You are on page 1of 14

PROJECT - Aysaita Pressure Main Line Installation Project

EMPLOYER CONTRACTOR
Africa Humaniterian Action Dan Emman Construction plc
Date: SEP/ 11/20
FINAL PAYMENT CERTIFICATE

AMOUNT (BIRR)
Project: Aysaita Pressure Main Line Installation Project
Location: Afar Region, Aysaita Main Contract . 1,041,106.82
Contractor: Dan Emman Construction plc Supplementary Contract: 5,781,916.06
Client: Africa Humaniterian Action Variation Orders:
Consultant: Total Sum: 6,823,022.88

Previous Payments ( material on site)


IPC No Date Payment without VAT VAT 15% (collected) Total amount
1 1,227,520.00 184,128.00 1,411,648.00
2 2,358,956.07 353,843.41 2,712,799.48
Total Payments 3,586,476.07 537,971.41 4,124,447.48 Amount (Birr)
Received Previously A) As per the attached measurements, the value of works executed 6,996,216.07

DEDUCTIONS/ADDITIONS
AMOUNT (BIRR)
ADVANCE REPAYEMENT Amount
without Vat 15% Vat D)Previous Payment 3,586,476.07
Amount of Advance Taken 830,219.94 124,532.99 E) 'Retention 85,243.50
Advance Repaid - F) material recovery
F) Penalty -
Total Advance Repayment 30% 830,219.94
Total Deductions 4,501,939.51
VAT PAYMENT Material On Site
A. Total executed amount +Price Escalation 6,996,216.07 Financial Claim
B. Total VAT (15% of 'A') 1,049,432.41 Total Additions -
C. Previous Payment Cumulative VAT Payment 537,971.41
D. Advance Repayment VAT 124,532.99 Net Payment on This Certificate 2,494,276.56
E.Net VAT Payment on This Certificate (B-C-D) 386,928.01 VAT 15% 386,928.01
GRAND TOTAL 2,881,204.57
We hereby certify the payment of Birr:-
TWO MILLION EIGHT HUNDRAD EIGHTY ONE THOUSAND TWO HUNDRAD EIGHTY SEVEN BIRR & 37/100.CENTS incl. 15% VAT.

Payment Prepared by Payment Certified By Payment Approved by


___________________ ____________________ __________________
____________________
PM project co-ordinator project co-ordinator
(client)
PROJECT - Aysaita Pressure Main Line Installation Project
EMPLOYER CONSULTANT CONTRACTOR
Africa Humaniterian Action Dan Emman Construction plc

SUMMARY
Contract Previous Excuted Amount
SN Description Amount Amount
Current excuted
TODATE
1 Suplimentary works
I) Pressure main line Installation
from water source ( borehole) to
new storage
5,104,460.70 6,996,216.07 6,996,216.07

SUB TOTAL OF BILLS 5,104,460.70 - 6,996,216.07 6,996,216.07


VAT (15%) 765,669.11 - 1,049,432.41 1,049,432.41

GRAND TOTAL 5,870,129.81 - 8,045,648.48 8,045,648.48

Contractor_______________________ Client_____________________
Client: Africa Humaniterian Action
Contractor: Dan Emman Construction plc
P
Project: Aysaita Pressure Main Line Installation e
r
Executed Total Total c Total
Contract e
No Description Unit U/ price
Quantity Previous Current Total Contract Previous n Current
t
1 Up gradindg of reffugee water supply pressure main line
a
548.00 g
1.1
Supply and installation of PN16 HDPE 4'' with normal wall
ml 4,000.00 4,160.00
thickness >=10.0 mm 2,192,000.00 - e 2,279,680.00
1.2 Earth Work - - -
1.21 Trench excavation having width of 50cm and an average depth m3 180.00 1,744.00 58.00
of 80cm 10,440.00 - 101,152.00
2.1.2 Back filling above the crown of pipe and well rammed in layer m3 180.00 1,744.00 38.00
not exceeding 25 cm thickness 6,840.00 - 66,272.00
Sub Total 2,209,280.00 ###
- 2,447,104.00
###
2.2 Connection of storage reservoir to distribution line - -
2.2.1 Class-B Rama Φ-3″ GS pipe meter 370.00 795.00 314.00 116,180.00 - 249,630.00
2.2.2 GI Φ-3″ Gate valve Pcs 2.00 2.00 285.00 570.00 - 570.00
2.2.3 GI Φ-3″ Union Pcs 12.00 12.00 200.00 2,400.00 - 2,400.00
2.2.4 GI Φ-3″ Nipples Pcs 8.00 8.00 235.00
1,880.00 - 1,880.00
2.2.5 GI Φ-3″ Tee Pcs 2.00 2.00 480.00 960.00 - 960.00
2.2.6 GI Φ-3″ Elbow Pcs 5.00 285.00

5.00 1,425.00 - 1,425.00


2.2.7 Φ-3″ Poland flanged water meter Pcs 1.00 3,000.00
1.00
3,000.00 - 3,000.00
2.2.8 Fiber Kg 2.00 245.00
2.00
490.00 - 490.00
2.2.9 Paint (anti rust) Kg 3.00 3.00 230.00 690.00 - 690.00
Sub Total 127,595.00 ###
- 261,045.00
###
2.3 Construction of concrete thrust and anchor blocks
- -
2.3.1 Foundation excavation for construction of RC pillar m3 0.50 0.57 2,450.00
(0.9m*0.9m) and a depth of 70cm 1,225.00 - 1,389.15
2.3.2 C-20 concrete for sub and super structure of the pillar m3 35.00 2.50 3,200.00 112,000.00 - 7,994.88
2.3.3 Ø =14mm reinforcement bar properly anchored and fixed Kg 35.00 298.14 34.00
according to the given drawing 1,190.00 - 10,136.74

Contractor Client .
2.3.4 Ø =6mm for stirrup Kg 0.75 141.46 34.00 25.50 - 4,809.59
2.3.5
Black wire Kg 2.00 5.00 34.00 68.00 - 170.00
2.3.6
Formwork Msq 4.00 28.37 280.00 1,120.00 - 7,943.04
Sub Total 115,628.50 ###
- 32,443.40
###
Total for connection of new storage to old storage

- -
Connection of storage reservoir to Elevated reservoir with GS
Rama 3'' pipe
3 - -
Earth Work

3.1 - -
Trench excavation having width of 50cm and an average depth 292.00 58.00
of 80cm
3.1.1 m3 292.00 16,936.00 - 16,936.00
Back filling above the crown of pipe and well rammed in layer 292.00 58.00
not exceeding 25 cm thickness
3.1.2 m3 292.00 16,936.00 - 16,936.00
Sub Total 33,872.00 ###
- 33,872.00
###
Connection of storage reservoir to reservoir with GS Rama 4''
pipe
3.2 - -
3.2.1 Class-B Rama Φ-4″ GS pipe meter 358.00 835.00 789.00 282,462.00 - 658,815.00
GI Φ-4″ Gate valve
3.2.2 Pcs 2.00 2.00 285.00 570.00 - 570.00
GI Φ-4″ Union 1,200.00 - 1,200.00
3.2.3 Pcs 6.00 6.00 200.00
GI Φ-4″ Nipples
3.2.4 Pcs 12.00 12.00 235.00 2,820.00 - 2,820.00
GI Φ-4″ Tee
3.2.5 Pcs 2.00 2.00 480.00 960.00 - 960.00
GI Φ-4″ Elbow
3.2.6 Pcs 3.00 3.00 285.00 855.00 - 855.00
Φ-4″ Poland flanged water meter
3.2.7 Pcs 1.00 1.00 3,000.00 3,000.00 - 3,000.00
Fiber
3.2.8 Kg 3.00 3.00 245.00 735.00 - 735.00
Paint (anti rust)
3.2.9 Kg 5.00 5.00 230.00 1,150.00 - 1,150.00
Sub Total 293,752.00 ###
- 670,105.00
###
Fittings
- -
1.1 Flanged Elbow 80mm Pcs 1.00 4.00 8,574.00 8,574.00 - 34,296.00
1.2 Flanged gasket 100mm Pcs 1.00 32.00 3,530.00 3,530.00 - 112,960.00

Contractor Client .
1.3 Flanged gasket 80mm Pcs 1.00 18.00 2,270.00 2,270.00 - 40,860.00
1.4 Bolt & Nut M-24 Pcs 1.00 20.00 1,086.00 1,086.00 - 21,720.00
1.5 Backring 110 (FLANGE) 4" Pcs 1.00 20.00 5,347.00 5,347.00 - 106,940.00
1.6 Flanged Gate Valve 80mm Pcs 1.00 2.00 4,162.00 4,162.00 - 8,324.00
1.7 Flanged Tee 80mm Pcs 1.00 1.00 4,855.00 4,855.00 - 4,855.00
1.8 Flanged reducer 110*80mm Pcs 2.00 2.00 4,035.00 8,070.00 - 8,070.00
1.9 GS Flange 3" Pcs 1.00 6.00 5,346.00 5,346.00 - 32,076.00
6.00 4,540.00
1.10 Butt Welding Flanged Adapter OD 110mm Pcs 1.00 4,540.00 - 27,240.00
1.11 Backring 110 mm Pcs 1.00 20.00 2,270.00 2,270.00 - 45,400.00
1.12 GS Threaded Flanged 110mm Pcs 1.00 6.00 8,300.00 8,300.00 - 49,800.00
1.13 DCI elbow 80mm Pcs 1.00 1.00 17,720.00 17,720.00 - 17,720.00
1.14 Water Meter 80mm Pcs 1.00 1.00 8,070.00 8,070.00 - 8,070.00
1.15 Flanged Tee 80mm Pcs 1.00
1.00 9,457.00 9,457.00 - 9,457.00
1.16 Flanged elbow 80mm Pcs 1.00 1.00 4,540.00 4,540.00 - 4,540.00
2.00 5,925.00
1.17 Threaded Flanged hdpe 4" Pcs 1.00 5,925.00 - 11,850.00
1.00 5,925.00
1.18 Flanged Gate 100mm Pcs 1.00 5,925.00 - 5,925.00
1.19 GS Reducer 4" - 2 1/2" Pcs 1.00 2.00 490.00 490.00 - 980.00
1.2 GS Nipples 4" Pcs 1.00 12.00 330.00 330.00 - 3,960.00
1.21 GS Nipples 2 1/2" Pcs 1.00 8.00 280.00 280.00 - 2,240.00
1.22 GS UNION 2 1/2" Pcs 1.00 24.00 320.00 320.00 - 7,680.00
1.23 HDPE Reducer 110-65mm Pcs 1.00 1.00 2,100.00 2,100.00 - 2,100.00
1.24 HDPE Tee 65mm Pcs 1.00 1.00 605.00 605.00 - 605.00
1.25 HDPE Female Adapter 65mm Pcs 1.00 2.00 570.00 570.00 - 1,140.00
1.26 HDPE Reducer 65-63mm Pcs 1.00 2.00 610.00 610.00 - 1,220.00
1.27 HDPE Cross Tee 65*50*65 Pcs 1.00 1.00 440.00 440.00 - 440.00
1.28 HDPE Female Adapter 63mm Pcs 1.00 5.00 4,540.00 4,540.00 - 22,700.00
1.29 HDPE Tee 63mm Pcs 1.00 1.00 1,300.00 1,300.00 - 1,300.00
1.30 GS Nipples 2" Pcs 1.00 1.00 160.00 160.00 - 160.00
1.31 Paint Anti Rust Gall 1.00 10.00 450.00 450.00 - 4,500.00
1.32 Flanged elbow 80mm PCs 1.00 8.00 8,750.00 8,750.00 - 70,000.00
1.33 Flanged Gasket 110mm PCs 1.00 1.00 3,610.00 3,610.00 - 3,610.00
1.34 Flanged gasket 80mm PCs 1.00 1.00 2,800.00 2,800.00 - 2,800.00
1.35 Bolt and Nut M24 PCs 1.00 24.00 4,200.00 4,200.00 - 100,800.00
1.36 Fiber PCs 1.00 1.00 285.00 285.00 - 285.00
1.37 Bakring 110 (Flange 4") PCs 1.00 1.00 5,460.00 5,460.00 - 5,460.00
1.38 flanged gate valve 80mm PCs 1.00 1.00 4,955.00 4,955.00 - 4,955.00
1.39 Flanged Tee 110mm PCs 1.00 1.00 4,200.00 4,200.00 - 4,200.00
1.41 GS Flange 4" PCs 1.00 8.00 5,460.00 5,460.00 - 43,680.00
1.42 Butt Welding Flanged Adapter OD 80mm PCs 1.00 5.00 4,640.00 4,640.00 - 23,200.00
1.43 Backering 80mm PCs 1.00 1.00 2,320.00 2,320.00 - 2,320.00
1.45 GS threaded Flanged 80mm PCs 1.00 1.00 7,200.00 7,200.00 - 7,200.00
1.46 DCI elbow 110mm PCs 1.00 10.00 18,150.00 18,150.00 - 181,500.00
1.47 Water Meter 110mm PCs 1.00 1.00 8,300.00 8,300.00 - 8,300.00
Sub Total 202,512.00 ###
- 1,057,438.00
###
- -
Construction of concrete thrust and anchor blocks
3.3 - -

Contractor Client .
Foundation excavation for construction of RC pillar (0.9m*0.9m) 3,200.00
and a depth of 70cm
3.3.1 m3 0.32 0.57 1,008.00 - 1,814.40
3.3.2
C-20 concrete for sub and super structure of the pillar
m3 27.00 2.50 32.00 864.00 - 79.95
3.3.3
Ø =14mm
Kg 2.40 298.14 32.00 76.80 - 9,540.46
3.3.4
Ø =6mm for stirrup
Kg 0.50 141.46 32.00 16.00 - 4,526.67
3.3.5 Black wire Kg 4.20 10.00 32.00 134.40 - 320.00
3.3.6 Formwork Msq 12.00 28.00 200.00 2,400.00 - 5,600.00
Sub Total 4,499.20 ###
- 21,881.48
###
Total for connection of new storage to old storage - -
- -
4 Pump and resrvoir Connection and testing - -
Connection of pump to the new line with the necessary 132,000.00
4.1 conection and accessory fittings NO 2.00 2.00 264,000.00 - 264,000.00
105,000.00
4.2 Commissioning and testing of the pump and all connections LS 1.00 1.00 105,000.00 - 105,000.00
Connection to and from new storage with all the necessary 98,000.00
4.3 fittings and welding NO 2.00 2.00 196,000.00 - 196,000.00
Connection to and fromold storagee with all the necessary 98,000.00
4.4 fittings and welding NO 2.00 2.00 196,000.00 - 196,000.00
Total for pump and reservoir connection 761,000.00 ###
- 761,000.00
###
- -
5 Rehablitation of distribution system ml 2,600.00 3,760.00 233.97 608,322.00 - 879,727.20
5.1 ml 3,400.00 3,780.00 220.00 ###
-
Rehablitation of raiser pipe line from boosting station to
refugee camp 748,000.00 831,600.00
###
Total for rehabilitation 1,356,322.00 1,711,327.20
TOTAL SUM 5,104,460.70 ###
- 6,996,216.07
VAT 15% - 765,669.11 - ### 1,049,432.41
GRAND TOTAL - 5,870,129.81 - ### 8,045,648.48

Contractor Client .
Variation/additional cost for AYST pressure main line pipe changing from 3 inch pipe to 4 inch pipe, connection of
pioneer water tank to distribution system and elevated reservoir.
Bill of quantity for suplimentary agreement for AYST pressure main
line pipe, connection of pioneer water tank to old storage, from old storage to distribution system and elevated
reservoir changing from 3" to 4" pipe. Including distribution system rehabilitation.
It/no Description Unit Qntty Unit Price Total price
1 Up gradindg of reffugee water supply
pressure main line
1.1 ml 4000 548.00 2,192,000.00
Supply and installation of PN16 HDPE 4'' with
normal wall thickness >=10.0 mm
1.2 Earth Work
1.21 Trench excavation having width of 50cm and an m3 180 58.00 10,440.00
average depth of 80cm
2.1.2 Back filling above the crown of pipe and well m3 180 38.00 6,840.00
rammed in layer not exceeding 25 cm thickness

Sub Total 2,209,280.00


2.2 Connection of storage reservoir to distribution -
line
2.2.1 Class-B Rama Φ-3″ GS pipe meter 370 314.00 116,180.00
2.2.2 GI Φ-3″ Gate valve Pcs 2 285.00 570.00
2.2.3 GI Φ-3″ Union Pcs 12 200.00 2,400.00

2.2.4 GI Φ-3″ Nipples Pcs 8 235.00 1,880.00


2.2.5 GI Φ-3″ Tee Pcs 2 480.00 960.00
2.2.6 GI Φ-3″ Elbow Pcs 5 285.00 1,425.00
2.2.7 Φ-3″ Poland flanged water meter Pcs 1 3,000.00 3,000.00
2.2.8 Fiber Kg 2 245.00 490.00
2.2.9 Paint (anti rust) Kg 3 230.00 690.00
Sub Total 127,595.00
2.3 Construction of concrete thrust and anchor blocks -

2.3.1 Foundation excavation for construction of RC m3 0.5 2,450.00 1,225.00


pillar (0.9m*0.9m) and a depth of 70cm
2.3.2 C-20 concrete for sub and super structure of the m3 35 3,200.00 112,000.00
pillar
2.3.3 Ø =14mm reinforcement bar properly anchored Kg 35 34.00 1,190.00
and fixed according to the given drawing

2.3.4 Ø =6mm for stirrup Kg 0.75 34.00 25.50


2.3.5 Black wire Kg 2 34.00 68.00
2.3.6 Formwork Msq 4 280.00 1,120.00
Sub Total 115,628.50
Total for connection of new storage to old
storage
2,452,503.50
Connection of storage reservoir to Elevated -
reservoir with GS Rama 3'' pipe
3
3.1 Earth Work -
Trench excavation having width of 50cm and an
average depth of 80cm
3.1.1 m3 292 58.00 16,936.00
Back filling above the crown of pipe and well
rammed in layer not exceeding 25 cm thickness
3.1.2 m3 292 58.00 16,936.00
Sub Total 33,872.00
Connection of storage reservoir to reservoir with -
GS Rama 4'' pipe
3.2
3.2.1 Class-B Rama Φ-4″ GS pipe meter 358 789.00 282,462.00
3.2.2 GI Φ-4″ Gate valve Pcs 2 285.00 570.00
3.2.3 GI Φ-4″ Union Pcs 6 200.00 1,200.00
3.2.4 GI Φ-4″ Nipples Pcs 12 235.00 2,820.00
3.2.5 GI Φ-4″ Tee Pcs 2 480.00 960.00
3.2.6 GI Φ-4″ Elbow Pcs 3 285.00 855.00
3.2.7 Φ-4″ Poland flanged water meter Pcs 1 3,000.00 3,000.00
3.2.8 Fiber Kg 3 245.00 735.00
3.2.9 Paint (anti rust) Kg 5 230.00 1,150.00
Sub Total 293,752.00
Fittings
1.1 Flanged Elbow 80mm Pcs 1 8,574.00 8,574.00
1.2 Flanged gasket 100mm Pcs 1 3,530.00 3,530.00
1.3 Flanged gasket 80mm Pcs 1 2,270.00 2,270.00
1.4 Bolt & Nut M-24 Pcs 1 1,086.00 1,086.00
1.5 Backring 110 (FLANGE) 4" Pcs 1 5,347.00 5,347.00
1.6 Flanged Gate Valve 80mm Pcs 1 4,162.00 4,162.00
4,855.00
1.7 Flanged Tee 80mm Pcs 1 4,855.00
1.8 Flanged reducer 110*80mm Pcs 2 4,035.00 8,070.00
1.9 GS Flange 3" Pcs 1 5,346.00 5,346.00
1.10 Butt Welding Flanged Adapter OD 110mm Pcs 1 4,540.00 4,540.00
1.11 Backring 110 mm Pcs 1 2,270.00 2,270.00
1.12 GS Threaded Flanged 110mm Pcs 1 8,300.00 8,300.00
1.13 DCI elbow 80mm Pcs 1 17,720.00 17,720.00
8,070.00
1.14 Water Meter 80mm Pcs 1 8,070.00
1.15 Flanged Tee 800mm Pcs 1 9,457.00 9,457.00
1.16 Flanged elbow 80mm Pcs 1 4,540.00 4,540.00
1.17 Threaded Flanged GS 4" Pcs 1 5,925.00 5,925.00
1.18 Flanged Gate 100mm Pcs 1 5,925.00 5,925.00
1.19 GS Reducer 4" - 2 1/2" Pcs 1 490.00 490.00
1.2 GS Nipples 4" Pcs 1 330.00 330.00
1.21 GS Nipples 2 1/2" Pcs 1 280.00 280.00
1.22 GS UNION 2 1/2" Pcs 1 320.00 320.00
1.23 HDPE Reducer 110-65mm Pcs 1 2,100.00 2,100.00
1.24 HDPE Tee 65mm Pcs 1 605.00 605.00
1.25 HDPE Female Adapter 65mm Pcs 1 570.00 570.00
1.26 HDPE Reducer 65-63mm Pcs 1 610.00 610.00
1.27 HDPE Cross Tee 65*50*65 Pcs 1 440.00 440.00
1.28 HDPE Female Adapter 63mm Pcs 1 4,540.00 4,540.00
1.29 HDPE Tee 63mm Pcs 1 1,300.00 1,300.00
1.30 GS Nipples 2" Pcs 1 160.00 160.00
1.31 Paint Anti Rust Gall 1 450.00 450.00
1.32 Flanged elbow 80mm PCs 1 8,750.00 8,750.00
1.33 Flanged Gasket 110mm PCs 1 3,610.00 3,610.00
1.34 Flanged gasket 80mm PCs 1 2,800.00 2,800.00
1.35 Bolt and Nut M24 PCs 1 4,200.00 4,200.00
1.36 Fiber PCs 1 285.00 285.00
1.37 Bakring 110 (Flange 4") PCs 1 5,460.00 5,460.00
1.38 flanged gate valve 80mm PCs 1 4,955.00 4,955.00
1.39 Flanged Tee 110mm PCs 1 4,200.00 4,200.00
1.41 GS Flange 4" PCs 1 5,460.00 5,460.00
1.42 Butt Welding Flanged Adapter OD 80mm PCs 1 4,640.00 4,640.00
1.43 Backering 80mm PCs 1 2,320.00 2,320.00
1.45 GS threaded Flanged 80mm PCs 1 7,200.00 7,200.00
1.46 DCI elbow 110mm PCs 1 18,150.00 18,150.00
1.47 Water Meter 110mm PCs 1 8,300.00 8,300.00
Sub Total 202,512.00

Construction of concrete thrust and anchor


blocks
3.3
Foundation excavation for construction of RC
pillar (0.9m*0.9m) and a depth of 70cm
3.3.1 m3 0.315 3,200.00 1,008.00
C-20 concrete for sub and super structure of the
pillar
3.3.2 m3 27 32.00 864.00
Ø =14mm reinforcement bar properly anchored
and fixed according to the given drawing
3.3.3 Kg 2.4 32.00 76.80
3.3.4 Ø =6mm for stirrup Kg 0.5 32.00 16.00
3.3.5 Black wire Kg 4.2 32.00 134.40
3.3.6 Formwork Msq 12 200.00 2,400.00
Sub Total 4,499.20
Total for connection of new storage to old
storage 534,635.20

4 Pump and resrvoir Connection and testing

Connection of pump to the new line with the


4.1 necessary conection and accessory fittings num. 1 132,000.00 132,000.00
Commissioning and testing of the pump and all
4.2 connections num. 1 105,000.00 105,000.00
Connection to and from new storage with all the
4.3 necessary fittings and welding num. 1 98,000.00 98,000.00
Connection to and fromold storagee with all the
4.4 necessary fittings and welding num. 1 98,000.00 98,000.00
Total for pump and reservoir connection 433,000.00

5 Rehabilitation of distribution system ml 2000 233.97 467,940.00


Total for rehabilitation 467,940.00

Installation of pioneer water tank at boosting


station 383,847.63

Updrading of refugee water supply system to


solar powered water pumps at boosting station 2,052,815.49

Grand Total 3,888,078.70

15% VAT 583,211.81


Grand Total with 15% VAT 4,471,290.51
Project : Aysaita Pressure Main Line Installation
Client : Africa Humaniterian Action
Contractor : Dan Emman Constriction plc
Location : Afar Region, Aysaita

Item Item
Description No. Dim Qty Unit Description No. Dim Qty Unit
No No
1 Up gradindg of reffugee water 2.3 Construction of concrete thrust
supply pressure and anchor blocks
Supply and installation of PN16
1.1 HDPE 4'' with normal wall 2.3.1 Foundation excavation for
thickness >=10.0 mm 1 4160 construction of RC pillar 1 0.9 L
4,160.00 ml 0.9 W
2.1 Earth Work
0.7 D
2.1.1 Trench excavation
0.8 W 0.57 m3
2.3.2 C-20 concrete for super structure
0.5 D 9 2.94
4360 L 0.2
1,744.00 m3 0.2
2.1.2 Back filling
1.06 m3
1 0.8 W C-20 Sub structure pad 9 0.8
0.5 D 0.8
4360 L 0.25 1.44 m3
1,744.00 m3 2.50 Sum
2.2 Connection of storage reservoir 2.3.3 Ø =14mm reinforcement bar
to distribution line
298.14
2.2.1 Class-B Rama Φ-3″ GS pipe 1 430 L 2.3.4 Ø =6mm for stirrup
141.46
1,495.00 ml
2.2.2 GI Φ-3″ Gate valve 2.3.6
1 2 Formwork for pillar 9 0.8
2.00 Pcs ( 0.2+0.2+0.2+0.2=0.8) 2.94 21.17 m2
2.2.3 GI Φ-3″ Union 1 12
12.00 Pcs Form work for sub str 9 3.2
2.2.4 GI Φ-3″ Nipples 1 8 ( 0.8+0.8+0.8+0.8=3.2) 0.25 7.20 m2
8.00 Pcs 28.37 sum
2.2.5 GI Φ-3″ Tee 1 2 Connection of storage reservoir
to Elevated reservoir with GS
Rama 3'' pipe
2.00 3
2.2.6 GI Φ-3″ Elbow 1 5 Earth Work
5.00 3.1
2.2.7 Φ-3″ Poland flanged water meter 1 1 3.1.1
Trench excavation
1 0.5
1.00 0.8
2.2.8 Fiber 1 2 730 292.00 m3
Backfill
2.00 3.1.2 1 0.5
2.2.9 Paint (anti rust) 1 3 0.8
3.00 730 292.00 m3

Sign ______________ Sign ______________ Sign ___________________


Item Item
Description No. Dim Qty Unit Description No. Dim Qty Unit
No No
Connection of storage reservoir to
reservoir with GS Rama 4'' pipe
3.2
Class-B Rama Φ-4″ GS pipe
3.2.1 1 835 835.00 mt 1.22 GS UNION 2 1/2" 1 1 24.00
GI Φ-4″ Gate valve
3.2.2 1 2 2.00 pcs 1.23 HDPE Reducer 110-65mm 1 1 1.00
GI Φ-4″ Union
3.2.3 1 6 6.00 1.24 HDPE Tee 65mm 1 1 1.00
GI Φ-4″ Nipples
3.2.4 1 12 12.00 1.25 HDPE Female Adapter 65mm 1 1 2.00
GI Φ-4″ Tee
3.2.5 1 2 2.00 1.26 HDPE Reducer 65-63mm 1 1 2.00
GI Φ-4″ Elbow
3.2.6 1 3 3.00 1.27 HDPE Cross Tee 65*50*65 1 1 1.00
Φ-4″ Pol flanged water meter
3.2.7 1 1 1.00 1.28 HDPE Female Adapter 63mm 1 5 5.00
Fiber
3.2.8 1 3 3.00 1.29 HDPE Tee 63mm 1 1 1.00
Paint (anti rust)
3.2.9 1 5 5.00 1.30 GS Nipples 2" 1 1 1.00
Fittings
1.31 Paint Anti Rust 1 1 10.00
1.1 Flanged Elbow 80mm 1 1 4.00 1.32 Flanged elbow 80mm 1 8 8.00
1.2 Flanged gasket 100mm 1 1 32.00 1.33 Flanged Gasket 110mm 1 1 1.00
1.3 Flanged gasket 80mm 1 1 18.00 1.34 Flanged gasket 80mm 1 1 1.00
1.4 Bolt & Nut M-24 1 1 20.00 1.35 Bolt and Nut M24 1 24 24.00
1.5 Backring 110 (FLANGE) 4" 1 1 20.00 1.36 Fiber 1 1 1.00
1.6 Flanged Gate Valve 80mm 1 1 2.00 1.37 Bakring 110 (Flange 4") 1 1 1.00
1.7 Flanged Tee 80mm 1 1 1.00 1.38 flanged gate valve 80mm 1 1 1.00
1.8 Flanged reducer 110*80mm 1 2 2.00 1.39 Flanged Tee 110mm 1 1 1.00
1.9 GS Flange 3" 1 1 6.00 1.41 GS Flange 4" 1 8 8.00
Butt Welding Flanged Adapter OD Butt Welding Flanged Adapter OD
1.10 110mm 1 1 6.00 1.42 80mm 1 5 5.00
1.11 Backring 110 mm 1 1 20.00 1.43 Backering 80mm 1 1 1.00
1.12 GS Threaded Flanged 110mm 1 1 6.00 1.45 GS threaded Flanged 80mm 1 1 1.00
1.13 DCI elbow 80mm 1 1 1.00 1.46 DCI elbow 110mm 1 10 10.00
1.14 Water Meter 80mm 1 1 1.00 1.47 Water Meter 110mm 1 1 1.00
Construction of concrete thrust
and anchor blocks
1.15 Flanged Tee 800mm 1 1 1.00 3.3
Foundation excavation
1.16 Flanged elbow 80mm 1 1 1.00 3.3.1 1 0.9 L
1.17 Threaded Flanged GS 4" 1 1 2.00 0.9 W
1.18 Flanged Gate 100mm 1 1 1.00 0.7 D
1.19 GS Reducer 4" - 2 1/2" 1 1 2.00 0.57 m3
1.2 GS Nipples 4" 1 1 12.00
1.21 GS Nipples 2 1/2" 1 1 8.00

Sign ______________ Sign ______________ Sign ___________________


Item Item
Description No. Dim Qty Unit Description No. Dim Qty Unit
No No
3.3.2 C-20 concrete for super structure
9 2.94
0.2
0.2
1.06 m3
C-20 Sub structure pad 9 0.8
0.8
0.25 1.44 m3
2.50 Sum
3.3.3 Ø =14mm reinforcement bar 298.14
3.3.4 Ø =6mm for stirrup
141.46
3.3.5
black wire 10.00 kg
3.3.6
Formwork for pillar 9 0.8
( 0.2+0.2+0.2+0.2=0.8) 2.94 21.17 m2

Form work for sub str 9 3.2


( 0.8+0.8+0.8+0.8=3.2) 0.25 10.00 m2
28.00 sum
Pump and resrvoir Connection
4 and testing
4.1 Connection of pump 1 2 2.00 LS
Connection to and from new
4.2 Commissioning
storage with all and testing
the necessary 1 4 1.00 LS
4.3 fittings and welding 1 4 2.00 LS
4.4 Connection to and from 1 4 2.00 LS
Rehabilitation of distribution
5 system 1 3760 3,760.00 ml
Rehablitation of raiser pipe line
from boosting station to refugee
5.1 camp 3780 3780

Sign ______________ Sign ______________ Sign ___________________


Client: Africa Humaniterian Action
Contractor: Dan Emman Construction plc
Project: Aysaita Pressure Main Line Installation
Location : Afar Region, Aysaita
REINFORCEMENT BAR SCHEDULE
For Pressure Main Line
Length No. of No. of
NO. Description Dia. Ø6 Ø8 Ø 10 Ø 12 Ø 14 Ø16 Ø 20
(m) bars members

Thrust and Anchor Block


1 Vertical 14 3.10 4 9 111.60

295

15 15

2 Stirrup

15
0.5
15
15 6 4.72 15 9 637.20

15

PAD
1 Both ways

14 1.25 12 9 135.00

25 25
75

Total Length (m) 637.20 0.00 0.00 0.00 246.60 0.00 0.00
Weight per m 0.222 0.395 0.617 0.888 1.209 1.580 2.469
Total Weight (Kg) 141.46 0.00 0.00 0.00 298.14 0.00 0.00

Contractor_______________________ Client_____________________

You might also like