL CARRIED TO SUMMARY ----------------------------------------------------------- 92,781.75 185,563.50

Reinforced concrete in C-25, 360kg of

1.1 In Elevation Columns m3 5.56 5.56 2,200.00 12,232.00 12,232.00

1.2 In Intermidiate Beams, Toptie Beams and

1.3 In Stairs m3 4.99 3.74 2,200.00 10,978.00 8,233.50

Provide and fix in position

1.5 Elevation Colums m2 87.23 87.23 195.00 17,009.85 17,009.85

1.8 All slabs m2 278.77 219.31 195.00 54,360.15 42,764.96

Reinforcement steel bars according to

Price shall include cutting, bending,

1.9 # 8mm Deformed bar kg 915.23 825.49 32.00 29,287.36 26,415.81

1.10. # 10mm deformed bar kg 2,300.91 2,876.14 32.00 73,629.12 92,036.40

1.11 #12mm deformed bar kg 1,303.73 1,629.66 32.00 41,719.36 52,149.20

1.12 #14mm deformed bar kg 2,055.49 1,952.72 32.00 65,775.68 62,486.90

1.13 #16mm deformed bar kg 1,173.16 1,114.50 32.00 37,541.12 35,664.06

TOTAL CARRIED TO SUMMARY ----------------------------------------------------------- 526,095.94 498,993.54

2.2 Ditto item 2.1 above but 15cm thick for

TOTAL CARRIED TO SUMMARY ----------------------------------------------------------- 114,001.41 108,301.33

3.1 Apply 3 coats of plastering to all